Waste Connections Inc
WCN182.010USD
-0.060-0.03%
종가 07/10, 16:00（ET）시세는 15분 지연됩니다
182.740USD+182.740장외 거래 07/11, 20:00 (ET)
47.02B시가총액
74.74P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
10.45%541.54M
2.34%568.93M
0.75%558.31M
6.45%611.38M
10.84%490.31M
6.43%555.94M
5.26%554.16M
7.80%574.35M
0.33%442.36M
21.97%522.36M
24.91%526.46M
18.90%532.78M
10.12%440.90M
92.09%428.27M
-2.52%421.48M
16.81%448.08M
8.34%400.40M
-37.22%222.95M
0.00%432.39M
-1.46%383.60M
1.60%369.59M
-4.91%355.12M
15.96%432.38M
8.83%389.28M
18.40%363.77M
24.95%373.44M
10.82%372.86M
35.27%357.68M
6.88%307.25M
16.53%298.88M
20.52%336.47M
41.73%264.43M
74.53%287.48M
157.05%256.48M
98.00%279.19M
116.80%186.57M
86.81%164.72M
-14.37%99.78M
46.54%141.00M
-23.24%86.06M
17.77%88.17M
-10.79%116.52M
-19.71%96.22M
6.26%112.12M
-21.00%74.87M
--130.61M
--119.84M
-14.16%105.51M
45.03%94.78M
--122.91M
--65.35M
계속 영업 순이익
5.40%241.51M
-254.79%-196.00M
34.41%308.05M
31.66%275.40M
15.82%229.13M
-34.83%126.63M
-3.35%229.19M
-6.71%209.17M
9.68%197.84M
16.75%194.30M
106.82%237.13M
26.60%224.21M
12.51%180.37M
27.46%166.43M
-27.43%114.65M
177.86%177.10M
12.19%160.31M
-1.96%130.57M
-0.68%157.99M
-252.83%-227.47M
13.79%142.89M
0.49%133.19M
5.51%159.07M
7.22%148.84M
0.44%125.58M
-57.94%132.54M
22.19%150.76M
12.05%138.81M
732.44%125.03M
267.70%315.13M
38.82%123.38M
65.74%123.89M
-66.63%15.02M
87.46%85.70M
288.02%88.88M
101.31%74.75M
148.42%45.02M
141.50%45.72M
-43.88%22.91M
-9.11%37.13M
-30.09%18.12M
-47.77%18.93M
103.12%40.81M
26.50%40.85M
-11.66%25.92M
--36.24M
--20.09M
13.80%32.29M
32.95%29.34M
--28.38M
--22.07M
영업 손익
10.25%289.95M
27.13%321.79M
15.44%293.64M
13.07%285.35M
8.07%262.98M
4.24%253.12M
9.57%254.37M
11.47%252.37M
11.84%243.34M
13.37%242.83M
11.98%232.15M
12.12%226.40M
14.76%217.59M
8.89%214.18M
8.97%207.30M
10.34%201.93M
3.91%189.59M
4.36%196.70M
0.17%190.24M
-2.72%183.00M
2.86%182.46M
6.38%188.48M
8.47%189.93M
11.36%188.12M
11.37%177.39M
10.33%177.18M
7.06%175.10M
7.19%168.92M
5.66%159.28M
11.36%160.59M
7.12%163.56M
33.12%157.59M
119.78%150.75M
149.01%144.21M
127.76%152.69M
70.48%118.39M
7.16%68.59M
-21.82%57.91M
-7.22%67.04M
-3.64%69.44M
-4.76%64.01M
-21.93%74.07M
-7.57%72.26M
-2.14%72.07M
-5.74%67.21M
--94.88M
--78.17M
7.71%73.64M
12.01%71.30M
--68.37M
--63.65M
이연 세금
18.98%36.16M
-509.54%-138.56M
1522.81%33.68M
437.74%17.20M
7.67%30.39M
-1053.88%-22.73M
-138.76%-2.37M
-93.14%3.20M
-26.44%28.23M
-93.87%2.38M
121.97%6.11M
1059.31%46.61M
358.03%38.38M
43.20%38.84M
-157.62%-27.80M
94.61%-4.86M
-63.98%8.38M
106.19%27.13M
-147.82%-10.79M
-1125.38%-90.08M
129.70%23.26M
-59.01%13.16M
16.54%22.57M
61.43%8.79M
-51.68%10.13M
122.55%32.09M
3365.77%19.37M
-66.30%5.44M
179.00%20.96M
-2348.21%-142.31M
-105.59%-593.00K
-54.16%16.15M
-251.82%-26.53M
-24.94%6.33M
1420.67%10.61M
1632.54%35.23M
6052.46%17.47M
232.43%8.43M
-116.14%-803.00K
-150.75%-2.30M
108.14%284.00K
-239.89%-6.37M
-21.08%4.97M
-58.92%4.53M
-149.64%-3.49M
--4.55M
--6.30M
60.62%11.03M
71.53%7.02M
--6.87M
--4.09M
기타 비현금 항목
-77.08%1.99M
200.04%494.54M
-182.54%-31.80M
15.68%7.22M
2854.76%8.69M
1953.66%164.83M
1159.38%38.52M
280.50%6.24M
-93.53%294.00K
-41.75%8.03M
-103.13%-3.64M
62.80%1.64M
3344.70%4.55M
331.49%13.78M
2145.95%116.32M
-95.41%1.01M
-98.81%132.00K
-187.03%-5.95M
-13.25%5.18M
274.28%21.95M
14.44%11.08M
304.44%6.84M
424.14%5.97M
844.61%5.87M
387.07%9.68M
115.68%1.69M
-88.29%1.14M
-66.18%621.00K
-84.61%1.99M
30.58%-10.78M
838.71%9.72M
105.47%1.84M
2198.22%12.92M
-55.13%-15.53M
-94.49%1.04M
-323.59%-33.56M
-95.36%562.00K
-157.64%-10.01M
1087.51%18.81M
-197.05%-7.92M
3314.06%12.12M
169.93%17.37M
-159.18%-1.91M
402.65%8.16M
67.53%-377.00K
---24.84M
--3.22M
-18.02%1.62M
-3037.84%-1.16M
--1.98M
---37.00K
운전자본의 변동
4.93%-72.03M
-668.27%-59.48M
-659.90%-76.72M
-95.91%2.65M
-44.02%-75.76M
-81.72%10.47M
-141.78%-10.10M
416.87%64.77M
-148.68%-52.60M
233.72%57.26M
344.08%24.16M
-71.94%12.53M
-178.14%-21.15M
73.09%-42.82M
-114.54%-9.90M
-26.05%44.66M
454.39%27.07M
-498.30%-159.11M
134.63%68.10M
212.17%60.40M
-239.27%-7.64M
-285.21%-26.59M
167.78%29.02M
-11.42%19.35M
135.16%5.49M
130.62%14.36M
-68.54%10.84M
146.04%21.84M
-43.87%-15.60M
---46.89M
222.29%34.45M
-43.62%-47.45M
-135.39%-10.84M
----
-69.07%10.69M
-214.72%-33.04M
1332.49%30.64M
-130.68%-3.70M
273.05%34.56M
-287.61%-10.50M
111.65%2.14M
-38.82%12.06M
-266.85%-19.97M
168.69%5.59M
-53.00%-18.36M
--19.71M
--11.97M
-150.94%-8.14M
53.39%-12.00M
--15.99M
---25.74M
-채권 변동
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.11%-37.72M
----
----
----
---38.93M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-선급 비용 변경
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
177.26%39.76M
----
----
----
---51.46M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-기타 유동 부담 변동
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
177.90%11.96M
----
----
----
---15.35M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
10.45%541.54M
2.34%568.93M
0.75%558.31M
6.45%611.38M
10.84%490.31M
6.43%555.94M
5.26%554.16M
7.80%574.35M
0.33%442.36M
21.97%522.36M
24.91%526.46M
18.90%532.78M
10.12%440.90M
92.09%428.27M
-2.52%421.48M
16.81%448.08M
8.34%400.40M
-37.22%222.95M
0.00%432.39M
-1.46%383.60M
1.60%369.59M
-4.91%355.12M
15.96%432.38M
8.83%389.28M
18.40%363.77M
24.95%373.44M
10.82%372.86M
35.27%357.68M
6.88%307.25M
16.53%298.88M
20.52%336.47M
41.73%264.43M
74.53%287.48M
157.05%256.48M
98.00%279.19M
116.80%186.57M
86.81%164.72M
-14.37%99.78M
46.54%141.00M
-23.24%86.06M
17.77%88.17M
-10.79%116.52M
-19.71%96.22M
6.26%112.12M
-21.00%74.87M
--130.61M
--119.84M
-14.16%105.51M
45.03%94.78M
--122.91M
--65.35M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
25.24%211.49M
33.45%394.42M
24.45%269.50M
-0.23%215.31M
-3.24%168.87M
2.97%295.54M
-9.93%216.55M
-0.66%215.80M
27.11%174.53M
23.63%287.03M
16.78%240.44M
28.71%217.23M
44.97%137.31M
36.95%232.18M
2.22%205.88M
20.35%168.77M
-29.47%94.71M
-15.21%169.54M
-4.08%201.42M
0.90%140.24M
18.21%134.28M
16.96%199.94M
23.40%209.99M
27.02%138.99M
25.92%113.60M
7.31%170.95M
55.33%170.18M
-0.17%109.42M
24.62%90.21M
15.26%159.30M
19.89%109.56M
134.39%109.61M
29.51%72.39M
178.43%138.21M
35.10%91.38M
-37.36%46.76M
445.24%55.89M
-16.30%49.64M
19.59%67.64M
47.95%74.65M
-137.08%-16.19M
8.64%59.31M
-36.58%56.56M
0.53%50.46M
-29.62%43.66M
--54.59M
--89.19M
1.65%50.19M
20.15%62.04M
--49.37M
--51.64M
자본 지출
25.01%212.46M
24.57%396.69M
22.91%272.13M
-0.52%217.22M
-3.32%169.95M
8.18%318.45M
-10.32%221.41M
-0.34%218.36M
15.41%175.79M
11.15%294.36M
18.64%246.88M
25.49%219.11M
57.36%152.32M
49.58%264.83M
2.84%208.09M
18.47%174.60M
-29.75%96.79M
-11.86%177.06M
-4.29%202.34M
5.61%147.38M
20.61%137.78M
16.36%200.88M
23.06%211.42M
26.30%139.55M
25.24%114.24M
6.63%172.63M
49.69%171.80M
-0.82%110.50M
0.01%91.22M
15.82%161.90M
23.61%114.77M
75.54%111.41M
61.21%91.20M
162.67%139.79M
36.07%92.85M
-16.01%63.47M
-7.65%56.58M
-15.22%53.22M
17.45%68.24M
2.65%75.57M
39.16%61.26M
4.38%62.77M
-35.76%58.10M
16.02%73.62M
-30.30%44.02M
--60.14M
--90.44M
26.35%63.45M
20.64%63.16M
--50.22M
--52.36M
유형자산 처분으로 인한 순현금 흐름
25.24%211.49M
33.45%394.42M
24.45%269.50M
-0.23%215.31M
-3.24%168.87M
2.97%295.54M
-9.93%216.55M
-0.66%215.80M
27.11%174.53M
23.63%287.03M
16.78%240.44M
28.71%217.23M
44.97%137.31M
36.95%232.18M
2.22%205.88M
20.35%168.77M
-29.47%94.71M
-15.21%169.54M
-4.08%201.42M
0.90%140.24M
18.21%134.28M
16.96%199.94M
23.40%209.99M
27.02%138.99M
25.92%113.60M
7.31%170.95M
55.33%170.18M
-0.17%109.42M
24.62%90.21M
15.26%159.30M
19.89%109.56M
134.39%109.61M
29.51%72.39M
178.43%138.21M
35.10%91.38M
-37.36%46.76M
445.24%55.89M
-16.30%49.64M
19.59%67.64M
47.95%74.65M
-137.08%-16.19M
8.64%59.31M
-36.58%56.56M
0.53%50.46M
-29.62%43.66M
--54.59M
--89.19M
1.65%50.19M
20.15%62.04M
--49.37M
--51.64M
사업 거래로 인한 순현금 흐름
67.10%-380.42M
-6.75%-110.60M
-59.59%-574.57M
-307.47%-279.28M
-699.68%-1.16B
88.91%-103.61M
50.40%-360.03M
64.26%-68.54M
59.29%-144.61M
-133.98%-933.99M
-47.01%-725.93M
-225.32%-191.77M
-4056.96%-355.21M
-85.68%-399.17M
-464.42%-493.78M
26.67%-58.95M
-43.78%-8.54M
32.02%-214.98M
-124.49%-87.48M
78.07%-80.38M
60.17%-5.94M
4.18%-316.22M
-167.93%-38.97M
-111.17%-366.50M
95.22%-14.92M
-1877.04%-330.03M
68.43%-14.54M
-4627.73%-173.56M
9.38%-311.96M
-391.12%-16.69M
-3844.01%-46.07M
-106.88%-3.67M
-9583.97%-344.26M
96.76%-3.40M
71.66%-1.17M
40200.75%53.33M
88.09%-3.56M
-54.77%-104.91M
-2383.13%-4.12M
90.85%-133.00K
-259.58%-29.84M
-65074.04%-67.78M
89.15%-166.00K
5.89%-1.45M
-8634.74%-8.30M
---104.00K
---1.53M
96.31%-1.54M
98.55%-95.00K
---41.86M
---6.54M
투자 상품으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
100.00%0.00
----
---728.00K
----
---1.02M
----
----
----
기타 투자활동으로 인한 순현금 흐름
-21.71%-11.31M
-326.49%-8.35M
-73.36%-7.64M
23.27%-1.94M
-774.24%-9.29M
148.71%3.69M
-1532.22%-4.41M
-136.41%-2.52M
-47.74%1.38M
-229.92%-7.56M
88.65%-270.00K
253.30%6.93M
-2.51%2.64M
79.99%-2.29M
-97.34%-2.38M
20.85%-4.52M
-59.01%2.71M
-1490.78%-11.46M
-133.67%-1.21M
15.38%-5.71M
1295.14%6.60M
305.49%824.00K
828.92%3.58M
-25096.30%-6.75M
554.81%473.00K
-118.39%-401.00K
-151.41%-491.00K
106.32%27.00K
94.98%-104.00K
225.49%2.18M
136.84%955.00K
-117.86%-427.00K
-609.34%-2.07M
-412.68%-1.74M
-157.47%-2.59M
23.74%-196.00K
235.67%407.00K
38.92%-339.00K
877.59%4.51M
16.56%-257.00K
7.98%-300.00K
-80.19%-555.00K
-51.44%-580.00K
-660.00%-308.00K
-232.65%-326.00K
---308.00K
---383.00K
1000.00%55.00K
-372.22%-98.00K
--5.00K
--36.00K
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
54.80%-603.21M
-29.81%-513.37M
-46.60%-851.71M
-60.19%-459.52M
-320.00%-1.33B
67.81%-395.47M
39.90%-580.99M
28.65%-286.86M
35.14%-317.76M
-86.53%-1.23B
-37.69%-966.64M
-73.13%-402.07M
-387.19%-489.88M
-66.33%-658.64M
-141.99%-702.05M
-2.61%-232.24M
24.75%-100.55M
26.72%-395.98M
-18.23%-290.11M
55.82%-226.33M
-4.36%-133.63M
-7.77%-540.33M
-32.49%-245.38M
-81.04%-512.24M
68.17%-128.05M
-188.46%-501.37M
-19.75%-185.21M
-148.84%-282.95M
3.93%-402.28M
-21.25%-173.81M
-62.57%-154.67M
-1883.65%-113.71M
-609.20%-418.73M
7.45%-143.35M
-41.47%-95.14M
108.50%6.38M
-323.30%-59.04M
-21.34%-154.89M
-17.35%-67.25M
-43.71%-75.04M
73.32%-13.95M
-129.04%-127.64M
37.10%-57.31M
0.91%-52.22M
15.98%-52.29M
---55.73M
---91.11M
42.24%-52.70M
-7.03%-62.23M
---91.23M
---58.15M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
-87.09%113.38M
46.36%-95.41M
1388.59%338.48M
45.47%-176.60M
1442.74%878.48M
-130.77%-177.87M
-94.65%22.74M
-21.33%-323.85M
-122.40%-65.42M
7403.17%578.05M
532.20%425.27M
-17.22%-266.92M
276.49%292.06M
89.32%-7.92M
-37.41%-98.40M
59.33%-227.70M
-126.38%-165.48M
-134.94%-74.13M
15.54%-71.61M
-233.15%-559.87M
1236.51%627.39M
1.94%212.15M
1.71%-84.78M
-17.99%-168.06M
66.95%-55.20M
365.45%208.11M
-0.38%-86.25M
-677.20%-142.43M
-169.76%-167.01M
-0.60%-78.40M
28.44%-85.93M
87.87%-18.33M
322.95%239.41M
-237.38%-77.93M
-62.79%-120.07M
-1530.81%-151.13M
-48.23%-107.39M
118.66%56.72M
-92.14%-73.76M
---9.27M
-612.75%-72.44M
138.08%25.94M
-0.67%-38.39M
----
67.48%-10.16M
---68.12M
---38.13M
-91.71%-46.01M
-191.35%-31.25M
---24.00M
---10.73M
부채 발행/상환으로 인한 순현금 흐름
-75.93%241.17M
85.47%-13.44M
380.80%426.84M
60.84%-96.44M
5928.70%1.00B
-114.32%-92.53M
-82.19%88.78M
-21.87%-246.26M
-97.92%16.62M
618.24%645.95M
485.14%498.59M
-508.14%-202.07M
14485.52%799.69M
830.17%89.94M
495.89%85.21M
109.64%49.51M
-100.68%-5.56M
-104.61%-12.32M
51.01%-21.52M
-321.99%-513.73M
24732.94%820.23M
-2.36%267.45M
11.35%-43.94M
-20.28%-121.74M
104.64%3.30M
1130.77%273.93M
-1.22%-49.56M
-850.96%-101.21M
-126.79%-71.19M
32.47%-26.57M
49.56%-48.97M
111.27%13.48M
423.94%265.71M
-155.71%-39.35M
-66.43%-97.08M
-231.77%-119.60M
-103.90%-82.02M
-36.89%70.63M
-156.97%-58.33M
--90.77M
-548.82%-40.23M
334.57%111.92M
-0.40%-22.70M
----
173.36%8.96M
---47.71M
---22.61M
-220.27%-28.12M
-136.92%-12.22M
--23.38M
--33.10M
보통주 발행/자사주 매입으로 인한 순현금 흐름
13.29%324.00K
2713.79%816.00K
--912.00K
--0.00
-62.61%286.00K
--29.00K
--0.00
-100.00%0.00
100.18%765.00K
100.00%0.00
--0.00
100.15%355.00K
-544.77%-424.69M
---33.05M
--0.00
---239.64M
37.25%-65.87M
--0.00
-100.00%0.00
-100.00%0.00
-3007.89%-104.97M
100.00%0.00
45.11%341.00K
-57.29%85.00K
109.00%3.61M
-886.82%-16.60M
-75.75%235.00K
-96.29%199.00K
-1792.40%-40.09M
-53.41%2.11M
-85.97%969.00K
-36.39%5.37M
--2.37M
--4.53M
685.67%6.91M
110.69%8.44M
100.00%0.00
100.00%0.00
-8321.43%-1.18M
---78.90M
-414.18%-17.77M
---69.83M
87.72%-14.00K
----
-14.94%-3.46M
--0.00
---114.00K
95.65%-1.36M
89.74%-3.01M
---31.17M
---29.31M
현금 배당 지급
10.74%81.48M
9.78%81.00M
12.65%73.98M
12.77%73.70M
11.83%73.57M
12.99%73.79M
11.51%65.67M
9.98%65.35M
10.77%65.79M
9.85%65.30M
10.25%58.90M
11.23%59.42M
10.17%59.39M
10.17%59.45M
9.01%53.42M
9.26%53.42M
12.27%53.91M
10.76%53.96M
16.32%49.01M
16.05%48.89M
14.10%48.02M
15.71%48.72M
14.30%42.13M
14.58%42.13M
14.32%42.08M
14.49%42.10M
16.15%36.86M
15.79%36.77M
16.11%36.81M
16.57%36.77M
24.87%31.74M
43.89%31.76M
78.22%31.71M
126.84%31.55M
90.95%25.42M
51.42%22.07M
22.66%17.79M
-14.03%13.91M
-15.76%13.31M
--14.57M
-7.36%14.50M
-1.78%16.18M
1.80%15.80M
----
-2.03%15.66M
--16.47M
--15.52M
-2.83%15.75M
8.21%15.98M
--16.21M
--14.77M
임직원 스톡옵션 행사로 인한 자금 유입
18.78%2.59M
-100.00%0.00
11.42%2.30M
--0.00
18.58%2.18M
200.00%1.00K
20.38%2.07M
--0.00
18.47%1.84M
98.11%-1.00K
34.67%1.72M
--0.00
--1.55M
---53.00K
--1.27M
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
-100.00%0.00
---1.95M
--0.00
100.00%0.00
--1.95M
--0.00
-100.00%0.00
10.28%-96.00K
-100.00%0.00
-100.00%0.00
-90.63%3.00K
---107.00K
65.63%53.00K
--24.00K
-70.64%32.00K
----
966.67%32.00K
----
--109.00K
--0.00
-99.03%3.00K
--0.00
--310.00K
기타 재무활동으로 인한 순현금 흐름
6.25%-49.23M
84.61%-1.78M
-623.86%-17.60M
47.23%-6.46M
-178.36%-52.51M
-345.67%-11.58M
84.93%-2.43M
-111.58%-12.24M
24.85%-18.86M
50.91%-2.60M
87.73%-16.13M
-136.49%-5.78M
37.47%-25.10M
32.58%-5.29M
-12117.10%-131.46M
477.45%15.85M
-0.74%-40.15M
-19.15%-7.85M
-213.74%-1.08M
164.27%2.75M
-98.93%-39.85M
7.33%-6.59M
1601.59%946.00K
8.05%-4.27M
-5.92%-20.03M
53.26%-7.11M
98.98%-63.00K
14.20%-4.64M
-1828.70%-18.91M
-31.60%-15.21M
-38.02%-6.19M
69.58%-5.41M
114.45%1.09M
---11.56M
-374.81%-4.49M
-175.82%-17.80M
---7.57M
--0.00
-1116.13%-945.00K
---6.45M
100.00%0.00
100.00%0.00
--93.00K
----
0.00%-48.00K
---3.94M
--0.00
---776.00K
12.73%-48.00K
--0.00
---55.00K
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
-87.09%113.38M
46.36%-95.41M
1388.59%338.48M
45.47%-176.60M
1442.74%878.48M
-130.77%-177.87M
-94.65%22.74M
-21.33%-323.85M
-122.40%-65.42M
7403.17%578.05M
532.20%425.27M
-17.22%-266.92M
276.49%292.06M
89.32%-7.92M
-37.41%-98.40M
59.33%-227.70M
-126.38%-165.48M
-134.94%-74.13M
15.54%-71.61M
-233.15%-559.87M
1236.51%627.39M
1.94%212.15M
1.71%-84.78M
-17.99%-168.06M
66.95%-55.20M
365.45%208.11M
-0.38%-86.25M
-677.20%-142.43M
-169.76%-167.01M
-0.60%-78.40M
28.44%-85.93M
87.87%-18.33M
322.95%239.41M
-237.38%-77.93M
-62.79%-120.07M
-1530.81%-151.13M
-48.23%-107.39M
118.66%56.72M
-92.14%-73.76M
---9.27M
-612.75%-72.44M
138.08%25.94M
-0.67%-38.39M
----
67.48%-10.16M
---68.12M
---38.13M
-91.71%-46.01M
-191.35%-31.25M
---24.00M
---10.73M
순현금 흐름
기초 현금 잔액
7.68%198.17M
19.83%238.51M
-5.84%192.41M
-9.49%217.67M
1.47%184.04M
-35.46%199.03M
-37.04%204.34M
-48.09%240.49M
-17.42%181.36M
-32.72%308.37M
-61.26%324.54M
-45.44%463.28M
-69.26%219.62M
-52.03%458.37M
-5.17%837.76M
-33.88%849.15M
68.80%714.39M
141.42%955.62M
200.75%883.42M
119.64%1.28B
4.77%423.22M
21.96%395.83M
30.06%293.74M
98.50%584.68M
-27.41%403.97M
-35.84%324.55M
-44.92%225.85M
6.21%294.55M
229.05%556.47M
323.89%505.85M
637.16%410.04M
1351.03%277.34M
1441.02%169.11M
244.66%119.33M
40.34%55.62M
-48.25%19.11M
-73.64%10.97M
16.08%34.62M
24.08%39.63M
--36.93M
30.19%41.64M
10.21%29.83M
-8.69%31.94M
----
6.81%31.98M
--27.06M
--34.98M
174.25%30.17M
111.69%29.94M
--11.00M
--14.14M
당기 현금흐름 변동
52.46%51.27M
-169.03%-40.34M
969.19%46.10M
30.12%-25.26M
-43.12%33.63M
88.20%-14.99M
67.20%-5.30M
73.94%-36.15M
-75.74%59.12M
46.80%-127.01M
95.74%-16.17M
-1117.98%-138.74M
80.81%243.67M
1.02%-238.76M
-625.54%-379.39M
97.16%-11.39M
-84.35%134.76M
-980.61%-241.23M
-29.29%72.19M
-37.75%-400.78M
376.43%860.99M
-65.51%27.39M
0.15%102.09M
-323.51%-290.95M
169.00%180.72M
67.64%79.42M
5.69%101.94M
-151.77%-68.70M
-342.02%-261.92M
35.17%47.37M
51.39%96.45M
263.45%132.70M
6425.19%108.22M
2931.75%35.05M
1371.68%63.71M
1252.26%36.51M
63.61%-1.71M
-90.21%1.16M
-136.99%-5.01M
-95.49%2.70M
-145.64%-4.70M
140.20%11.81M
73.30%-2.11M
1144.01%59.90M
4418.42%10.30M
--4.92M
---7.92M
-33.57%4.81M
107.25%228.00K
--7.25M
---3.14M
환율 변화의 영향
24.78%-434.00K
-120.24%-486.00K
184.10%1.02M
-349.52%-519.00K
-968.52%-577.00K
104.34%2.40M
4.33%-1.21M
108.20%208.00K
-109.08%-54.00K
351.07%1.18M
-195.12%-1.27M
-639.57%-2.54M
47.64%595.00K
-107.89%-468.00K
-128.27%-430.00K
-74.22%470.00K
117.05%403.00K
1176.13%5.93M
1297.64%1.52M
2267.53%1.82M
-1324.87%-2.36M
161.02%465.00K
-132.82%-127.00K
108.25%77.00K
972.22%193.00K
-193.04%-762.00K
27.30%387.00K
-259.49%-933.00K
-79.31%18.00K
812.17%819.00K
216.92%304.00K
111.02%585.00K
--87.00K
75.00%-115.00K
94.80%-260.00K
-659.54%-5.31M
100.00%0.00
84.71%-460.00K
-89.61%-5.00M
--949.00K
-206.04%-6.49M
-63.18%-3.01M
-278.06%-2.64M
----
-99.15%-2.12M
---1.84M
--1.48M
-356.42%-1.99M
-379.27%-1.06M
---436.00K
--381.00K
기말 현금 잔액
14.60%249.45M
7.68%198.17M
19.83%238.51M
-5.84%192.41M
-9.49%217.67M
1.47%184.04M
-35.46%199.03M
-37.04%204.34M
-48.09%240.49M
-17.42%181.36M
-32.72%308.37M
-61.26%324.54M
-45.44%463.28M
-69.26%219.62M
-52.03%458.37M
-5.17%837.76M
-33.88%849.15M
68.80%714.39M
141.42%955.62M
200.75%883.42M
119.64%1.28B
4.77%423.22M
20.76%395.83M
30.06%293.74M
98.50%584.68M
-26.98%403.97M
-35.28%327.79M
-44.92%225.85M
6.21%294.55M
258.35%553.23M
324.43%506.49M
637.16%410.04M
2894.02%277.34M
331.48%154.38M
244.66%119.33M
40.34%55.62M
-74.92%9.26M
-14.06%35.78M
16.08%34.62M
--39.63M
-12.65%36.93M
30.19%41.64M
10.21%29.83M
----
40.16%42.28M
--31.98M
--27.06M
91.71%34.98M
174.25%30.17M
--18.25M
--11.00M
자유 현금 흐름
2.72%329.08M
-27.48%172.24M
-14.00%286.18M
10.72%394.16M
20.18%320.36M
4.17%237.50M
19.02%332.75M
13.49%356.00M
-7.63%266.57M
39.50%227.99M
31.01%279.57M
14.69%313.67M
-4.95%288.58M
256.14%163.43M
-7.24%213.40M
15.78%273.48M
30.97%303.60M
-70.25%45.89M
4.11%230.05M
-5.41%236.22M
-7.10%231.81M
-23.19%154.24M
9.90%220.96M
1.03%249.72M
15.51%249.53M
46.59%200.81M
-9.31%201.06M
61.54%247.19M
10.07%216.03M
17.39%136.98M
18.98%221.70M
24.30%153.02M
81.50%196.27M
150.63%116.69M
156.08%186.34M
1073.44%123.11M
301.83%108.14M
-13.37%46.56M
90.89%72.77M
-72.75%10.49M
-12.76%26.91M
-23.73%53.74M
29.66%38.12M
-8.46%38.50M
-2.42%30.85M
--70.47M
--29.40M
-42.14%42.06M
143.35%31.61M
--72.69M
--12.99M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
