Worthington Enterprises Inc
WOR62.260USD
+0.750+1.22%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
3.07B시가총액
31.91P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
2.40%250.07M
-1.96%222.84M
-55.02%193.81M
-11.17%178.55M
-46.32%244.22M
-14.94%227.31M
232.50%430.91M
461.98%201.01M
1219.26%454.95M
502.93%267.24M
-42.45%129.60M
-91.04%35.77M
-94.61%34.48M
-93.18%44.32M
-73.72%225.19M
-57.42%399.25M
335.00%640.31M
527.97%649.50M
1085.97%856.98M
1957.12%937.70M
59.37%147.20M
-8.56%103.43M
-22.32%72.26M
-52.93%45.58M
-24.27%92.36M
-23.27%113.12M
-23.88%93.03M
-50.55%96.84M
-56.14%121.97M
-35.14%147.42M
-30.24%122.21M
7.89%195.85M
230.31%278.08M
793.68%227.28M
540.42%175.18M
867.00%181.53M
170.99%84.19M
-40.11%25.43M
-71.66%27.35M
-87.22%18.77M
-83.66%31.07M
-19.70%42.47M
-11.48%96.54M
21.37%146.92M
269.91%190.08M
41.56%52.89M
231.59%109.06M
297.13%121.05M
25.24%51.38M
5.93%37.36M
-38.87%32.89M
-17.34%30.48M
--41.03M
--35.27M
--53.81M
--36.88M
- 현금 및 현금성 자산
2.40%250.07M
-1.96%222.84M
-55.02%193.81M
-11.17%178.55M
-46.32%244.22M
-14.94%227.31M
232.50%430.91M
461.98%201.01M
1219.26%454.95M
502.93%267.24M
-42.45%129.60M
-91.04%35.77M
-94.61%34.48M
-93.18%44.32M
-68.42%225.19M
-38.58%399.25M
335.00%640.31M
527.97%649.50M
886.89%713.13M
1326.12%650.07M
59.37%147.20M
-8.56%103.43M
-22.32%72.26M
-52.93%45.58M
-24.27%92.36M
-23.27%113.12M
-23.88%93.03M
-50.55%96.84M
-56.14%121.97M
-35.14%147.42M
-30.24%122.21M
7.89%195.85M
230.31%278.08M
793.68%227.28M
540.42%175.18M
867.00%181.53M
170.99%84.19M
-40.11%25.43M
-71.66%27.35M
-87.22%18.77M
-83.66%31.07M
-19.70%42.47M
-11.48%96.54M
21.37%146.92M
269.91%190.08M
41.56%52.89M
231.59%109.06M
297.13%121.05M
25.24%51.38M
5.93%37.36M
-38.87%32.89M
-17.34%30.48M
--41.03M
--35.27M
--53.81M
--36.88M
-단기 투자
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--143.85M
--287.63M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
수취채권
5.26%228.54M
-6.94%206.39M
-69.93%194.34M
-75.29%173.21M
-68.85%217.12M
-69.68%221.79M
-9.54%646.34M
-14.60%700.88M
-20.61%697.09M
-14.88%731.52M
-3.22%714.50M
14.24%820.66M
36.78%878.05M
62.42%859.41M
63.77%738.31M
66.85%718.37M
83.71%641.92M
8.34%529.12M
-9.34%450.82M
-11.15%430.54M
-31.55%349.41M
-7.75%488.38M
-7.08%497.28M
-14.39%484.59M
-9.36%510.49M
3.93%529.43M
4.30%535.20M
23.47%566.03M
15.99%563.21M
9.61%509.39M
23.19%513.15M
13.21%458.43M
12.31%485.57M
13.05%464.71M
1.38%416.54M
-6.79%404.95M
-11.09%432.34M
-18.40%411.07M
-18.66%410.86M
-10.87%434.44M
-2.22%486.24M
5.96%503.79M
16.53%505.11M
11.14%487.40M
26.12%497.28M
21.72%475.43M
26.82%433.44M
21.47%438.56M
-1.86%394.29M
3.39%390.60M
0.01%341.78M
1.62%361.05M
--401.76M
--377.78M
--341.76M
--355.31M
-매출채권 및 수표
8.02%215.82M
-7.54%202.85M
-71.14%184.93M
-75.87%168.50M
-71.16%199.80M
-69.35%219.39M
-7.75%640.83M
-14.67%698.29M
-19.20%692.89M
-16.43%715.90M
-5.71%694.67M
13.92%818.33M
33.99%857.49M
62.93%856.66M
66.71%736.74M
69.77%718.37M
87.65%639.96M
11.77%525.77M
-7.21%441.94M
-9.95%423.14M
-31.74%341.04M
-8.11%470.39M
-7.90%476.27M
-16.04%469.91M
-11.03%499.59M
2.44%511.89M
2.95%517.12M
22.65%559.68M
17.38%561.55M
11.25%499.68M
22.95%502.29M
13.38%456.32M
13.42%478.41M
12.53%449.16M
0.29%408.54M
-6.75%402.45M
-11.03%421.80M
-19.42%399.14M
-17.09%407.37M
-10.84%431.57M
-3.60%474.12M
6.28%495.35M
14.05%491.35M
10.97%484.05M
24.97%491.84M
24.14%466.09M
28.64%430.82M
21.28%436.18M
-1.82%393.57M
0.53%375.47M
1.91%334.91M
1.82%359.66M
--400.87M
--373.49M
--328.64M
--353.25M
-기타 수취채권
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
-33.38%5.64M
-21.13%5.11M
----
--6.83M
--8.46M
--6.48M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
2.90%169.39M
-13.76%165.34M
-68.87%179.46M
-72.14%187.30M
-72.92%164.62M
-68.11%191.72M
-11.95%576.41M
-7.54%672.30M
-19.91%607.97M
-30.84%601.12M
-22.03%654.62M
-2.06%727.13M
34.42%759.14M
110.37%869.20M
175.78%839.59M
132.38%742.41M
39.41%564.75M
9.63%413.18M
-19.84%304.44M
-24.32%319.48M
-16.35%405.10M
-22.47%376.87M
-22.29%379.79M
-14.56%422.16M
6.66%484.28M
12.67%486.07M
17.48%488.74M
16.02%494.12M
28.28%454.03M
26.81%431.41M
23.13%416.01M
15.19%425.88M
10.83%353.93M
5.91%340.20M
-3.79%337.86M
-3.41%369.73M
-14.84%319.33M
-32.81%321.23M
-22.79%351.15M
-18.13%382.80M
-8.54%374.98M
8.33%478.10M
15.89%454.77M
24.13%467.56M
14.92%410.00M
18.20%441.34M
9.54%392.41M
-1.81%376.66M
-11.24%356.77M
-5.50%373.38M
6.89%358.22M
1.54%383.58M
--401.94M
--395.12M
--335.12M
--377.77M
선급비용
-22.07%37.36M
-21.68%39.39M
-69.79%35.39M
-67.69%37.38M
-54.33%47.94M
-52.41%50.30M
18.50%117.16M
15.41%115.69M
12.06%104.96M
16.77%105.69M
35.53%98.87M
42.10%100.25M
35.64%93.66M
22.47%90.51M
16.29%72.95M
7.07%70.54M
0.75%69.05M
8.47%73.91M
7.01%62.73M
8.66%65.89M
-1.40%68.54M
0.09%68.14M
-6.00%58.62M
-0.35%60.63M
15.59%69.51M
16.59%68.08M
21.80%62.37M
-3.20%60.85M
8.53%60.13M
8.95%58.39M
8.06%51.20M
20.58%62.85M
8.02%55.41M
-3.91%53.60M
-2.35%47.38M
-2.80%52.13M
-5.53%51.29M
7.94%55.78M
4.78%48.52M
17.53%53.63M
24.05%54.29M
13.12%51.67M
11.73%46.31M
2.71%45.63M
13.07%43.77M
20.33%45.68M
7.49%41.45M
14.20%44.43M
-6.50%38.71M
4.11%37.96M
17.77%38.56M
5.79%38.90M
--41.40M
--36.47M
--32.74M
--36.77M
기타 유동자산
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-8.55%22.71M
-7.41%21.36M
-6.82%21.73M
-9.22%22.03M
3.54%24.83M
1.81%23.06M
1.15%23.32M
10.69%24.27M
18.87%23.98M
13.48%22.66M
13.03%23.05M
4.89%21.93M
-16.96%20.18M
-10.44%19.96M
-10.13%20.40M
--20.91M
--24.30M
--22.29M
--22.70M
유동자산 총계
1.70%685.37M
-8.27%633.96M
-65.98%603.00M
-65.93%576.44M
-63.93%673.89M
-59.60%691.11M
10.60%1.77B
-0.79%1.69B
4.63%1.87B
-9.82%1.71B
-16.12%1.60B
-13.45%1.71B
-9.27%1.79B
12.45%1.90B
13.21%1.91B
11.54%1.97B
100.17%1.97B
60.17%1.69B
67.01%1.69B
71.49%1.77B
-15.67%983.18M
-12.61%1.05B
-14.90%1.01B
-16.28%1.03B
-6.06%1.17B
4.01%1.21B
6.83%1.19B
5.96%1.23B
4.21%1.24B
3.73%1.16B
10.35%1.11B
12.47%1.16B
30.14%1.19B
31.77%1.12B
15.55%1.01B
10.44%1.03B
-7.77%915.12M
-24.71%847.66M
-24.47%871.90M
-22.39%934.84M
-17.24%992.19M
7.89%1.13B
14.91%1.15B
19.23%1.20B
38.30%1.20B
20.85%1.04B
26.35%1.00B
19.39%1.01B
-5.18%866.88M
-2.82%863.58M
-1.68%795.11M
-1.45%846.18M
--914.24M
--888.63M
--808.68M
--858.64M
비유동 자산
순고정 자산
19.14%292.93M
-1.76%284.56M
-64.62%282.59M
-63.68%283.00M
-68.30%245.87M
-63.09%289.67M
1.66%798.69M
-1.00%779.18M
-2.45%775.62M
-0.99%784.70M
21.76%785.67M
22.62%787.09M
44.53%795.11M
33.54%792.53M
7.13%645.26M
4.34%641.88M
-8.95%550.12M
-2.31%593.47M
-0.66%602.33M
4.68%615.20M
4.41%604.20M
4.57%607.50M
3.78%606.36M
0.62%587.70M
-1.08%578.66M
-7.08%580.94M
-6.92%584.28M
-6.64%584.06M
2.54%584.97M
9.68%625.20M
9.88%627.75M
7.72%625.59M
-2.12%570.49M
5.75%570.02M
9.01%571.32M
9.42%580.77M
13.57%582.84M
5.34%539.02M
4.42%524.09M
5.28%530.76M
2.87%513.19M
0.14%511.69M
-0.61%501.91M
0.05%504.14M
8.58%498.86M
12.39%510.98M
9.77%505.01M
14.29%503.87M
3.69%459.43M
-0.11%454.64M
15.31%460.08M
12.66%440.88M
--443.08M
--455.13M
--398.99M
--391.35M
-고정 자산
14.71%570.27M
-12.26%555.41M
-70.21%545.34M
-69.62%543.13M
-71.87%497.14M
-64.11%633.05M
5.17%1.83B
4.15%1.79B
3.38%1.77B
3.59%1.76B
12.79%1.74B
11.91%1.72B
19.73%1.71B
13.58%1.70B
3.39%1.54B
3.00%1.53B
-2.59%1.43B
2.47%1.50B
1.96%1.49B
4.37%1.49B
2.33%1.47B
2.10%1.46B
2.84%1.46B
1.45%1.43B
3.23%1.43B
0.29%1.43B
1.04%1.42B
1.40%1.41B
6.00%1.39B
9.78%1.43B
9.64%1.41B
8.07%1.39B
3.12%1.31B
6.73%1.30B
8.07%1.29B
8.47%1.28B
10.60%1.27B
6.88%1.22B
5.19%1.19B
4.95%1.18B
3.41%1.15B
0.64%1.14B
1.67%1.13B
1.83%1.13B
5.46%1.11B
--1.13B
--1.11B
--1.11B
--1.05B
----
----
----
----
----
----
----
-감가상각누계액
10.38%277.34M
-21.12%270.85M
-74.54%262.75M
-74.20%260.13M
-74.67%251.27M
-64.93%343.38M
8.06%1.03B
8.52%1.01B
8.45%991.84M
7.58%979.06M
6.34%954.97M
4.20%929.19M
4.18%914.58M
0.50%910.10M
0.87%898.04M
2.06%891.74M
1.88%877.89M
5.87%905.60M
3.82%890.32M
4.15%873.78M
0.91%861.72M
0.41%855.42M
2.18%857.60M
2.04%838.96M
6.37%853.93M
6.03%851.90M
7.45%839.27M
8.01%822.16M
8.68%802.80M
9.86%803.46M
9.45%781.12M
8.36%761.16M
7.56%738.70M
7.51%731.35M
7.33%713.71M
7.70%702.46M
8.20%686.78M
8.14%680.27M
5.80%664.94M
4.69%652.24M
3.84%634.75M
1.05%629.08M
3.58%628.46M
3.32%623.04M
3.05%611.27M
--622.56M
--606.76M
--603.02M
--593.21M
----
----
----
----
----
----
----
영업권 및 기타 무형자산
2.57%566.88M
6.22%607.90M
-15.03%613.90M
-14.07%623.75M
-24.19%552.67M
-21.87%572.30M
-1.82%722.51M
-1.72%725.84M
4.08%729.05M
2.95%732.47M
15.39%735.90M
14.43%738.54M
18.44%700.49M
17.78%711.50M
29.00%637.75M
27.44%645.42M
16.92%591.44M
17.94%604.09M
-7.17%494.39M
-2.99%506.46M
-4.68%505.85M
-4.60%512.18M
-2.69%532.55M
-5.77%522.10M
-5.10%530.67M
-8.81%536.90M
-7.25%547.27M
-8.15%554.07M
69.22%559.21M
78.30%588.79M
77.46%590.05M
77.99%603.21M
-3.44%330.45M
-2.51%330.23M
1.00%332.51M
-4.38%338.89M
-4.44%342.23M
-7.77%338.75M
-24.13%329.23M
-16.09%354.43M
-9.81%358.12M
-3.09%367.30M
27.39%433.95M
12.03%422.38M
10.00%397.09M
29.86%379.00M
15.61%340.65M
47.59%377.01M
40.46%361.00M
14.71%291.85M
102.35%294.64M
86.14%255.45M
--257.01M
--254.41M
--145.61M
--137.24M
기타 비유동 자산
-2.93%20.72M
-23.05%23.78M
-48.02%22.31M
-43.49%21.61M
-15.72%21.34M
21.40%30.90M
68.70%42.92M
43.76%38.24M
-26.37%25.32M
-24.52%25.45M
-21.61%25.44M
-14.21%26.60M
12.52%34.39M
2.23%33.72M
-1.19%32.45M
-10.22%31.01M
-12.56%30.57M
-1.29%32.99M
-2.27%32.84M
16.06%34.54M
70.01%34.96M
56.19%33.42M
56.46%33.60M
46.89%29.76M
1.85%20.56M
-28.55%21.39M
-22.47%21.48M
-26.75%20.26M
-18.74%20.19M
19.89%29.94M
-0.76%27.70M
-7.10%27.66M
-15.09%24.84M
-2.45%24.98M
8.72%27.91M
21.53%29.77M
17.64%29.25M
23.70%25.60M
14.37%25.68M
-10.14%24.50M
11.02%24.87M
22.64%20.70M
35.37%22.45M
55.90%27.26M
28.60%22.40M
-10.50%16.88M
-11.07%16.58M
-7.47%17.49M
-22.88%17.42M
-18.83%18.86M
-19.44%18.65M
-19.32%18.90M
--22.59M
--23.23M
--23.15M
--23.43M
비유동 자산 총계
4.67%1.01B
3.40%1.05B
-41.82%1.05B
-40.12%1.07B
-45.88%964.74M
-43.28%1.01B
1.32%1.81B
-1.11%1.78B
-4.03%1.78B
-2.95%1.79B
11.26%1.79B
14.42%1.80B
32.17%1.86B
26.89%1.84B
19.96%1.61B
15.60%1.58B
4.22%1.41B
5.46%1.45B
-4.21%1.34B
0.89%1.36B
0.26%1.35B
1.01%1.38B
1.71%1.40B
-1.97%1.35B
-2.59%1.34B
-6.45%1.36B
-5.83%1.37B
-6.10%1.38B
21.71%1.38B
28.83%1.46B
28.61%1.46B
27.83%1.47B
-1.03%1.13B
1.62%1.13B
4.24%1.14B
3.46%1.15B
4.87%1.15B
1.53%1.11B
-5.54%1.09B
-3.40%1.11B
-0.41%1.09B
1.22%1.10B
11.21%1.15B
6.22%1.15B
1.24%1.10B
5.94%1.08B
1.08%1.04B
12.87%1.08B
12.50%1.08B
5.24%1.02B
28.06%1.03B
21.93%959.32M
--963.56M
--970.74M
--800.94M
--786.78M
총 자산
3.45%1.70B
-1.33%1.68B
-53.77%1.66B
-52.68%1.65B
-55.12%1.64B
-51.26%1.70B
5.71%3.58B
-0.95%3.48B
0.22%3.65B
-6.43%3.50B
-3.61%3.39B
-1.06%3.51B
8.00%3.64B
19.13%3.74B
16.19%3.52B
13.31%3.55B
44.68%3.37B
29.18%3.14B
25.67%3.03B
31.41%3.13B
-7.14%2.33B
-5.38%2.43B
-5.99%2.41B
-8.72%2.38B
-4.23%2.51B
-1.81%2.57B
-0.36%2.56B
-0.77%2.61B
12.75%2.62B
16.36%2.61B
20.02%2.57B
20.56%2.63B
12.81%2.33B
14.66%2.25B
9.27%2.14B
6.65%2.18B
-1.15%2.06B
-11.77%1.96B
-15.01%1.96B
-13.11%2.05B
-9.20%2.09B
4.49%2.22B
13.03%2.31B
12.50%2.35B
17.71%2.30B
12.77%2.13B
12.11%2.04B
15.93%2.09B
3.89%1.95B
1.39%1.89B
13.12%1.82B
9.73%1.81B
--1.88B
--1.86B
--1.61B
--1.65B
부채
유동 부채
-미지급 배당금
1.48%9.17M
2.09%9.10M
-47.58%9.04M
-49.24%9.44M
-50.69%9.04M
-49.43%8.92M
-2.37%17.25M
6.59%18.60M
14.65%18.33M
10.17%17.63M
11.83%17.66M
7.25%17.45M
-3.31%15.99M
7.79%16.00M
6.41%15.79M
9.89%16.27M
12.89%16.54M
2.91%14.85M
3.33%14.84M
-0.49%14.81M
1.50%14.65M
0.33%14.43M
0.11%14.36M
2.04%14.88M
5.10%14.43M
4.38%14.38M
3.86%14.35M
3.08%14.58M
0.24%13.73M
1.62%13.78M
-2.59%13.81M
-0.45%14.15M
1.69%13.70M
2.37%13.56M
6.69%14.18M
11.80%14.21M
4.73%13.47M
3.06%13.24M
2.18%13.29M
-1.87%12.71M
16.46%12.86M
16.59%12.85M
16.70%13.01M
17.64%12.95M
1904.36%11.04M
1535.31%11.02M
16.84%11.15M
17.51%11.01M
-93.50%551.00K
-92.08%674.00K
13.71%9.54M
10.62%9.37M
--8.48M
--8.51M
--8.39M
--8.47M
-기타 미지급금
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
10.29%78.34M
2.01%78.91M
-50.36%70.86M
-47.92%65.02M
-51.73%71.03M
-45.45%77.35M
-1.59%142.73M
-17.18%124.86M
-21.57%147.17M
-10.67%141.80M
-12.81%145.04M
5.25%150.76M
-1.21%187.66M
-1.56%158.74M
8.56%166.36M
3.65%143.23M
65.71%189.95M
57.19%161.26M
30.95%153.25M
31.71%138.18M
-16.92%114.62M
-18.07%102.58M
-8.19%117.03M
-16.36%104.92M
-10.19%137.97M
-4.81%125.20M
-4.63%127.47M
-2.29%125.44M
20.24%153.61M
9.00%131.53M
24.77%133.66M
8.19%128.37M
6.32%127.75M
1.87%120.67M
-10.77%107.12M
-9.47%118.66M
-2.44%120.16M
-5.91%118.46M
-3.14%120.06M
2.77%131.07M
-4.07%123.17M
7.15%125.90M
15.58%123.95M
29.78%127.54M
22.77%128.39M
17.79%117.50M
22.77%107.24M
13.93%98.28M
-4.50%104.58M
2.00%99.75M
13.15%87.35M
15.28%86.26M
--109.50M
--97.79M
--77.20M
--74.83M
단기 부채 및 임대 채무
----
----
----
----
-100.00%0.00
-93.09%267.00K
6164.81%325.27M
850.94%150.27M
-93.62%3.08M
-96.55%3.87M
1754.29%5.19M
5330.24%15.80M
10437.55%48.26M
24665.12%112.19M
75.00%280.00K
81.88%291.00K
207.38%458.00K
53.04%453.00K
-41.18%160.00K
-74.07%160.00K
-99.90%149.00K
-74.64%296.00K
-80.39%272.00K
-53.50%617.00K
10140.37%150.94M
-91.75%1.17M
-90.03%1.39M
-82.29%1.33M
-78.37%1.47M
1252.92%14.14M
915.77%13.92M
212.08%7.49M
93.97%6.81M
-96.70%1.04M
-97.28%1.37M
-89.51%2.40M
-96.16%3.51M
-74.47%31.62M
-54.97%50.39M
-79.59%22.89M
-18.06%91.39M
-9.22%123.89M
151.15%111.91M
77.21%112.15M
-2.86%111.53M
330.52%136.47M
-1.34%44.56M
20.57%63.29M
-58.44%114.82M
-88.93%31.70M
-80.02%45.16M
-74.91%52.49M
--276.25M
--286.35M
--226.09M
--209.21M
-단기 부채
----
----
----
----
----
----
3446.10%175.00M
-100.00%0.00
-94.14%2.81M
-96.78%3.60M
--4.94M
--15.55M
--48.00M
--111.91M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
141.32%403.00K
45.47%723.00K
-72.56%421.00K
-95.36%123.00K
-99.46%167.00K
-99.00%497.00K
-93.04%1.53M
-97.07%2.65M
-75.00%30.77M
360.01%49.54M
100.99%22.04M
773.87%90.55M
248.04%123.05M
-75.22%10.77M
-82.37%10.96M
-90.89%10.36M
15.59%35.36M
-1.20%43.45M
21.38%62.19M
-58.63%113.73M
-89.30%30.59M
-80.55%43.98M
-75.51%51.23M
--274.92M
--285.76M
--226.09M
--209.21M
기타 유동 부채
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
유동 부채 총계
10.35%196.84M
-10.83%180.39M
-82.07%169.46M
-80.87%166.24M
-75.14%178.38M
-69.57%202.29M
43.04%945.34M
10.79%868.94M
-23.03%717.56M
-35.25%664.81M
-19.42%660.89M
-9.25%784.29M
18.32%932.26M
61.11%1.03B
47.20%820.16M
59.40%864.26M
102.94%787.90M
30.09%637.26M
17.58%557.17M
12.33%542.18M
-44.38%388.24M
-13.35%489.84M
-13.99%473.86M
-22.35%482.67M
7.90%698.02M
0.19%565.34M
4.65%550.93M
14.69%621.60M
24.22%646.89M
15.20%564.24M
30.23%526.45M
13.81%541.98M
21.09%520.78M
14.53%489.78M
-10.52%404.23M
-3.88%476.21M
-17.99%430.08M
-34.41%427.65M
-21.86%451.77M
-22.56%495.44M
-11.07%524.39M
0.44%651.97M
28.06%578.15M
26.86%639.75M
31.35%589.66M
70.50%649.10M
24.43%451.45M
28.41%504.31M
-31.80%448.91M
-42.06%380.71M
-25.86%362.82M
-23.35%392.72M
--658.26M
--657.02M
--489.37M
--512.38M
비유동 부채
장기 부채 및 임대 채무
2.92%320.04M
-0.73%310.52M
-18.24%313.81M
-16.99%320.18M
-60.12%310.95M
-59.99%312.80M
-51.23%383.83M
-50.73%385.71M
-0.62%779.70M
-0.70%781.82M
0.15%786.97M
-0.91%782.77M
6.39%784.53M
7.12%787.30M
7.49%785.78M
8.03%789.96M
1.67%737.40M
1.18%734.95M
0.33%731.03M
0.48%731.21M
21.21%725.28M
-2.93%726.39M
-2.65%728.60M
-2.80%727.74M
-20.10%598.36M
-2.58%748.32M
-2.39%748.39M
-3.15%748.73M
30.97%748.89M
33.36%768.13M
33.11%766.74M
33.89%773.09M
-0.99%571.80M
-0.61%576.00M
-0.51%576.04M
-0.60%577.41M
-0.32%577.49M
0.62%579.51M
0.92%579.02M
4.76%580.90M
4.43%579.35M
88.61%575.97M
41.43%573.73M
36.59%554.49M
36.57%554.79M
-24.88%305.37M
-0.28%405.66M
-0.28%405.95M
57.78%406.24M
60.97%406.52M
62.55%406.81M
62.67%407.10M
--257.46M
--252.54M
--250.26M
--250.26M
-장기 채무
1.59%302.87M
-1.27%293.92M
-0.95%295.72M
0.65%300.01M
-56.77%298.13M
-56.81%297.69M
-56.95%298.55M
-56.80%298.08M
-0.95%689.72M
-1.63%689.34M
-1.20%693.45M
-2.28%690.01M
-1.93%696.35M
-1.10%700.74M
-0.77%701.89M
-0.17%706.13M
1.50%710.03M
1.43%708.51M
1.26%707.34M
1.25%707.33M
16.91%699.52M
-6.65%698.55M
-6.66%698.53M
-6.69%698.61M
-20.10%598.36M
-2.58%748.32M
-2.39%748.39M
-3.15%748.73M
30.97%748.89M
33.36%768.13M
33.11%766.74M
33.89%773.09M
-0.99%571.80M
-0.61%576.00M
-0.51%576.04M
-0.60%577.41M
-0.32%577.49M
0.62%579.51M
0.92%579.02M
4.76%580.90M
4.43%579.35M
88.61%575.97M
41.43%573.73M
36.59%554.49M
36.57%554.79M
-24.88%305.37M
-0.28%405.66M
-0.28%405.95M
57.78%406.24M
60.97%406.52M
62.55%406.81M
62.67%407.10M
--257.46M
--252.54M
--250.26M
--250.26M
-장기 임대 채무
33.98%17.17M
9.88%16.59M
-78.79%18.09M
-76.99%20.17M
-85.75%12.82M
-83.67%15.10M
-8.80%85.28M
-5.53%87.63M
2.04%89.98M
6.83%92.48M
11.47%93.51M
10.66%92.76M
222.14%88.18M
227.40%86.56M
254.03%83.89M
251.03%83.83M
6.25%27.37M
-5.03%26.44M
-21.19%23.70M
-18.01%23.88M
--25.76M
--27.84M
--30.07M
--29.12M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--267.00K
186.81%674.00K
18.35%561.00K
68.99%267.00K
-100.00%0.00
840.00%235.00K
216.00%474.00K
-50.63%158.00K
-59.09%108.00K
-87.18%25.00K
-53.13%150.00K
-17.10%320.00K
-66.92%264.00K
-86.97%195.00K
-48.55%320.00K
-34.80%386.00K
35.25%798.00K
--1.50M
--622.00K
--592.00K
--590.00K
----
----
-100.00%0.00
-100.00%0.00
--2.08M
--1.92M
--3.86M
--5.84M
----
----
----
----
----
----
기타 비유동 부채
-9.77%157.13M
-12.11%169.70M
-26.05%171.07M
-25.54%168.44M
-24.47%174.15M
-18.04%193.07M
11.58%231.34M
16.35%226.22M
16.96%230.58M
9.22%235.56M
17.39%207.33M
13.75%194.42M
8.03%197.14M
12.44%215.67M
-8.51%176.62M
-7.45%170.93M
1.60%182.49M
14.97%191.81M
14.09%193.06M
-4.81%184.68M
-6.28%179.62M
-15.14%166.84M
-13.50%169.21M
57.88%194.01M
48.25%191.66M
50.92%196.59M
50.79%195.62M
-1.15%122.88M
4.07%129.28M
-1.24%130.26M
-1.14%129.73M
-3.71%124.31M
7.01%124.22M
10.25%131.90M
9.23%131.23M
12.57%129.10M
-2.66%116.08M
0.46%119.64M
-1.42%120.15M
-13.09%114.68M
-12.12%119.26M
-12.34%119.09M
-5.27%121.87M
5.64%131.95M
4.23%135.71M
3.82%135.85M
-6.75%128.65M
-6.90%124.91M
-8.01%130.21M
6.51%130.85M
92.89%137.96M
105.56%134.17M
--141.54M
--122.85M
--71.52M
--65.27M
비유동 부채 총계
-1.61%560.07M
-4.23%563.10M
-19.62%574.60M
-18.42%575.79M
-48.80%569.25M
-47.39%587.96M
-34.45%714.83M
-34.58%705.84M
1.36%1.11B
0.88%1.12B
2.45%1.09B
0.19%1.08B
6.11%1.10B
6.79%1.11B
2.37%1.06B
1.69%1.08B
5.82%1.03B
7.28%1.04B
6.49%1.04B
6.70%1.06B
13.01%976.84M
-5.65%967.05M
-4.77%976.36M
4.34%992.52M
-7.90%864.38M
4.96%1.02B
2.27%1.03B
-5.43%951.21M
28.45%938.52M
32.80%976.51M
37.75%1.00B
38.80%1.01B
2.71%730.63M
2.35%735.35M
3.16%727.73M
1.84%724.66M
-1.30%711.34M
0.10%718.47M
-6.96%705.46M
-5.90%711.58M
-5.40%720.70M
38.32%717.76M
24.60%758.24M
22.29%756.21M
20.98%761.84M
-19.39%518.90M
-4.25%608.56M
-0.33%618.36M
33.38%629.71M
38.53%643.68M
55.04%635.53M
54.50%620.40M
--472.10M
--464.66M
--409.91M
--401.55M
부채 총계
1.24%756.91M
-5.92%743.48M
-55.18%744.06M
-52.88%742.03M
-59.13%747.63M
-55.66%790.25M
-5.21%1.66B
-15.48%1.57B
-9.85%1.83B
-16.50%1.78B
-7.07%1.75B
-4.02%1.86B
11.39%2.03B
27.46%2.13B
18.01%1.88B
21.23%1.94B
33.44%1.82B
14.95%1.67B
10.12%1.60B
8.54%1.60B
-12.63%1.37B
-8.39%1.46B
-7.99%1.45B
-6.21%1.48B
-1.45%1.56B
3.22%1.59B
3.09%1.58B
1.61%1.57B
26.69%1.59B
25.76%1.54B
35.07%1.53B
28.89%1.55B
9.64%1.25B
6.89%1.23B
-2.18%1.13B
-0.51%1.20B
-8.33%1.14B
-16.33%1.15B
-13.41%1.16B
-13.53%1.21B
-7.87%1.25B
17.27%1.37B
26.07%1.34B
24.34%1.40B
25.30%1.35B
14.02%1.17B
6.18%1.06B
10.81%1.12B
-4.58%1.08B
-8.67%1.02B
11.02%998.36M
10.85%1.01B
--1.13B
--1.12B
--899.28M
--913.93M
자본 총계
보통주 자본
3.20%308.61M
4.23%303.71M
3.94%301.73M
2.19%301.24M
2.83%299.03M
2.25%291.39M
3.55%290.29M
6.39%294.79M
6.35%290.80M
2.93%284.98M
0.41%280.35M
-0.91%277.08M
-3.31%273.44M
-0.61%276.88M
-0.21%279.20M
0.52%279.63M
-0.35%282.79M
-0.74%278.57M
-0.10%279.80M
-0.91%278.20M
0.21%283.78M
-2.01%280.64M
-2.86%280.08M
-4.01%280.77M
-4.20%283.18M
-3.20%286.40M
-2.85%288.33M
-2.91%292.49M
-2.57%295.59M
-1.53%295.87M
-4.24%296.79M
-2.49%301.24M
1.47%303.39M
2.57%300.48M
6.49%309.94M
6.41%308.93M
3.43%298.98M
2.11%292.94M
0.83%291.05M
6.96%290.31M
10.08%289.08M
9.93%286.90M
11.06%288.66M
8.06%271.43M
7.25%262.61M
9.55%260.99M
20.61%259.91M
21.50%251.19M
27.31%244.86M
24.42%238.24M
14.84%215.50M
10.13%206.74M
--192.34M
--191.48M
--187.65M
--187.73M
우선주 자본
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
이익 잉여금
5.96%624.53M
1.37%637.88M
-59.65%611.97M
-60.28%599.18M
-58.74%589.39M
-51.99%629.24M
18.53%1.52B
17.95%1.51B
16.11%1.43B
8.27%1.31B
5.11%1.28B
12.91%1.28B
14.97%1.23B
19.36%1.21B
20.90%1.22B
0.36%1.13B
86.98%1.07B
78.09%1.01B
71.78%1.01B
106.12%1.13B
-3.26%572.26M
-5.23%569.48M
-4.21%586.15M
-15.42%547.51M
-7.25%591.53M
-8.57%600.91M
-3.42%611.92M
-3.00%647.36M
-5.66%637.76M
3.93%657.25M
3.98%633.58M
15.94%667.39M
29.27%676.02M
33.03%632.37M
26.60%609.32M
13.37%575.64M
2.39%522.95M
-8.21%475.36M
-20.26%481.28M
-16.14%507.78M
-13.70%510.74M
-14.00%517.87M
-0.88%603.59M
-1.48%605.47M
-1.04%591.78M
1.77%602.16M
6.31%608.96M
11.71%614.55M
13.86%597.99M
18.50%591.67M
18.89%572.83M
11.87%550.14M
--525.22M
--499.29M
--481.80M
--491.76M
자본 잉여금
3.20%308.61M
4.23%303.71M
3.94%301.73M
2.19%301.24M
2.83%299.03M
2.25%291.39M
3.55%290.29M
6.39%294.79M
6.35%290.80M
2.93%284.98M
0.41%280.35M
-0.91%277.08M
-3.31%273.44M
-0.61%276.88M
-0.21%279.20M
0.52%279.63M
-0.35%282.79M
-0.74%278.57M
-0.10%279.80M
-0.91%278.20M
0.21%283.78M
-2.01%280.64M
-2.86%280.08M
-4.01%280.77M
-4.20%283.18M
-3.20%286.40M
-2.85%288.33M
-2.91%292.49M
-2.57%295.59M
-1.53%295.87M
-4.24%296.79M
-2.49%301.24M
1.47%303.39M
2.57%300.48M
6.49%309.94M
6.41%308.93M
3.43%298.98M
2.11%292.94M
0.83%291.05M
6.96%290.31M
10.08%289.08M
9.93%286.90M
11.06%288.66M
8.06%271.43M
7.25%262.61M
9.55%260.99M
20.61%259.91M
21.50%251.19M
27.31%244.86M
24.42%238.24M
14.84%215.50M
10.13%206.74M
--192.34M
--191.48M
--187.65M
--187.73M
이익잉여금에 영향을 주지 않는 기타 포괄손익
792.07%4.05M
48.72%-4.38M
83.16%-2.38M
103.28%938.00K
101.96%454.00K
17.20%-8.54M
69.61%-14.14M
34.00%-28.59M
-1.44%-23.18M
71.44%-10.31M
-177.91%-46.54M
-205.35%-43.31M
-150.34%-22.85M
-289.62%-36.09M
-70.66%-16.75M
271.48%41.11M
228.88%45.39M
166.51%19.03M
67.66%-9.81M
40.52%-23.98M
18.97%-35.22M
6.73%-28.62M
3.90%-30.34M
-98.32%-40.31M
-198.11%-43.46M
-1470.16%-30.68M
-184.93%-31.57M
-94.29%-20.32M
47.51%-14.58M
94.32%-1.95M
67.72%-11.08M
63.44%-10.46M
2.77%-27.77M
29.13%-34.39M
42.14%-34.33M
40.65%-28.61M
43.66%-28.57M
-10.22%-48.52M
-200.39%-59.33M
-336.94%-48.20M
-1315.92%-50.70M
-1966.76%-44.02M
-288.76%-19.75M
-35.30%-11.03M
70.25%-3.58M
83.66%-2.13M
58.32%-5.08M
48.32%-8.15M
40.96%-12.04M
-22574.14%-13.04M
-106.98%-12.19M
-741.12%-15.78M
---20.39M
--58.00K
---5.89M
--2.46M
비지배 지분
-50.77%1.05M
-44.03%1.31M
-98.75%1.64M
-98.52%1.89M
-98.30%2.13M
-98.19%2.35M
4.18%131.16M
-5.27%127.29M
-5.70%125.62M
-14.72%129.83M
-17.87%125.90M
-12.34%134.37M
-13.22%133.21M
0.56%152.24M
-0.18%153.29M
4.20%153.29M
5.42%153.50M
0.46%151.40M
25.01%153.57M
23.14%147.12M
24.30%145.61M
25.18%150.70M
4.48%122.85M
1.37%119.47M
-0.39%117.15M
-1.98%120.39M
-4.79%117.58M
-5.38%117.86M
-3.83%117.61M
-0.62%122.82M
-1.85%123.50M
-0.45%124.55M
-3.31%122.29M
31.41%123.58M
38.62%125.82M
40.57%125.12M
39.08%126.47M
3.41%94.04M
-7.86%90.77M
-4.15%89.01M
-3.33%90.94M
-6.15%90.93M
-16.24%98.51M
-17.67%92.86M
127.14%94.07M
120.61%96.89M
153.84%117.60M
119.98%112.80M
-17.60%41.41M
-6.26%43.92M
-0.96%46.33M
3.51%51.28M
--50.26M
--46.85M
--46.78M
--49.54M
자본 총계
5.30%938.24M
2.63%938.52M
-52.55%912.96M
-52.51%903.24M
-51.09%891.01M
-46.69%914.44M
17.37%1.92B
15.48%1.90B
12.87%1.82B
6.96%1.72B
0.38%1.64B
2.51%1.65B
4.01%1.61B
9.60%1.60B
14.16%1.63B
5.02%1.61B
60.56%1.55B
50.50%1.46B
49.20%1.43B
68.59%1.53B
1.90%966.43M
-0.49%972.19M
-2.79%958.74M
-12.53%907.44M
-8.49%948.39M
-9.03%977.01M
-5.42%986.25M
-4.19%1.04B
-3.50%1.04B
5.08%1.07B
3.17%1.04B
10.36%1.08B
16.75%1.07B
25.59%1.02B
25.75%1.01B
16.95%981.08M
9.50%919.85M
-4.45%813.81M
-17.22%803.77M
-12.50%838.89M
-11.09%840.05M
-11.09%851.67M
-1.06%971.01M
-1.20%958.73M
8.33%944.88M
11.28%957.91M
19.32%981.39M
22.46%970.39M
16.70%872.24M
16.69%860.79M
15.79%822.48M
8.32%792.38M
--747.44M
--737.69M
--710.34M
--731.50M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
