Vistra Corp
VST208.050USD
-0.490-0.23%
종가 08/01, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
70.75B시가총액
31.67P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
총 수익
34.53%4.25B
77.29%5.11B
-9.33%4.34B
18.93%3.60B
1.74%3.16B
-28.07%2.88B
-0.97%4.79B
-8.91%3.03B
-10.21%3.11B
20.82%4.00B
61.79%4.84B
29.55%3.32B
7.86%3.46B
31.30%3.31B
-15.79%2.99B
2.23%2.56B
12.21%3.21B
-11.75%2.52B
11.21%3.55B
-11.41%2.51B
-2.22%2.86B
11.59%2.86B
-1.51%3.19B
10.02%2.83B
282.09%2.92B
171.79%2.56B
76.92%3.24B
98.61%2.57B
-43.63%765.00M
-20.82%943.00M
8.46%1.83B
5.11%1.30B
29.36%1.36B
7.78%1.19B
-2.71%1.69B
--1.23B
--1.05B
--1.10B
--1.74B
수익
34.53%4.25B
77.29%5.11B
-9.33%4.34B
18.93%3.60B
1.74%3.16B
-28.07%2.88B
-0.97%4.79B
-8.91%3.03B
-10.21%3.11B
20.82%4.00B
61.79%4.84B
29.55%3.32B
7.86%3.46B
31.30%3.31B
-15.79%2.99B
2.23%2.56B
12.21%3.21B
-11.75%2.52B
11.21%3.55B
-11.41%2.51B
-2.22%2.86B
11.59%2.86B
-1.51%3.19B
10.02%2.83B
282.09%2.92B
171.79%2.56B
76.92%3.24B
98.61%2.57B
-43.63%765.00M
-20.82%943.00M
8.46%1.83B
5.11%1.30B
29.36%1.36B
7.78%1.19B
-2.71%1.69B
--1.23B
--1.05B
--1.10B
--1.74B
매출 원가
40.11%2.97B
4.83%2.30B
7.61%2.67B
10.30%2.03B
-16.51%2.12B
-31.50%2.20B
-29.61%2.48B
-27.86%1.84B
-6.31%2.54B
83.72%3.21B
58.18%3.53B
43.27%2.56B
-47.58%2.71B
-2.79%1.75B
17.98%2.23B
20.22%1.78B
193.80%5.17B
-4.62%1.79B
-10.42%1.89B
-2.56%1.48B
-5.73%1.76B
-4.52%1.88B
2.83%2.11B
-5.11%1.52B
132.38%1.87B
127.86%1.97B
102.07%2.05B
78.14%1.60B
-5.86%803.00M
-7.59%865.00M
-1.45%1.02B
10.15%901.00M
23.09%853.00M
14.15%936.00M
0.00%1.03B
--818.00M
--693.00M
--820.00M
--1.03B
영업 비용
36.56%4.05B
15.52%3.44B
13.78%3.70B
16.90%3.04B
-8.59%2.97B
-23.61%2.98B
-23.52%3.25B
-20.57%2.60B
-4.86%3.25B
62.33%3.90B
48.05%4.25B
32.70%3.27B
-41.05%3.41B
-1.96%2.40B
9.79%2.87B
15.62%2.46B
142.26%5.79B
-3.09%2.45B
-5.01%2.62B
1.38%2.13B
-1.77%2.39B
-1.21%2.53B
6.21%2.75B
-10.24%2.10B
109.92%2.43B
85.56%2.56B
87.76%2.59B
88.50%2.34B
-3.58%1.16B
1.92%1.38B
-0.36%1.38B
1.30%1.24B
11.92%1.20B
9.30%1.35B
-0.50%1.39B
--1.23B
--1.07B
--1.24B
--1.39B
감가상각 및 고갈비용
39.10%772.00M
41.49%740.00M
42.51%714.00M
34.05%622.00M
16.35%555.00M
10.81%523.00M
-3.84%501.00M
-9.38%464.00M
-11.99%477.00M
-5.41%472.00M
-10.48%521.00M
10.34%512.00M
6.07%542.00M
-6.90%499.00M
18.78%582.00M
-12.95%464.00M
4.50%511.00M
11.20%536.00M
-3.54%490.00M
25.41%533.00M
6.07%489.00M
4.10%482.00M
12.64%508.00M
-3.19%425.00M
156.11%461.00M
116.36%463.00M
145.11%451.00M
108.06%439.00M
-20.35%180.00M
-24.91%214.00M
17.20%184.00M
15.93%211.00M
35.33%226.00M
15.38%285.00M
-23.79%157.00M
--182.00M
--167.00M
--247.00M
--206.00M
영업 이익
3.13%198.00M
1837.50%1.67B
-58.12%645.00M
31.24%563.00M
236.17%192.00M
-188.89%-96.00M
162.35%1.54B
725.00%429.00M
-406.52%-141.00M
-88.18%108.00M
393.28%587.00M
-48.00%52.00M
101.78%46.00M
1102.63%914.00M
-87.29%119.00M
-73.47%100.00M
-651.92%-2.58B
-77.25%76.00M
112.73%936.00M
-48.29%377.00M
-4.49%468.00M
5466.67%334.00M
-32.31%440.00M
215.58%729.00M
224.37%490.00M
101.38%6.00M
43.81%650.00M
335.85%231.00M
-354.19%-394.00M
-170.19%-435.00M
48.68%452.00M
783.33%53.00M
720.00%155.00M
-21.97%-161.00M
-11.63%304.00M
--6.00M
---25.00M
---132.00M
--344.00M
영업외 순이자수익(비용)
영업외 이자비용
-73.91%6.00M
-65.91%15.00M
-43.75%9.00M
50.00%18.00M
64.29%23.00M
193.33%44.00M
700.00%16.00M
500.00%12.00M
--14.00M
--15.00M
--2.00M
--2.00M
----
-100.00%0.00
--0.00
-100.00%0.00
-100.00%0.00
0.00%1.00M
-100.00%0.00
-66.67%1.00M
-83.33%1.00M
-75.00%1.00M
-33.33%2.00M
-25.00%3.00M
0.00%6.00M
-20.00%4.00M
-25.00%3.00M
0.00%4.00M
500.00%6.00M
400.00%5.00M
100.00%4.00M
300.00%4.00M
0.00%1.00M
--1.00M
--2.00M
--1.00M
--1.00M
--0.00
--0.00
영업외 이자비용
23.98%243.00M
22.22%209.00M
45.45%224.00M
57.53%230.00M
34.25%196.00M
10.32%171.00M
4.05%154.00M
5.04%146.00M
21.67%146.00M
27.05%155.00M
23.33%148.00M
28.70%139.00M
15.38%120.00M
24.49%122.00M
11.11%120.00M
-6.90%108.00M
-16.80%104.00M
-24.62%98.00M
-22.30%108.00M
-23.68%116.00M
-14.97%125.00M
-16.13%130.00M
-13.66%139.00M
-6.17%152.00M
212.77%147.00M
187.04%155.00M
215.69%161.00M
217.65%162.00M
-7.84%47.00M
12.50%54.00M
-86.10%51.00M
-85.13%51.00M
-84.78%51.00M
-85.28%48.00M
12.92%367.00M
--343.00M
--335.00M
--326.00M
--325.00M
유가증권 매각이익
-416.67%-38.00M
-76.92%-23.00M
331.25%74.00M
229.41%22.00M
160.00%12.00M
23.53%-13.00M
-128.57%-32.00M
-13.33%-17.00M
-53.85%-20.00M
-13.33%-17.00M
17.65%-14.00M
11.76%-15.00M
0.00%-13.00M
11.76%-15.00M
-70.00%-17.00M
-70.00%-17.00M
-44.44%-13.00M
-54.55%-17.00M
9.09%-10.00M
-66.67%-10.00M
-125.00%-9.00M
-450.00%-11.00M
-175.00%-11.00M
33.33%-6.00M
-33.33%-4.00M
0.00%-2.00M
42.86%-4.00M
-200.00%-9.00M
0.00%-3.00M
-100.00%-2.00M
-75.00%-7.00M
---3.00M
---3.00M
-200.00%-1.00M
---4.00M
--0.00
--0.00
--1.00M
--0.00
자기자본이익률
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-66.67%1.00M
-57.14%3.00M
-50.00%3.00M
-57.14%3.00M
-25.00%3.00M
--7.00M
--6.00M
--7.00M
--4.00M
----
----
----
----
----
----
----
----
----
----
----
특별수익(비용)
-352.96%-1.15B
-383.36%-1.57B
642.86%3.69B
17.26%265.00M
-120.37%-253.00M
184.82%553.00M
-257.54%-679.00M
113.86%226.00M
801.69%1.24B
-454.35%-652.00M
179.52%431.00M
-10773.33%-1.63B
78.39%-177.00M
820.00%184.00M
-122.13%-542.00M
46.43%-15.00M
-182.41%-819.00M
-35.48%20.00M
-112.17%-244.00M
80.42%-28.00M
-218.68%-290.00M
134.44%31.00M
-1337.50%-115.00M
-8.33%-143.00M
-254.24%-91.00M
-1385.71%-90.00M
55.56%-8.00M
-676.47%-132.00M
96.67%59.00M
-99.97%7.00M
-106.72%-18.00M
89.94%-17.00M
36.36%30.00M
1935.34%22.23B
113.72%268.00M
---169.00M
--22.00M
---1.21B
---1.95B
-고정자산 처분이익
----
--0.00
400.00%5.00M
-100.00%0.00
--1.00M
--0.00
-66.67%1.00M
1760.00%93.00M
----
-100.00%0.00
200.00%3.00M
--5.00M
----
250.00%7.00M
-83.33%1.00M
----
----
--2.00M
--6.00M
----
----
-100.00%0.00
--0.00
--0.00
-100.00%0.00
--2.00M
-100.00%0.00
-100.00%0.00
-50.00%1.00M
100.00%0.00
-50.00%1.00M
--1.00M
--2.00M
66.67%-2.00M
--2.00M
--0.00
--0.00
---6.00M
--0.00
기타 영업외 수익(비용)
255.71%779.00M
222.46%567.00M
-8485.71%-1.80B
-700.00%-12.00M
400.00%219.00M
-226.85%-463.00M
-139.62%-21.00M
105.26%2.00M
34.23%-73.00M
387.40%365.00M
-91.17%53.00M
5.00%-38.00M
-111.17%-111.00M
-353.57%-127.00M
883.61%600.00M
-671.43%-40.00M
7000.00%994.00M
-207.69%-28.00M
390.48%61.00M
-89.71%7.00M
-65.00%14.00M
178.79%26.00M
-155.26%-21.00M
-28.42%68.00M
335.29%40.00M
-127.50%-33.00M
-73.43%38.00M
552.38%95.00M
-13.33%-17.00M
1190.91%120.00M
780.95%143.00M
-520.00%-21.00M
---15.00M
-1200.00%-11.00M
-1150.00%-21.00M
--5.00M
--0.00
--1.00M
--2.00M
세전 소득
-22100.00%-444.00M
408.90%451.00M
256.48%2.39B
4.51%626.00M
-100.23%-2.00M
56.55%-146.00M
-26.59%671.00M
133.96%599.00M
333.60%876.00M
-139.95%-336.00M
2129.27%914.00M
-2105.00%-1.76B
85.15%-375.00M
2011.36%841.00M
-93.60%41.00M
-134.48%-80.00M
-4172.58%-2.52B
-117.32%-44.00M
303.14%641.00M
-53.78%232.00M
-79.40%62.00M
196.95%254.00M
-69.71%159.00M
1519.35%502.00M
176.20%301.00M
27.02%-262.00M
0.19%525.00M
191.18%31.00M
-431.93%-395.00M
-101.63%-359.00M
184.78%524.00M
93.20%-34.00M
135.31%119.00M
1415.24%22.00B
109.52%184.00M
---500.00M
---337.00M
---1.67B
---1.93B
소득세
-780.00%-176.00M
-202.63%-39.00M
228.40%555.00M
29.27%159.00M
-111.24%-20.00M
143.18%38.00M
-28.39%169.00M
130.22%123.00M
295.60%178.00M
-179.28%-88.00M
661.29%236.00M
-253.91%-407.00M
81.24%-91.00M
752.94%111.00M
-84.42%31.00M
-269.12%-115.00M
-2952.94%-485.00M
-185.00%-17.00M
342.22%199.00M
-54.05%68.00M
-77.92%17.00M
126.32%20.00M
-76.80%45.00M
300.00%148.00M
186.52%77.00M
67.10%-76.00M
-22.71%194.00M
-825.00%-74.00M
-317.07%-89.00M
82.76%-231.00M
8466.67%251.00M
-700.00%-8.00M
583.33%41.00M
-2026.98%-1.34B
99.28%-3.00M
---1.00M
--6.00M
---63.00M
---416.00M
세후 소득
-1588.89%-268.00M
366.30%490.00M
265.94%1.84B
-1.89%467.00M
-97.42%18.00M
25.81%-184.00M
-25.96%502.00M
135.08%476.00M
345.77%698.00M
-133.97%-248.00M
6680.00%678.00M
-3977.14%-1.36B
86.08%-284.00M
2803.70%730.00M
-97.74%10.00M
-78.66%35.00M
-4633.33%-2.04B
-111.54%-27.00M
287.72%442.00M
-53.67%164.00M
-79.91%45.00M
225.81%234.00M
-65.56%114.00M
237.14%354.00M
173.20%224.00M
-45.31%-186.00M
21.25%331.00M
503.85%105.00M
-492.31%-306.00M
-100.55%-128.00M
45.99%273.00M
94.79%-26.00M
122.74%78.00M
1549.94%23.34B
112.33%187.00M
---499.00M
---343.00M
---1.61B
---1.52B
계속 영업 순이익
-1588.89%-268.00M
366.30%490.00M
265.94%1.84B
-1.89%467.00M
-97.42%18.00M
25.81%-184.00M
-25.96%502.00M
135.08%476.00M
345.77%698.00M
-133.97%-248.00M
6680.00%678.00M
-3977.14%-1.36B
86.08%-284.00M
2803.70%730.00M
-97.74%10.00M
-78.66%35.00M
-4633.33%-2.04B
-111.54%-27.00M
287.72%442.00M
-53.67%164.00M
-79.91%45.00M
225.81%234.00M
-65.56%114.00M
237.14%354.00M
173.20%224.00M
-45.31%-186.00M
21.25%331.00M
503.85%105.00M
-492.31%-306.00M
-100.55%-128.00M
45.99%273.00M
94.79%-26.00M
122.74%78.00M
1549.94%23.34B
112.33%187.00M
---499.00M
---343.00M
---1.61B
---1.52B
일회성 순이익
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
----
----
----
---451.00M
----
----
----
----
----
----
----
----
----
비지배지분 귀속 순이익
-100.00%0.00
--49.00M
---51.00M
--102.00M
5400.00%53.00M
100.00%0.00
-100.00%0.00
-100.00%0.00
-200.00%-1.00M
-150.00%-2.00M
233.33%10.00M
900.00%8.00M
-66.67%1.00M
100.00%4.00M
400.00%3.00M
50.00%-1.00M
127.27%3.00M
--2.00M
-200.00%-1.00M
0.00%-2.00M
-1000.00%-11.00M
--0.00
0.00%1.00M
33.33%-2.00M
---1.00M
--0.00
--1.00M
---3.00M
----
----
----
----
----
----
----
----
----
----
----
지배지분 귀속 순이익
-277.38%-317.00M
277.03%393.00M
295.70%1.84B
-27.56%318.00M
-112.71%-84.00M
21.83%-222.00M
-26.31%465.00M
131.31%439.00M
304.64%661.00M
-140.28%-284.00M
8914.29%631.00M
-3994.44%-1.40B
84.19%-323.00M
2531.03%705.00M
-98.42%7.00M
-78.31%36.00M
-3748.21%-2.04B
-112.39%-29.00M
292.04%443.00M
-53.37%166.00M
-75.11%56.00M
225.81%234.00M
-65.76%113.00M
229.63%356.00M
173.53%225.00M
67.88%-186.00M
20.88%330.00M
515.38%108.00M
-492.31%-306.00M
-102.48%-579.00M
45.99%273.00M
94.79%-26.00M
122.74%78.00M
1549.94%23.34B
112.33%187.00M
---499.00M
---343.00M
---1.61B
---1.52B
우선주 배당금
0.00%49.00M
26.32%48.00M
29.73%48.00M
27.03%47.00M
28.95%49.00M
0.00%38.00M
0.00%37.00M
0.00%37.00M
0.00%38.00M
80.95%38.00M
--37.00M
--37.00M
--38.00M
--21.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
보통주주 귀속 순이익
-277.38%-317.00M
277.03%393.00M
295.70%1.84B
-27.56%318.00M
-112.71%-84.00M
21.83%-222.00M
-26.31%465.00M
131.31%439.00M
304.64%661.00M
-140.28%-284.00M
8914.29%631.00M
-3994.44%-1.40B
84.19%-323.00M
2531.03%705.00M
-98.42%7.00M
-78.31%36.00M
-3748.21%-2.04B
-112.39%-29.00M
292.04%443.00M
-53.37%166.00M
-75.11%56.00M
225.81%234.00M
-65.76%113.00M
229.63%356.00M
173.53%225.00M
67.88%-186.00M
20.88%330.00M
515.38%108.00M
-492.31%-306.00M
-102.48%-579.00M
45.99%273.00M
94.79%-26.00M
122.74%78.00M
1549.94%23.34B
112.33%187.00M
---499.00M
---343.00M
---1.61B
---1.52B
기본 주당순이익
-287.56%-0.93
285.30%1.16
322.93%5.36
-22.15%0.92
-113.97%-0.24
13.16%-0.62
-16.82%1.27
136.03%1.18
340.90%1.72
-148.81%-0.72
10410.20%1.53
-4510.15%-3.27
83.03%-0.72
2580.72%1.47
-98.40%0.01
-78.19%0.07
-3772.55%-4.21
-113.12%-0.06
293.43%0.91
-52.31%0.34
-74.37%0.11
225.69%0.45
-62.78%0.23
247.15%0.71
162.71%0.45
73.41%-0.36
-3.05%0.62
437.43%0.21
-491.51%-0.71
-102.48%-1.35
45.99%0.64
94.79%-0.06
122.74%0.18
1549.94%54.59
112.33%0.44
---1.17
---0.80
---3.77
---3.55
희석 주당순이익
-287.56%-0.93
280.72%1.13
320.50%5.25
-22.97%0.90
-114.11%-0.24
13.16%-0.62
-17.33%1.25
135.67%1.17
338.46%1.71
-148.81%-0.72
10359.79%1.51
-4522.09%-3.27
83.03%-0.72
2580.72%1.47
-98.40%0.01
-78.17%0.07
-3792.82%-4.21
-113.40%-0.06
294.14%0.90
-51.75%0.34
-74.17%0.11
223.05%0.44
-62.48%0.23
246.70%0.70
161.88%0.44
73.41%-0.36
-4.30%0.61
432.72%0.20
-491.71%-0.71
-102.48%-1.35
45.74%0.64
94.79%-0.06
122.73%0.18
1549.94%54.59
112.33%0.44
---1.17
---0.80
---3.77
---3.55
주당 배당금
-100.00%0.00
-100.00%0.00
6.55%0.22
6.62%0.22
8.86%0.21
10.36%0.21
11.96%0.21
15.25%0.20
16.18%0.20
28.67%0.19
22.67%0.18
18.00%0.18
13.33%0.17
11.11%0.15
11.11%0.15
11.11%0.15
11.11%0.15
8.00%0.14
8.00%0.14
8.00%0.14
8.00%0.14
--0.13
--0.13
--0.13
--0.13
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
