G Willi-Food International Ltd
WILC18.950USD
-0.340-1.76%
종가 07/11, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
262.92M시가총액
3.69P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
총 수익
6.47%144.84M
1.13%140.30M
23.30%152.80M
13.47%146.66M
89778.17%136.04M
4.16%138.74M
0.02%123.92M
4.94%129.24M
-99.87%151.36K
13.96%133.20M
16.59%123.90M
7.70%123.16M
1.16%118.07M
7.33%116.89M
-5.06%106.27M
9.79%114.35M
-9.60%116.71M
6.42%108.91M
17.37%111.93M
4.05%104.15M
31.96%129.10M
21.80%102.34M
15.68%95.36M
27.66%100.10M
4.78%97.83M
16.37%84.02M
3.00%82.44M
2.58%78.41M
12.10%93.37M
12.20%72.21M
17.81%80.04M
-0.24%76.44M
0.83%83.29M
-18.26%64.35M
-11.11%67.94M
7.66%76.62M
-4.14%82.61M
4.28%78.73M
-3.33%76.43M
-10.14%71.17M
-9.26%86.18M
-8.02%75.50M
0.14%79.07M
-6.17%79.21M
4.84%94.97M
7.43%82.08M
12.59%78.96M
27.26%84.41M
22.99%90.58M
--76.40M
--70.13M
--66.33M
--73.65M
수익
6.47%144.84M
1.13%140.30M
23.30%152.80M
13.47%146.66M
89778.17%136.04M
4.16%138.74M
0.02%123.92M
4.94%129.24M
-99.87%151.36K
13.96%133.20M
16.59%123.90M
7.70%123.16M
1.16%118.07M
7.33%116.89M
-5.06%106.27M
9.79%114.35M
-9.60%116.71M
6.42%108.91M
17.37%111.93M
4.05%104.15M
31.96%129.10M
21.80%102.34M
15.68%95.36M
27.66%100.10M
4.78%97.83M
16.37%84.02M
3.00%82.44M
2.58%78.41M
12.10%93.37M
12.20%72.21M
17.81%80.04M
-0.24%76.44M
0.83%83.29M
-18.26%64.35M
-11.11%67.94M
7.66%76.62M
-4.14%82.61M
4.28%78.73M
-3.33%76.43M
-10.14%71.17M
-9.26%86.18M
-8.02%75.50M
0.14%79.07M
-6.17%79.21M
4.84%94.97M
7.43%82.08M
12.59%78.96M
27.26%84.41M
22.99%90.58M
--76.40M
--70.13M
--66.33M
--73.65M
매출 원가
-1.15%100.22M
-5.84%101.50M
10.41%110.84M
-2.38%100.73M
--101.39M
10.91%107.80M
11.75%100.39M
22.30%103.19M
----
19.68%97.20M
16.95%89.83M
8.98%84.37M
4.17%83.83M
3.35%81.22M
-1.40%76.81M
19.75%77.42M
-8.11%80.47M
14.99%78.58M
18.87%77.90M
-8.00%64.65M
29.48%87.58M
17.23%68.34M
15.16%65.53M
24.93%70.27M
-1.38%67.64M
5.28%58.30M
-3.82%56.91M
-9.04%56.25M
11.94%68.58M
12.87%55.38M
14.55%59.17M
12.26%61.84M
-0.90%61.27M
-12.66%49.06M
-8.57%51.65M
-1.07%55.09M
-10.55%61.82M
-2.50%56.17M
-4.77%56.49M
-5.06%55.68M
-6.05%69.11M
-7.58%57.61M
1.83%59.31M
-6.28%58.64M
6.31%73.56M
11.66%62.34M
8.12%58.25M
25.68%62.57M
19.35%69.20M
--55.83M
--53.88M
--49.79M
--57.98M
영업 비용
0.38%124.88M
-6.48%124.28M
9.56%135.22M
6.82%137.01M
103096.08%124.41M
9.31%132.89M
7.92%123.42M
18.03%128.27M
-100.11%-120.79K
16.38%121.58M
16.58%114.36M
8.00%108.68M
6.83%108.61M
3.15%104.47M
0.19%98.09M
15.32%100.63M
-7.64%101.67M
12.45%101.28M
18.23%97.91M
-3.30%87.26M
29.16%110.07M
21.96%90.06M
15.06%82.81M
27.39%90.24M
1.68%85.22M
7.46%73.84M
0.27%71.97M
-9.28%70.84M
9.38%83.81M
10.32%68.72M
11.84%71.78M
13.60%78.09M
2.66%76.63M
-25.44%62.29M
-8.18%64.18M
1.17%68.74M
-11.25%74.64M
21.89%83.54M
-6.07%69.89M
-7.72%67.94M
-5.01%84.11M
-11.60%68.54M
3.66%74.42M
-3.26%73.63M
8.76%88.54M
12.54%77.54M
11.39%71.79M
25.21%76.11M
18.11%81.41M
--68.90M
--64.45M
--60.78M
--68.93M
감가상각 및 고갈비용
0.32%1.85M
-11.48%1.72M
75.78%2.94M
-53.54%795.00K
--1.85M
25.29%1.94M
0.72%1.67M
18.00%1.71M
----
5.59%1.55M
1.78%1.66M
-10.60%1.45M
24.95%1.85M
-0.14%1.47M
10.95%1.63M
16.02%1.62M
9.31%1.48M
8.49%1.47M
27.49%1.47M
19.79%1.40M
18.58%1.35M
38.41%1.35M
34.54%1.15M
27.40%1.17M
24.02%1.14M
-6.58%979.00K
-1.27%857.00K
6.39%916.00K
-0.97%920.00K
11.49%1.05M
-10.33%868.00K
-9.65%861.00K
2.99%929.00K
11.64%940.00K
7.32%968.00K
-4.99%953.00K
-7.68%902.00K
-10.71%842.00K
-1.10%902.00K
12.82%1.00M
9.78%977.00K
-18.50%943.00K
-19.72%912.00K
-23.03%889.00K
-11.97%890.00K
-6.69%1.16M
--1.14M
5.19%1.16M
15.81%1.01M
--1.24M
--0.00
--1.10M
--873.00K
기타 영업 비용
----
-314.29%-120.00K
66.43%-47.00K
--11.57M
100.00%0.00
125.23%56.00K
---140.00K
--0.00
---25.00
-640.00%-222.00K
100.00%0.00
100.00%0.00
100.00%0.00
40.00%-30.00K
---63.00K
-72.41%-100.00K
---37.00K
---50.00K
--0.00
---58.00K
----
----
100.00%0.00
----
----
100.00%0.00
---69.00K
100.00%0.00
100.00%0.00
---60.00K
100.00%0.00
---261.00K
-490.00%-39.00K
100.00%0.00
-2733.33%-85.00K
100.00%0.00
122.73%10.00K
99.96%-1.00K
---3.00K
---2.13M
70.07%-44.00K
-13880.00%-2.80M
--0.00
100.00%0.00
---147.00K
-117.54%-20.00K
100.00%0.00
-278.95%-34.00K
100.00%0.00
--114.00K
---113.00K
--19.00K
---66.00K
영업 이익
71.68%19.96M
173.87%16.03M
3401.39%17.58M
891.16%9.64M
4171.96%11.63M
-49.66%5.85M
-94.74%502.00K
-93.28%973.00K
-97.12%272.15K
-6.40%11.63M
16.69%9.54M
5.53%14.48M
-37.14%9.46M
62.78%12.42M
-41.73%8.17M
-18.79%13.72M
-20.94%15.04M
-37.85%7.63M
11.76%14.03M
71.33%16.89M
50.87%19.03M
20.60%12.28M
19.90%12.55M
30.22%9.86M
31.99%12.61M
191.83%10.18M
26.67%10.47M
559.62%7.57M
43.44%9.56M
69.07%3.49M
119.64%8.26M
-120.88%-1.65M
-16.31%6.66M
142.87%2.06M
-42.46%3.76M
144.10%7.89M
284.91%7.96M
-169.17%-4.81M
40.54%6.54M
-42.14%3.23M
-67.83%2.07M
53.24%6.96M
-35.10%4.65M
-32.77%5.58M
-29.97%6.43M
-39.47%4.54M
26.17%7.17M
49.66%8.31M
94.26%9.18M
--7.50M
--5.68M
--5.55M
--4.72M
영업외 순이자수익(비용)
영업외 이자비용
-55.37%5.49M
84.56%15.17M
58.97%9.42M
-26.31%4.19M
267008.12%12.30M
-43.16%8.22M
126.41%5.92M
16.53%5.68M
-99.92%4.61K
91.13%14.46M
-13.23%2.62M
-40.40%4.88M
-48.58%6.03M
-1.20%7.57M
-79.50%3.02M
118.62%8.18M
703.22%11.73M
50.83%7.66M
407.91%14.70M
-22.78%3.74M
-82.08%1.46M
--5.08M
20.83%2.90M
--4.85M
--8.15M
----
1.87%2.40M
----
----
--10.08M
5.71%2.35M
112.01%3.35M
--2.15M
----
28.09%2.23M
--1.58M
----
--398.00K
9.80%1.74M
----
-46.81%1.86M
----
-62.77%1.58M
-66.17%659.00K
32.51%3.50M
4.20%4.17M
57.49%4.25M
--1.95M
31.03%2.64M
--4.00M
--2.70M
----
--2.01M
영업외 이자비용
-61.07%320.00K
-39.44%588.00K
73.48%314.00K
331.48%1.55M
--822.00K
-85.02%971.00K
-92.98%181.00K
-96.36%359.00K
----
-61.10%6.48M
-43.94%2.58M
1736.69%9.86M
-17.65%182.00K
--16.67M
1892.21%4.60M
32.92%537.00K
-98.83%221.00K
----
-89.20%231.00K
13.48%404.00K
1923.13%18.90M
----
--2.14M
--356.00K
--934.00K
----
----
----
----
-66.44%346.00K
----
--670.00K
178.93%3.02M
1157.32%1.03M
--970.00K
----
950.49%1.08M
105.00%82.00K
----
428.93%2.76M
-36.42%103.00K
-68.99%40.00K
----
--522.00K
-81.96%162.00K
179.14%129.00K
----
----
377.66%898.00K
---163.00K
--238.00K
--147.00K
--188.00K
유가증권 매각이익
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
400.00%2.06M
----
----
----
105.11%412.00K
----
----
----
---8.07M
-1.14%261.00K
--479.00K
--437.00K
----
--264.00K
----
----
---7.01M
----
243.99%910.00K
---563.00K
----
403.32%1.97M
---632.00K
----
---2.94M
--391.00K
----
----
----
----
----
----
----
----
----
----
기타 영업외 수익(비용)
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---460.00K
----
----
----
----
----
----
----
----
----
----
----
----
---42.00K
----
----
----
----
--54.00K
--97.00K
----
----
----
----
----
세전 소득
8.75%25.13M
133.64%30.61M
327.27%26.68M
95.06%12.28M
170443.95%23.11M
-33.17%13.10M
-34.77%6.24M
-33.65%6.30M
-99.91%13.55K
490.51%19.61M
45.35%9.57M
-55.58%9.49M
-42.35%15.31M
-80.86%3.32M
-76.89%6.59M
5.61%21.36M
1566.73%26.55M
-2.35%17.35M
114.17%28.50M
40.98%20.23M
-91.96%1.59M
741.99%17.77M
1.39%13.31M
78.27%14.35M
107.96%19.82M
-84.05%2.11M
20.64%13.12M
676.18%8.05M
64.62%9.53M
321.32%13.23M
116.84%10.88M
-90.01%1.04M
-8.30%5.79M
-32.92%-5.98M
-51.02%5.02M
6506.79%10.38M
65.10%6.32M
-214.37%-4.50M
54.61%10.24M
-102.83%-162.00K
-60.82%3.83M
-54.20%3.93M
-42.25%6.63M
-44.73%5.72M
-10.60%9.76M
-26.44%8.58M
40.90%11.47M
91.58%10.35M
66.69%10.92M
--11.67M
--8.14M
--5.40M
--6.55M
소득세
23.52%5.63M
212.25%6.45M
342.79%5.93M
280.67%5.44M
168317.16%4.55M
-68.37%2.06M
-31.37%1.34M
-37.04%1.43M
-99.84%2.70K
1198.01%6.53M
42.20%1.95M
-52.49%2.27M
-72.62%1.66M
-85.45%503.00K
-79.16%1.37M
-4.81%4.77M
1373.30%6.07M
-6.49%3.46M
121.10%6.58M
67.06%5.01M
-89.85%412.00K
230.00%3.70M
4.75%2.98M
91.82%3.00M
74.77%4.06M
-50.38%1.12M
5.61%2.84M
392.52%1.56M
55.18%2.32M
1649.61%2.26M
160.00%2.69M
-120.44%-535.00K
-5.43%1.50M
107.95%129.00K
-65.41%1.03M
26270.00%2.62M
31.26%1.58M
-199.02%-1.62M
93.66%2.99M
-100.74%-10.00K
-54.59%1.21M
16.09%1.64M
-46.28%1.54M
-47.38%1.35M
-0.52%2.66M
-51.04%1.41M
55.63%2.88M
96.32%2.56M
54.96%2.67M
--2.88M
--1.85M
--1.30M
--1.72M
세후 소득
5.13%19.50M
118.94%24.16M
323.04%20.75M
40.62%6.85M
170974.23%18.55M
-15.59%11.04M
-35.65%4.91M
-32.58%4.87M
-99.92%10.85K
364.18%13.08M
46.18%7.62M
-56.47%7.22M
-33.38%13.64M
-79.72%2.82M
-76.21%5.21M
9.04%16.59M
1634.21%20.48M
-1.26%13.89M
112.17%21.92M
34.08%15.21M
-92.51%1.18M
1321.21%14.07M
0.47%10.33M
75.00%11.35M
118.65%15.77M
-90.97%990.00K
25.57%10.28M
312.47%6.48M
67.91%7.21M
279.67%10.97M
105.63%8.19M
-79.75%1.57M
-9.26%4.29M
-112.42%-6.11M
-45.08%3.98M
5206.58%7.76M
80.68%4.73M
-225.34%-2.87M
42.74%7.25M
-103.48%-152.00K
-63.15%2.62M
-68.03%2.29M
-40.90%5.08M
-43.86%4.37M
-13.85%7.11M
-18.37%7.17M
36.58%8.60M
90.07%7.79M
70.88%8.25M
--8.79M
--6.29M
--4.10M
--4.83M
계속 영업 순이익
5.13%19.50M
118.94%24.16M
323.04%20.75M
40.62%6.85M
--18.55M
-15.59%11.04M
-35.65%4.91M
-32.58%4.87M
----
364.18%13.08M
46.18%7.62M
-56.47%7.22M
-33.38%13.64M
-79.72%2.82M
-76.21%5.21M
9.04%16.59M
1634.21%20.48M
-1.25%13.89M
112.17%21.92M
34.08%15.21M
-92.51%1.18M
1321.11%14.07M
0.47%10.33M
75.00%11.35M
118.65%15.77M
-90.97%990.00K
25.57%10.28M
312.47%6.48M
67.91%7.21M
279.67%10.97M
105.63%8.19M
-79.75%1.57M
-9.26%4.29M
-112.42%-6.11M
-45.08%3.98M
5206.58%7.76M
80.68%4.73M
-225.34%-2.87M
42.74%7.25M
-103.48%-152.00K
-63.15%2.62M
-68.03%2.29M
-40.90%5.08M
-43.86%4.37M
-13.85%7.11M
-18.37%7.17M
36.58%8.60M
90.07%7.79M
70.88%8.25M
--8.79M
--6.29M
--4.10M
--4.83M
중단 영업 순이익
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
기타 순손익
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---1.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
비지배지분 귀속 순이익
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
지배지분 귀속 순이익
5.13%19.50M
118.94%24.16M
323.04%20.75M
40.62%6.85M
--18.55M
-15.59%11.04M
-35.65%4.91M
-32.58%4.87M
----
364.18%13.08M
46.18%7.62M
-56.47%7.22M
-33.38%13.64M
-79.72%2.82M
-76.21%5.21M
9.04%16.59M
1634.21%20.48M
-1.24%13.89M
112.17%21.92M
34.08%15.21M
-92.51%1.18M
1321.01%14.07M
0.47%10.33M
75.00%11.35M
118.65%15.77M
-90.97%990.00K
25.57%10.28M
312.47%6.48M
67.91%7.21M
279.67%10.97M
105.63%8.19M
-79.75%1.57M
-9.26%4.29M
-112.42%-6.11M
-45.08%3.98M
5206.58%7.76M
80.68%4.73M
-225.34%-2.87M
42.74%7.25M
-103.48%-152.00K
-63.15%2.62M
-68.03%2.29M
-40.90%5.08M
-43.86%4.37M
-13.85%7.11M
-18.37%7.17M
36.58%8.60M
90.07%7.79M
70.88%8.25M
--8.79M
--6.29M
--4.10M
--4.83M
보통주주 귀속 순이익
5.13%19.50M
118.94%24.16M
323.04%20.75M
40.62%6.85M
--18.55M
-15.59%11.04M
-35.65%4.91M
-32.58%4.87M
----
364.18%13.08M
46.18%7.62M
-56.47%7.22M
-33.38%13.64M
-79.72%2.82M
-76.21%5.21M
9.04%16.59M
1634.21%20.48M
-1.24%13.89M
112.17%21.92M
34.08%15.21M
-92.51%1.18M
1321.01%14.07M
0.47%10.33M
75.00%11.35M
118.65%15.77M
-90.97%990.00K
25.57%10.28M
312.47%6.48M
67.91%7.21M
279.67%10.97M
105.63%8.19M
-79.75%1.57M
-9.26%4.29M
-112.42%-6.11M
-45.08%3.98M
5206.58%7.76M
80.68%4.73M
-225.34%-2.87M
42.74%7.25M
-103.48%-152.00K
-63.15%2.62M
-68.03%2.29M
-40.90%5.08M
-43.86%4.37M
-13.85%7.11M
-18.37%7.17M
36.58%8.60M
90.07%7.79M
70.88%8.25M
--8.79M
--6.29M
--4.10M
--4.83M
기본 주당순이익
5.05%1.41
118.47%1.74
323.04%1.50
40.62%0.49
--1.34
-15.59%0.80
-35.65%0.35
-32.58%0.35
----
364.19%0.94
46.18%0.55
-56.47%0.52
-33.38%0.98
-79.72%0.20
-76.95%0.38
3.93%1.20
1553.01%1.48
-5.87%1.00
108.75%1.63
34.08%1.15
-92.51%0.09
1323.55%1.06
0.65%0.78
75.32%0.86
119.05%1.19
-90.97%0.07
25.57%0.78
312.47%0.49
67.91%0.54
272.44%0.83
105.63%0.62
-79.75%0.12
-9.26%0.32
-117.98%-0.48
-45.64%0.30
5487.96%0.59
77.59%0.36
-224.71%-0.22
41.29%0.55
-103.23%-0.01
-63.26%0.20
-68.03%0.18
-40.90%0.39
-43.86%0.34
-13.85%0.55
-18.37%0.55
36.58%0.66
90.07%0.60
71.05%0.64
--0.68
--0.49
--0.32
--0.37
희석 주당순이익
4.22%1.39
118.47%1.74
323.04%1.50
40.62%0.49
--1.34
-15.59%0.80
-35.65%0.35
-32.58%0.35
----
364.19%0.94
46.18%0.55
-54.42%0.52
-30.26%0.98
-79.72%0.20
-76.95%0.38
-0.73%1.14
1478.99%1.41
-5.87%1.00
108.75%1.63
34.08%1.15
-92.51%0.09
1323.55%1.06
0.65%0.78
75.32%0.86
119.05%1.19
-90.97%0.07
25.57%0.78
312.47%0.49
67.91%0.54
272.44%0.83
105.63%0.62
-79.75%0.12
-9.26%0.32
-117.98%-0.48
-45.64%0.30
5487.96%0.59
77.59%0.36
-224.71%-0.22
41.29%0.55
-103.23%-0.01
-63.26%0.20
-68.03%0.18
-40.90%0.39
-43.86%0.34
-13.85%0.55
-18.37%0.55
36.58%0.66
90.07%0.60
71.05%0.64
--0.68
--0.49
--0.32
--0.37
주당 배당금
-100.00%0.00
--0.00
-100.00%0.00
--0.00
-64.92%0.73
-100.00%0.00
-51.38%0.71
--0.00
48.42%2.08
--1.10
-66.45%1.46
--0.00
--1.40
--0.00
--4.36
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--1.44
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
