시장
뉴스
분석
도구
더 알아보기
주요 기능
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
로그인
회원가입
시장가
/
주식
/
nasdaq-vvx
/
V2X Inc
VVX
48.420
USD
+1.080
+2.28%
시장 운영 시간 (ET)
시세는 15분 지연됩니다
USD
0.000
장전 거래 (ET)
1.53B
시가총액
36.84
P/E TTM
V2X Inc
48.420
+1.080
+2.28%
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q3
FY2013Q2
FY2013Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-66.82%
-95.46M
322.66%
223.13M
9.85%
62.65M
-77.99%
25.68M
-48.67%
-57.23M
941.59%
52.79M
-28.82%
57.03M
153.45%
116.63M
-45.91%
-38.49M
-178.80%
-6.27M
103.63%
80.13M
28.70%
46.02M
-21.41%
-26.38M
-69.87%
7.96M
1111.20%
39.35M
7.47%
35.76M
-2011.08%
-21.73M
3065.88%
26.43M
-75.00%
3.25M
52.36%
33.27M
117.80%
1.14M
-102.84%
-891.00K
190.00%
13.00M
38.12%
21.84M
45.12%
-6.39M
141.33%
31.40M
-73.10%
4.48M
478.39%
15.81M
-217.38%
-11.64M
315.19%
13.01M
17.32%
16.66M
-123.74%
-4.18M
488.37%
9.91M
-64.53%
3.13M
38.89%
14.20M
-34.94%
17.60M
106.19%
1.69M
196.61%
8.84M
-72.36%
10.22M
-54.92%
27.05M
52.23%
-27.23M
--
2.98M
3800.00%
37.00M
53.85%
60.00M
-50.00%
-57.00M
--
-1.00M
--
39.00M
--
-38.00M
계속 영업 순이익
608.65%
8.11M
5188.01%
25.03M
335.17%
15.05M
-463.76%
-6.54M
106.54%
1.14M
95.37%
-492.00K
62.44%
-6.40M
-82.82%
1.80M
-712.26%
-17.48M
-241.81%
-10.62M
-266.09%
-17.04M
-34.28%
10.47M
-76.30%
2.85M
-55.38%
7.49M
-1.28%
10.26M
1334.20%
15.93M
38.99%
12.05M
57.92%
16.78M
10.75%
10.39M
-85.41%
1.11M
22.24%
8.67M
4.97%
10.63M
-4.91%
9.38M
-17.17%
7.62M
16.04%
7.09M
-75.65%
10.12M
70.07%
9.87M
68.39%
9.20M
-8.35%
6.11M
842.78%
41.57M
-12.19%
5.80M
-9.75%
5.46M
1.20%
6.67M
-26.04%
4.41M
-52.91%
6.61M
0.51%
6.05M
32.71%
6.59M
56.37%
5.96M
601.35%
14.03M
0.33%
6.02M
-54.86%
4.96M
--
3.81M
-88.89%
2.00M
-81.25%
6.00M
-38.89%
11.00M
--
18.00M
--
32.00M
--
18.00M
영업 손익
-2.58%
28.04M
-1.29%
28.11M
2.42%
28.49M
11.12%
31.69M
2.73%
28.78M
14.59%
28.48M
-6.03%
27.81M
656.67%
28.52M
619.89%
28.02M
485.51%
24.86M
585.00%
29.60M
-5.54%
3.77M
-2.65%
3.89M
102.72%
4.25M
112.54%
4.32M
100.70%
3.99M
98.81%
4.00M
5.12%
2.09M
20.80%
2.03M
36.54%
1.99M
47.98%
2.01M
59.23%
1.99M
82.54%
1.68M
78.65%
1.46M
67.99%
1.36M
129.54%
1.25M
165.71%
922.00K
110.59%
815.00K
98.77%
809.00K
16.70%
545.00K
-21.32%
347.00K
-4.91%
387.00K
-32.73%
407.00K
-26.80%
467.00K
-40.96%
441.00K
-51.14%
407.00K
-34.24%
605.00K
328.19%
638.00K
--
747.00K
-16.70%
833.00K
-8.00%
920.00K
--
149.00K
-100.00%
0.00
--
1.00M
0.00%
1.00M
--
1.00M
--
0.00
--
1.00M
이연 세금
-1073.28%
-3.07M
222.04%
7.66M
126.96%
1.28M
-206.06%
-945.00K
95.66%
-262.00K
115.44%
2.38M
-3041.72%
-4.74M
--
891.00K
--
-6.03M
-91.10%
-15.40M
-136.83%
-151.00K
100.00%
0.00
-100.00%
0.00
-160.84%
-8.06M
108.47%
410.00K
-93.40%
-2.35M
278.45%
2.72M
-22.04%
-3.09M
-191.39%
-4.84M
18.54%
-1.21M
-39.63%
-1.52M
-198.29%
-2.53M
-100.85%
-1.66M
-233.11%
-1.49M
-31.80%
-1.09M
107.51%
2.58M
-123.32%
-827.00K
78.16%
-447.00K
67.00%
-827.00K
-789.73%
-34.31M
289.32%
3.55M
50.82%
-2.05M
-127.20%
-2.51M
221.40%
4.97M
-3.94%
-1.87M
-190.44%
-4.16M
46.74%
-1.10M
-133.37%
-4.10M
--
-1.80M
-43.30%
-1.43M
--
-2.07M
--
12.28M
100.00%
0.00
83.33%
-1.00M
100.00%
0.00
--
-4.00M
--
-6.00M
--
-4.00M
기타 비현금 항목
71.39%
3.70M
-31.79%
1.66M
-28.81%
1.55M
83.62%
4.00M
-91.21%
2.16M
-37.52%
2.44M
-37.89%
2.18M
1084.24%
2.18M
11941.67%
24.57M
1649.78%
3.90M
1455.31%
3.52M
-20.35%
184.00K
-12.07%
204.00K
123.00%
223.00K
143.01%
226.00K
145.74%
231.00K
134.34%
232.00K
-2.91%
100.00K
-7.00%
93.00K
-7.84%
94.00K
0.00%
99.00K
-4.63%
103.00K
-4.76%
100.00K
-4.67%
102.00K
-6.60%
99.00K
-88.04%
108.00K
-41.67%
105.00K
-42.78%
107.00K
-45.36%
106.00K
219.08%
903.00K
-46.59%
180.00K
-46.57%
187.00K
-14.91%
194.00K
-50.78%
283.00K
82.16%
337.00K
89.19%
350.00K
23.24%
228.00K
210.81%
575.00K
--
185.00K
--
185.00K
--
185.00K
--
185.00K
--
--
--
--
--
--
--
--
--
--
--
--
운전자본의 변동
-43.24%
-134.94M
1011.69%
159.48M
-54.90%
14.30M
-112.55%
-9.43M
-17.08%
-94.21M
168.77%
14.35M
-36.64%
31.72M
155.50%
75.18M
-124.30%
-80.46M
-883.99%
-20.86M
126.22%
50.06M
88.28%
29.42M
17.32%
-35.87M
-65.32%
2.66M
496.63%
22.13M
-44.67%
15.63M
-313.77%
-43.39M
157.04%
7.67M
-454.67%
-5.58M
143.93%
28.25M
31.50%
-10.49M
-180.90%
-13.45M
123.35%
1.57M
130.61%
11.58M
20.65%
-15.31M
421.98%
16.63M
-204.58%
-6.74M
149.84%
5.02M
-574.56%
-19.29M
139.27%
3.19M
-23.35%
6.44M
-175.84%
-10.07M
161.37%
4.07M
-285.80%
-8.11M
278.77%
8.40M
-30.60%
13.28M
79.99%
-6.62M
127.49%
4.37M
-113.43%
-4.70M
-64.55%
19.14M
52.02%
-33.11M
--
-15.88M
318.75%
35.00M
315.38%
54.00M
-30.19%
-69.00M
--
-16.00M
--
13.00M
--
-53.00M
-채권 변동
111.74%
6.50M
439.40%
50.80M
-13.22%
26.08M
-64.18%
3.67M
-80.64%
-55.36M
118.60%
9.42M
8.78%
30.05M
1618.96%
10.24M
-2.51%
-30.65M
-273.94%
-50.63M
72.16%
27.63M
-92.22%
596.00K
35.76%
-29.90M
-424.03%
-13.54M
374.54%
16.05M
39.64%
7.66M
-1280.72%
-46.54M
81.04%
-2.58M
19.90%
-5.84M
-55.84%
5.49M
131.16%
3.94M
-43.94%
-13.63M
-14.75%
-7.30M
-55.97%
12.43M
65.85%
-12.65M
-3555.11%
-9.47M
28.45%
-6.36M
1990.52%
28.22M
-597.81%
-37.04M
102.83%
274.00K
-163.28%
-8.89M
-91.43%
1.35M
-57.98%
7.44M
-343.64%
-9.69M
456.42%
14.04M
4829.43%
15.75M
284.68%
17.71M
121.62%
3.98M
-107.30%
-3.94M
-101.19%
-333.00K
77.17%
-9.59M
--
-18.39M
184.21%
54.00M
27.27%
28.00M
-110.00%
-42.00M
--
19.00M
--
22.00M
--
-20.00M
-재고 자산 변동
--
--
-1178.46%
-3.98M
--
--
--
--
--
--
--
-311.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-선급 비용 변경
--
--
--
--
--
--
--
--
--
--
1057.84%
5.07M
-282.12%
-3.42M
565.04%
2.19M
20.81%
-3.84M
89.78%
-529.00K
--
1.88M
--
-472.00K
--
-4.85M
--
-5.18M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-기타 유동 자산 변동
72.74%
-6.41M
2999.02%
32.47M
-210.45%
-14.09M
-621.05%
-33.21M
-296.13%
-23.52M
-107.88%
-1.12M
413.82%
12.76M
858.50%
6.37M
-231.37%
-5.94M
76.00%
14.21M
65.19%
-4.07M
339.21%
665.00K
219.42%
4.52M
406.65%
8.08M
-1215.32%
-11.68M
87.49%
-278.00K
33.77%
-3.79M
-78.33%
1.59M
-167.89%
-888.00K
69.22%
-2.22M
-6179.79%
-5.71M
391.48%
7.36M
213.64%
1.31M
-115.32%
-7.22M
108.08%
94.00K
-1074.52%
-2.52M
-130.01%
-1.15M
30.73%
-3.35M
-127.70%
-1.16M
102.37%
259.00K
229.81%
3.84M
-3216.44%
-4.84M
2758.50%
4.20M
-208.28%
-10.95M
-134.85%
-2.96M
-101.87%
-146.00K
101.02%
147.00K
860.87%
10.11M
382.63%
8.48M
56.46%
7.82M
-620.45%
-14.41M
--
-1.33M
40.00%
-3.00M
266.67%
5.00M
-300.00%
-2.00M
--
-5.00M
--
-3.00M
--
1.00M
-기타 유동 부담 변동
-58.73%
15.27M
159.77%
19.42M
1.13%
-22.39M
-171.58%
-31.19M
415.16%
37.00M
-19.36%
-32.48M
-91.71%
-22.65M
1010.19%
43.57M
-63.01%
-11.74M
-633.46%
-27.22M
-466.35%
-11.81M
-84.90%
-4.79M
41.42%
-7.20M
377.74%
5.10M
-162.36%
-2.09M
-118.40%
-2.59M
-1140.19%
-12.29M
-8.44%
-1.84M
-64.86%
3.34M
487.60%
14.07M
-37.53%
1.18M
4.78%
-1.69M
4293.39%
9.52M
-9.83%
-3.63M
-47.88%
1.89M
-95.28%
-1.78M
-291.38%
-227.00K
-259.63%
-3.31M
22.55%
3.63M
78.52%
-911.00K
97.83%
-58.00K
82.12%
-919.00K
345.41%
2.96M
73.79%
-4.24M
81.42%
-2.67M
-5039.00%
-5.14M
-86.88%
665.00K
-33.93%
-16.18M
-259.54%
-14.36M
--
-100.00K
184.47%
5.07M
--
-12.08M
1000.00%
9.00M
100.00%
0.00
--
-6.00M
--
-1.00M
--
-1.00M
--
0.00
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-66.82%
-95.46M
322.66%
223.13M
9.85%
62.65M
-77.99%
25.68M
-48.67%
-57.23M
941.59%
52.79M
-28.82%
57.03M
153.45%
116.63M
-45.91%
-38.49M
-178.80%
-6.27M
103.63%
80.13M
28.70%
46.02M
-21.41%
-26.38M
-69.87%
7.96M
1111.20%
39.35M
7.47%
35.76M
-2011.08%
-21.73M
3065.88%
26.43M
-75.00%
3.25M
52.36%
33.27M
117.80%
1.14M
-102.84%
-891.00K
190.00%
13.00M
38.12%
21.84M
45.12%
-6.39M
141.33%
31.40M
-73.10%
4.48M
478.39%
15.81M
-217.38%
-11.64M
315.19%
13.01M
17.32%
16.66M
-123.74%
-4.18M
488.37%
9.91M
-64.53%
3.13M
38.89%
14.20M
-34.94%
17.60M
106.19%
1.69M
196.61%
8.84M
-72.36%
10.22M
-54.92%
27.05M
52.23%
-27.23M
--
2.98M
3800.00%
37.00M
53.85%
60.00M
-50.00%
-57.00M
--
-1.00M
--
39.00M
--
-38.00M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
-66.42%
2.61M
-87.89%
1.02M
-56.32%
2.19M
-70.35%
730.00K
-14.39%
7.77M
101.24%
8.46M
5.66%
5.00M
89.97%
2.46M
316.71%
9.08M
97.79%
4.21M
68.16%
4.74M
-41.25%
1.30M
-16.58%
2.18M
99.06%
2.13M
155.63%
2.82M
65.99%
2.21M
184.73%
2.61M
-37.58%
1.07M
140.83%
1.10M
-28.28%
1.33M
-90.72%
917.00K
-56.24%
1.71M
-150.75%
-2.70M
168.16%
1.85M
13442.47%
9.89M
170.96%
3.91M
890.32%
5.32M
103.24%
691.00K
204.17%
73.00K
323.17%
1.44M
588.46%
537.00K
18.88%
340.00K
130.00%
24.00K
193.94%
341.00K
122.86%
78.00K
6.32%
286.00K
-117.20%
-80.00K
-126.89%
-363.00K
-96.50%
35.00K
-73.10%
269.00K
--
465.00K
--
1.35M
0.00%
1.00M
--
1.00M
--
0.00
--
1.00M
--
0.00
--
0.00
자본 지출
-65.29%
2.70M
-87.15%
1.09M
-56.36%
2.19M
-70.17%
736.00K
-14.33%
7.78M
101.24%
8.46M
5.85%
5.02M
90.21%
2.47M
313.49%
9.08M
97.79%
4.21M
68.23%
4.74M
-41.63%
1.30M
-15.93%
2.19M
84.55%
2.13M
155.63%
2.82M
67.19%
2.22M
184.73%
2.61M
-32.67%
1.15M
-59.20%
1.10M
-28.28%
1.33M
-90.72%
917.00K
-56.24%
1.71M
-49.52%
2.70M
168.16%
1.85M
13442.47%
9.89M
170.96%
3.91M
896.46%
5.35M
103.24%
691.00K
204.17%
73.00K
323.17%
1.44M
546.99%
537.00K
18.88%
340.00K
-22.58%
24.00K
1320.83%
341.00K
137.14%
83.00K
6.32%
286.00K
-93.33%
31.00K
-98.70%
24.00K
-96.50%
35.00K
-73.10%
269.00K
--
465.00K
--
1.85M
0.00%
1.00M
--
1.00M
--
0.00
--
1.00M
--
0.00
--
0.00
유형자산 처분으로 인한 순현금 흐름
-66.42%
2.61M
-87.89%
1.02M
-56.32%
2.19M
-70.35%
730.00K
-14.39%
7.77M
101.24%
8.46M
5.66%
5.00M
89.97%
2.46M
316.71%
9.08M
97.79%
4.21M
68.16%
4.74M
-41.25%
1.30M
--
2.18M
99.06%
2.13M
--
2.82M
--
2.21M
--
--
-37.58%
1.07M
--
--
--
--
--
--
-56.24%
1.71M
-150.75%
-2.70M
--
--
--
--
170.96%
3.91M
890.32%
5.32M
--
--
--
--
323.17%
1.44M
588.46%
537.00K
18.88%
340.00K
130.00%
24.00K
193.94%
341.00K
--
78.00K
--
286.00K
--
-80.00K
-126.89%
-363.00K
--
--
--
--
--
--
--
1.35M
--
--
--
--
--
0.00
--
--
--
0.00
--
0.00
사업 거래로 인한 순현금 흐름
100.00%
0.00
-100.00%
0.00
--
0.00
--
0.00
--
-16.94M
122.27%
1.35M
--
--
--
--
--
--
--
-6.06M
--
194.43M
--
--
--
--
100.00%
0.00
--
0.00
--
262.00K
--
--
-11926.01%
-133.61M
--
--
--
--
--
--
--
-1.11M
-12483.94%
-43.96M
--
0.00
100.00%
0.00
--
0.00
--
355.00K
--
0.00
--
-37.21M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
투자 상품으로 인한 순현금 흐름
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-346.00K
--
257.00K
--
89.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
기타 투자활동으로 인한 순현금 흐름
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
-100.00%
0.00
--
0.00
--
0.00
--
--
9.35%
573.00K
--
--
--
--
--
--
--
524.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
89.44%
-2.61M
85.23%
-1.02M
47.59%
-2.19M
70.35%
-730.00K
-172.25%
-24.71M
32.37%
-6.94M
-102.17%
-4.17M
27.78%
-2.46M
-316.71%
-9.08M
-269.80%
-10.26M
5632.36%
191.81M
10.05%
-3.41M
16.58%
-2.18M
97.94%
-2.77M
-214.61%
-3.47M
-185.18%
-3.79M
-184.73%
-2.61M
-4672.40%
-134.68M
97.33%
-1.10M
28.28%
-1.33M
90.72%
-917.00K
27.83%
-2.82M
-731.43%
-41.26M
-168.16%
-1.85M
73.48%
-9.89M
-170.96%
-3.91M
-824.21%
-4.96M
-103.24%
-691.00K
-155245.83%
-37.28M
-1165.79%
-1.44M
-400.00%
-537.00K
-72.59%
-340.00K
-130.00%
-24.00K
-112.85%
-114.00K
611.43%
179.00K
26.77%
-197.00K
117.20%
80.00K
165.70%
887.00K
96.50%
-35.00K
73.10%
-269.00K
--
-465.00K
--
-1.35M
0.00%
-1.00M
--
-1.00M
--
0.00
--
-1.00M
--
0.00
--
0.00
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
-108.18%
-3.80M
85.96%
-7.76M
-14.57%
-48.26M
85.87%
-14.94M
686.55%
46.46M
-97.57%
-55.29M
71.59%
-42.13M
-260.70%
-105.69M
-164.31%
-7.92M
-25.13%
-27.98M
-215.16%
-148.27M
-1291.92%
-29.30M
402.53%
12.32M
-119.94%
-22.36M
-2944.98%
-47.05M
98.19%
-2.10M
-103.64%
-4.07M
4421.12%
112.13M
--
-1.54M
-6646.52%
-116.53M
10434.32%
111.71M
-198.28%
-2.59M
100.00%
0.00
283.69%
1.78M
-127.10%
-1.08M
-141.51%
-870.00K
72.29%
-970.00K
42.97%
-969.00K
88.18%
-476.00K
128.88%
2.10M
69.20%
-3.50M
68.03%
-1.70M
2.42%
-4.03M
33.89%
-7.26M
-17.45%
-11.36M
65.01%
-5.31M
-129.20%
-4.13M
-1708.73%
-10.98M
-141.88%
-9.68M
72.88%
-15.19M
-73.83%
14.13M
--
-607.00K
63.64%
-4.00M
-40.00%
-56.00M
22.73%
54.00M
--
-11.00M
--
-40.00M
--
44.00M
부채 발행/상환으로 인한 순현금 흐름
-100.00%
0.00
85.78%
-7.66M
-18.33%
-46.00M
86.69%
-13.83M
272.92%
52.16M
-92.55%
-53.84M
73.40%
-38.88M
-250.93%
-103.88M
-2.87%
13.99M
-23.73%
-27.96M
-210.99%
-146.16M
-1380.00%
-29.60M
820.00%
14.40M
-120.00%
-22.60M
-3033.33%
-47.00M
98.28%
-2.00M
-101.76%
-2.00M
4620.00%
113.00M
--
-1.50M
-11550.00%
-116.50M
11450.00%
113.50M
-150.00%
-2.50M
100.00%
0.00
0.00%
-1.00M
0.00%
-1.00M
-122.22%
-1.00M
71.43%
-1.00M
71.43%
-1.00M
71.43%
-1.00M
152.94%
4.50M
69.57%
-3.50M
36.36%
-3.50M
0.00%
-3.50M
-30.77%
-8.50M
-104.44%
-11.50M
--
-5.50M
--
-3.50M
-147.62%
-6.50M
-104.02%
-5.63M
--
--
--
--
--
-2.63M
--
140.00M
--
--
--
--
--
--
--
--
--
--
임직원 스톡옵션 행사로 인한 자금 유입
2466.67%
77.00K
-100.00%
0.00
400.00%
5.00K
14500.00%
146.00K
-40.00%
3.00K
-28.95%
27.00K
--
1.00K
-99.73%
1.00K
--
5.00K
-85.71%
38.00K
--
0.00
--
370.00K
-100.00%
0.00
--
266.00K
--
0.00
-100.00%
0.00
11200.00%
113.00K
-100.00%
0.00
--
0.00
-97.98%
58.00K
-99.83%
1.00K
-0.97%
205.00K
-100.00%
0.00
5746.94%
2.87M
-54.01%
602.00K
42.76%
207.00K
--
30.00K
-97.33%
49.00K
2518.00%
1.31M
-90.81%
145.00K
-100.00%
0.00
325.99%
1.84M
--
50.00K
1095.45%
1.58M
--
137.00K
--
431.00K
--
--
--
132.00K
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
기타 재무활동으로 인한 순현금 흐름
32.02%
-3.88M
93.09%
-102.00K
30.25%
-2.27M
30.85%
-1.25M
73.98%
-5.70M
-2319.67%
-1.48M
-54.61%
-3.25M
-2488.57%
-1.81M
-951.49%
-21.91M
-103.33%
-61.00K
-4575.56%
-2.10M
33.33%
-70.00K
4.58%
-2.08M
96.54%
-30.00K
0.00%
-45.00K
-22.09%
-105.00K
-22.22%
-2.18M
-189.00%
-867.00K
--
-45.00K
-1.18%
-86.00K
-161.64%
-1.79M
-289.61%
-300.00K
--
0.00
-372.22%
-85.00K
12.99%
-683.00K
96.98%
-77.00K
--
0.00
48.57%
-18.00K
-36.05%
-785.00K
-658.63%
-2.55M
--
0.00
85.71%
-35.00K
7.97%
-577.00K
92.71%
-336.00K
100.00%
0.00
98.39%
-245.00K
-104.44%
-627.00K
-328.49%
-4.61M
97.19%
-4.05M
72.88%
-15.19M
-73.83%
14.13M
--
2.02M
-1209.09%
-144.00M
-40.00%
-56.00M
22.73%
54.00M
--
-11.00M
--
-40.00M
--
44.00M
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
-108.18%
-3.80M
85.96%
-7.76M
-14.57%
-48.26M
85.87%
-14.94M
686.55%
46.46M
-97.57%
-55.29M
71.59%
-42.13M
-260.70%
-105.69M
-164.31%
-7.92M
-25.13%
-27.98M
-215.16%
-148.27M
-1291.92%
-29.30M
402.53%
12.32M
-119.94%
-22.36M
-2944.98%
-47.05M
98.19%
-2.10M
-103.64%
-4.07M
4421.12%
112.13M
--
-1.54M
-6646.52%
-116.53M
10434.32%
111.71M
-198.28%
-2.59M
100.00%
0.00
283.69%
1.78M
-127.10%
-1.08M
-141.51%
-870.00K
72.29%
-970.00K
42.97%
-969.00K
88.18%
-476.00K
128.88%
2.10M
69.20%
-3.50M
68.03%
-1.70M
2.42%
-4.03M
33.89%
-7.26M
-17.45%
-11.36M
65.01%
-5.31M
-129.20%
-4.13M
-1708.73%
-10.98M
-141.88%
-9.68M
72.88%
-15.19M
-73.83%
14.13M
--
-607.00K
63.64%
-4.00M
-40.00%
-56.00M
22.73%
54.00M
--
-11.00M
--
-40.00M
--
44.00M
순현금 흐름
기초 현금 잔액
269.33%
268.32M
-23.51%
59.86M
-36.33%
44.77M
-42.62%
35.66M
-37.41%
72.65M
-46.90%
78.26M
100.49%
70.31M
170.21%
62.15M
201.37%
116.07M
162.08%
147.37M
-49.76%
35.07M
-42.68%
23.00M
-43.96%
38.51M
-11.77%
56.23M
11.29%
69.80M
-72.55%
40.13M
94.59%
68.73M
55.26%
63.73M
-10.82%
62.72M
203.43%
146.17M
-46.61%
35.32M
3.70%
41.05M
71.71%
70.33M
67.58%
48.17M
-14.60%
66.14M
-37.61%
39.58M
-17.24%
40.96M
-46.46%
28.75M
62.54%
77.45M
18.92%
63.45M
-1.00%
49.49M
39.01%
53.69M
19.14%
47.65M
29.62%
53.35M
24.96%
49.99M
34.34%
38.62M
-6.60%
39.99M
-3.03%
41.16M
344.48%
40.00M
310.70%
28.75M
328.23%
42.82M
--
42.45M
-52.63%
9.00M
-65.00%
7.00M
-28.57%
10.00M
--
19.00M
--
20.00M
--
14.00M
당기 현금흐름 변동
-168.32%
-99.26M
3817.26%
208.46M
89.89%
15.09M
11.54%
9.11M
31.40%
-36.99M
82.09%
-5.61M
-92.93%
7.95M
-32.33%
8.17M
-247.57%
-53.92M
-76.68%
-31.31M
927.51%
112.30M
-59.32%
12.07M
45.76%
-15.51M
-454.88%
-17.72M
-1437.04%
-13.57M
135.56%
29.68M
-125.80%
-28.60M
187.11%
4.99M
103.47%
1.01M
-476.68%
-83.45M
716.85%
110.85M
-121.58%
-5.73M
-2030.93%
-29.28M
81.43%
22.16M
63.10%
-17.97M
89.63%
26.56M
-109.84%
-1.37M
390.74%
12.21M
-906.66%
-48.71M
345.74%
14.01M
315.14%
13.96M
-136.95%
-4.20M
539.77%
6.04M
-389.27%
-5.70M
190.58%
3.36M
1.00%
11.37M
90.24%
-1.37M
-409.02%
-1.17M
-96.49%
1.16M
462.70%
11.25M
-369.13%
-14.07M
--
377.00K
375.00%
33.00M
300.00%
2.00M
-150.00%
-3.00M
--
-12.00M
--
-1.00M
--
6.00M
환율 변화의 영향
272.02%
2.61M
-253.74%
-5.88M
203.26%
2.88M
-184.76%
-897.00K
-196.94%
-1.52M
-71.03%
3.83M
75.44%
-2.79M
74.51%
-315.00K
114.95%
1.57M
2542.51%
13.21M
-371.59%
-11.37M
-579.12%
-1.24M
481.68%
729.00K
-148.69%
-541.00K
-683.78%
-2.41M
-116.04%
-182.00K
82.31%
-191.00K
92.88%
1.11M
140.77%
413.00K
189.54%
1.14M
-74.76%
-1.08M
1044.26%
576.00K
-1415.58%
-1.01M
120.23%
392.00K
-189.57%
-618.00K
-117.84%
-61.00K
-94.22%
77.00K
-196.08%
-1.94M
294.29%
690.00K
123.39%
342.00K
287.21%
1.33M
380.53%
2.02M
-82.31%
175.00K
-1706.59%
-1.46M
-46.42%
344.00K
-113.99%
-719.00K
292.79%
989.00K
114.11%
91.00K
-35.80%
642.00K
66.40%
-336.00K
--
-513.00K
--
-645.00K
0.00%
1.00M
--
-1.00M
--
--
--
1.00M
--
--
--
--
기말 현금 잔액
374.12%
169.06M
269.33%
268.32M
-23.51%
59.86M
-36.33%
44.77M
-42.62%
35.66M
-37.41%
72.65M
-46.90%
78.26M
100.49%
70.31M
170.21%
62.15M
201.37%
116.07M
162.08%
147.37M
-49.76%
35.07M
-42.68%
23.00M
-43.96%
38.51M
-11.77%
56.23M
11.29%
69.80M
-72.55%
40.13M
94.59%
68.73M
55.26%
63.73M
-10.82%
62.72M
203.43%
146.17M
-46.61%
35.32M
3.70%
41.05M
71.71%
70.33M
67.58%
48.17M
-14.60%
66.14M
-37.61%
39.58M
-17.24%
40.96M
-46.46%
28.75M
62.54%
77.45M
18.92%
63.45M
-1.00%
49.49M
39.01%
53.69M
19.14%
47.65M
29.62%
53.35M
24.96%
49.99M
34.34%
38.62M
-6.60%
39.99M
-2.00%
41.16M
344.48%
40.00M
310.70%
28.75M
--
42.82M
500.00%
42.00M
-52.63%
9.00M
-65.00%
7.00M
--
7.00M
--
19.00M
--
20.00M
자유 현금 흐름
-51.02%
-98.16M
400.88%
222.05M
16.24%
60.47M
-78.16%
24.94M
-36.65%
-65.00M
523.09%
44.33M
-31.00%
52.02M
155.29%
114.17M
-66.46%
-47.57M
-279.57%
-10.48M
106.36%
75.39M
33.36%
44.72M
-17.40%
-28.58M
-76.91%
5.83M
1601.68%
36.53M
4.99%
33.53M
-11163.64%
-24.34M
1071.33%
25.27M
-79.15%
2.15M
59.84%
31.94M
101.35%
220.00K
-109.46%
-2.60M
1284.93%
10.30M
32.18%
19.98M
-38.96%
-16.27M
137.64%
27.49M
-105.39%
-869.00K
434.62%
15.12M
-218.40%
-11.71M
314.21%
11.57M
14.21%
16.13M
-126.10%
-4.52M
497.94%
9.89M
-68.30%
2.79M
38.56%
14.12M
-35.36%
17.31M
105.97%
1.65M
678.45%
8.81M
-71.69%
10.19M
-54.61%
26.78M
51.41%
-27.69M
--
1.13M
1900.00%
36.00M
51.28%
59.00M
-50.00%
-57.00M
--
-2.00M
--
39.00M
--
-38.00M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
KeyAI를 사용하려면 로그인하세요.
로그인
회원가입