시장
뉴스
분석
도구
더 알아보기
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
로그인
회원가입
시장가
/
주식
/
nasdaq-vet
/
Vermilion Energy Inc
VET
7.950
USD
-0.270
-3.28%
종가 08/01, 16:00(ET)
시세는 15분 지연됩니다
USD
0.000
장외 거래 (ET)
1.23B
시가총액
손실
P/E TTM
Vermilion Energy Inc
7.950
-0.270
-3.28%
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-90.76%
23.53M
-6.88%
131.73M
--
190.95M
427.95%
267.67M
155.05%
254.65M
922.38%
141.46M
-100.00%
0.00
7411.11%
50.70M
2097.27%
99.84M
129.53%
13.84M
--
7.81M
--
675.00K
26.12%
4.54M
-12.69%
6.03M
-100.00%
0.00
-100.00%
0.00
-78.34%
3.60M
-76.22%
6.90M
-47.80%
5.34M
-86.35%
4.79M
218.92%
16.64M
8.28%
29.03M
-57.38%
10.23M
-10.33%
35.06M
-72.97%
5.22M
-42.42%
26.81M
-43.14%
23.99M
148.69%
39.10M
1578.17%
19.30M
-25.83%
46.56M
97.04%
42.20M
202.68%
15.72M
-98.18%
1.15M
50.63%
62.77M
-85.61%
21.42M
-94.70%
5.20M
-28.29%
63.25M
-65.39%
41.68M
4.42%
148.82M
-40.76%
98.04M
-41.72%
88.19M
-69.09%
120.41M
-44.36%
142.52M
-29.75%
165.50M
-14.26%
151.34M
281.45%
389.56M
14.63%
256.13M
49.61%
235.60M
53.98%
176.51M
--
102.13M
--
223.44M
--
157.47M
--
114.64M
- 현금 및 현금성 자산
-92.96%
17.93M
-11.26%
124.94M
--
190.95M
422.02%
263.98M
155.39%
254.65M
917.60%
140.79M
-100.00%
0.00
7391.56%
50.57M
2094.30%
99.71M
129.53%
13.84M
--
7.81M
--
675.00K
26.12%
4.54M
-12.69%
6.03M
-100.00%
0.00
-100.00%
0.00
-78.34%
3.60M
-76.22%
6.90M
-47.80%
5.34M
-86.35%
4.79M
218.92%
16.64M
8.28%
29.03M
-57.38%
10.23M
-10.33%
35.06M
-72.97%
5.22M
-42.42%
26.81M
-43.14%
23.99M
148.69%
39.10M
1578.17%
19.30M
-25.83%
46.56M
97.04%
42.20M
202.68%
15.72M
-98.18%
1.15M
101.36%
62.77M
-85.61%
21.42M
-94.70%
5.20M
-28.29%
63.25M
-73.27%
31.18M
4.42%
148.82M
-40.76%
98.04M
-41.72%
88.19M
-69.30%
116.64M
-44.36%
142.52M
-29.75%
165.50M
-14.26%
151.34M
272.03%
379.94M
14.63%
256.13M
49.61%
235.60M
53.98%
176.51M
--
102.13M
--
223.44M
--
157.47M
--
114.64M
-단기 투자
--
5.60M
927.53%
6.79M
--
0.00
2699.24%
3.69M
-100.00%
0.00
--
661.00K
--
--
--
132.00K
--
135.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
179.13%
10.50M
--
--
--
--
--
--
-60.91%
3.76M
--
--
--
--
--
--
--
9.62M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
수취채권
-12.07%
321.10M
22.87%
298.49M
-9.07%
274.32M
-10.22%
258.47M
9.12%
365.15M
-34.99%
242.93M
-22.89%
301.69M
-22.06%
287.90M
-15.65%
334.65M
13.72%
373.65M
38.94%
391.22M
79.38%
369.40M
64.95%
396.74M
67.58%
328.58M
56.99%
281.57M
-11.62%
205.94M
27.68%
240.53M
-7.25%
196.08M
-27.25%
179.35M
18.19%
233.01M
-25.62%
188.38M
-18.79%
211.41M
-0.43%
246.52M
-14.20%
197.15M
52.77%
253.26M
57.05%
260.32M
98.04%
247.60M
108.47%
229.78M
56.99%
165.78M
25.84%
165.76M
-13.86%
125.02M
-32.49%
110.22M
-17.20%
105.60M
-17.93%
131.72M
-8.35%
145.14M
5.43%
163.26M
-32.44%
127.53M
-6.59%
160.50M
-20.64%
158.38M
-22.29%
154.84M
-5.43%
188.77M
2.51%
171.82M
11.70%
199.57M
24.20%
199.25M
27.17%
199.61M
-6.91%
167.62M
31.59%
178.66M
17.69%
160.43M
-23.46%
156.97M
--
180.06M
--
135.77M
--
136.31M
--
205.09M
-매출채권 및 수표
-16.21%
305.95M
22.87%
298.49M
-9.07%
274.32M
-10.22%
258.47M
9.12%
365.15M
-34.99%
242.93M
-22.89%
301.69M
-22.06%
287.90M
-15.65%
334.65M
13.72%
373.65M
38.94%
391.22M
79.38%
369.40M
64.95%
396.74M
67.58%
328.58M
56.99%
281.57M
-11.62%
205.94M
27.68%
240.53M
-7.25%
196.08M
-27.25%
179.35M
18.19%
233.01M
-25.62%
188.38M
-18.79%
211.41M
-0.43%
246.52M
-14.20%
197.15M
52.77%
253.26M
57.05%
260.32M
98.04%
247.60M
108.47%
229.78M
56.99%
165.78M
25.84%
165.76M
-13.86%
125.02M
-32.49%
110.22M
-17.20%
105.60M
-17.93%
131.72M
-8.35%
145.14M
5.43%
163.26M
-24.71%
127.53M
-6.59%
160.50M
-20.64%
158.38M
-22.29%
154.84M
-15.14%
169.38M
2.51%
171.82M
11.70%
199.57M
24.20%
199.25M
27.17%
199.61M
-6.91%
167.62M
31.59%
178.66M
17.69%
160.43M
-23.46%
156.97M
--
180.06M
--
135.77M
--
136.31M
--
205.09M
재고자산
49.84%
48.56M
-29.02%
40.69M
8.18%
29.15M
112.56%
45.37M
5.45%
32.41M
191.67%
57.33M
-12.45%
26.94M
-17.40%
21.35M
28.68%
30.73M
-2.06%
19.66M
35.08%
30.77M
-9.47%
25.84M
-2.91%
23.88M
49.75%
20.07M
33.26%
22.78M
32.72%
28.55M
55.59%
24.60M
-54.40%
13.40M
5.86%
17.10M
-6.06%
21.51M
-6.80%
15.81M
5.90%
29.39M
-41.80%
16.15M
4.18%
22.90M
-23.89%
16.96M
62.24%
27.75M
93.45%
27.75M
17.79%
21.98M
-0.79%
22.29M
17.74%
17.11M
17.91%
14.35M
-4.73%
18.66M
29.55%
22.46M
11.08%
14.53M
-30.28%
12.17M
-4.74%
19.59M
-34.21%
17.34M
37.53%
13.08M
-11.78%
17.45M
14.52%
20.56M
86.66%
26.36M
-44.53%
9.51M
8.93%
19.78M
7.66%
17.95M
-9.05%
14.12M
-33.34%
17.14M
42.98%
18.16M
-13.57%
16.67M
92.11%
15.53M
--
25.72M
--
12.70M
--
19.29M
--
8.08M
선급비용
3.26%
76.31M
4.54%
71.10M
1.07%
64.25M
25.72%
72.20M
43.52%
73.91M
-52.92%
68.01M
-48.13%
63.57M
-41.26%
57.43M
-48.85%
51.49M
46.15%
144.46M
411.15%
122.55M
355.70%
97.77M
356.57%
100.67M
257.01%
98.84M
-20.64%
23.98M
11.24%
21.45M
2.92%
22.05M
24.66%
27.69M
6.42%
30.21M
-10.24%
19.29M
23.75%
21.42M
14.91%
22.21M
38.85%
28.39M
11.75%
21.49M
69.04%
17.31M
33.92%
19.33M
-4.57%
20.45M
-1.07%
19.23M
-11.23%
10.24M
15.01%
14.43M
30.92%
21.42M
-0.91%
19.43M
-15.48%
11.54M
-12.31%
12.55M
-8.77%
16.36M
12.16%
19.61M
-16.09%
13.65M
9.80%
14.31M
18.24%
17.94M
1.34%
17.48M
32.57%
16.27M
16.60%
13.03M
-0.32%
15.17M
0.50%
17.25M
23.24%
12.27M
6.38%
11.18M
21.41%
15.22M
65.70%
17.17M
6.70%
9.96M
--
10.51M
--
12.53M
--
10.36M
--
9.33M
유동자산 총계
-42.49%
509.73M
-29.29%
582.33M
-0.92%
651.20M
-0.35%
740.88M
3.79%
886.37M
15.27%
823.51M
9.81%
657.25M
40.26%
743.51M
54.73%
854.04M
51.10%
714.45M
30.08%
598.54M
81.06%
530.10M
83.95%
551.94M
81.17%
472.85M
71.92%
460.12M
-14.49%
292.77M
-12.96%
300.04M
-24.93%
260.99M
-23.02%
267.63M
7.47%
342.38M
6.09%
344.74M
-19.12%
347.68M
7.08%
347.67M
-0.31%
318.57M
38.76%
324.95M
64.17%
429.88M
41.79%
324.70M
63.68%
319.56M
48.24%
234.19M
15.91%
261.85M
6.40%
229.00M
-14.84%
195.24M
-44.40%
157.98M
-20.67%
225.91M
-43.66%
215.23M
-24.10%
229.25M
-13.79%
284.15M
-15.79%
284.78M
-1.14%
382.00M
-25.90%
302.02M
-14.81%
329.59M
-42.47%
338.16M
-17.89%
386.38M
-5.66%
407.58M
7.55%
386.87M
83.39%
587.78M
22.04%
470.55M
32.87%
432.01M
6.67%
359.71M
--
320.50M
--
385.55M
--
325.14M
--
337.23M
비유동 자산
순고정 자산
25.01%
6.43B
3.19%
5.24B
-17.25%
5.20B
-16.79%
5.19B
-17.45%
5.14B
-14.78%
5.08B
11.28%
6.28B
15.02%
6.24B
20.32%
6.23B
17.89%
5.96B
14.86%
5.65B
12.56%
5.42B
27.10%
5.18B
50.47%
5.06B
46.65%
4.92B
35.56%
4.82B
15.30%
4.07B
-36.60%
3.36B
-37.81%
3.35B
-35.49%
3.55B
-37.70%
3.53B
-5.67%
5.30B
1.01%
5.39B
7.53%
5.51B
47.11%
5.67B
54.82%
5.62B
44.72%
5.34B
37.98%
5.12B
4.02%
3.85B
-2.10%
3.63B
3.90%
3.69B
3.80%
3.71B
0.83%
3.70B
-1.79%
3.71B
-9.83%
3.55B
-9.75%
3.58B
-7.65%
3.67B
-2.98%
3.78B
0.82%
3.94B
3.50%
3.96B
19.74%
3.98B
32.55%
3.89B
41.45%
3.90B
43.13%
3.83B
25.39%
3.32B
14.58%
2.94B
18.87%
2.76B
16.27%
2.67B
15.47%
2.65B
--
2.56B
--
2.32B
--
2.30B
--
2.29B
-고정 자산
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
8.57%
6.05B
--
--
--
--
--
--
34.76%
5.57B
--
--
--
--
--
--
--
4.13B
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-감가상각누계액
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
35.39%
2.27B
--
--
--
--
--
--
40.18%
1.68B
--
--
--
--
--
--
--
1.20B
--
--
--
--
--
--
--
--
--
--
--
--
--
--
기타 비유동 자산
-58.59%
65.25M
8.60%
197.71M
-6.06%
127.60M
8.29%
139.46M
19.96%
157.57M
45.02%
182.05M
-46.93%
135.84M
-55.91%
128.79M
-71.09%
131.35M
-66.52%
125.53M
-31.55%
255.97M
-2.12%
292.09M
28.18%
454.35M
-22.60%
374.99M
-23.73%
373.98M
-32.35%
298.40M
-15.98%
354.45M
146.51%
484.50M
145.25%
490.32M
115.21%
441.13M
85.39%
421.86M
-10.42%
196.54M
-22.43%
199.93M
-14.68%
204.98M
135.45%
227.55M
173.16%
219.41M
188.49%
257.74M
149.42%
240.26M
-16.34%
96.65M
-47.17%
80.32M
-39.50%
89.34M
-28.51%
96.33M
16.49%
115.52M
12.00%
152.05M
-18.75%
147.68M
-17.84%
134.75M
-35.82%
99.17M
-12.31%
135.75M
22.71%
181.77M
10.68%
164.00M
-15.00%
154.53M
-16.24%
154.82M
-23.82%
148.12M
-22.88%
148.17M
-6.46%
181.80M
-4.41%
184.83M
1.06%
194.45M
0.86%
192.12M
-0.39%
194.35M
--
193.35M
--
192.41M
--
190.48M
--
195.12M
비유동 자산 총계
20.89%
6.57B
2.23%
5.53B
-16.47%
5.43B
-15.45%
5.44B
-15.44%
5.44B
-13.77%
5.41B
8.22%
6.50B
11.91%
6.44B
13.88%
6.43B
15.54%
6.28B
13.62%
6.01B
12.45%
5.75B
27.58%
5.65B
41.17%
5.43B
37.08%
5.29B
27.24%
5.11B
9.90%
4.43B
-30.27%
3.85B
-31.23%
3.86B
-29.68%
4.02B
-31.74%
4.03B
-5.52%
5.52B
0.31%
5.61B
6.59%
5.72B
49.28%
5.90B
57.30%
5.84B
47.91%
5.59B
40.48%
5.36B
3.31%
3.95B
-3.84%
3.71B
2.21%
3.78B
2.75%
3.82B
0.99%
3.83B
-1.61%
3.86B
-10.20%
3.70B
-9.97%
3.72B
-8.34%
3.79B
-3.05%
3.92B
1.71%
4.12B
3.77%
4.13B
17.94%
4.13B
29.70%
4.05B
37.15%
4.05B
38.71%
3.98B
23.21%
3.50B
13.25%
3.12B
17.50%
2.95B
15.09%
2.87B
14.23%
2.84B
--
2.76B
--
2.51B
--
2.49B
--
2.49B
총 자산
12.00%
7.08B
-1.93%
6.12B
-15.04%
6.08B
-13.89%
6.18B
-13.19%
6.32B
-10.80%
6.24B
8.36%
7.16B
14.30%
7.18B
17.52%
7.29B
18.39%
6.99B
14.94%
6.61B
16.16%
6.28B
31.16%
6.20B
43.71%
5.91B
39.34%
5.75B
23.97%
5.41B
8.10%
4.73B
-29.95%
4.11B
-30.76%
4.13B
-27.72%
4.36B
-29.76%
4.37B
-6.45%
5.87B
0.68%
5.96B
6.20%
6.03B
48.70%
6.23B
57.75%
6.27B
47.56%
5.92B
41.61%
5.68B
5.10%
4.19B
-2.75%
3.97B
2.44%
4.01B
1.73%
4.01B
-2.18%
3.98B
-2.90%
4.09B
-13.04%
3.92B
-10.93%
3.94B
-8.74%
4.07B
-4.03%
4.21B
1.46%
4.50B
1.01%
4.43B
14.68%
4.46B
18.26%
4.39B
29.59%
4.44B
32.90%
4.38B
21.45%
3.89B
20.56%
3.71B
18.11%
3.42B
17.15%
3.30B
13.33%
3.20B
--
3.08B
--
2.90B
--
2.82B
--
2.83B
부채
유동 부채
-미지급 배당금
4.48%
20.04M
14.14%
18.52M
13.90%
18.64M
15.53%
18.98M
18.22%
19.18M
24.27%
16.23M
25.60%
16.37M
65.08%
16.43M
66.13%
16.23M
--
13.06M
--
13.03M
--
9.95M
--
9.77M
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-48.76%
18.06M
2.35%
35.95M
1.97%
35.77M
1.75%
35.66M
33.51%
35.24M
33.77%
35.12M
34.17%
35.07M
34.76%
35.04M
3.13%
26.39M
3.26%
26.26M
3.58%
26.14M
4.12%
26.00M
4.93%
25.59M
5.60%
25.43M
5.93%
25.24M
5.79%
24.98M
5.32%
24.39M
4.36%
24.08M
3.64%
23.82M
2.99%
23.61M
5.14%
23.16M
12.95%
23.07M
12.92%
22.99M
13.01%
22.92M
10.73%
22.03M
8.44%
20.43M
8.52%
20.36M
8.57%
20.28M
8.11%
19.89M
--
18.84M
--
18.76M
--
18.68M
--
18.40M
-기타 미지급금
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-6.03M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
130.33M
--
132.49M
--
127.39M
단기 부채 및 임대 채무
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
24.95M
--
23.23M
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
--
230.93M
--
224.68M
--
224.46M
--
224.24M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-단기 임대 채무
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
24.95M
--
23.23M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
6.03M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
기타 유동 부채
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-6.03M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
130.33M
--
132.49M
--
127.39M
유동 부채 총계
-6.39%
718.14M
-12.28%
610.59M
-28.87%
521.67M
-21.97%
679.48M
-25.83%
767.19M
-21.97%
696.07M
-25.70%
733.43M
-9.17%
870.76M
-1.95%
1.03B
19.45%
892.04M
10.17%
987.07M
81.51%
958.67M
173.82%
1.05B
72.42%
746.81M
170.79%
895.98M
43.38%
528.18M
-23.91%
385.25M
4.06%
433.13M
-16.25%
330.87M
-2.01%
368.38M
10.26%
506.31M
-26.10%
416.21M
-37.28%
395.07M
-25.05%
375.94M
19.17%
459.18M
55.02%
563.20M
111.21%
629.89M
102.45%
501.60M
43.63%
385.33M
24.91%
363.31M
20.99%
298.24M
-11.14%
247.77M
21.27%
268.28M
-42.26%
290.86M
-48.09%
246.50M
-41.89%
278.83M
-59.75%
221.22M
37.73%
503.73M
10.14%
474.88M
27.04%
479.85M
34.35%
549.58M
5.26%
365.73M
10.63%
431.18M
15.89%
377.71M
4.43%
409.07M
-2.32%
347.44M
-11.89%
389.76M
-18.01%
325.91M
-20.62%
391.71M
--
355.71M
--
442.38M
--
397.48M
--
493.46M
비유동 부채
장기 충당 부채
-9.70%
1.09B
5.66%
1.22B
8.68%
1.22B
18.62%
1.23B
22.13%
1.21B
6.56%
1.16B
31.41%
1.12B
43.26%
1.03B
-2.89%
990.45M
8.72%
1.09B
-2.48%
855.22M
-10.88%
721.23M
71.06%
1.02B
113.91%
1.00B
140.98%
876.95M
104.42%
809.24M
187.78%
596.25M
-24.34%
467.74M
-42.56%
363.92M
-40.92%
395.87M
-71.21%
207.19M
-4.92%
618.20M
5.92%
633.51M
10.32%
670.10M
22.38%
719.66M
25.71%
650.16M
8.68%
598.08M
10.36%
607.40M
11.07%
588.03M
-1.49%
517.18M
59.98%
550.34M
67.23%
550.40M
65.98%
529.44M
71.79%
525.02M
-10.48%
344.01M
-6.31%
329.13M
-15.39%
318.98M
-12.87%
305.61M
-3.43%
384.27M
-9.94%
351.29M
4.07%
377.00M
7.54%
350.75M
9.76%
397.92M
8.69%
390.05M
0.04%
362.26M
-12.10%
326.16M
-2.29%
362.54M
-0.05%
358.87M
6.08%
362.11M
--
371.06M
--
371.02M
--
359.05M
--
341.37M
장기 부채 및 임대 채무
100.75%
1.87B
5.41%
963.46M
-6.53%
903.35M
0.17%
915.36M
0.00%
933.51M
-15.47%
914.01M
-31.43%
966.50M
-40.17%
913.78M
-32.39%
933.46M
-34.53%
1.08B
-19.93%
1.41B
-13.71%
1.53B
-27.77%
1.38B
-14.60%
1.65B
-15.08%
1.76B
-17.12%
1.77B
-4.14%
1.91B
0.48%
1.93B
6.06%
2.07B
12.80%
2.14B
6.87%
1.99B
7.15%
1.92B
13.05%
1.95B
17.91%
1.89B
36.85%
1.87B
41.40%
1.80B
32.81%
1.73B
27.20%
1.61B
7.59%
1.36B
-6.74%
1.27B
-0.83%
1.30B
-6.46%
1.26B
-11.37%
1.27B
17.13%
1.36B
3.35%
1.31B
12.44%
1.35B
22.37%
1.43B
-6.06%
1.16B
5.97%
1.27B
0.10%
1.20B
23.78%
1.17B
25.06%
1.24B
53.46%
1.20B
53.61%
1.20B
32.46%
944.11M
54.20%
990.02M
58.54%
781.07M
72.57%
780.47M
90.68%
712.76M
--
642.02M
--
492.67M
--
452.27M
--
373.80M
-장기 채무
100.75%
1.87B
5.41%
963.46M
-6.53%
903.35M
0.17%
915.36M
0.00%
933.51M
-15.47%
914.01M
-31.43%
966.50M
-40.17%
913.78M
-32.39%
933.46M
-34.53%
1.08B
-19.93%
1.41B
-13.71%
1.53B
-27.77%
1.38B
-14.60%
1.65B
-15.08%
1.76B
-17.12%
1.77B
-4.14%
1.91B
0.48%
1.93B
6.06%
2.07B
12.80%
2.14B
6.87%
1.99B
7.15%
1.92B
13.05%
1.95B
17.91%
1.89B
36.85%
1.87B
41.40%
1.80B
32.81%
1.73B
27.20%
1.61B
7.59%
1.36B
-6.74%
1.27B
-0.83%
1.30B
-6.46%
1.26B
-11.37%
1.27B
17.13%
1.36B
3.35%
1.31B
12.44%
1.35B
22.37%
1.43B
-6.06%
1.16B
5.97%
1.27B
0.10%
1.20B
23.78%
1.17B
25.06%
1.24B
53.46%
1.20B
53.61%
1.20B
32.46%
944.11M
54.20%
990.02M
58.54%
781.07M
72.57%
780.47M
90.68%
712.76M
--
642.02M
--
492.67M
--
452.27M
--
373.80M
파생상품 부채
161.45%
81.83M
308.72%
86.04M
427.39%
57.72M
172.37%
61.21M
108.90%
31.30M
--
21.05M
-49.95%
10.94M
1552.50%
22.47M
6.53%
14.98M
-100.00%
0.00
-77.01%
21.87M
-97.82%
1.36M
-75.61%
14.06M
522.42%
51.21M
139.63%
95.10M
-7.69%
62.38M
-45.83%
57.67M
-66.22%
8.23M
50.19%
39.69M
233.21%
67.58M
2649.43%
106.46M
38.97%
24.36M
-64.37%
26.42M
-42.15%
20.28M
-49.17%
3.87M
41.94%
17.53M
1561.18%
74.16M
1390.01%
35.06M
113.36%
7.62M
-55.07%
12.35M
-34.41%
4.46M
-75.53%
2.35M
--
3.57M
--
27.48M
--
6.81M
--
9.62M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2.00M
--
0.00
--
0.00
기타 비유동 부채
-9.70%
1.09B
5.66%
1.22B
8.68%
1.22B
18.62%
1.23B
22.13%
1.21B
6.56%
1.16B
31.41%
1.12B
43.26%
1.03B
-2.89%
990.45M
8.72%
1.09B
-2.48%
855.22M
-10.88%
721.23M
71.06%
1.02B
113.91%
1.00B
140.98%
876.95M
104.42%
809.24M
187.78%
596.25M
-24.34%
467.74M
-42.56%
363.92M
-40.92%
395.87M
-71.21%
207.19M
-4.92%
618.20M
5.92%
633.51M
10.32%
670.10M
22.38%
719.66M
25.71%
650.16M
8.68%
598.08M
10.36%
607.40M
11.07%
588.03M
-1.49%
517.18M
59.98%
550.34M
67.23%
550.40M
65.98%
529.44M
71.79%
525.02M
-10.48%
344.01M
-6.31%
329.13M
-15.39%
318.98M
-12.87%
305.61M
-3.43%
384.27M
-9.94%
351.29M
4.07%
377.00M
7.54%
350.75M
9.76%
397.92M
8.69%
390.05M
0.04%
362.26M
-12.10%
326.16M
-2.29%
362.54M
-0.05%
358.87M
6.08%
362.11M
--
371.06M
--
371.02M
--
359.05M
--
341.37M
비유동 부채 총계
35.30%
3.48B
7.41%
2.69B
4.21%
2.68B
7.50%
2.67B
4.21%
2.58B
-7.04%
2.51B
-5.72%
2.58B
-5.88%
2.49B
-12.24%
2.47B
-12.75%
2.70B
-12.40%
2.73B
-12.46%
2.64B
-3.92%
2.82B
12.42%
3.09B
10.72%
3.12B
1.84%
3.02B
8.00%
2.93B
-8.21%
2.75B
-7.05%
2.82B
-1.81%
2.96B
-10.40%
2.71B
3.68%
3.00B
9.66%
3.03B
19.25%
3.02B
35.57%
3.03B
39.71%
2.89B
28.45%
2.76B
19.50%
2.53B
6.21%
2.23B
-6.72%
2.07B
6.49%
2.15B
4.17%
2.12B
-0.30%
2.10B
20.09%
2.22B
-1.08%
2.02B
3.08%
2.03B
7.67%
2.11B
-7.61%
1.85B
1.79%
2.04B
-0.92%
1.97B
18.72%
1.96B
21.53%
2.00B
38.74%
2.01B
38.42%
1.99B
20.42%
1.65B
26.35%
1.64B
31.61%
1.45B
37.20%
1.44B
43.22%
1.37B
--
1.30B
--
1.10B
--
1.05B
--
956.97M
부채 총계
25.73%
4.20B
3.13%
3.30B
-3.12%
3.21B
-0.14%
3.35B
-4.65%
3.34B
-10.75%
3.20B
-11.02%
3.31B
-6.75%
3.36B
-9.43%
3.51B
-6.49%
3.59B
-7.36%
3.72B
1.53%
3.60B
16.73%
3.87B
20.59%
3.84B
27.55%
4.01B
6.43%
3.55B
2.98%
3.32B
-6.71%
3.18B
-8.11%
3.15B
-1.83%
3.33B
-7.68%
3.22B
-1.18%
3.41B
0.95%
3.43B
11.92%
3.39B
33.16%
3.49B
41.99%
3.45B
38.52%
3.39B
28.19%
3.03B
10.44%
2.62B
-3.06%
2.43B
8.07%
2.45B
2.33%
2.37B
1.75%
2.37B
6.73%
2.51B
-9.95%
2.27B
-5.72%
2.31B
-7.09%
2.33B
-0.60%
2.35B
3.27%
2.52B
3.54%
2.45B
21.82%
2.51B
18.69%
2.36B
32.77%
2.44B
34.25%
2.37B
16.86%
2.06B
20.19%
1.99B
19.12%
1.84B
22.02%
1.76B
21.50%
1.76B
--
1.66B
--
1.54B
--
1.45B
--
1.45B
자본 총계
보통주 자본
-4.32%
3.95B
-5.30%
3.96B
-5.49%
3.99B
-4.15%
4.06B
-3.11%
4.13B
-2.18%
4.19B
-1.23%
4.22B
-2.26%
4.23B
-1.27%
4.26B
-0.28%
4.28B
-0.25%
4.27B
1.21%
4.33B
1.24%
4.32B
1.03%
4.29B
1.13%
4.28B
1.18%
4.28B
1.15%
4.26B
1.25%
4.25B
1.52%
4.24B
1.88%
4.23B
2.38%
4.22B
2.63%
4.19B
2.65%
4.17B
2.49%
4.15B
48.40%
4.12B
49.44%
4.09B
50.72%
4.07B
52.15%
4.05B
6.35%
2.77B
7.07%
2.74B
8.26%
2.70B
9.71%
2.66B
10.64%
2.61B
11.60%
2.55B
12.19%
2.49B
12.30%
2.42B
12.73%
2.36B
11.59%
2.29B
10.38%
2.22B
9.24%
2.16B
21.13%
2.09B
21.10%
2.05B
21.64%
2.01B
21.88%
1.98B
9.11%
1.73B
9.22%
1.69B
9.24%
1.65B
8.99%
1.62B
8.98%
1.58B
--
1.55B
--
1.51B
--
1.49B
--
1.45B
이익 잉여금
-1.87%
-1.28B
-2.01%
-1.29B
-176.58%
-1.27B
-164.67%
-1.33B
-100.18%
-1.25B
-26.15%
-1.26B
66.89%
-458.09M
69.13%
-503.46M
68.34%
-626.73M
55.55%
-1.00B
46.74%
-1.38B
33.45%
-1.63B
31.74%
-1.98B
33.72%
-2.25B
22.27%
-2.60B
25.11%
-2.45B
9.36%
-2.90B
-89.83%
-3.40B
-98.41%
-3.34B
-108.81%
-3.27B
-120.02%
-3.20B
-29.02%
-1.79B
-4.87%
-1.68B
-5.57%
-1.57B
-10.35%
-1.45B
-9.83%
-1.39B
-34.53%
-1.61B
-37.90%
-1.48B
-26.91%
-1.32B
-25.60%
-1.26B
-28.91%
-1.19B
-28.72%
-1.08B
-47.77%
-1.04B
-84.99%
-1.01B
-180.70%
-926.26M
-376.74%
-836.32M
-577.65%
-702.72M
-1428.80%
-544.02M
-1215.44%
-329.98M
-1638.25%
-175.42M
-953.92%
-103.70M
-44.44%
-35.59M
61.37%
-25.09M
85.93%
-10.09M
111.31%
12.14M
75.33%
-24.64M
35.29%
-64.94M
4.25%
-71.73M
-116.18%
-107.35M
--
-99.87M
--
-100.35M
--
-74.92M
--
-49.66M
자본 잉여금
4.69%
51.16M
4.33%
45.23M
6.65%
41.42M
7.79%
35.01M
0.44%
48.87M
22.42%
43.35M
13.48%
38.84M
15.65%
32.48M
-21.47%
48.65M
-28.51%
35.41M
-28.30%
34.23M
-31.14%
28.08M
-19.62%
61.95M
-25.24%
49.53M
-22.99%
47.73M
-22.03%
40.78M
-11.01%
77.08M
-12.52%
66.25M
-14.26%
61.98M
-10.72%
52.30M
-5.53%
86.61M
-3.50%
75.73M
13.95%
72.29M
12.74%
58.58M
-5.14%
91.69M
-6.97%
78.48M
-9.10%
63.44M
-10.94%
51.96M
-16.41%
96.66M
-17.13%
84.35M
-16.77%
69.79M
-16.13%
58.35M
-7.24%
115.63M
-5.70%
101.79M
-4.04%
83.85M
-2.61%
69.58M
12.61%
124.66M
17.09%
107.95M
17.97%
87.37M
20.39%
71.44M
24.68%
110.70M
22.22%
92.19M
36.59%
74.06M
43.20%
59.34M
4.34%
88.78M
8.40%
75.43M
6.12%
54.22M
-2.24%
41.44M
29.14%
85.09M
--
69.58M
--
51.10M
--
42.39M
--
65.89M
이익잉여금에 영향을 주지 않는 기타 포괄손익
93.71%
208.52M
24.29%
135.85M
74.86%
156.49M
12.56%
107.87M
-25.56%
107.65M
-11.50%
109.30M
203495.45%
89.49M
701.06%
95.83M
1758.35%
144.61M
333.85%
123.50M
-100.09%
-44.00K
-144.20%
-15.94M
-118.68%
-8.72M
-63.50%
28.47M
-42.42%
48.95M
-52.77%
36.07M
-65.81%
46.68M
57.30%
77.99M
86.64%
85.01M
27.84%
76.38M
83.91%
136.55M
-58.05%
49.58M
-31.87%
45.55M
-31.46%
59.74M
-32.89%
74.25M
64.53%
118.18M
14.33%
66.85M
36.47%
87.17M
166.49%
110.64M
136.75%
71.83M
-30.19%
58.47M
42.60%
63.87M
-51.90%
41.52M
-73.30%
30.34M
-11.89%
83.75M
752.07%
44.79M
350.83%
86.32M
1886.14%
113.65M
591.80%
95.05M
-113.77%
-6.87M
-137.13%
-34.41M
-87.86%
5.72M
8427.27%
13.74M
437.37%
49.88M
374.67%
92.68M
245.46%
47.14M
99.70%
-165.00K
65.14%
-14.79M
-29.74%
-33.74M
--
-32.41M
--
-55.17M
--
-42.42M
--
-26.01M
자본 총계
-3.38%
2.88B
-7.28%
2.81B
-25.28%
2.88B
-25.96%
2.83B
-21.10%
2.98B
-10.86%
3.03B
33.30%
3.85B
42.57%
3.82B
62.32%
3.78B
64.61%
3.40B
66.53%
2.89B
44.03%
2.68B
65.07%
2.33B
123.27%
2.07B
77.24%
1.74B
80.64%
1.86B
22.41%
1.41B
-62.28%
925.40M
-61.36%
979.12M
-60.98%
1.03B
-57.90%
1.15B
-12.92%
2.45B
0.33%
2.53B
-0.35%
2.64B
74.66%
2.74B
82.60%
2.82B
61.74%
2.53B
60.86%
2.65B
-2.77%
1.57B
-2.25%
1.54B
-5.29%
1.56B
0.88%
1.65B
-7.44%
1.61B
-15.08%
1.58B
-16.96%
1.65B
-17.39%
1.63B
-10.85%
1.74B
-8.05%
1.86B
-0.73%
1.99B
-1.95%
1.98B
6.65%
1.95B
17.77%
2.02B
25.91%
2.00B
31.35%
2.02B
27.07%
1.83B
20.99%
1.72B
16.96%
1.59B
12.01%
1.54B
4.72%
1.44B
--
1.42B
--
1.36B
--
1.37B
--
1.38B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
KeyAI를 사용하려면 로그인하세요.
로그인
회원가입