Xunlei Ltd
XNET4.620USD
+0.210+4.76%
종가 08/04, 16:00（ET）시세는 15분 지연됩니다
4.620USD+4.620장외 거래 (ET)
1.44B시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2012Q4
유동자산
현금, 현금성 자산 및 단기 투자
0.76%274.57M
5.76%287.54M
2.76%272.03M
1.90%263.42M
5.49%272.51M
4.26%271.88M
5.16%264.72M
-0.54%258.50M
-4.30%258.33M
9.11%260.78M
10.26%251.73M
6.07%259.91M
10.07%269.94M
-6.30%239.01M
-7.20%228.31M
-4.70%245.04M
-4.08%245.25M
-3.86%255.07M
-7.09%246.01M
-9.71%257.14M
-14.41%255.69M
-16.95%265.31M
-20.08%264.79M
-17.45%284.79M
-15.99%298.75M
-14.21%319.47M
-7.36%331.34M
-5.45%344.98M
-4.11%355.63M
-2.38%372.39M
-8.63%357.66M
-6.68%364.85M
-12.28%370.86M
-11.72%381.46M
-12.37%391.44M
-12.07%390.96M
-1.87%422.80M
-0.37%432.11M
3.06%446.72M
-4.20%444.63M
28.73%430.86M
221.50%433.70M
239.31%433.46M
--464.13M
--334.70M
52.55%134.90M
--127.75M
--88.43M
- 현금 및 현금성 자산
27.84%163.14M
3.82%177.33M
2.39%133.44M
2.75%129.34M
-4.49%127.61M
-3.59%170.80M
17.15%130.32M
-2.98%125.88M
0.05%133.61M
43.61%177.15M
21.16%111.25M
0.79%129.74M
12.16%133.54M
-10.12%123.36M
-25.86%91.82M
-2.02%128.72M
-15.42%119.07M
-15.52%137.25M
-23.63%123.83M
-28.20%131.38M
-9.94%140.78M
32.16%162.47M
39.97%162.15M
10.02%182.97M
-21.91%156.31M
-47.35%122.93M
-23.87%115.84M
40.27%166.30M
-18.14%200.16M
17.03%233.48M
-24.75%152.18M
-55.55%118.56M
-21.00%244.51M
-44.85%199.50M
-46.03%202.23M
-31.24%266.73M
-20.23%309.51M
-10.51%361.78M
0.90%374.73M
-15.72%387.92M
28.33%388.02M
330.51%404.27M
399.57%371.40M
--460.26M
--302.36M
14.65%93.91M
--74.34M
--81.91M
-단기 투자
-23.10%111.44M
9.03%110.21M
3.12%138.60M
1.10%134.08M
16.18%144.90M
20.87%101.08M
-4.33%134.40M
1.89%132.62M
-8.56%124.72M
-27.69%83.63M
2.93%140.49M
11.91%130.17M
8.09%136.39M
-1.84%115.65M
11.72%136.49M
-7.51%116.32M
9.81%126.18M
14.56%117.82M
19.02%122.18M
23.52%125.76M
-19.33%114.91M
-47.67%102.85M
-52.37%102.65M
-43.02%101.81M
-8.38%142.44M
41.48%196.54M
4.87%215.50M
-27.45%178.67M
23.04%155.46M
-23.66%138.91M
8.60%205.49M
98.25%246.29M
11.53%126.35M
158.73%181.96M
162.84%189.22M
119.06%124.23M
164.46%113.29M
138.99%70.33M
15.99%71.99M
1364.62%56.71M
32.47%42.84M
-28.21%29.43M
16.22%62.06M
--3.87M
--32.34M
528.44%40.99M
--53.40M
--6.52M
수취채권
49.22%70.52M
46.35%64.18M
54.23%64.06M
-28.83%45.30M
-39.01%47.26M
-30.04%43.85M
-31.18%41.53M
63.63%63.66M
71.54%77.49M
50.26%62.68M
33.54%60.35M
-10.12%38.90M
11.04%45.17M
22.86%41.71M
51.00%45.19M
126.33%43.29M
52.05%40.68M
16.31%33.95M
-7.90%29.93M
-30.42%19.13M
15.90%26.75M
42.20%29.19M
-4.02%32.49M
-41.45%27.48M
-37.75%23.08M
-56.89%20.53M
10.47%33.85M
98.12%46.94M
89.75%37.08M
204.60%47.62M
73.61%30.65M
81.57%23.70M
54.93%19.54M
38.21%15.63M
114.74%17.65M
177.07%13.05M
161.84%12.61M
6.89%11.31M
-73.66%8.22M
-85.47%4.71M
-85.62%4.82M
-72.91%10.58M
-31.41%31.21M
--32.42M
--33.51M
-29.30%39.06M
--45.50M
--55.24M
-매출채권 및 수표
16.58%40.03M
4.65%32.66M
11.85%32.17M
3.36%32.49M
-22.33%34.34M
4.86%31.21M
-1.03%28.77M
15.59%31.44M
36.62%44.21M
13.88%29.76M
-3.41%29.07M
-5.73%27.20M
20.63%32.36M
13.71%26.14M
27.38%30.09M
71.69%28.85M
6.21%26.83M
-16.53%22.98M
-23.84%23.62M
-37.78%16.80M
12.15%25.26M
41.99%27.53M
-4.45%31.02M
-36.98%27.00M
-38.11%22.52M
-52.28%19.39M
9.78%32.46M
83.62%42.85M
94.91%36.39M
179.53%40.63M
90.41%29.57M
83.88%23.34M
59.08%18.67M
29.03%14.54M
94.49%15.53M
175.23%12.69M
144.43%11.73M
117.49%11.27M
-74.10%7.99M
-85.46%4.61M
-83.49%4.80M
-85.32%5.18M
-25.90%30.83M
--31.70M
--29.08M
-31.64%35.27M
--41.60M
--51.60M
-기타 수취채권
136.02%30.48M
149.28%31.52M
149.72%31.88M
-60.24%12.81M
-61.18%12.91M
-61.59%12.64M
-59.19%12.77M
175.20%32.22M
159.74%33.27M
111.30%32.92M
107.17%31.28M
-18.91%11.71M
-7.53%12.81M
42.01%15.58M
139.53%15.10M
521.52%14.44M
826.00%13.85M
561.64%10.97M
327.68%6.30M
381.95%2.32M
166.19%1.50M
45.82%1.66M
5.89%1.47M
-88.23%482.00K
-19.02%562.00K
-83.72%1.14M
29.37%1.39M
1040.39%4.09M
-20.50%694.00K
536.83%6.99M
-49.29%1.08M
0.00%359.00K
-0.57%873.00K
2337.78%1.10M
802.98%2.12M
262.63%359.00K
5387.50%878.00K
-99.17%45.00K
-38.32%235.00K
-86.29%99.00K
-99.64%16.00K
42.87%5.40M
-90.23%381.00K
--722.00K
--4.42M
3.96%3.78M
--3.90M
--3.64M
재고자산
-46.61%1.02M
-43.44%1.25M
-38.26%1.47M
62.09%2.02M
13.02%1.92M
385.56%2.22M
339.44%2.37M
106.13%1.25M
64.76%1.70M
-66.47%457.00K
-5.76%540.00K
-34.35%604.00K
1.88%1.03M
-21.03%1.36M
-67.22%573.00K
-52.58%920.00K
-81.36%1.01M
-68.83%1.73M
-81.50%1.75M
-79.68%1.94M
-62.05%5.42M
-56.29%5.54M
-9.02%9.45M
56.44%9.55M
174.73%14.30M
226.55%12.67M
2086.11%10.38M
1837.78%6.10M
1341.55%5.20M
937.17%3.88M
-22.00%475.00K
12.50%315.00K
26.22%361.00K
-22.08%374.00K
14.04%609.00K
-44.88%280.00K
--286.00K
--480.00K
--534.00K
--508.00K
----
--0.00
----
----
----
----
----
----
선급비용
45.98%15.46M
6.74%10.06M
16.38%10.83M
25.05%10.12M
32.89%10.59M
122.92%9.42M
37.90%9.30M
31.28%8.10M
17.91%7.97M
-13.04%4.23M
-48.90%6.75M
-51.88%6.17M
-42.17%6.76M
-53.16%4.86M
3.45%13.20M
4.28%12.82M
-12.66%11.69M
-37.27%10.38M
-34.40%12.76M
-34.89%12.29M
13.76%13.38M
61.62%16.54M
100.36%19.45M
119.22%18.88M
67.88%11.77M
49.08%10.24M
18.69%9.71M
-35.74%8.61M
-51.24%7.01M
-49.49%6.87M
-41.09%8.18M
-4.90%13.40M
5.58%14.37M
4.02%13.59M
8.01%13.88M
36.46%14.09M
19.58%13.61M
78.26%13.07M
25.46%12.86M
14.11%10.33M
498.48%11.38M
293.51%7.33M
259.00%10.25M
--9.05M
--1.90M
-12.54%1.86M
--2.85M
--2.13M
기타 유동자산
--0.00
--0.00
----
----
----
----
----
----
----
-42.13%4.04M
----
----
----
503.89%6.98M
----
----
----
--1.16M
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
77.21%1.22M
171.40%1.26M
-87.23%737.00K
-74.22%715.00K
-78.93%689.00K
-72.47%465.00K
262.17%5.77M
21.73%2.77M
68.12%3.27M
-15.55%1.69M
--1.59M
--2.28M
26.13%1.94M
--2.00M
--1.54M
유동자산 총계
8.82%361.58M
10.89%363.03M
9.58%348.38M
-3.21%320.86M
-3.82%332.27M
-1.45%327.38M
-0.45%317.93M
8.48%331.50M
7.00%345.49M
13.02%332.18M
11.17%319.37M
1.16%305.58M
8.13%322.90M
-2.76%293.93M
-1.09%287.27M
3.98%302.07M
-0.87%298.63M
-4.52%302.28M
-10.96%290.45M
-14.74%290.49M
-13.41%301.25M
-12.76%316.58M
-15.34%326.19M
-16.22%340.70M
-14.08%347.89M
-15.76%362.90M
-2.94%385.29M
1.09%406.64M
-0.05%404.92M
4.48%430.78M
-6.56%396.96M
-4.02%402.26M
-9.98%405.13M
-9.91%412.31M
-9.37%424.85M
-17.05%419.12M
-7.97%450.02M
-8.82%457.65M
-4.64%468.80M
-3.13%505.27M
26.88%489.00M
159.02%501.93M
154.17%491.62M
--521.61M
--385.41M
18.28%193.78M
--193.42M
--163.83M
비유동 자산
순고정 자산
-6.37%55.16M
-7.79%55.88M
-2.76%58.32M
-2.15%58.41M
-6.23%58.91M
-3.19%60.60M
4.05%59.98M
3.36%59.70M
7.40%62.83M
8.52%62.60M
0.80%57.65M
0.16%57.76M
1.19%58.50M
9.50%57.68M
27.19%57.19M
42.88%57.67M
32.18%57.81M
10.86%52.68M
-3.60%44.96M
1.40%40.36M
23.66%43.73M
116.94%47.52M
119.45%46.64M
78.34%39.80M
44.77%35.37M
-11.27%21.90M
-11.19%21.25M
-7.33%22.32M
12.19%24.43M
17.57%24.68M
20.39%23.93M
16.52%24.08M
8.77%21.77M
16.41%21.00M
38.65%19.88M
32.76%20.67M
28.33%20.02M
9.92%18.04M
-24.15%14.34M
-22.93%15.57M
-27.13%15.60M
-18.80%16.41M
6.68%18.90M
--20.20M
--21.41M
38.27%20.21M
--17.72M
--14.62M
-고정 자산
----
--3.87M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-2.32%36.74M
----
----
--40.26M
41.81%37.61M
--33.60M
--26.52M
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
16.82%20.33M
----
----
--18.85M
46.16%17.40M
--15.88M
--11.91M
영업권 및 기타 무형자산
-68.27%8.42M
-68.67%8.31M
13.05%30.05M
11.72%29.82M
-4.72%26.52M
-4.34%26.52M
-3.19%26.58M
-8.99%26.69M
-11.03%27.84M
-11.80%27.73M
-11.05%27.46M
-6.21%29.32M
1.05%31.29M
-0.09%31.43M
1.47%30.87M
8.54%31.26M
6.60%30.96M
5.56%31.46M
3.99%30.42M
-5.19%28.80M
-7.06%29.05M
-2.93%29.81M
-5.68%29.25M
-6.71%30.38M
11.38%31.25M
12.60%30.71M
16.20%31.01M
3.08%32.57M
-10.18%28.06M
-12.71%27.27M
-18.59%26.69M
-5.75%31.59M
-10.58%31.24M
-11.57%31.24M
-10.76%32.78M
-12.02%33.52M
-8.58%34.93M
-7.85%35.33M
-16.18%36.74M
257.69%38.10M
244.97%38.21M
220.60%38.34M
186.40%43.83M
--10.65M
--11.08M
12.10%11.96M
--15.30M
--10.67M
장기 선급비용
468.59%18.72M
173.12%5.33M
69.90%3.15M
52.21%3.31M
49.57%3.29M
-8.61%1.95M
-28.19%1.86M
-27.72%2.17M
-36.92%2.20M
-23.32%2.14M
154.78%2.59M
222.08%3.00M
273.95%3.49M
207.96%2.79M
376.53%1.01M
335.98%933.00K
246.84%933.00K
189.14%905.00K
-33.44%213.00K
-41.37%214.00K
-51.09%269.00K
-47.22%313.00K
-47.54%320.00K
-44.19%365.00K
-75.41%550.00K
-68.54%593.00K
44.89%610.00K
-29.37%654.00K
162.25%2.24M
58.80%1.89M
-71.84%421.00K
-84.41%926.00K
-91.77%853.00K
-84.03%1.19M
-74.83%1.50M
-16.12%5.94M
33.36%10.37M
1.42%7.43M
-20.50%5.94M
5.28%7.08M
-10.59%7.77M
20.57%7.33M
86.24%7.47M
--6.73M
--8.69M
64.60%6.08M
--4.01M
--3.69M
기타 비유동 자산
24.81%29.66M
-27.07%16.08M
-84.71%4.46M
144.15%24.09M
132.42%23.76M
120.41%22.05M
366.95%29.18M
-62.32%9.87M
-61.99%10.22M
-61.78%10.00M
-69.40%6.25M
952.23%26.19M
992.00%26.90M
970.16%26.18M
938.61%20.42M
-34.83%2.49M
-37.57%2.46M
-44.59%2.45M
-68.64%1.97M
-43.81%3.82M
-41.21%3.94M
-29.75%4.41M
3.53%6.27M
13.15%6.80M
-10.89%6.71M
-21.04%6.28M
-29.22%6.06M
-0.74%6.01M
43.24%7.53M
78.45%7.96M
48.46%8.56M
-46.73%6.05M
-71.18%5.26M
-72.17%4.46M
-64.56%5.76M
-16.72%11.36M
0.36%18.24M
-11.90%16.02M
-6.64%16.26M
-24.35%13.64M
-4.47%18.17M
17.30%18.19M
20.39%17.42M
--18.03M
--19.02M
33.63%15.51M
--14.47M
--11.60M
비유동 자산 총계
-11.79%124.28M
-21.54%110.87M
-16.36%123.60M
12.72%143.01M
6.92%140.90M
7.76%141.31M
21.07%147.78M
-12.07%126.87M
-10.97%131.77M
-10.66%131.14M
-10.41%122.06M
22.05%144.28M
25.51%148.01M
29.53%146.79M
31.20%136.24M
19.08%118.21M
14.48%117.93M
4.83%113.32M
-2.08%103.84M
-11.92%99.27M
-7.24%103.01M
16.83%108.10M
8.88%106.04M
10.01%112.71M
6.97%111.05M
-9.86%92.53M
-5.52%97.40M
-0.60%102.45M
4.19%103.82M
5.30%102.65M
6.65%103.09M
0.74%103.07M
2.92%99.64M
20.79%97.49M
23.38%96.66M
28.76%102.31M
22.42%96.82M
2.90%80.71M
-7.03%78.34M
50.57%79.46M
45.44%79.09M
54.94%78.43M
67.35%84.27M
--52.77M
--54.38M
31.92%50.62M
--50.35M
--38.37M
총 자산
2.68%485.86M
1.11%473.90M
1.35%471.98M
1.20%463.88M
-0.86%473.17M
1.16%468.69M
5.50%465.71M
1.89%458.37M
1.35%477.26M
5.13%463.32M
4.23%441.43M
7.04%449.87M
13.05%470.91M
6.04%440.72M
7.41%423.52M
7.83%420.28M
3.04%416.56M
-2.14%415.61M
-8.78%394.29M
-14.04%389.76M
-11.92%404.26M
-6.75%424.69M
-10.45%432.23M
-10.94%453.41M
-9.79%458.94M
-14.62%455.43M
-3.47%482.69M
0.74%509.09M
0.78%508.73M
4.64%533.44M
-4.11%500.05M
-3.09%505.33M
-7.69%504.77M
-5.31%509.80M
-4.69%521.51M
-10.83%521.43M
-3.74%546.84M
-7.24%538.36M
-4.99%547.14M
1.80%584.73M
29.17%568.09M
137.46%580.36M
136.24%575.88M
--574.38M
--439.79M
20.87%244.40M
--243.77M
--202.20M
부채
유동 부채
-기타 미지급금
0.00%17.00K
-99.74%17.00K
--18.00K
--17.00K
--17.00K
-19.83%6.59M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-22.90%8.22M
-0.92%1.61M
6.73%1.78M
3.16%1.63M
97.83%10.66M
-67.57%1.62M
-66.71%1.67M
-68.37%1.58M
7.74%5.39M
-0.02%5.00M
-0.02%5.00M
-10.74%5.00M
-4.43%5.00M
12728.21%5.00M
166666.67%5.00M
93300.00%5.60M
52240.00%5.23M
178.57%39.00K
-76.92%3.00K
-84.62%6.00K
-77.78%10.00K
-69.57%14.00K
-86.17%13.00K
-72.54%39.00K
-79.07%45.00K
-20.69%46.00K
141.03%94.00K
184.00%142.00K
-95.85%215.00K
-1.69%58.00K
-65.49%39.00K
-99.29%50.00K
-45.69%5.18M
-98.99%59.00K
--113.00K
--7.07M
88.42%9.53M
--5.87M
--5.06M
발생비용
8.47%61.24M
10.56%52.09M
1.33%47.46M
-2.60%43.53M
2.21%56.46M
10.15%47.12M
30.29%46.83M
21.74%44.70M
13.39%55.23M
5.64%42.78M
-12.04%35.95M
-0.39%36.72M
32.14%48.71M
4.66%40.49M
27.24%40.87M
23.20%36.86M
23.04%36.86M
-9.69%38.69M
-9.86%32.12M
-9.62%29.92M
-3.85%29.96M
-2.78%42.84M
-15.22%35.63M
-24.11%33.10M
-11.32%31.16M
-26.40%44.06M
13.97%42.03M
69.43%43.62M
40.90%35.14M
80.71%59.87M
36.57%36.88M
0.89%25.74M
-26.00%24.94M
21.80%33.13M
19.24%27.00M
-14.42%25.52M
62.18%33.70M
15.51%27.20M
-13.85%22.64M
9.96%29.82M
-3.85%20.78M
13.83%23.55M
25.51%26.28M
--27.12M
--21.61M
7.24%20.69M
--20.94M
--19.29M
단기 부채 및 임대 채무
-91.12%697.00K
-69.78%2.09M
-99.52%71.00K
-48.38%4.21M
10.31%7.85M
-1.68%6.91M
81.78%14.72M
15.06%8.15M
89.49%7.12M
144.23%7.02M
--8.10M
--7.09M
--3.76M
--2.88M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
-단기 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
이연 부채
9.84%41.25M
9.79%39.94M
7.88%38.49M
3.07%38.16M
-7.70%37.56M
-6.65%36.38M
0.92%35.68M
0.68%37.02M
4.85%40.69M
5.62%38.97M
1.22%35.36M
4.29%36.77M
10.88%38.81M
8.38%36.89M
6.17%34.93M
11.74%35.26M
3.27%35.00M
6.41%34.04M
3.79%32.90M
-2.41%31.55M
3.35%33.89M
5.59%31.99M
12.12%31.70M
17.18%32.33M
10.59%32.79M
8.02%30.30M
2.86%28.27M
9.14%27.59M
16.94%29.65M
20.92%28.05M
-0.35%27.49M
23.19%25.28M
16.78%25.36M
-7.64%23.19M
10.10%27.58M
-23.60%20.52M
-21.36%21.71M
-9.49%25.11M
-15.66%25.05M
-10.10%26.86M
-6.67%27.61M
-5.47%27.75M
16.34%29.70M
--29.88M
--29.58M
82.12%29.35M
--25.53M
--16.12M
기타 유동 부채
9.83%41.27M
-7.01%39.95M
7.93%38.51M
3.11%38.17M
-7.66%37.58M
-8.95%42.97M
-3.47%35.68M
-3.96%37.02M
0.62%40.69M
-0.77%47.19M
1.12%36.96M
4.40%38.55M
10.55%40.44M
20.60%47.55M
-3.56%36.55M
1.00%36.92M
-5.95%36.58M
6.59%39.43M
3.27%37.90M
-2.09%36.55M
1.30%38.90M
4.11%36.99M
29.64%36.70M
35.30%37.33M
29.47%38.40M
26.64%35.53M
2.95%28.31M
9.09%27.59M
16.78%29.66M
20.73%28.06M
-0.47%27.50M
22.69%25.29M
16.20%25.40M
-8.25%23.24M
10.03%27.63M
-23.36%20.61M
-20.99%21.86M
-25.63%25.33M
-15.63%25.11M
-10.31%26.90M
-28.69%27.66M
-17.13%34.06M
-13.39%29.76M
--29.99M
--38.79M
72.80%41.10M
--34.37M
--23.78M
유동 부채 총계
2.39%138.91M
-1.05%126.74M
-7.50%119.30M
-2.45%118.79M
-0.15%135.67M
-0.16%128.09M
14.80%128.98M
8.02%121.78M
9.03%135.87M
7.02%128.29M
4.77%112.34M
12.72%112.74M
26.58%124.62M
16.08%119.88M
12.67%107.23M
7.46%100.01M
-0.86%98.45M
-7.20%103.28M
-8.07%95.17M
-7.84%93.07M
-4.62%99.31M
3.01%111.29M
3.01%103.52M
-5.26%100.98M
1.73%104.11M
-23.76%108.03M
-12.74%100.50M
7.94%106.59M
9.43%102.34M
51.70%141.70M
27.11%115.17M
27.49%98.75M
5.11%93.52M
21.72%93.41M
16.41%90.60M
-27.32%77.46M
-3.43%88.98M
-25.51%76.74M
-23.60%77.83M
5.42%106.58M
-8.74%92.14M
-2.24%103.02M
4.10%101.87M
--101.09M
--100.96M
32.49%105.39M
--97.85M
--79.54M
비유동 부채
장기 부채 및 임대 채무
191.25%27.34M
73.06%27.29M
-17.79%14.40M
-36.30%14.19M
-61.51%9.39M
-37.05%15.77M
-27.48%17.52M
-21.02%22.27M
-29.86%24.39M
44.81%25.05M
36.76%24.16M
58.95%28.20M
75.67%34.77M
-13.30%17.30M
-7.54%17.67M
2.86%17.74M
38.57%19.80M
29.08%19.95M
18.82%19.11M
28.38%17.25M
14.53%14.29M
--15.46M
--16.08M
--13.44M
--12.47M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-장기 채무
193.65%27.17M
74.57%27.13M
-16.22%14.27M
-35.36%14.03M
-61.38%9.25M
-37.22%15.54M
-29.51%17.03M
-23.02%21.71M
-31.10%23.95M
43.14%24.75M
36.76%24.16M
58.99%28.20M
75.76%34.77M
-13.22%17.29M
-7.45%17.67M
5.51%17.74M
77.43%19.78M
75.94%19.92M
70.91%19.09M
65.09%16.81M
50.17%11.15M
--11.32M
--11.17M
--10.18M
--7.42M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-장기 임대 채무
27.94%174.00K
-29.69%161.00K
-72.60%134.00K
-72.44%156.00K
-68.74%136.00K
-23.41%229.00K
--489.00K
28200.00%566.00K
10775.00%435.00K
4171.43%299.00K
--0.00
-60.00%2.00K
-66.67%4.00K
-74.07%7.00K
-100.00%0.00
-98.86%5.00K
-99.62%12.00K
-99.35%27.00K
-99.61%19.00K
-86.50%439.00K
-37.90%3.13M
--4.13M
--4.91M
--3.25M
--5.05M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
-33.26%588.00K
-45.86%458.00K
-23.33%516.00K
-25.55%705.00K
1.15%881.00K
-3.42%846.00K
-8.93%673.00K
29.55%947.00K
4.06%871.00K
3.67%876.00K
7.41%739.00K
-4.32%731.00K
0.48%837.00K
-8.15%845.00K
-26.18%688.00K
-25.97%764.00K
-23.86%833.00K
-24.78%920.00K
-11.66%932.00K
-23.27%1.03M
-33.98%1.09M
-33.89%1.22M
-48.86%1.05M
-44.19%1.34M
-44.62%1.66M
-42.94%1.85M
-46.91%2.06M
-44.14%2.41M
-16.82%2.99M
-20.58%3.24M
-36.59%3.89M
-34.81%4.31M
-50.64%3.60M
-24.17%4.08M
5.09%6.13M
-3.29%6.62M
-1.91%7.29M
-21.13%5.38M
367.23%5.83M
354.68%6.84M
261.38%7.43M
161.49%6.83M
-39.21%1.25M
--1.50M
--2.06M
26.03%2.61M
--2.05M
--2.07M
기타 비유동 부채
47.45%1.30M
10.87%938.00K
-23.33%516.00K
-25.55%705.00K
1.15%881.00K
-3.42%846.00K
-8.93%673.00K
29.55%947.00K
4.06%871.00K
3.67%876.00K
7.41%739.00K
-4.32%731.00K
0.48%837.00K
-8.15%845.00K
-26.18%688.00K
-25.97%764.00K
-23.86%833.00K
-24.78%920.00K
-11.66%932.00K
-23.27%1.03M
-33.98%1.09M
-33.89%1.22M
-86.65%1.05M
-83.58%1.34M
-80.98%1.66M
-79.22%1.85M
-16.69%7.90M
-16.89%8.19M
-4.03%8.71M
-6.32%8.90M
-17.44%9.49M
-17.32%9.86M
-27.55%9.08M
-10.04%9.51M
4.89%11.49M
0.12%11.92M
0.79%12.53M
-10.22%10.57M
-7.11%10.96M
-1.24%11.91M
-72.56%12.43M
3.45%11.77M
-0.30%11.79M
--12.06M
--45.31M
3.60%11.38M
--11.83M
--10.98M
비유동 부채 총계
176.81%29.73M
71.54%29.38M
-15.12%15.91M
-33.01%15.95M
-58.56%10.74M
-35.64%17.13M
-26.84%18.74M
-19.94%23.80M
-29.00%25.91M
39.53%26.61M
32.62%25.61M
52.36%29.73M
68.51%36.50M
-13.13%19.07M
-8.56%19.31M
0.78%19.51M
31.28%21.66M
22.95%21.96M
15.16%21.12M
20.55%19.36M
6.60%16.50M
455.29%17.86M
97.05%18.34M
65.67%16.06M
77.65%15.48M
-63.88%3.22M
-1.89%9.31M
-1.64%9.69M
-4.03%8.71M
-12.19%8.90M
-33.49%9.49M
-40.60%9.86M
-49.53%9.08M
-40.16%10.14M
-23.90%14.26M
-13.89%16.59M
-10.10%17.99M
-16.62%16.94M
-12.41%18.74M
-12.25%19.27M
-63.15%20.01M
4.48%20.32M
-7.18%21.40M
--21.96M
--54.29M
6.04%19.45M
--23.05M
--18.34M
부채 총계
15.18%168.63M
7.51%156.12M
-8.47%135.21M
-7.45%134.74M
-9.51%146.41M
-6.25%145.21M
7.07%147.72M
2.19%145.58M
0.42%161.79M
11.48%154.90M
9.02%137.96M
19.19%142.47M
34.14%161.12M
10.95%138.95M
8.81%126.54M
6.31%119.53M
3.72%120.11M
-3.03%125.23M
-4.57%116.29M
-3.94%112.43M
-3.17%115.81M
16.08%129.14M
10.98%121.86M
0.65%117.04M
7.69%119.59M
-26.13%111.25M
-11.91%109.80M
7.07%116.29M
8.24%111.06M
45.44%150.60M
18.87%124.66M
15.47%108.61M
-4.08%102.60M
10.53%103.55M
8.58%104.86M
-25.26%94.06M
-4.62%106.97M
-24.05%93.68M
-21.65%96.58M
2.27%125.84M
-27.76%112.15M
-1.20%123.34M
1.95%123.27M
--123.05M
--155.25M
27.53%124.83M
--120.91M
--97.89M
자본 총계
보통주 자본
-1.01%477.43M
-1.09%477.32M
-0.37%481.02M
-0.37%481.48M
0.32%482.32M
1.04%482.56M
0.98%482.79M
0.68%483.27M
0.60%480.78M
0.30%477.58M
0.95%478.11M
1.80%480.02M
1.55%477.93M
1.31%476.14M
0.82%473.62M
-0.45%471.55M
-0.54%470.61M
-0.46%469.97M
-0.26%469.77M
0.90%473.70M
1.07%473.15M
1.16%472.14M
1.23%470.99M
1.20%469.49M
1.19%468.14M
1.15%466.71M
1.22%465.29M
1.39%463.91M
1.59%462.63M
1.76%461.41M
1.75%459.68M
0.81%457.57M
-0.64%455.40M
-1.07%453.43M
-0.94%451.76M
0.01%453.90M
1.77%458.31M
2.70%458.36M
2.86%456.03M
2.65%453.85M
291.12%450.36M
623.91%446.28M
631.09%443.34M
--442.15M
--115.14M
3.52%61.65M
--60.64M
--59.55M
이익 잉여금
-2.39%-138.39M
0.88%-137.59M
10.31%-127.81M
9.87%-132.41M
11.02%-135.16M
9.30%-138.80M
7.86%-142.51M
9.88%-146.90M
10.13%-151.90M
12.30%-153.03M
10.95%-154.66M
3.31%-163.01M
-0.06%-169.02M
0.68%-174.49M
3.69%-173.68M
5.75%-168.58M
-0.95%-168.93M
-8.55%-175.68M
-25.45%-180.33M
-50.07%-178.87M
-42.74%-167.34M
-48.93%-161.84M
-87.92%-143.75M
-96.47%-119.19M
-91.05%-117.23M
-56.60%-108.67M
-4.03%-76.50M
-26.46%-60.67M
-60.25%-61.36M
-119.80%-69.39M
-198.81%-73.53M
-180.98%-47.97M
-194.96%-38.29M
-323.16%-31.57M
-679.26%-24.61M
-4389.95%-17.07M
-1018.75%-12.98M
-230.76%-7.46M
-165.42%-3.16M
-91.11%398.00K
-79.71%1.41M
-50.45%5.71M
-72.14%4.83M
--4.48M
--6.96M
123.46%11.52M
--17.32M
--5.15M
자본 잉여금
-1.01%477.35M
-1.09%477.24M
-0.37%480.94M
-0.37%481.40M
0.32%482.24M
1.04%482.48M
0.98%482.71M
0.68%483.19M
0.60%480.69M
0.30%477.50M
0.95%478.03M
1.80%479.94M
1.56%477.84M
1.31%476.06M
0.82%473.53M
-0.45%471.46M
-0.54%470.52M
-0.46%469.89M
-0.26%469.69M
0.90%473.61M
1.07%473.07M
1.16%472.05M
1.23%470.91M
1.20%469.40M
1.19%468.05M
1.15%466.62M
1.22%465.20M
1.39%463.82M
1.59%462.55M
1.76%461.33M
1.75%459.60M
0.81%457.49M
-0.64%455.31M
-1.07%453.35M
-0.94%451.68M
0.01%453.82M
1.77%458.23M
2.70%458.27M
2.86%455.95M
2.65%453.77M
291.10%450.27M
623.95%446.20M
631.13%443.26M
--442.06M
--115.13M
3.52%61.63M
--60.63M
--59.54M
차감: 자사주
-23.08%-16.00K
-33.33%-16.00K
-25.00%-15.00K
-27.27%-14.00K
0.00%-13.00K
0.00%-12.00K
-33.33%-12.00K
-57.14%-11.00K
-62.50%-13.00K
-50.00%-12.00K
-12.50%-9.00K
22.22%-7.00K
11.11%-8.00K
0.00%-8.00K
11.11%-8.00K
-28.57%-9.00K
-28.57%-9.00K
-14.29%-8.00K
-28.57%-9.00K
12.50%-7.00K
12.50%-7.00K
12.50%-7.00K
12.50%-7.00K
0.00%-8.00K
11.11%-8.00K
11.11%-8.00K
11.11%-8.00K
11.11%-8.00K
0.00%-9.00K
0.00%-9.00K
10.00%-9.00K
0.00%-9.00K
-12.50%-9.00K
-28.57%-9.00K
-25.00%-10.00K
-12.50%-9.00K
0.00%-8.00K
0.00%-7.00K
-33.33%-8.00K
-33.33%-8.00K
-300.00%-8.00K
-250.00%-7.00K
---6.00K
---6.00K
---2.00K
---2.00K
----
----
이익잉여금에 영향을 주지 않는 기타 포괄손익
-12.59%-21.41M
-14.70%-21.69M
22.51%-16.22M
10.24%-19.98M
-58.37%-19.02M
-28.94%-18.91M
-12.39%-20.93M
-182.75%-22.26M
-527.33%-12.01M
-837.83%-14.67M
-1504.31%-18.63M
-1787.77%-7.87M
180.79%2.81M
192.72%1.99M
88.15%-1.16M
97.38%-417.00K
78.32%-3.48M
84.03%-2.14M
37.28%-9.80M
-25.50%-15.92M
-55.53%-16.04M
-5.31%-13.43M
-4.46%-15.62M
-37.24%-12.68M
-685.61%-10.31M
-81.31%-12.75M
-72.84%-14.95M
14.73%-9.24M
89.85%-1.31M
48.41%-7.03M
-2.38%-8.65M
-46.70%-10.84M
-290.20%-12.94M
-228.25%-13.63M
-1022.31%-8.45M
-222.77%-7.39M
-162.53%-3.32M
-170.44%-4.15M
-114.82%-753.00K
18.63%6.02M
4.29%5.30M
-1.82%5.89M
-4.42%5.08M
--5.07M
--5.08M
85.56%6.00M
--5.32M
--3.23M
비지배 지분
69.70%-420.00K
80.49%-271.00K
83.49%-227.00K
102.10%28.00K
1.56%-1.39M
5.64%-1.39M
-0.44%-1.38M
23.71%-1.33M
26.90%-1.41M
21.70%-1.47M
24.28%-1.37M
3.32%-1.75M
-9.06%-1.93M
-5.56%-1.88M
-8.92%-1.81M
-13.80%-1.81M
-33.18%-1.77M
-33.41%-1.78M
-31.23%-1.66M
-26.35%-1.59M
-6.08%-1.33M
-19.62%-1.33M
-31.77%-1.27M
-3.89%-1.26M
45.27%-1.25M
48.33%-1.12M
54.46%-960.00K
41.00%-1.21M
-14.14%-2.28M
-8.65%-2.16M
-1.74%-2.11M
1.30%-2.05M
6.93%-2.00M
3.87%-1.99M
-32.65%-2.07M
-49.46%-2.08M
-87.77%-2.15M
-137.70%-2.07M
-145.21%-1.56M
-268.44%-1.39M
-748.15%-1.15M
-1135.71%-870.00K
-282.52%-637.00K
---377.00K
---135.00K
-76.67%84.00K
--349.00K
--360.00K
자본 총계
-2.92%317.23M
-1.76%317.79M
5.91%336.77M
5.23%329.14M
3.58%326.76M
4.88%323.47M
4.79%317.99M
1.75%312.79M
1.83%315.47M
2.21%308.42M
2.19%303.47M
2.21%307.40M
4.50%309.79M
3.92%301.77M
6.83%296.98M
8.45%300.75M
2.77%296.45M
-1.75%290.37M
-10.43%278.00M
-17.55%277.33M
-15.00%288.45M
-14.13%295.54M
-16.77%310.37M
-14.37%336.36M
-14.67%339.35M
-10.10%344.18M
-0.67%372.88M
-0.99%392.80M
-1.12%397.68M
-5.76%382.84M
-9.90%375.40M
-7.17%396.72M
-8.57%402.17M
-8.64%406.25M
-7.53%416.64M
-6.87%427.38M
-3.52%439.88M
-2.70%444.68M
-0.45%450.56M
1.67%458.88M
60.24%455.94M
282.23%457.02M
268.40%452.62M
--451.33M
--284.53M
14.62%119.57M
--122.86M
--104.32M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
