Vishay Intertechnology Inc
VSH16.110USD
+0.130+0.81%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
2.18B시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-25.70%619.60M
-39.87%606.42M
-44.02%657.26M
-37.66%688.05M
-19.38%833.96M
10.09%1.01B
27.95%1.17B
30.36%1.10B
16.78%1.03B
-0.52%916.10M
0.19%917.64M
-1.06%846.71M
13.39%885.81M
18.31%920.85M
28.65%915.94M
13.02%855.79M
-4.90%781.20M
-3.06%778.35M
-9.60%711.96M
-4.28%757.18M
8.39%821.43M
5.06%802.96M
-25.92%787.53M
-31.20%791.07M
-43.48%757.84M
-40.99%764.32M
-14.51%1.06B
-3.16%1.15B
17.79%1.34B
17.91%1.30B
11.04%1.24B
16.25%1.19B
5.82%1.14B
0.35%1.10B
3.76%1.12B
-3.83%1.02B
1.85%1.08B
-1.12%1.09B
-3.06%1.08B
-9.54%1.06B
-8.18%1.06B
-3.88%1.11B
2.09%1.11B
14.23%1.17B
16.77%1.15B
16.02%1.15B
15.88%1.09B
8.38%1.03B
6.72%984.98M
--992.54M
--941.13M
--948.27M
--922.95M
- 현금 및 현금성 자산
-23.49%609.40M
-39.32%590.29M
-41.21%643.77M
-38.25%672.73M
-6.02%796.54M
59.25%972.72M
49.00%1.10B
42.30%1.09B
7.39%847.53M
-21.09%610.83M
-11.63%734.99M
5.34%765.59M
22.58%789.25M
24.88%774.11M
21.88%831.76M
21.14%726.76M
-5.41%643.85M
-10.70%619.87M
-6.71%682.42M
-24.15%599.93M
-9.17%680.70M
1.18%694.13M
-21.19%731.48M
-21.46%790.91M
-10.74%749.43M
-8.29%686.03M
61.30%928.11M
79.50%1.01B
68.12%839.59M
58.55%748.03M
12.47%575.38M
18.07%561.03M
-6.01%499.39M
-0.78%471.78M
31.07%511.59M
-1.63%475.17M
2.76%531.30M
-19.70%475.51M
-32.16%390.31M
-26.77%483.02M
-21.84%517.00M
-7.52%592.17M
-10.80%575.30M
17.53%659.59M
4.53%661.46M
-8.21%640.35M
1.21%644.95M
-20.82%561.20M
-19.47%632.78M
--697.60M
--637.26M
--708.77M
--785.78M
-단기 투자
-72.75%10.20M
-54.95%16.13M
-82.92%13.49M
6.64%15.32M
-79.98%37.42M
-88.27%35.81M
-56.75%78.99M
-82.29%14.37M
93.55%186.89M
108.03%305.27M
116.98%182.65M
-37.14%81.11M
-29.70%96.56M
-7.40%146.74M
184.98%84.18M
-17.94%129.03M
-2.40%137.35M
45.63%158.48M
-47.29%29.54M
96369.94%157.25M
1573.11%140.72M
39.01%108.82M
-58.49%56.04M
-99.89%163.00K
-98.32%8.41M
-85.69%78.29M
-79.80%135.00M
-77.21%142.69M
-21.55%501.22M
-12.69%547.14M
9.84%668.18M
14.66%626.17M
17.37%638.88M
1.23%626.63M
-11.71%608.31M
-5.68%546.11M
0.98%544.33M
20.25%619.04M
28.04%688.99M
12.55%578.98M
10.31%539.05M
0.69%514.78M
20.76%538.11M
10.27%514.40M
38.75%488.66M
73.33%511.23M
46.65%445.61M
94.78%466.50M
156.76%352.20M
--294.94M
--303.87M
--239.50M
--137.17M
수취채권
4.00%427.63M
-5.81%401.90M
-3.18%428.56M
-6.34%424.51M
-7.39%411.20M
2.52%426.67M
4.00%442.65M
5.46%453.25M
6.15%444.02M
4.97%416.18M
12.44%425.63M
7.81%429.78M
8.58%418.29M
17.08%396.46M
10.46%378.52M
39.62%398.65M
18.28%385.24M
3.18%338.63M
2.24%342.69M
-21.93%285.53M
-16.90%325.70M
-17.34%328.19M
-15.24%335.19M
-7.58%365.73M
4.10%391.96M
16.76%397.02M
20.04%395.44M
20.97%395.75M
21.38%376.54M
24.09%340.03M
11.54%329.42M
10.73%327.13M
8.09%310.21M
0.54%274.03M
4.65%295.34M
0.46%295.43M
-0.44%287.00M
0.37%272.56M
-7.14%282.23M
-3.71%294.06M
-2.13%288.27M
-0.92%271.55M
8.47%303.92M
3.79%305.39M
10.17%294.54M
10.95%274.08M
0.76%280.19M
-1.58%294.25M
-5.22%267.35M
--247.03M
--278.09M
--298.97M
--282.07M
-매출채권 및 수표
4.00%427.63M
-5.81%401.90M
-3.18%428.56M
-6.34%424.51M
-7.39%411.20M
2.52%426.67M
4.00%442.65M
5.46%453.25M
6.15%444.02M
4.97%416.18M
12.44%425.63M
7.81%429.78M
8.58%418.29M
17.08%396.46M
10.46%378.52M
39.62%398.65M
18.28%385.24M
3.18%338.63M
2.24%342.69M
-21.93%285.53M
-16.90%325.70M
-17.34%328.19M
-15.24%335.19M
-7.58%365.73M
4.10%391.96M
16.76%397.02M
20.04%395.44M
20.97%395.75M
21.38%376.54M
24.09%340.03M
11.54%329.42M
10.73%327.13M
8.09%310.21M
0.54%274.03M
4.65%295.34M
0.46%295.43M
-0.44%287.00M
0.37%272.56M
-7.14%282.23M
-3.71%294.06M
-2.13%288.27M
-0.92%271.55M
8.47%303.92M
3.79%305.39M
10.17%294.54M
10.95%274.08M
0.76%280.19M
-1.58%294.25M
-5.22%267.35M
--247.03M
--278.09M
--298.97M
--282.07M
재고자산
7.00%712.44M
6.46%689.38M
6.78%687.20M
1.71%671.32M
1.40%665.84M
4.63%647.52M
4.49%643.54M
4.13%660.04M
8.92%656.68M
15.35%618.88M
15.62%615.88M
24.80%633.85M
27.20%602.89M
19.69%536.50M
21.01%532.67M
13.07%507.88M
4.58%473.96M
3.84%448.25M
-1.00%440.20M
-3.09%449.19M
-5.63%453.19M
-10.00%431.68M
-11.12%444.65M
-3.42%463.50M
4.25%480.23M
11.64%479.66M
14.33%500.30M
14.60%479.92M
15.01%460.65M
12.70%429.66M
7.12%437.58M
0.89%418.79M
-6.04%400.52M
-9.35%381.25M
-8.57%408.50M
-5.78%415.10M
-0.20%426.25M
-0.95%420.57M
-0.80%446.79M
-4.00%440.55M
-5.51%427.10M
-1.88%424.59M
0.34%450.38M
3.10%458.89M
7.78%452.03M
6.15%432.71M
4.77%448.86M
2.43%445.11M
-4.84%419.38M
--407.65M
--428.44M
--434.56M
--440.70M
선급비용
-7.00%215.89M
1.57%217.81M
32.21%237.75M
19.73%213.33M
35.94%232.13M
26.10%214.44M
18.98%179.82M
11.30%178.18M
4.62%170.77M
8.53%170.06M
2.91%151.14M
7.19%160.09M
16.15%163.23M
18.61%156.69M
21.89%146.87M
13.90%149.35M
12.54%140.54M
-6.50%132.10M
-2.60%120.49M
4.81%131.13M
-11.79%124.87M
-1.12%141.29M
-0.99%123.71M
5.30%125.10M
21.04%141.56M
9.63%142.89M
11.17%124.95M
1.50%118.81M
11.47%116.95M
17.64%130.34M
19.18%112.39M
20.52%117.06M
5.17%104.91M
11.00%110.79M
-2.05%94.31M
6.73%97.12M
-3.29%99.75M
-5.42%99.81M
-10.24%96.28M
-17.02%91.00M
-2.73%103.15M
4.92%105.54M
-1.66%107.27M
7.65%109.67M
-6.64%106.04M
-15.93%100.59M
-10.48%109.08M
-12.02%101.87M
-10.20%113.59M
--119.66M
--121.85M
--115.79M
--126.49M
기타 유동자산
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
38.06%29.16M
23.77%27.36M
-4.99%20.41M
----
14.52%21.12M
22.98%22.10M
19.90%21.49M
-10.95%21.72M
-26.24%18.44M
-26.89%17.97M
-28.04%17.92M
--24.39M
--25.00M
--24.58M
--24.91M
유동자산 총계
-7.82%1.98B
-16.61%1.92B
-17.60%2.01B
-16.62%2.00B
-7.06%2.14B
8.29%2.30B
15.63%2.44B
15.69%2.40B
11.38%2.31B
5.51%2.12B
6.90%2.11B
8.30%2.07B
16.24%2.07B
18.45%2.01B
22.20%1.97B
17.78%1.91B
3.23%1.78B
-0.40%1.70B
-4.48%1.62B
-7.01%1.62B
-2.62%1.73B
-4.47%1.70B
-18.85%1.69B
-18.60%1.75B
-22.81%1.77B
-18.74%1.78B
-1.84%2.08B
4.59%2.14B
17.45%2.29B
17.74%2.20B
10.68%2.12B
12.10%2.05B
3.46%1.95B
-1.22%1.86B
-0.81%1.92B
-4.49%1.83B
-0.34%1.89B
-1.11%1.89B
-3.12%1.93B
-7.49%1.91B
-6.38%1.89B
-3.64%1.91B
2.51%2.00B
9.71%2.07B
12.26%2.02B
10.57%1.98B
8.50%1.95B
3.55%1.89B
0.34%1.80B
--1.79B
--1.79B
--1.82B
--1.80B
비유동 자산
순고정 자산
7.57%1.69B
17.04%1.66B
22.67%1.60B
21.35%1.58B
23.56%1.57B
12.67%1.42B
18.12%1.31B
20.47%1.30B
17.38%1.27B
15.00%1.26B
7.00%1.11B
5.87%1.08B
6.82%1.08B
4.93%1.10B
1.43%1.04B
-0.19%1.02B
-0.85%1.02B
0.09%1.05B
-0.03%1.02B
-1.92%1.02B
-2.02%1.02B
7.81%1.04B
12.31%1.02B
16.48%1.04B
15.18%1.05B
6.98%969.00M
6.57%908.87M
5.90%896.63M
8.61%907.34M
6.70%905.76M
0.48%852.84M
-0.44%846.65M
-2.91%835.43M
-1.90%848.87M
0.02%848.76M
0.24%850.41M
0.97%860.45M
-3.65%865.30M
-4.24%848.58M
-5.73%848.34M
-5.86%852.16M
-3.08%898.10M
-1.87%886.11M
1.24%899.90M
2.02%905.18M
1.32%926.62M
1.88%903.04M
1.81%888.87M
-1.57%887.29M
--914.55M
--886.39M
--873.10M
--901.44M
-고정 자산
6.10%4.70B
7.67%4.59B
11.50%4.57B
9.28%4.47B
9.97%4.43B
7.59%4.27B
10.09%4.10B
10.22%4.09B
7.85%4.03B
6.17%3.97B
1.22%3.72B
1.51%3.71B
3.67%3.74B
2.67%3.74B
3.42%3.68B
4.50%3.66B
4.42%3.60B
4.86%3.64B
4.46%3.55B
2.16%3.50B
1.94%3.45B
3.83%3.47B
3.96%3.40B
6.11%3.42B
3.65%3.39B
3.88%3.34B
3.87%3.27B
3.69%3.23B
7.71%3.27B
6.68%3.22B
0.05%3.15B
-1.23%3.11B
-4.04%3.03B
-3.09%3.02B
1.52%3.15B
2.65%3.15B
4.17%3.16B
0.27%3.11B
0.30%3.10B
-1.50%3.07B
-2.09%3.03B
0.43%3.10B
2.59%3.09B
7.35%3.12B
8.14%3.10B
7.29%3.09B
6.99%3.02B
5.07%2.90B
2.36%2.86B
--2.88B
--2.82B
--2.76B
--2.80B
-감가상각누계액
5.28%3.01B
2.99%2.93B
6.27%2.96B
3.63%2.89B
3.70%2.86B
5.22%2.85B
6.69%2.79B
6.00%2.79B
3.95%2.76B
2.49%2.70B
-1.04%2.61B
-0.19%2.63B
2.43%2.65B
1.76%2.64B
4.22%2.64B
6.45%2.63B
6.64%2.59B
6.92%2.59B
6.39%2.53B
3.94%2.47B
3.71%2.43B
2.21%2.43B
0.75%2.38B
2.13%2.38B
-0.79%2.34B
2.67%2.37B
2.86%2.36B
2.86%2.33B
7.37%2.36B
6.68%2.31B
-0.11%2.30B
-1.52%2.27B
-4.46%2.20B
-3.55%2.17B
2.08%2.30B
3.57%2.30B
5.42%2.30B
1.87%2.25B
2.12%2.25B
0.22%2.22B
-0.54%2.18B
1.94%2.21B
4.50%2.21B
10.05%2.22B
10.89%2.19B
10.07%2.16B
9.34%2.11B
6.58%2.01B
4.22%1.98B
--1.97B
--1.93B
--1.89B
--1.90B
영업권 및 기타 무형자산
-15.04%265.35M
-2.75%266.23M
24.07%338.75M
20.94%337.48M
12.50%312.33M
-2.00%273.75M
22.17%273.02M
22.93%279.05M
20.40%277.62M
19.89%279.33M
2.86%223.49M
3.28%226.99M
3.95%230.58M
3.56%232.98M
-3.54%217.27M
5.05%219.79M
5.25%221.82M
6.47%224.98M
5.96%225.25M
-2.97%209.22M
-3.39%210.76M
-0.88%211.30M
-1.12%212.57M
-1.20%215.62M
-0.89%218.15M
0.32%213.17M
-0.33%214.99M
-0.42%218.24M
-0.92%220.12M
-5.92%212.50M
-6.95%215.70M
-7.78%219.15M
-8.47%222.16M
-6.47%225.87M
-5.84%231.82M
-24.44%237.65M
-24.53%242.72M
-27.03%241.50M
-27.88%246.18M
75.41%314.51M
89.78%321.60M
91.22%330.97M
92.93%341.35M
-1.20%179.30M
-1.12%169.46M
2.67%173.08M
3.11%176.93M
3.94%181.49M
-4.14%171.38M
--168.58M
--171.59M
--174.60M
--178.78M
기타 비유동 자산
13.44%267.32M
7.16%265.27M
21.03%266.12M
12.62%235.58M
14.31%235.65M
21.66%247.53M
22.62%219.88M
13.85%209.18M
5.79%206.16M
0.40%203.46M
-9.42%179.31M
-6.69%183.73M
1.21%194.88M
8.63%202.66M
14.58%197.97M
17.01%196.90M
22.98%192.55M
16.11%186.55M
16.94%172.78M
11.62%168.27M
7.07%156.57M
14.65%160.67M
4.06%147.75M
5.35%150.76M
-1.27%146.22M
-5.72%140.14M
-0.54%141.98M
0.17%143.10M
7.13%148.11M
7.26%148.65M
-4.95%142.75M
-5.04%142.85M
-10.71%138.25M
-12.67%138.59M
5.00%150.19M
6.59%150.44M
8.26%154.83M
16.30%158.70M
-6.48%143.04M
-11.93%141.14M
-7.29%143.02M
-12.96%136.45M
8.13%152.95M
20.81%160.26M
13.46%154.27M
10.49%156.76M
4.26%141.45M
-3.75%132.65M
-3.34%135.98M
--141.88M
--135.67M
--137.81M
--140.68M
비유동 자산 총계
4.89%2.22B
12.99%2.20B
22.68%2.21B
20.27%2.16B
20.73%2.12B
11.37%1.94B
19.26%1.80B
20.03%1.79B
16.35%1.76B
13.81%1.74B
4.14%1.51B
3.76%1.49B
5.62%1.51B
5.19%1.53B
2.24%1.45B
2.66%1.44B
2.75%1.43B
2.86%1.46B
2.71%1.42B
-0.63%1.40B
-1.29%1.39B
7.14%1.42B
9.11%1.38B
12.14%1.41B
10.50%1.41B
4.37%1.32B
4.50%1.27B
4.08%1.26B
6.67%1.28B
4.42%1.27B
-1.58%1.21B
-2.41%1.21B
-4.94%1.20B
-4.12%1.21B
-0.57%1.23B
-5.02%1.24B
-4.46%1.26B
-7.32%1.27B
-10.33%1.24B
5.21%1.30B
7.15%1.32B
8.68%1.37B
13.02%1.38B
3.03%1.24B
2.87%1.23B
2.57%1.26B
2.33%1.22B
1.48%1.20B
-2.15%1.19B
--1.23B
--1.19B
--1.19B
--1.22B
총 자산
-1.50%4.20B
-3.05%4.11B
-0.49%4.22B
-0.83%4.15B
4.96%4.26B
9.68%4.24B
17.14%4.24B
17.51%4.19B
13.48%4.06B
9.10%3.87B
5.73%3.62B
6.35%3.56B
11.51%3.58B
12.32%3.54B
12.87%3.42B
10.78%3.35B
3.02%3.21B
1.08%3.15B
-1.25%3.03B
-4.16%3.02B
-2.03%3.12B
0.47%3.12B
-8.28%3.07B
-7.23%3.16B
-10.91%3.18B
-10.28%3.11B
0.46%3.35B
4.40%3.40B
13.36%3.57B
12.49%3.46B
5.89%3.33B
6.24%3.26B
0.10%3.15B
-2.38%3.08B
-0.72%3.15B
-4.71%3.07B
-2.03%3.15B
-3.70%3.15B
-6.07%3.17B
-2.74%3.22B
-1.27%3.21B
1.14%3.27B
6.56%3.38B
7.11%3.31B
8.51%3.25B
7.32%3.24B
6.04%3.17B
2.73%3.09B
-0.67%3.00B
--3.02B
--2.99B
--3.01B
--3.02B
부채
유동 부채
-기타 미지급금
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
발생비용
0.92%415.85M
0.07%401.57M
6.29%425.88M
-4.82%394.38M
1.43%412.05M
-6.17%401.29M
4.11%400.68M
10.41%414.34M
10.83%406.24M
12.32%427.69M
6.36%384.85M
3.75%375.28M
9.97%366.54M
17.64%380.78M
20.76%361.84M
23.64%361.73M
14.54%333.31M
4.90%323.68M
0.97%299.63M
0.18%292.56M
-1.88%291.01M
-16.90%308.56M
-6.67%296.75M
-2.48%292.03M
-0.60%296.58M
28.07%371.33M
9.45%317.95M
5.68%299.47M
9.53%298.38M
9.94%289.93M
1.75%290.50M
4.28%283.38M
-0.22%272.43M
-5.25%263.71M
3.25%285.49M
1.04%271.75M
7.00%273.02M
8.04%278.31M
-6.40%276.51M
-3.40%268.94M
-6.84%255.17M
-3.76%257.60M
7.01%295.41M
2.79%278.42M
8.87%273.91M
4.15%267.67M
5.31%276.05M
8.30%270.85M
-3.62%251.60M
--257.01M
--262.12M
--250.08M
--261.04M
단기 부채 및 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-42.86%4.00K
-97.50%1.00K
1005.56%199.00K
-88.89%2.00K
75.00%7.00K
-67.48%40.00K
-67.86%18.00K
350.00%18.00K
-84.00%4.00K
1018.18%123.00K
409.09%56.00K
33.33%4.00K
-76.19%25.00K
57.14%11.00K
266.67%11.00K
-25.00%3.00K
854.55%105.00K
-58.82%7.00K
-75.00%3.00K
-77.78%4.00K
-35.29%11.00K
-10.53%17.00K
-45.45%12.00K
800.00%18.00K
183.33%17.00K
-97.74%19.00K
10.00%22.00K
-66.67%2.00K
20.00%6.00K
623.28%839.00K
-61.54%20.00K
--6.00K
--5.00K
--116.00K
--52.00K
-단기 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-42.86%4.00K
-97.50%1.00K
1005.56%199.00K
-88.89%2.00K
75.00%7.00K
-67.48%40.00K
-67.86%18.00K
350.00%18.00K
-84.00%4.00K
1018.18%123.00K
409.09%56.00K
33.33%4.00K
-76.19%25.00K
57.14%11.00K
266.67%11.00K
-25.00%3.00K
854.55%105.00K
-58.82%7.00K
-75.00%3.00K
-77.78%4.00K
-35.29%11.00K
-10.53%17.00K
-45.45%12.00K
800.00%18.00K
183.33%17.00K
-97.74%19.00K
10.00%22.00K
-66.67%2.00K
20.00%6.00K
623.28%839.00K
-61.54%20.00K
--6.00K
--5.00K
--116.00K
--52.00K
기타 유동 부채
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
유동 부채 총계
-0.56%705.40M
2.38%708.35M
-0.35%714.43M
-11.66%669.96M
-5.33%709.34M
-4.73%691.88M
-0.00%716.95M
7.71%758.37M
10.77%749.25M
4.70%726.26M
11.03%716.96M
10.17%704.10M
15.02%676.38M
23.34%693.67M
28.31%645.73M
26.97%639.11M
19.94%588.05M
8.07%562.42M
4.61%503.27M
-1.61%503.38M
-14.62%490.27M
-19.20%520.43M
-14.44%481.10M
-7.11%511.60M
8.54%574.23M
14.50%644.11M
14.61%562.29M
15.97%550.77M
16.25%529.04M
23.13%562.53M
6.09%490.60M
8.54%474.93M
3.90%455.10M
-0.19%456.85M
2.52%462.44M
-2.40%437.56M
-0.72%438.03M
2.41%457.72M
-4.03%451.06M
-2.06%448.31M
-1.88%441.22M
-0.47%446.95M
6.15%469.98M
5.34%457.74M
13.40%449.69M
8.95%449.06M
3.32%442.76M
6.22%434.53M
-3.44%396.56M
--412.17M
--428.53M
--409.08M
--410.68M
비유동 부채
장기 충당 부채
-6.71%177.58M
-11.15%173.70M
5.42%192.61M
-0.77%187.57M
0.40%190.36M
4.50%195.50M
-20.38%182.70M
-22.04%189.02M
-26.94%189.61M
-31.13%187.09M
-18.93%229.47M
-15.86%242.46M
-9.70%259.53M
-9.48%271.67M
1.90%283.05M
6.44%288.16M
8.34%287.41M
10.17%300.11M
11.84%277.76M
5.42%270.74M
4.10%265.28M
4.37%272.40M
-7.88%248.36M
-4.28%256.81M
-10.19%254.84M
-7.35%260.98M
-1.55%269.61M
0.15%268.29M
10.37%283.75M
9.28%281.70M
8.39%273.85M
6.57%267.88M
0.65%257.10M
-2.58%257.79M
-9.10%252.65M
-9.82%251.38M
-7.66%255.45M
-11.95%264.62M
3.20%277.94M
-1.65%278.73M
-3.52%276.63M
4.38%300.52M
-18.26%269.32M
-13.96%283.42M
-13.51%286.73M
-16.54%287.90M
10.38%329.49M
10.38%329.41M
3.93%331.53M
--344.96M
--298.50M
--298.43M
--318.98M
장기 부채 및 임대 채무
17.16%1.08B
8.49%999.24M
0.14%921.81M
23.13%919.53M
36.95%923.00M
51.13%921.02M
66.19%920.48M
34.44%746.82M
21.93%673.98M
9.68%609.43M
0.90%553.87M
1.76%555.51M
3.23%552.76M
15.45%555.65M
14.76%548.91M
4.14%545.91M
-15.74%535.47M
-16.71%481.28M
-17.14%478.33M
-13.49%524.21M
9.63%635.54M
16.38%577.83M
-13.55%577.26M
-20.18%605.95M
-11.81%579.72M
-20.24%496.52M
9.50%667.77M
73.17%759.14M
40.76%657.38M
39.68%622.54M
68.71%609.83M
30.80%438.37M
16.72%467.01M
2.05%445.68M
-16.28%361.47M
-21.57%335.14M
-15.03%400.12M
-1.65%436.74M
-18.84%431.77M
10.47%427.29M
30.10%470.90M
21.69%444.06M
47.82%531.97M
-4.58%386.81M
-8.25%361.95M
-7.13%364.91M
-7.50%359.87M
-12.29%405.39M
1.29%394.51M
--392.93M
--389.04M
--462.17M
--389.49M
-장기 채무
20.60%988.24M
10.61%905.02M
0.43%820.80M
28.29%820.62M
44.58%819.41M
63.33%818.19M
78.39%817.26M
38.07%639.67M
24.16%566.75M
9.94%500.94M
0.72%458.12M
2.04%463.30M
0.72%456.48M
15.34%455.67M
15.95%454.85M
3.54%454.03M
-17.91%453.21M
-20.88%395.06M
-20.95%392.29M
-15.65%438.49M
11.98%552.10M
0.56%499.32M
-25.68%496.26M
-31.52%519.86M
-25.00%493.04M
-20.24%496.52M
9.50%667.77M
73.17%759.14M
40.76%657.38M
39.68%622.54M
68.71%609.83M
30.80%438.37M
16.72%467.01M
2.05%445.68M
-16.28%361.47M
-21.57%335.14M
-15.03%400.12M
-1.65%436.74M
-18.84%431.77M
10.47%427.29M
30.10%470.90M
21.69%444.06M
47.82%531.97M
-4.58%386.81M
-8.25%361.95M
-7.13%364.91M
-7.50%359.87M
-12.29%405.39M
1.29%394.51M
--392.93M
--389.04M
--462.17M
--389.49M
-장기 임대 채무
-10.08%93.15M
-8.37%94.22M
-2.14%101.01M
-7.69%98.91M
-3.38%103.59M
-5.22%102.83M
7.81%103.22M
16.20%107.15M
11.37%107.22M
8.51%108.49M
1.79%95.75M
0.36%92.21M
17.03%96.27M
15.97%99.99M
9.32%94.06M
7.19%91.88M
-1.41%82.26M
9.82%86.22M
6.23%86.04M
-0.43%85.71M
-3.74%83.44M
--78.51M
--81.00M
--86.09M
--86.68M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
-6.71%177.58M
-11.15%173.70M
5.42%192.61M
-0.77%187.57M
0.40%190.36M
4.50%195.50M
-20.38%182.70M
-22.04%189.02M
-26.94%189.61M
-31.13%187.09M
-18.93%229.47M
-15.86%242.46M
-9.70%259.53M
-9.48%271.67M
1.90%283.05M
6.44%288.16M
8.34%287.41M
10.17%300.11M
11.84%277.76M
5.42%270.74M
4.10%265.28M
4.37%272.40M
-7.88%248.36M
-4.28%256.81M
-10.19%254.84M
-7.35%260.98M
-1.55%269.61M
0.15%268.29M
10.37%283.75M
9.28%281.70M
8.39%273.85M
6.57%267.88M
0.65%257.10M
-2.58%257.79M
-9.10%252.65M
-9.82%251.38M
-7.66%255.45M
-11.95%264.62M
3.20%277.94M
-1.65%278.73M
-3.52%276.63M
4.38%300.52M
-18.26%269.32M
-13.96%283.42M
-13.51%286.73M
-16.54%287.90M
10.38%329.49M
10.38%329.41M
3.93%331.53M
--344.96M
--298.50M
--298.43M
--318.98M
기타 비유동 부채
0.89%281.55M
-1.99%277.79M
8.29%298.45M
-5.16%272.88M
-1.67%279.07M
1.36%283.42M
-12.24%275.60M
-13.08%287.71M
-19.55%283.82M
-23.92%279.62M
-19.25%314.04M
-15.94%331.02M
-9.84%352.79M
-9.13%367.53M
2.63%388.93M
6.76%393.79M
8.68%391.29M
8.55%404.47M
11.94%378.95M
8.04%368.87M
7.69%360.05M
9.44%372.61M
-4.49%338.53M
-1.95%341.43M
-7.43%334.33M
-4.62%340.47M
3.77%354.44M
4.49%348.21M
13.09%361.18M
12.42%356.95M
7.78%341.56M
5.63%333.25M
-0.01%319.37M
-2.32%317.51M
-7.73%316.91M
-8.88%315.50M
-6.80%319.41M
-13.85%325.07M
-7.29%343.45M
-10.58%346.25M
-11.61%342.71M
-2.58%377.33M
-14.98%370.47M
-11.16%387.22M
-12.80%387.74M
-14.60%387.33M
6.38%435.74M
5.71%435.85M
1.60%444.63M
--453.56M
--409.60M
--412.30M
--437.63M
비유동 부채 총계
6.96%1.46B
1.94%1.37B
-3.57%1.33B
7.13%1.30B
17.27%1.37B
23.69%1.35B
37.72%1.38B
19.19%1.21B
7.21%1.17B
-1.24%1.09B
-4.48%1.00B
-3.15%1.02B
3.19%1.09B
8.87%1.10B
5.95%1.05B
2.88%1.05B
-8.85%1.05B
-8.95%1.01B
-10.14%991.39M
-11.26%1.02B
0.10%1.16B
3.27%1.11B
-16.97%1.10B
-21.37%1.15B
-24.32%1.16B
-26.56%1.08B
7.07%1.33B
38.25%1.47B
42.00%1.53B
39.73%1.47B
27.01%1.24B
11.71%1.06B
4.78%1.07B
-1.61%1.05B
4.30%977.00M
-0.85%948.97M
3.46%1.03B
7.12%1.07B
-13.59%936.76M
2.57%957.15M
9.33%991.52M
9.50%996.33M
16.40%1.08B
-4.64%933.14M
-6.12%906.90M
-6.76%909.88M
0.44%931.42M
-4.17%978.51M
3.06%966.00M
--975.87M
--927.37M
--1.02B
--937.33M
부채 총계
4.39%2.17B
2.09%2.08B
-2.47%2.05B
-0.09%1.97B
8.43%2.08B
12.32%2.04B
22.00%2.10B
14.50%1.97B
8.58%1.92B
1.06%1.82B
1.42%1.72B
1.88%1.72B
7.43%1.76B
14.03%1.80B
13.48%1.70B
10.83%1.69B
-0.28%1.64B
-3.53%1.58B
-5.66%1.49B
-8.29%1.53B
-4.79%1.65B
-5.14%1.63B
-16.21%1.58B
-17.47%1.66B
-15.86%1.73B
-15.18%1.72B
9.21%1.89B
31.36%2.02B
34.34%2.06B
34.70%2.03B
20.29%1.73B
10.71%1.54B
4.52%1.53B
-1.19%1.51B
3.72%1.44B
-1.35%1.39B
2.17%1.46B
5.66%1.52B
-10.70%1.39B
1.05%1.41B
5.61%1.43B
6.21%1.44B
13.10%1.55B
-1.57%1.39B
-0.44%1.36B
-2.10%1.36B
1.35%1.37B
-1.20%1.41B
1.08%1.36B
--1.39B
--1.36B
--1.43B
--1.35B
자본 총계
보통주 자본
1.20%1.32B
1.13%1.32B
1.21%1.32B
-4.24%1.31B
-4.31%1.31B
-4.45%1.31B
-4.75%1.30B
0.30%1.37B
0.15%1.37B
0.33%1.37B
0.33%1.37B
0.33%1.37B
0.32%1.36B
-4.31%1.36B
-4.45%1.36B
-4.67%1.36B
-4.96%1.36B
-1.11%1.42B
-1.16%1.42B
-0.93%1.43B
-0.61%1.43B
-0.75%1.44B
-10.44%1.44B
-10.43%1.44B
-18.59%1.44B
-17.91%1.45B
-8.95%1.61B
-18.38%1.61B
-10.17%1.77B
-10.20%1.77B
-14.15%1.77B
-4.76%1.97B
-5.10%1.97B
-5.10%1.97B
-0.63%2.06B
-0.12%2.07B
0.17%2.07B
0.16%2.07B
4.71%2.07B
0.06%2.07B
0.06%2.07B
0.06%2.07B
-4.29%1.98B
2.94%2.07B
2.76%2.07B
2.71%2.07B
2.66%2.07B
-0.11%2.01B
-4.30%2.01B
--2.01B
--2.01B
--2.01B
--2.10B
이익 잉여금
-11.40%937.83M
-8.25%955.50M
3.16%1.04B
12.21%1.07B
21.53%1.06B
34.68%1.04B
40.46%1.00B
61.69%952.06M
77.47%870.98M
92.49%773.23M
88.21%714.59M
98.50%588.80M
125.94%490.78M
189.01%401.69M
229.62%379.67M
210.73%296.63M
156.85%217.21M
92.56%138.99M
60.08%115.18M
71.51%95.46M
239.34%84.57M
217.83%72.18M
147.53%71.96M
125.65%55.66M
108.10%24.92M
83.09%-61.26M
14.50%-151.40M
6.63%-217.01M
-10.15%-307.83M
-17.84%-362.25M
29.04%-177.07M
16.04%-232.42M
7.06%-279.46M
3.77%-307.42M
-44.43%-249.53M
-103.17%-276.80M
-95.69%-300.67M
-82.04%-319.45M
11.78%-172.77M
36.32%-136.24M
36.18%-153.65M
31.90%-175.49M
31.93%-195.84M
33.23%-213.95M
31.56%-240.74M
32.31%-257.70M
28.37%-287.72M
24.41%-320.44M
25.10%-351.75M
---380.68M
---401.65M
---423.93M
---469.60M
자본 잉여금
1.21%1.31B
1.14%1.31B
1.23%1.30B
-4.28%1.30B
-4.35%1.29B
-4.50%1.29B
-4.80%1.29B
0.31%1.35B
0.15%1.35B
0.33%1.35B
0.33%1.35B
0.33%1.35B
0.32%1.35B
-4.35%1.35B
-4.49%1.35B
-4.72%1.35B
-5.01%1.35B
-1.12%1.41B
-1.17%1.41B
-0.94%1.41B
-0.62%1.42B
-0.75%1.43B
-10.54%1.43B
-10.53%1.43B
-18.74%1.43B
-18.06%1.44B
-9.03%1.60B
-18.51%1.59B
-10.23%1.75B
-10.27%1.75B
-14.24%1.75B
-4.79%1.96B
-5.13%1.95B
-5.13%1.95B
-0.63%2.04B
-0.11%2.05B
0.17%2.06B
0.16%2.06B
4.75%2.06B
0.06%2.06B
0.06%2.06B
0.06%2.06B
-4.32%1.96B
2.94%2.06B
2.76%2.05B
2.71%2.05B
2.65%2.05B
-0.11%2.00B
-4.27%2.00B
--2.00B
--2.00B
--2.00B
--2.09B
차감: 자사주
28.94%224.60M
31.18%212.06M
41.82%199.44M
51.43%186.82M
68.88%174.19M
94.83%161.66M
157.24%140.63M
241.17%123.37M
944.72%103.14M
--82.97M
--54.67M
--36.16M
--9.87M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이익잉여금에 영향을 주지 않는 기타 포괄손익
57.79%-4.09M
-441.41%-35.29M
157.21%14.81M
-234.09%-16.97M
-207.23%-9.69M
195.47%10.34M
79.95%-25.88M
115.75%12.65M
128.07%9.03M
46.54%-10.83M
-726.83%-129.09M
-36254.75%-80.34M
-179.17%-32.18M
-249.36%-20.25M
-367.46%-15.61M
99.16%-221.00K
76.07%-11.53M
150.89%13.56M
88.05%-3.34M
-316.81%-26.33M
-214.39%-48.17M
-292.37%-26.65M
-1800.20%-27.95M
14.86%-6.32M
-129.16%-15.32M
-126.41%-6.79M
-114.48%-1.47M
61.96%-7.42M
170.29%52.54M
127.17%25.71M
109.62%10.16M
83.25%-19.50M
22.37%-74.75M
27.93%-94.65M
12.88%-105.58M
8.27%-116.41M
32.89%-96.30M
-89.94%-131.33M
-1104.53%-121.19M
-321.69%-126.90M
-328.85%-143.50M
-212.18%-69.14M
31.44%12.06M
402.31%57.24M
297.92%62.70M
702.95%61.63M
-35.13%9.18M
-9.91%-18.93M
-205.17%-31.68M
---10.22M
--14.15M
---17.23M
--30.12M
비지배 지분
----
-100.00%0.00
38.98%5.90M
46.48%5.59M
21.76%5.24M
21.18%4.72M
21.72%4.24M
27.57%3.82M
28.80%4.31M
31.41%3.90M
31.10%3.49M
24.82%2.99M
11.17%3.34M
5.96%2.97M
5.35%2.66M
2.13%2.40M
11.20%3.01M
10.24%2.80M
7.27%2.52M
10.40%2.35M
9.60%2.71M
11.11%2.54M
15.00%2.35M
14.86%2.13M
11.62%2.47M
12.50%2.29M
9.06%2.05M
-64.06%1.85M
-61.01%2.21M
-62.65%2.03M
-64.58%1.88M
0.18%5.15M
-0.60%5.67M
-2.26%5.44M
-1.51%5.30M
-2.30%5.14M
-0.56%5.71M
1.02%5.57M
-80.18%5.38M
0.48%5.26M
8.37%5.74M
1.31%5.51M
421.48%27.14M
-1.08%5.24M
3.44%5.29M
10.84%5.44M
-6.17%5.20M
-5.07%5.29M
-5.54%5.12M
--4.91M
--5.55M
--5.58M
--5.42M
자본 총계
-7.09%2.03B
-7.81%2.03B
1.45%2.17B
-1.49%2.18B
1.86%2.19B
7.35%2.20B
12.75%2.14B
20.32%2.21B
18.24%2.15B
17.37%2.05B
9.96%1.90B
10.91%1.84B
15.79%1.82B
10.62%1.75B
12.28%1.73B
10.72%1.66B
6.71%1.57B
6.14%1.58B
3.45%1.54B
0.45%1.50B
1.25%1.47B
7.44%1.49B
2.00%1.49B
7.67%1.49B
-4.19%1.45B
-3.33%1.38B
-8.99%1.46B
-19.61%1.39B
-6.46%1.52B
-8.82%1.43B
-6.24%1.60B
2.55%1.72B
-3.74%1.62B
-3.51%1.57B
-4.17%1.71B
-7.31%1.68B
-5.41%1.68B
-11.08%1.63B
-2.12%1.78B
-5.48%1.81B
-6.20%1.78B
-2.52%1.83B
1.56%1.82B
14.42%1.92B
15.97%1.90B
15.35%1.88B
9.93%1.79B
6.30%1.68B
-2.08%1.64B
--1.63B
--1.63B
--1.58B
--1.67B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
