Wheaton Precious Metals Corp
WPM89.890USD
+1.050+1.18%
종가 07/10, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장전 거래 07/11, 09:30 (ET)
40.79B시가총액
65.89P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
254.64%1.09B
49.70%818.17M
-16.77%694.09M
-34.82%540.22M
-61.72%306.11M
-21.49%546.53M
68.60%833.92M
84.75%828.84M
112.59%799.70M
207.94%696.09M
32.80%494.62M
90.54%448.63M
96.78%376.16M
17.31%226.04M
77.50%372.45M
78.69%235.45M
50.91%191.16M
85.30%192.68M
38.39%209.83M
51.14%131.76M
0.71%126.68M
37.24%103.99M
27.02%151.63M
-5.91%87.18M
8.84%125.78M
-23.10%75.77M
70.75%119.37M
21.01%92.66M
0.71%115.57M
-20.74%98.52M
-44.31%69.91M
-38.49%76.58M
32.24%114.75M
20.33%124.30M
55.93%125.55M
73.16%124.49M
-1.40%86.78M
-66.47%103.30M
-65.45%80.51M
-48.35%71.89M
7.37%88.01M
221.53%308.10M
276.08%233.00M
283.92%139.20M
8.52%81.97M
-87.69%95.82M
-88.84%61.96M
-96.71%36.26M
-92.43%75.53M
--778.22M
--555.06M
--1.10B
--997.49M
- 현금 및 현금성 자산
254.64%1.09B
49.70%818.17M
-16.77%694.09M
-34.82%540.22M
-61.72%306.11M
-21.49%546.53M
68.60%833.92M
84.75%828.84M
112.59%799.70M
207.94%696.09M
32.80%494.62M
90.54%448.63M
96.78%376.16M
17.31%226.04M
77.50%372.45M
78.69%235.45M
50.91%191.16M
85.30%192.68M
38.39%209.83M
51.14%131.76M
0.71%126.68M
37.24%103.99M
27.02%151.63M
-5.91%87.18M
8.84%125.78M
-23.10%75.77M
70.75%119.37M
21.01%92.66M
0.71%115.57M
-20.74%98.52M
-44.31%69.91M
-38.49%76.58M
32.24%114.75M
20.33%124.30M
55.93%125.55M
73.16%124.49M
-1.40%86.78M
-66.47%103.30M
-65.45%80.51M
-48.35%71.89M
7.37%88.01M
221.53%308.10M
276.08%233.00M
283.92%139.20M
8.52%81.97M
-87.69%95.82M
-88.84%61.96M
-96.71%36.26M
-92.43%75.53M
--778.22M
--555.06M
--1.10B
--997.49M
수취채권
-28.26%8.15M
-61.18%6.22M
-23.66%11.83M
26.90%14.20M
-8.82%11.37M
57.19%16.01M
34.29%15.49M
-17.43%11.19M
-55.39%12.46M
-12.01%10.19M
11.01%11.54M
4.62%13.55M
358.47%27.94M
96.79%11.58M
24.95%10.39M
299.26%12.95M
155.62%6.09M
-18.99%5.88M
124.00%8.32M
123.88%3.24M
19.32%2.38M
203.09%7.26M
237.85%3.71M
-78.92%1.45M
-8.93%2.00M
-24.98%2.40M
-81.36%1.10M
82.12%6.88M
-33.88%2.19M
37.91%3.19M
103.28%5.89M
-2.71%3.77M
101.33%3.32M
106.05%2.32M
69.49%2.90M
73.68%3.88M
-33.52%1.65M
-72.80%1.12M
-5.05%1.71M
-71.76%2.23M
-51.05%2.48M
-10.54%4.13M
-68.95%1.80M
176.32%7.91M
-4.29%5.06M
-25.46%4.62M
-37.50%5.80M
-51.70%2.86M
-14.89%5.29M
--6.20M
--9.29M
--5.93M
--6.22M
-매출채권 및 수표
31.14%6.31M
-49.47%4.72M
-10.55%8.52M
43.85%8.70M
-41.64%4.81M
1.93%9.34M
5.34%9.52M
-54.02%6.05M
-66.36%8.24M
-18.26%9.16M
-12.91%9.04M
17.36%13.16M
326.58%24.51M
106.37%11.20M
49.46%10.38M
295.31%11.21M
191400.00%5.75M
24.80%5.43M
134.96%6.94M
2793.88%2.84M
-99.70%3.00K
226.58%4.35M
1196.05%2.96M
-87.48%98.00K
-18.74%1.01M
-4.72%1.33M
-77.34%228.00K
32.94%783.00K
-11.53%1.24M
177.93%1.40M
-28.65%1.01M
-82.85%589.00K
4.93%1.41M
-38.28%503.00K
-2.56%1.41M
97.30%3.44M
-20.53%1.34M
-65.22%815.00K
22.32%1.45M
-48.03%1.74M
-20.63%1.69M
-4.64%2.34M
-70.16%1.18M
34.05%3.35M
-52.90%2.12M
-58.42%2.46M
-55.73%3.96M
-54.87%2.50M
-18.95%4.51M
--5.91M
--8.96M
--5.54M
--5.56M
-기타 수취채권
139.69%1.69M
101.88%1.50M
97.43%1.92M
3.26%951.00K
-29.13%703.00K
-27.79%743.00K
-61.10%972.00K
134.35%921.00K
-71.10%992.00K
175.87%1.03M
16560.00%2.50M
-77.43%393.00K
883.38%3.43M
-17.84%373.00K
-98.91%15.00K
326.72%1.74M
-85.34%349.00K
-83.72%454.00K
108.81%1.37M
-66.72%408.00K
140.99%2.38M
162.03%2.79M
-24.45%658.00K
-79.88%1.23M
3.89%988.00K
-40.76%1.06M
-82.18%871.00K
91.21%6.09M
-50.29%951.00K
-0.94%1.80M
228.12%4.89M
615.96%3.19M
519.09%1.91M
486.73%1.81M
464.39%1.49M
-9.74%445.00K
-61.08%309.00K
-82.73%309.00K
-57.35%264.00K
-89.19%493.00K
-73.00%794.00K
-17.25%1.79M
-66.36%619.00K
1153.02%4.56M
275.13%2.94M
650.69%2.16M
454.22%1.84M
-6.67%364.00K
19.51%784.00K
--288.00K
--332.00K
--390.00K
--656.00K
재고자산
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
----
-86.97%1.37M
--2.43M
--4.96M
--6.55M
--10.53M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
선급비용
13.94%3.05M
--3.23M
--3.18M
--3.89M
--2.68M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동자산
-44.99%384.00K
-86.65%467.00K
-82.52%761.00K
-88.67%506.00K
-79.34%698.00K
6.45%3.50M
-70.52%4.35M
-72.36%4.47M
-65.78%3.38M
-72.84%3.29M
49.52%14.76M
167.11%16.16M
133.56%9.88M
270.66%12.10M
170.74%9.87M
-86.63%6.05M
-90.36%4.23M
-92.49%3.27M
76.44%3.65M
1606.26%45.27M
2868.61%43.88M
2723.10%43.50M
-22.15%2.07M
-25.89%2.65M
-1.20%1.48M
-9.35%1.54M
-0.86%2.66M
59.11%3.58M
5.80%1.50M
14.79%1.70M
14.74%2.68M
-23.02%2.25M
-24.71%1.41M
1.79%1.48M
25.48%2.33M
41.14%2.92M
50.24%1.88M
-94.46%1.46M
22.61%1.86M
14.36%2.07M
3.14%1.25M
3008.05%26.26M
16.33%1.52M
-11.83%1.81M
-80.66%1.21M
-12.53%845.00K
6.10%1.30M
-8.10%2.05M
369.09%6.27M
--966.00K
--1.23M
--2.23M
--1.34M
유동자산 총계
241.96%1.10B
45.94%828.08M
-17.09%709.85M
-34.21%558.81M
-60.97%320.85M
-21.20%567.41M
64.36%856.19M
77.58%849.45M
98.58%822.10M
188.36%720.09M
32.64%520.92M
87.99%478.34M
105.46%413.98M
23.73%249.72M
77.06%392.72M
41.14%254.45M
16.51%201.48M
30.42%201.83M
40.91%221.80M
97.49%180.28M
33.79%172.94M
94.16%154.75M
27.84%157.41M
-11.47%91.28M
8.38%129.26M
-22.93%79.70M
56.88%123.13M
24.84%103.12M
-0.19%119.26M
-19.27%103.42M
-39.99%78.48M
-37.09%82.60M
32.31%119.48M
20.98%128.09M
55.54%130.78M
72.31%131.29M
-1.56%90.30M
-68.72%105.88M
-64.42%84.08M
-48.83%76.20M
3.96%91.74M
234.19%338.49M
242.18%236.32M
261.69%148.92M
1.32%88.25M
-87.10%101.29M
-87.79%69.06M
-96.29%41.17M
-91.33%87.09M
--785.38M
--565.57M
--1.11B
--1.01B
비유동 자산
순고정 자산
-1.68%6.41B
4.21%6.39B
12.50%6.46B
13.96%6.50B
14.35%6.52B
7.33%6.13B
-1.14%5.75B
-2.51%5.70B
-3.38%5.70B
-3.38%5.71B
5.45%5.81B
4.97%5.85B
5.84%5.90B
7.58%5.91B
-0.77%5.51B
-0.85%5.57B
-1.79%5.57B
-4.30%5.49B
-4.32%5.55B
-4.29%5.62B
-6.89%5.68B
-6.75%5.74B
-6.73%5.81B
1.43%5.87B
13.61%6.10B
13.53%6.16B
8.65%6.22B
-0.08%5.79B
-8.36%5.37B
-8.38%5.42B
-5.76%5.73B
8.78%5.79B
8.47%5.86B
8.23%5.92B
24.79%6.08B
5.03%5.32B
5.46%5.40B
28.74%5.47B
13.03%4.87B
18.26%5.07B
18.49%5.12B
0.47%4.25B
1.05%4.31B
-8.47%4.29B
-5.09%4.32B
62.83%4.23B
64.26%4.26B
123.89%4.68B
117.93%4.55B
--2.60B
--2.60B
--2.09B
--2.09B
-고정 자산
2.78%9.58B
6.91%9.48B
11.29%9.38B
12.22%9.36B
12.50%9.32B
7.46%8.87B
-6.24%8.43B
-6.77%8.34B
-7.19%8.29B
-7.07%8.26B
4.81%8.99B
4.27%8.94B
4.89%8.93B
6.24%8.88B
2.61%8.58B
2.58%8.58B
1.79%8.51B
-0.02%8.36B
-0.02%8.36B
0.01%8.36B
0.01%8.36B
0.16%8.36B
0.16%8.36B
6.58%8.36B
12.65%8.36B
12.49%8.35B
12.48%8.35B
5.70%7.85B
-0.63%7.42B
-0.63%7.42B
-0.63%7.42B
11.79%7.42B
12.49%7.47B
12.49%7.47B
30.06%7.47B
15.67%6.64B
15.72%6.64B
37.32%6.64B
15.87%5.74B
19.10%5.74B
19.14%5.74B
3.15%4.84B
5.80%4.96B
-4.79%4.82B
-1.54%4.82B
60.97%4.69B
63.58%4.68B
115.97%5.06B
110.83%4.89B
--2.91B
--2.86B
--2.34B
--2.32B
-감가상각누계액
13.15%3.17B
12.94%3.10B
8.72%2.92B
8.46%2.86B
8.42%2.80B
7.75%2.74B
-15.57%2.68B
-14.80%2.64B
-14.62%2.59B
-14.39%2.54B
3.66%3.18B
2.96%3.10B
3.08%3.03B
3.66%2.97B
9.29%3.07B
9.59%3.01B
9.37%2.94B
9.36%2.87B
9.74%2.81B
10.11%2.75B
18.57%2.69B
19.53%2.62B
20.34%2.56B
21.02%2.49B
10.15%2.27B
9.66%2.19B
25.43%2.13B
26.22%2.06B
27.40%2.06B
28.96%2.00B
21.78%1.69B
23.91%1.63B
29.97%1.61B
32.42%1.55B
59.53%1.39B
95.79%1.32B
100.52%1.24B
99.31%1.17B
34.84%872.17M
25.81%672.90M
24.83%619.58M
27.80%587.53M
54.00%646.83M
40.28%534.85M
46.01%496.33M
45.67%459.71M
56.95%420.02M
50.62%381.28M
46.80%339.92M
--315.58M
--267.61M
--253.15M
--231.56M
영업권 및 기타 무형자산
-21.44%1.41M
--1.50M
--1.60M
--1.69M
--1.79M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 채무
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
50.50%17.09M
42.94%15.49M
-34.33%15.98M
-40.23%12.59M
-48.06%11.35M
-11.34%10.84M
105.58%24.33M
52.98%21.07M
69.44%21.86M
-9.87%12.22M
-13.75%11.84M
-1.69%13.77M
-18.24%12.90M
--13.56M
--13.72M
--14.01M
--15.78M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 자산
10.80%102.38M
20.11%104.51M
36.92%108.00M
37.05%103.20M
25.67%92.40M
20.04%87.02M
22.03%78.88M
19.02%75.30M
15.25%73.53M
28.17%72.49M
16.81%64.64M
14.70%63.27M
19.33%63.80M
14.19%56.56M
11.17%55.34M
12.78%55.16M
8.68%53.46M
0.38%49.53M
3.29%49.78M
-5.27%48.91M
-4.29%49.19M
-7.40%49.34M
-11.01%48.19M
4.28%51.63M
19.10%51.39M
26.52%53.29M
28.43%54.16M
17.35%49.51M
1.03%43.15M
1.90%42.12M
6.59%42.17M
6.44%42.19M
12.16%42.71M
11.27%41.33M
8.97%39.56M
14.96%39.64M
17.71%38.08M
32.04%37.15M
29.43%36.30M
78.77%34.48M
64.85%32.35M
45.98%28.13M
375.49%28.05M
213.69%19.29M
201.66%19.63M
1330.73%19.27M
356.58%5.90M
374.83%6.15M
210.40%6.51M
--1.35M
--1.29M
--1.29M
--2.10M
비유동 자산 총계
-3.17%6.64B
2.05%6.60B
10.80%6.68B
10.91%6.69B
12.76%6.86B
7.02%6.46B
-0.68%6.03B
1.01%6.03B
0.45%6.08B
-0.11%6.04B
7.30%6.07B
4.25%5.97B
5.75%6.06B
5.06%6.05B
-3.67%5.65B
-3.81%5.73B
-3.00%5.73B
-6.01%5.76B
-3.80%5.87B
-3.18%5.95B
-7.02%5.90B
-4.18%6.12B
-5.59%6.10B
0.60%6.15B
15.06%6.35B
14.52%6.39B
10.34%6.46B
3.38%6.11B
-7.50%5.52B
-7.39%5.58B
-5.46%5.86B
8.90%5.91B
9.02%5.97B
9.03%6.03B
25.79%6.20B
5.90%5.43B
5.73%5.47B
28.24%5.53B
12.40%4.93B
17.25%5.13B
17.95%5.18B
0.48%4.31B
1.21%4.38B
-7.67%4.37B
-5.68%4.39B
57.69%4.29B
57.51%4.33B
115.31%4.74B
108.44%4.65B
--2.72B
--2.75B
--2.20B
--2.23B
총 자산
7.78%7.74B
5.59%7.42B
7.33%7.39B
5.34%7.25B
3.98%7.18B
4.01%7.03B
4.46%6.88B
6.69%6.88B
6.73%6.91B
7.37%6.76B
8.94%6.59B
7.81%6.45B
9.14%6.47B
5.69%6.30B
-0.73%6.05B
-2.49%5.98B
-2.44%5.93B
-5.11%5.96B
-2.68%6.09B
-1.71%6.13B
-6.20%6.08B
-2.97%6.28B
-4.97%6.26B
0.40%6.24B
14.92%6.48B
13.84%6.47B
10.96%6.59B
3.67%6.22B
-7.36%5.64B
-7.64%5.68B
-6.17%5.94B
7.82%6.00B
9.39%6.09B
9.25%6.15B
26.29%6.33B
6.88%5.56B
5.60%5.56B
21.18%5.63B
8.47%5.01B
15.08%5.20B
17.67%5.27B
5.88%4.65B
4.99%4.62B
2.86%4.52B
1.74%4.48B
37.64%4.39B
44.37%4.40B
43.81%4.40B
46.39%4.40B
--3.19B
--3.05B
--3.06B
--3.01B
부채
유동 부채
-미지급 배당금
6.57%74.88M
----
----
----
3.46%70.26M
----
----
----
0.33%67.91M
----
----
----
15.75%67.69M
----
----
----
30.49%58.48M
----
----
----
11.83%44.81M
----
----
----
0.56%40.07M
----
----
----
28.95%39.85M
----
----
----
53.85%30.91M
----
----
----
-0.54%20.09M
----
----
----
-19.27%20.20M
----
----
----
-49.61%25.02M
----
----
----
55.98%49.65M
----
----
----
--31.83M
-기타 미지급금
112.28%13.29M
12.89%13.56M
33.16%12.52M
-6.82%8.10M
-18.07%6.26M
-17.53%12.01M
-9.64%9.40M
-28.08%8.69M
-75.79%7.64M
-2.52%14.57M
-22.92%10.41M
-8.55%12.09M
15.57%31.56M
-13.99%14.94M
-29.28%13.50M
-76.34%13.22M
-54.58%27.31M
-66.71%17.37M
100.37%19.09M
706.18%55.87M
697.88%60.14M
832.32%52.18M
382.97%9.53M
317.47%6.93M
10368.06%7.54M
22288.00%5.60M
--1.97M
--1.66M
-36.84%72.00K
-89.04%25.00K
-100.00%0.00
-100.00%0.00
-98.08%114.00K
-88.03%228.00K
134.30%3.86M
53.19%3.39M
78.00%5.92M
38.67%1.90M
3.32%1.65M
23.38%2.21M
141.16%3.33M
91.23%1.37M
50.95%1.59M
123.72%1.79M
34.90%1.38M
--718.00K
--1.06M
--801.00K
--1.02M
--0.00
----
----
----
단기 부채 및 임대 채무
-5.79%488.00K
-56.62%262.00K
-45.08%324.00K
-28.57%435.00K
-37.44%518.00K
-26.16%604.00K
-26.53%590.00K
-26.09%609.00K
-0.24%828.00K
0.62%818.00K
0.25%803.00K
2.36%824.00K
5.20%830.00K
5.17%813.00K
9.13%801.00K
12.12%805.00K
13.53%789.00K
6.77%773.00K
11.72%734.00K
10.97%718.00K
10.85%695.00K
--724.00K
--657.00K
--647.00K
--627.00K
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
574.72%1.09B
--28.56M
--28.56M
--163.78M
--161.55M
-단기 임대 채무
-5.79%488.00K
-56.62%262.00K
-45.08%324.00K
-28.57%435.00K
-37.44%518.00K
-26.16%604.00K
-26.53%590.00K
-26.09%609.00K
-0.24%828.00K
0.62%818.00K
0.25%803.00K
2.36%824.00K
5.20%830.00K
5.17%813.00K
9.13%801.00K
12.12%805.00K
13.53%789.00K
6.77%773.00K
11.72%734.00K
10.97%718.00K
10.85%695.00K
--724.00K
--657.00K
--647.00K
--627.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
112.28%13.29M
12.89%13.56M
33.16%12.52M
-6.82%8.10M
-18.07%6.26M
-17.53%12.01M
-9.64%9.40M
-28.08%8.69M
-75.79%7.64M
-2.52%14.57M
-22.92%10.41M
-8.55%12.09M
15.57%31.56M
-13.99%14.94M
-29.28%13.50M
-76.34%13.22M
-54.58%27.31M
-66.71%17.37M
100.37%19.09M
706.18%55.87M
697.88%60.14M
832.32%52.18M
382.97%9.53M
317.47%6.93M
10368.06%7.54M
22288.00%5.60M
--1.97M
--1.66M
-36.84%72.00K
-89.04%25.00K
-100.00%0.00
-100.00%0.00
-98.08%114.00K
-88.03%228.00K
134.30%3.86M
53.19%3.39M
78.00%5.92M
38.67%1.90M
3.32%1.65M
23.38%2.21M
141.16%3.33M
91.23%1.37M
50.95%1.59M
123.72%1.79M
34.90%1.38M
--718.00K
--1.06M
--801.00K
--1.02M
--0.00
----
----
----
유동 부채 총계
9.65%96.45M
13.15%29.50M
25.55%27.61M
10.21%20.81M
2.86%87.96M
-15.11%26.07M
-23.23%21.99M
-15.93%18.88M
-23.61%85.52M
3.46%30.72M
-0.59%28.65M
-16.22%22.46M
15.44%111.94M
-4.74%29.69M
-21.24%28.82M
-59.43%26.80M
-16.85%96.97M
-51.83%31.17M
8.64%36.59M
163.84%66.07M
87.03%116.63M
124.33%64.70M
119.84%33.68M
15.57%25.04M
31.09%62.36M
137.51%28.84M
13.29%15.32M
89.75%21.67M
6.20%47.57M
-36.28%12.14M
-14.85%13.52M
-18.86%11.42M
30.74%44.79M
51.63%19.06M
-6.88%15.88M
-22.49%14.07M
-11.21%34.26M
-22.28%12.57M
10.40%17.05M
-8.76%18.16M
-12.41%38.59M
-23.48%16.17M
-25.98%15.45M
-7.22%19.90M
-96.21%44.05M
-57.27%21.13M
-47.20%20.87M
-87.83%21.45M
480.65%1.16B
--49.46M
--39.52M
--176.31M
--199.95M
비유동 부채
장기 충당 부채
2.02%4.74M
14.38%5.29M
26.00%5.29M
23.65%4.88M
29.13%4.65M
31.21%4.62M
32.24%4.20M
28.80%3.95M
24.80%3.60M
31.25%3.52M
33.94%3.17M
43.74%3.07M
56.60%2.88M
60.78%2.69M
76.40%2.37M
97.87%2.13M
117.87%1.84M
106.17%1.67M
--1.34M
--1.08M
--845.00K
--810.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 부채 및 임대 채무
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-77.70%195.00M
-51.90%487.50M
-41.53%640.50M
-39.54%715.50M
-30.81%874.50M
-26.58%1.01B
14.53%1.10B
78.51%1.18B
64.16%1.26B
61.65%1.38B
0.37%956.50M
-37.69%663.00M
-35.46%770.00M
-36.51%854.00M
34.99%953.00M
-22.39%1.06B
-18.62%1.19B
107.88%1.34B
-1.26%706.00M
71.38%1.37B
46.82%1.47B
-35.19%647.00M
-28.36%715.00M
-19.82%800.00M
0.04%998.52M
-4.01%998.25M
-12.67%997.99M
--997.75M
4542.49%998.14M
3531.11%1.04B
3093.97%1.14B
-100.00%0.00
--21.50M
--28.64M
--35.78M
--42.92M
-장기 채무
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-77.70%195.00M
-51.90%487.50M
-41.53%640.50M
-39.54%715.50M
-30.81%874.50M
-26.58%1.01B
14.53%1.10B
78.51%1.18B
64.16%1.26B
61.65%1.38B
0.37%956.50M
-37.69%663.00M
-35.46%770.00M
-36.51%854.00M
34.99%953.00M
-22.39%1.06B
-18.62%1.19B
107.88%1.34B
-1.26%706.00M
71.38%1.37B
46.82%1.47B
-35.19%647.00M
-28.36%715.00M
-19.82%800.00M
0.04%998.52M
-4.01%998.25M
-12.67%997.99M
--997.75M
4542.49%998.14M
3531.11%1.04B
3093.97%1.14B
-100.00%0.00
--21.50M
--28.64M
--35.78M
--42.92M
장기 발생 비용
--158.57M
--113.50M
--78.36M
--50.51M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
2.02%4.74M
14.38%5.29M
26.00%5.29M
23.65%4.88M
29.13%4.65M
31.21%4.62M
32.24%4.20M
28.80%3.95M
24.80%3.60M
31.25%3.52M
33.94%3.17M
43.74%3.07M
56.60%2.88M
60.78%2.69M
76.40%2.37M
97.87%2.13M
117.87%1.84M
106.17%1.67M
--1.34M
--1.08M
--845.00K
--810.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
33.13%10.17M
22.38%16.81M
40.03%14.59M
24.06%10.54M
19.55%7.64M
34.72%13.74M
52.44%10.42M
12.07%8.50M
-3.82%6.39M
-28.10%10.20M
-38.08%6.83M
-12.23%7.58M
30.47%6.64M
5.42%14.18M
-12.33%11.04M
18.47%8.64M
55.93%5.09M
46.06%13.45M
94.50%12.59M
66.58%7.29M
15.37%3.27M
77.89%9.21M
122.79%6.47M
35.42%4.38M
84.61%2.83M
262.10%5.18M
264.04%2.91M
299.14%3.23M
118.69%1.53M
41.30%1.43M
-54.97%798.00K
-52.80%810.00K
-46.49%701.00K
-62.96%1.01M
-17.54%1.77M
-27.87%1.72M
-29.53%1.31M
-19.55%2.73M
-7.53%2.15M
5.41%2.38M
50.53%1.86M
84.87%3.40M
-3.49%2.32M
77.44%2.26M
2.32%1.23M
-10.61%1.84M
--2.41M
--1.27M
--1.21M
--2.06M
----
----
----
비유동 부채 총계
1228.42%176.71M
591.92%135.57M
506.07%98.55M
355.79%66.60M
77.15%13.30M
70.18%19.59M
60.43%16.26M
54.83%14.61M
-13.00%7.51M
-29.55%11.51M
-25.31%10.14M
-17.21%9.44M
7.71%8.63M
-92.27%16.34M
-97.30%13.57M
-98.25%11.40M
-98.89%8.01M
-76.16%211.53M
-50.84%503.26M
-41.02%651.03M
-39.34%722.09M
-30.09%887.39M
-26.00%1.02B
15.00%1.10B
79.11%1.19B
64.52%1.27B
61.84%1.38B
0.63%959.83M
-37.59%664.62M
-35.40%771.51M
-36.53%854.86M
34.74%953.86M
-22.41%1.06B
-18.70%1.19B
107.45%1.35B
-1.34%707.91M
71.14%1.37B
46.47%1.47B
-35.22%649.30M
-28.36%717.51M
-19.89%801.99M
0.07%1.00B
-5.19%1.00B
-13.47%1.00B
7350.59%1.00B
2954.91%1.00B
3250.77%1.06B
3129.29%1.16B
-68.69%13.44M
--32.80M
--31.55M
--35.84M
--42.92M
부채 총계
169.76%273.15M
261.47%165.08M
229.81%126.17M
160.99%87.41M
8.85%101.26M
8.14%45.67M
-1.36%38.25M
5.01%33.49M
-22.85%93.03M
-8.26%42.23M
-8.50%38.78M
-16.51%31.89M
14.85%120.57M
-81.03%46.03M
-92.15%42.39M
-94.67%38.20M
-87.48%104.98M
-74.51%242.70M
-48.95%539.85M
-36.48%717.10M
-33.05%838.72M
-26.66%952.09M
-24.41%1.06B
15.02%1.13B
75.90%1.25B
65.65%1.30B
61.08%1.40B
1.68%981.50M
-35.82%712.19M
-35.41%783.65M
-36.28%868.38M
33.70%965.28M
-21.11%1.11B
-18.10%1.21B
104.52%1.36B
-1.86%721.98M
67.36%1.41B
45.38%1.48B
-34.53%666.36M
-27.97%735.67M
-19.58%840.58M
-0.42%1.02B
-5.60%1.02B
-13.36%1.02B
-11.01%1.05B
1143.93%1.02B
1416.88%1.08B
455.68%1.18B
383.57%1.17B
--82.26M
--71.08M
--212.15M
--242.87M
자본 총계
보통주 자본
0.52%3.83B
0.56%3.82B
0.61%3.82B
0.61%3.82B
0.54%3.81B
-1.51%3.80B
-1.30%3.80B
-1.02%3.80B
-0.74%3.79B
1.42%3.86B
1.49%3.85B
1.45%3.83B
1.46%3.82B
1.42%3.80B
1.27%3.79B
1.31%3.78B
1.24%3.76B
1.21%3.75B
1.39%3.74B
1.65%3.73B
1.81%3.71B
2.09%3.71B
2.28%3.69B
1.89%3.67B
1.75%3.65B
1.30%3.63B
0.93%3.61B
0.97%3.60B
0.81%3.59B
0.81%3.58B
0.72%3.58B
2.04%3.57B
23.39%3.56B
22.69%3.56B
22.48%3.55B
20.54%3.50B
-0.38%2.88B
36.95%2.90B
37.60%2.90B
47.55%2.90B
48.01%2.89B
8.36%2.12B
8.00%2.11B
3.50%1.97B
3.32%1.96B
6.54%1.95B
6.70%1.95B
4.29%1.90B
4.16%1.89B
--1.83B
--1.83B
--1.82B
--1.82B
이익 잉여금
10.83%3.70B
8.51%3.52B
11.41%3.51B
10.53%3.43B
10.52%3.34B
12.07%3.25B
12.42%3.15B
15.85%3.10B
16.58%3.02B
15.75%2.90B
23.43%2.80B
21.54%2.68B
23.63%2.59B
28.98%2.50B
26.06%2.27B
31.25%2.20B
29.82%2.10B
23.97%1.94B
17.62%1.80B
11.80%1.68B
-2.93%1.62B
-4.95%1.57B
-8.97%1.53B
-9.48%1.50B
20.74%1.66B
21.99%1.65B
9.98%1.68B
10.05%1.66B
-6.14%1.38B
-6.13%1.35B
5.07%1.53B
7.52%1.51B
7.85%1.47B
5.92%1.44B
-6.27%1.45B
-16.03%1.40B
-17.39%1.36B
-16.13%1.36B
-2.38%1.55B
3.81%1.67B
5.19%1.65B
7.07%1.62B
9.55%1.59B
13.97%1.61B
13.50%1.57B
16.61%1.51B
26.80%1.45B
32.98%1.41B
45.31%1.38B
--1.30B
--1.14B
--1.06B
--950.38M
자본 잉여금
2.25%23.40M
1.98%23.36M
-0.32%22.66M
0.40%22.11M
6.65%22.88M
-78.32%22.91M
-78.51%22.73M
-79.06%22.02M
-79.47%21.46M
0.22%105.66M
0.40%105.77M
0.25%105.13M
0.02%104.52M
0.47%105.43M
0.86%105.35M
0.12%104.87M
-1.63%104.50M
-2.01%104.93M
-3.10%104.45M
-4.65%104.74M
-4.10%106.23M
-6.13%107.09M
-5.03%107.79M
-2.71%109.85M
-1.56%110.78M
1.97%114.08M
2.03%113.50M
2.12%112.91M
2.36%112.53M
2.51%111.88M
2.93%111.25M
31.51%110.57M
32.13%109.93M
33.09%109.14M
33.76%108.08M
5.63%84.07M
6.15%83.20M
5.23%82.00M
4.68%80.81M
5.11%79.59M
4.39%78.38M
6.52%77.93M
8.48%77.19M
-0.25%75.72M
-0.39%75.08M
244.27%73.16M
244.49%71.16M
262.21%75.91M
261.03%75.37M
--21.25M
--20.66M
--20.96M
--20.88M
이익잉여금에 영향을 주지 않는 기타 포괄손익
6.08%-71.91M
-34.81%-95.72M
31.07%-75.01M
-67.49%-91.17M
-1277.16%-76.57M
-50.27%-71.00M
-3.06%-108.82M
45.14%-54.43M
91.54%-5.56M
27.96%-47.25M
-73.14%-105.59M
-129.97%-99.21M
-62.85%-65.69M
-533.34%-65.59M
-2076.15%-60.98M
-1261.01%-43.14M
58.45%-40.34M
-67.94%15.13M
112.04%3.09M
105.85%3.72M
-6.04%-97.08M
142.09%47.21M
76.40%-25.64M
-110.19%-63.48M
-109.83%-91.55M
-180.06%-112.16M
-161.51%-108.64M
35.64%-30.20M
18.72%-43.63M
30.36%-40.05M
8.32%-41.54M
23.15%-46.93M
41.42%-53.68M
47.00%-57.51M
59.08%-45.31M
41.05%-61.06M
22.20%-91.64M
1.42%-108.51M
-11.93%-110.73M
-38.25%-103.57M
-26.03%-117.80M
-8.33%-110.08M
-18.10%-98.93M
20.39%-74.92M
-88.29%-93.47M
-298.26%-101.61M
-10650.38%-83.77M
-142.78%-94.10M
-719.80%-49.64M
---25.51M
--794.00K
---38.76M
---6.05M
자본 총계
5.47%7.47B
3.92%7.26B
6.09%7.26B
4.58%7.16B
3.92%7.08B
3.99%6.99B
4.50%6.84B
6.70%6.85B
7.29%6.81B
7.48%6.72B
9.07%6.55B
7.97%6.42B
9.03%6.35B
9.37%6.25B
8.16%6.00B
9.72%5.94B
11.17%5.82B
7.30%5.71B
6.73%5.55B
5.97%5.42B
0.23%5.24B
2.98%5.33B
0.27%5.20B
-2.34%5.11B
6.10%5.23B
5.56%5.17B
2.37%5.19B
4.05%5.23B
-1.01%4.93B
-0.82%4.90B
2.10%5.07B
3.96%5.03B
19.72%4.98B
19.01%4.94B
14.28%4.96B
8.32%4.84B
-6.12%4.16B
14.39%4.15B
20.62%4.34B
27.64%4.47B
29.02%4.43B
7.79%3.63B
8.43%3.60B
8.80%3.50B
6.38%3.43B
8.35%3.37B
11.59%3.32B
13.09%3.22B
16.75%3.23B
--3.11B
--2.98B
--2.84B
--2.76B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
