Value Line Inc
VALU39.670USD
+0.010+0.03%
종가 07/25, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
373.53M시가총액
17.36P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-18.40%6.86M
335.89%3.07M
-5.67%4.77M
-10.40%3.76M
56.27%8.41M
-78.39%705.00K
-5.21%5.06M
-16.32%4.20M
-35.71%5.38M
-9.99%3.26M
-30.11%5.34M
-17.11%5.02M
211.39%8.37M
61.69%3.63M
40.71%7.63M
-12.11%6.05M
-46.83%2.69M
17.75%2.24M
5419.61%5.43M
13.92%6.89M
174.23%5.05M
-4.18%1.90M
-107.14%-102.00K
11.32%6.05M
46.74%1.84M
940.31%1.99M
-52.01%1.43M
-41.45%5.43M
920.92%1.26M
106.30%191.00K
244.77%2.98M
449.91%9.28M
-113.28%-153.00K
-98.49%-3.03M
-397.25%-2.06M
8535.00%1.69M
-31.75%1.15M
5.39%-1.53M
-48.85%692.00K
-101.64%-20.00K
-36.83%1.69M
-518.13%-1.61M
271.27%1.35M
140.91%1.22M
93.20%2.67M
328.40%386.00K
-43.12%-790.00K
-20.94%506.00K
-54.66%1.38M
78.55%-169.00K
-4.94%-552.00K
--640.00K
--3.05M
---788.00K
---526.00K
계속 영업 순이익
-12.27%5.16M
62.99%5.69M
21.16%5.89M
18.62%4.78M
12.14%5.88M
-19.45%3.49M
9.00%4.86M
5.94%4.03M
-6.52%5.25M
-49.08%4.33M
-24.40%4.46M
-46.21%3.81M
-6.88%5.61M
68.20%8.50M
15.24%5.90M
151.89%7.08M
21.75%6.03M
20.07%5.06M
38.67%5.12M
-10.85%2.81M
102.04%4.95M
27.53%4.21M
18.88%3.69M
116.63%3.15M
-72.75%2.45M
59.36%3.30M
40.14%3.10M
34.23%1.46M
522.56%9.00M
40.00%2.07M
-65.16%2.21M
-14.44%1.08M
-24.46%1.45M
-25.70%1.48M
200.05%6.36M
15.50%1.27M
-12.13%1.91M
0.50%1.99M
4.08%2.12M
-34.74%1.10M
7.45%2.18M
22.65%1.98M
40.90%2.04M
10.30%1.68M
15.97%2.03M
2.80%1.62M
-18.64%1.45M
39.82%1.52M
-5.26%1.75M
-17.91%1.57M
-14.45%1.78M
--1.09M
--1.84M
--1.92M
--2.08M
영업 손익
0.55%365.00K
-12.54%300.00K
-15.52%294.00K
3.50%355.00K
8.68%363.00K
1.48%343.00K
4.19%348.00K
3.00%343.00K
0.00%334.00K
0.60%338.00K
0.30%334.00K
0.91%333.00K
2.77%334.00K
3.70%336.00K
6.05%333.00K
415.63%330.00K
400.00%325.00K
390.91%324.00K
342.25%314.00K
-20.00%64.00K
-24.42%65.00K
-29.03%66.00K
-34.26%71.00K
-74.19%80.00K
-76.18%86.00K
-59.03%93.00K
-52.42%108.00K
-65.36%310.00K
-63.20%361.00K
-82.51%227.00K
-84.33%227.00K
-44.58%895.00K
27.07%981.00K
80.28%1.30M
104.08%1.45M
99.14%1.61M
16.09%772.00K
13.74%720.00K
17.16%710.00K
42.03%811.00K
25.71%665.00K
21.97%633.00K
30.04%606.00K
37.26%571.00K
39.21%529.00K
32.06%519.00K
28.37%466.00K
28.00%416.00K
185.71%380.00K
200.00%393.00K
168.89%363.00K
--325.00K
--133.00K
--131.00K
--135.00K
이연 세금
71.67%309.00K
144.39%182.00K
687.50%315.00K
862.16%282.00K
55.17%180.00K
-1513.79%-410.00K
145.45%40.00K
-110.36%-37.00K
152.49%116.00K
150.88%29.00K
47.62%-88.00K
-52.08%357.00K
0.00%-221.00K
-119.23%-57.00K
-473.33%-168.00K
823.30%745.00K
-245.39%-221.00K
-116.56%-26.00K
-26.23%45.00K
-128.37%-103.00K
-75.72%152.00K
613.64%157.00K
122.51%61.00K
155.59%363.00K
110.53%626.00K
108.98%22.00K
-25.46%-271.00K
-43.83%-653.00K
-879.24%-5.94M
48.53%-245.00K
-24.14%-216.00K
27.94%-454.00K
-123.16%-607.00K
-101.69%-476.00K
-6.75%-174.00K
-70.27%-630.00K
-494.20%-272.00K
-257.58%-236.00K
-225.38%-163.00K
-120.24%-370.00K
527.27%69.00K
-294.12%-66.00K
-77.85%130.00K
-141.48%-168.00K
-90.83%11.00K
3500.00%34.00K
5.96%587.00K
-60.53%405.00K
-86.56%120.00K
-100.09%-1.00K
-54.44%554.00K
--1.03M
--893.00K
--1.15M
--1.22M
기타 비현금 항목
9.47%-306.00K
-1657.89%-296.00K
56.93%-292.00K
-8.44%-347.00K
-7.30%-338.00K
106.25%19.00K
-125.25%-678.00K
-8.47%-320.00K
-12.10%-315.00K
88.25%-304.00K
-18.50%-301.00K
-18.47%-295.00K
-15.64%-281.00K
-996.61%-2.59M
-8.55%-254.00K
-1285.71%-249.00K
-1204.55%-243.00K
-942.86%-236.00K
-935.71%-234.00K
165.63%21.00K
159.46%22.00K
175.68%28.00K
173.68%28.00K
13.51%-32.00K
0.00%-37.00K
-119.27%-37.00K
-115.57%-38.00K
-100.60%-37.00K
98.16%-37.00K
109.76%192.00K
112.32%244.00K
444.39%6.20M
-2.39%-2.02M
1.16%-1.97M
5.98%-1.98M
11.11%-1.80M
5.06%-1.97M
0.45%-1.99M
-1.69%-2.11M
-3.74%-2.02M
-16.58%-2.07M
-39.59%-2.00M
-17.13%-2.07M
-19.53%-1.95M
-9.48%-1.78M
6.34%-1.43M
-20.10%-1.77M
-7.50%-1.63M
-11.61%-1.63M
-13.85%-1.53M
6.30%-1.47M
---1.52M
---1.46M
---1.34M
---1.57M
운전자본의 변동
-60.86%1.64M
57.66%-1.81M
-127.55%-246.00K
8.53%-397.00K
457.60%4.18M
-127.41%-4.27M
302.25%893.00K
73.18%-434.00K
-70.13%750.00K
16.82%-1.88M
-88.63%222.00K
-192.09%-1.62M
204.71%2.51M
-6.21%-2.26M
26.33%1.95M
-42.75%1.76M
-929.76%-2.40M
9.22%-2.13M
142.87%1.55M
-21.47%3.07M
122.53%289.00K
-81.91%-2.34M
-159.24%-3.61M
-10.31%3.91M
34.81%-1.28M
37.32%-1.29M
-373.82%-1.39M
180.55%4.36M
-4572.73%-1.97M
38.40%-2.06M
22.71%508.00K
1.24%1.55M
-93.91%44.00K
-65.72%-3.34M
211.28%414.00K
263.51%1.53M
-16.51%723.00K
5.67%-2.01M
-79.63%133.00K
-61.18%422.00K
-54.06%866.00K
-507.98%-2.13M
142.99%653.00K
627.67%1.09M
147.70%1.89M
41.89%-351.00K
14.28%-1.52M
23.99%-206.00K
-53.00%761.00K
77.16%-604.00K
25.73%-1.77M
---271.00K
--1.62M
---2.64M
---2.39M
-채권 변동
-102.44%-77.00K
98.99%-30.00K
-86.91%81.00K
97.68%-8.00K
2532.31%3.16M
-906.46%-2.96M
92.24%619.00K
-376.00%-345.00K
37.20%-130.00K
-129.69%-294.00K
-87.21%322.00K
-76.77%125.00K
92.92%-207.00K
-509.52%-128.00K
-11.93%2.52M
-26.00%538.00K
-245.92%-2.92M
96.32%-21.00K
227.29%2.86M
-51.47%727.00K
54.81%-845.00K
-900.00%-570.00K
-8538.46%-2.25M
-14.60%1.50M
-8.59%-1.87M
-50.00%-57.00K
-4.00%-26.00K
74.70%1.75M
-497.92%-1.72M
84.92%-38.00K
89.04%-25.00K
956.84%1.00M
-61.80%-288.00K
-223.53%-252.00K
-770.59%-228.00K
179.83%95.00K
-323.81%-178.00K
139.46%204.00K
-92.84%34.00K
-151.97%-119.00K
-180.77%-42.00K
-66.77%-517.00K
370.30%475.00K
441.79%229.00K
127.23%52.00K
-213.55%-310.00K
125.83%101.00K
64.74%-67.00K
-156.68%-191.00K
9.20%273.00K
-216.02%-391.00K
---190.00K
--337.00K
--250.00K
--337.00K
-선급 비용 변경
64.53%385.00K
-1028.00%-464.00K
-45.08%279.00K
30.36%-273.00K
-81.43%234.00K
103.36%50.00K
-10.25%508.00K
-13.29%-392.00K
2277.36%1.26M
-907.61%-1.49M
230.99%566.00K
49.64%-346.00K
2750.00%53.00K
76.92%184.00K
2037.50%171.00K
-273.37%-687.00K
89.47%-2.00K
-25.71%104.00K
-97.58%8.00K
2.13%-184.00K
91.98%-19.00K
84.21%140.00K
-32.03%331.00K
-2250.00%-188.00K
45.52%-237.00K
-2.56%76.00K
75.81%487.00K
-110.13%-8.00K
-102.33%-435.00K
30.00%78.00K
594.64%277.00K
137.80%79.00K
-430.77%-215.00K
81.82%60.00K
-131.46%-56.00K
-14.84%-209.00K
-72.80%65.00K
141.77%33.00K
36.92%178.00K
54.73%-182.00K
655.81%239.00K
-118.41%-79.00K
750.00%130.00K
37.38%-402.00K
33.85%-43.00K
134.43%429.00K
-102.75%-20.00K
25.87%-642.00K
-119.23%-65.00K
191.04%183.00K
2241.18%728.00K
---866.00K
--338.00K
---201.00K
---34.00K
-미지급금 및 발생비용 변동
133.87%145.00K
383.33%85.00K
-180.10%-563.00K
133.33%336.00K
126.05%62.00K
-111.03%-30.00K
12.23%-201.00K
860.00%144.00K
-178.81%-238.00K
171.02%272.00K
67.14%-229.00K
-91.89%15.00K
115.71%302.00K
-246.18%-383.00K
-23.14%-697.00K
-39.54%185.00K
-39.66%140.00K
403.85%262.00K
5.98%-566.00K
-43.85%306.00K
40.61%232.00K
-62.32%52.00K
14.73%-602.00K
-16.92%545.00K
-50.30%165.00K
91.67%138.00K
-80.56%-706.00K
231.99%656.00K
-2.35%332.00K
119.25%72.00K
45.24%-391.00K
-175.53%-497.00K
-18.85%340.00K
-533.90%-374.00K
-628.57%-714.00K
260.49%658.00K
5337.50%419.00K
-156.73%-59.00K
71.92%-98.00K
-5025.00%-410.00K
-101.92%-8.00K
160.82%104.00K
20.68%-349.00K
-104.23%-8.00K
160.63%417.00K
-507.14%-171.00K
-7.84%-440.00K
-66.37%189.00K
145.71%160.00K
106.60%42.00K
44.11%-408.00K
--562.00K
---350.00K
---636.00K
---730.00K
-기타 유동 자산 변동
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
66.97%-36.00K
0.00%-110.00K
-27.91%-110.00K
-12.24%-110.00K
24.83%-109.00K
---110.00K
---86.00K
---98.00K
---145.00K
-기타 유동 부담 변동
99.26%1.08M
-163.44%-210.00K
10.54%-1.21M
-202.86%-216.00K
525.20%540.00K
-29.27%331.00K
0.30%-1.35M
-66.40%210.00K
-123.18%-127.00K
165.64%468.00K
23.89%-1.35M
-61.82%625.00K
-17.22%548.00K
-28.47%-713.00K
-27.33%-1.77M
57.10%1.64M
-30.10%662.00K
25.50%-555.00K
29.91%-1.39M
-34.22%1.04M
35.67%947.00K
19.72%-745.00K
-42.48%-1.99M
12.10%1.58M
74.06%698.00K
18.17%-928.00K
-71.50%-1.40M
-0.49%1.41M
-72.19%401.00K
-41.40%-1.13M
55.83%-814.00K
28.04%1.42M
404.20%1.44M
22.14%-802.00K
-89.03%-1.84M
-12.68%1.11M
-62.02%286.00K
-54.89%-1.03M
-135.51%-975.00K
-0.24%1.27M
-32.89%753.00K
-1.84%-665.00K
68.64%-414.00K
90.85%1.27M
22.22%1.12M
56.20%-653.00K
6.52%-1.32M
190.00%667.00K
-32.75%918.00K
29.27%-1.49M
16.05%-1.41M
--230.00K
--1.36M
---2.11M
---1.68M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-18.40%6.86M
335.89%3.07M
-5.67%4.77M
-10.40%3.76M
56.27%8.41M
-78.39%705.00K
-5.21%5.06M
-16.32%4.20M
-35.71%5.38M
-9.99%3.26M
-30.11%5.34M
-17.11%5.02M
211.39%8.37M
61.69%3.63M
40.71%7.63M
-12.11%6.05M
-46.83%2.69M
17.75%2.24M
5419.61%5.43M
13.92%6.89M
174.23%5.05M
-4.18%1.90M
-107.14%-102.00K
11.32%6.05M
46.74%1.84M
940.31%1.99M
-52.01%1.43M
-41.45%5.43M
920.92%1.26M
106.30%191.00K
244.77%2.98M
449.91%9.28M
-113.28%-153.00K
-98.49%-3.03M
-397.25%-2.06M
8535.00%1.69M
-31.75%1.15M
5.39%-1.53M
-48.85%692.00K
-101.64%-20.00K
-36.83%1.69M
-518.13%-1.61M
271.27%1.35M
140.91%1.22M
93.20%2.67M
328.40%386.00K
-43.12%-790.00K
-20.94%506.00K
-54.66%1.38M
78.55%-169.00K
-4.94%-552.00K
--640.00K
--3.05M
---788.00K
---526.00K
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
360.61%152.00K
--61.00K
--4.00K
-62.39%44.00K
--33.00K
--0.00
-100.00%0.00
963.64%117.00K
--0.00
--0.00
--23.00K
-71.05%11.00K
-100.00%0.00
-100.00%0.00
-100.00%0.00
--38.00K
--37.00K
600.00%14.00K
--89.00K
-100.00%0.00
-100.00%0.00
-96.23%2.00K
-100.00%0.00
80.00%18.00K
820.00%46.00K
-67.48%53.00K
-97.83%5.00K
-97.46%10.00K
-98.52%5.00K
-5.23%163.00K
102.13%230.00K
-33.11%394.00K
-23.76%337.00K
-58.35%172.00K
-2179.92%-10.77M
-8.40%589.00K
-32.42%442.00K
-35.97%413.00K
-13.95%518.00K
-4.88%643.00K
4.14%654.00K
-2.86%645.00K
-16.27%602.00K
-40.39%676.00K
-19.07%628.00K
44.98%664.00K
71.19%719.00K
177.94%1.13M
-6.17%776.00K
-27.87%458.00K
-73.09%420.00K
--408.00K
--827.00K
--635.00K
--1.56M
자본 지출
360.61%152.00K
--61.00K
--4.00K
-62.39%44.00K
--33.00K
--0.00
-100.00%0.00
963.64%117.00K
--0.00
--0.00
--23.00K
-71.05%11.00K
-100.00%0.00
-100.00%0.00
-100.00%0.00
--38.00K
--37.00K
600.00%14.00K
--89.00K
-100.00%0.00
-100.00%0.00
-96.23%2.00K
-100.00%0.00
80.00%18.00K
820.00%46.00K
-67.48%53.00K
-97.83%5.00K
-97.46%10.00K
-98.52%5.00K
-5.23%163.00K
-70.55%230.00K
-33.11%394.00K
-23.76%337.00K
-58.35%172.00K
50.77%781.00K
-8.40%589.00K
-32.42%442.00K
-35.97%413.00K
-13.95%518.00K
-4.88%643.00K
1.55%654.00K
-2.86%645.00K
-16.27%602.00K
-40.39%676.00K
-17.01%644.00K
44.98%664.00K
71.19%719.00K
177.94%1.13M
-6.17%776.00K
-27.87%458.00K
-73.09%420.00K
--408.00K
--827.00K
--635.00K
--1.56M
유형자산 처분으로 인한 순현금 흐름
678.57%109.00K
--61.00K
--4.00K
-85.71%1.00K
--14.00K
--0.00
-100.00%0.00
-36.36%7.00K
--0.00
--0.00
--23.00K
57.14%11.00K
-100.00%0.00
-100.00%0.00
-100.00%0.00
--7.00K
--5.00K
600.00%14.00K
--7.00K
-100.00%0.00
--0.00
100.00%2.00K
-100.00%0.00
-50.00%5.00K
-100.00%0.00
-99.39%1.00K
-97.83%5.00K
-97.48%10.00K
-98.25%5.00K
108.97%163.00K
102.08%230.00K
107.85%397.00K
694.44%286.00K
--78.00K
---11.04M
809.52%191.00K
--36.00K
----
-100.00%0.00
-69.57%21.00K
100.00%0.00
25.00%25.00K
-44.36%74.00K
-69.06%69.00K
-123.19%-16.00K
-16.67%20.00K
786.67%133.00K
1211.76%223.00K
--69.00K
-11.11%24.00K
275.00%15.00K
--17.00K
--0.00
--27.00K
--4.00K
무형자산 거래로 인한 순현금 흐름
126.32%43.00K
----
----
-60.91%43.00K
--19.00K
----
----
--110.00K
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
-100.00%0.00
--31.00K
--32.00K
--0.00
--82.00K
----
-100.00%0.00
----
----
--13.00K
--46.00K
--52.00K
----
100.00%0.00
-100.00%0.00
----
----
-100.75%-3.00K
-87.44%51.00K
-77.24%94.00K
-48.65%266.00K
-36.01%398.00K
-37.92%406.00K
-33.39%413.00K
-1.89%518.00K
2.47%622.00K
1.55%654.00K
-3.73%620.00K
-9.90%528.00K
-33.37%607.00K
-8.91%644.00K
48.39%644.00K
44.69%586.00K
132.99%911.00K
-14.51%707.00K
-28.62%434.00K
-73.99%405.00K
--391.00K
--827.00K
--608.00K
--1.56M
투자 상품으로 인한 순현금 흐름
402.68%11.74M
-27.73%-4.52M
3649.44%9.48M
60.45%-2.29M
-37.66%-3.88M
-83.66%-3.54M
98.27%-267.00K
-227.49%-5.78M
-225.66%-2.82M
-54.86%-1.93M
-3215.73%-15.45M
-229.72%-1.76M
-111.56%-865.00K
-209.89%-1.25M
195.02%496.00K
89.77%-535.00K
286.14%7.48M
-8.92%1.13M
19.44%-522.00K
-180.63%-5.23M
---4.02M
348.80%1.24M
-33.33%-648.00K
-10455.56%-1.86M
-100.00%0.00
---500.00K
51.01%-486.00K
101.33%18.00K
914.29%142.00K
100.00%0.00
---992.00K
-188.70%-1.35M
100.62%14.00K
-253.78%-11.09M
100.00%0.00
354.09%1.52M
---2.24M
--7.21M
---138.00K
---599.00K
----
----
100.00%0.00
100.00%0.00
---1.33M
100.00%0.00
-303.63%-1.22M
-72.22%-1.34M
-100.00%0.00
-114.96%-897.00K
-110.11%-303.00K
---781.00K
--1.01M
--6.00M
--3.00M
기타 투자활동으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-96.46%80.00K
-8.63%2.32M
----
----
-5.40%2.26M
32.20%2.54M
47.70%2.12M
9.71%1.92M
25.66%2.39M
-0.36%1.92M
-29.64%1.43M
-10.30%1.75M
-5.28%1.90M
-0.47%1.93M
1.80%2.04M
3.39%1.95M
2.87%2.01M
5.45%1.94M
14.20%2.00M
16.48%1.89M
23.00%1.95M
21.20%1.83M
18.37%1.75M
225.30%1.62M
3.25%1.59M
6.17%1.51M
67.72%1.48M
-69.37%498.00K
--1.54M
--1.43M
--883.00K
--1.63M
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
396.24%11.59M
-29.45%-4.58M
3647.94%9.47M
60.49%-2.33M
-38.84%-3.91M
-83.66%-3.54M
98.27%-267.00K
-232.06%-5.89M
-225.66%-2.82M
-54.86%-1.93M
-3220.36%-15.48M
-209.77%-1.77M
-111.62%-865.00K
-211.26%-1.25M
181.18%496.00K
89.05%-573.00K
285.22%7.45M
-9.90%1.12M
5.71%-611.00K
-190.29%-5.23M
-6583.87%-4.02M
324.59%1.24M
-31.98%-648.00K
-1387.14%-1.80M
-84.10%62.00K
-96.10%-553.00K
65.86%-491.00K
101.98%140.00K
-75.56%390.00K
97.13%-282.00K
-111.48%-1.44M
-349.31%-7.07M
310.28%1.60M
-211.22%-9.83M
867.10%12.52M
270.10%2.83M
-159.25%-759.00K
551.14%8.84M
0.78%1.29M
-39.97%766.00K
1141.46%1.28M
24.61%1.36M
499.07%1.28M
243.05%1.28M
-116.67%-123.00K
764.29%1.09M
-43.11%-322.00K
-356.32%-892.00K
-54.05%738.00K
-97.98%126.00K
-107.35%-225.00K
--348.00K
--1.61M
--6.25M
--3.06M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
-10.72%-2.92M
-1.18%-2.82M
-6.22%-3.01M
-9.58%-2.82M
21.67%-2.64M
19.54%-2.79M
40.55%-2.83M
25.30%-2.58M
-24.09%-3.37M
-41.19%-3.47M
-109.97%-4.76M
-38.39%-3.45M
-2.84%-2.71M
-0.66%-2.46M
-13.35%-2.27M
-862.55%-2.49M
-25.12%-2.64M
-9.31%-2.44M
1.23%-2.00M
87.76%-259.00K
0.75%-2.11M
-21.29%-2.23M
-7.31%-2.02M
45.02%-2.12M
-18.90%-2.13M
0.91%-1.84M
-5.54%-1.89M
-124.96%-3.85M
-8.23%-1.79M
-3.22%-1.86M
18.51%-1.79M
2.28%-1.71M
-1.66%-1.65M
7.64%-1.80M
-33.94%-2.19M
-14.97%-1.75M
-10.39%-1.63M
-29.85%-1.95M
-8.19%-1.64M
-0.53%-1.52M
10.02%-1.47M
6.25%-1.50M
11.31%-1.51M
0.13%-1.52M
-2.19%-1.64M
-5.68%-1.60M
-15.03%-1.71M
-2.22%-1.52M
19.14%-1.60M
45.52%-1.52M
31.07%-1.48M
---1.48M
---1.98M
---2.78M
---2.15M
부채 발행/상환으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
-100.00%0.00
----
----
----
--2.31M
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
보통주 발행/자사주 매입으로 인한 순현금 흐름
---96.00K
----
4.79%-179.00K
14.75%-185.00K
100.00%0.00
86.36%-150.00K
92.11%-188.00K
81.33%-217.00K
-24.84%-1.00M
-210.73%-1.10M
-1361.35%-2.38M
-141.58%-1.16M
-29.21%-805.00K
16.11%-354.00K
---163.00K
25.08%-481.00K
-248.04%-623.00K
-40.20%-422.00K
100.00%0.00
-131.77%-642.00K
37.19%-179.00K
---301.00K
-100.00%-92.00K
-69.94%-277.00K
-595.12%-285.00K
100.00%0.00
-15.00%-46.00K
-171.67%-163.00K
---41.00K
24.66%-110.00K
92.52%-40.00K
67.91%-60.00K
100.00%0.00
61.78%-146.00K
-222.29%-535.00K
-266.67%-187.00K
---61.00K
-1217.24%-382.00K
-295.24%-166.00K
-24.39%-51.00K
100.00%0.00
76.42%-29.00K
81.42%-42.00K
-17.14%-41.00K
-36.75%-160.00K
-310.00%-123.00K
---226.00K
---35.00K
---117.00K
96.19%-30.00K
100.00%0.00
--0.00
--0.00
---788.00K
---158.00K
현금 배당 지급
7.09%2.83M
6.97%2.83M
7.00%2.83M
11.82%2.64M
11.63%2.64M
11.48%2.64M
11.10%2.64M
12.49%2.36M
12.57%2.36M
12.65%2.37M
13.02%2.38M
4.27%2.10M
4.12%2.10M
4.16%2.10M
4.16%2.10M
4.36%2.01M
4.45%2.02M
4.50%2.02M
4.50%2.02M
4.84%1.93M
4.89%1.93M
4.94%1.93M
5.00%1.93M
-50.11%1.84M
5.38%1.84M
5.32%1.84M
5.32%1.84M
123.26%3.69M
5.75%1.75M
5.68%1.75M
5.36%1.75M
5.56%1.65M
5.63%1.65M
5.55%1.65M
12.70%1.66M
6.25%1.56M
6.25%1.56M
6.45%1.57M
0.00%1.47M
-0.14%1.47M
-0.27%1.47M
-0.41%1.47M
-0.61%1.47M
-0.54%1.47M
-0.54%1.48M
-0.47%1.48M
-0.20%1.48M
-0.13%1.48M
-25.05%1.48M
-25.49%1.48M
-25.61%1.48M
--1.48M
--1.98M
--1.99M
--2.00M
기타 재무활동으로 인한 순현금 흐름
----
--1.00K
----
----
----
----
----
100.00%0.00
----
----
----
---190.00K
--190.00K
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--20.00K
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
-10.72%-2.92M
-1.18%-2.82M
-6.22%-3.01M
-9.58%-2.82M
21.67%-2.64M
19.54%-2.79M
40.55%-2.83M
25.30%-2.58M
-24.09%-3.37M
-41.19%-3.47M
-109.97%-4.76M
-38.39%-3.45M
-2.84%-2.71M
-0.66%-2.46M
-13.35%-2.27M
-862.55%-2.49M
-25.12%-2.64M
-9.31%-2.44M
1.23%-2.00M
87.76%-259.00K
0.75%-2.11M
-21.29%-2.23M
-7.31%-2.02M
45.02%-2.12M
-18.90%-2.13M
0.91%-1.84M
-5.54%-1.89M
-124.96%-3.85M
-8.23%-1.79M
-3.22%-1.86M
18.51%-1.79M
2.28%-1.71M
-1.66%-1.65M
7.64%-1.80M
-33.94%-2.19M
-14.97%-1.75M
-10.39%-1.63M
-29.85%-1.95M
-8.19%-1.64M
-0.53%-1.52M
10.02%-1.47M
6.25%-1.50M
11.31%-1.51M
0.13%-1.52M
-2.19%-1.64M
-5.68%-1.60M
-15.03%-1.71M
-2.22%-1.52M
19.14%-1.60M
45.52%-1.52M
31.07%-1.48M
---1.48M
---1.98M
---2.78M
---2.15M
순현금 흐름
기초 현금 잔액
174.25%11.60M
61.66%15.93M
-40.53%4.70M
-49.98%6.08M
-67.40%4.23M
-34.76%9.86M
-73.69%7.89M
-59.73%12.17M
-48.98%12.97M
-40.77%15.11M
52.79%30.01M
81.45%30.21M
177.65%25.43M
209.59%25.50M
262.16%19.64M
313.79%16.65M
79.57%9.16M
96.75%8.24M
-22.11%5.42M
-16.74%4.02M
0.91%5.10M
-23.33%4.19M
8.61%6.96M
3.11%4.83M
4.66%5.05M
-19.43%5.46M
-8.77%6.41M
-28.20%4.69M
-28.32%4.83M
-68.32%6.78M
-46.46%7.03M
-36.93%6.53M
-41.84%6.74M
243.81%21.39M
123.39%13.12M
55.63%10.35M
124.74%11.58M
-9.97%6.22M
1.49%5.87M
38.33%6.65M
32.32%5.15M
71.90%6.91M
-15.38%5.79M
-45.01%4.81M
-52.63%3.90M
-58.89%4.02M
-43.20%6.84M
-30.27%8.74M
-16.62%8.22M
36.11%9.78M
77.04%12.04M
--12.54M
--9.86M
--7.19M
--6.80M
당기 현금흐름 변동
736.37%15.52M
22.96%-4.33M
473.07%11.24M
67.45%-1.39M
329.99%1.86M
-163.68%-5.63M
113.16%1.96M
-1973.30%-4.27M
-116.86%-807.00K
-2671.43%-2.13M
-354.11%-14.90M
-106.89%-206.00K
-36.11%4.79M
-108.37%-77.00K
108.31%5.86M
113.65%2.99M
796.38%7.49M
0.77%920.00K
201.44%2.81M
-34.29%1.40M
-386.88%-1.08M
324.32%913.00K
-192.41%-2.77M
23.56%2.13M
-55.63%-221.00K
79.12%-407.00K
-282.66%-949.00K
245.98%1.72M
32.06%-142.00K
86.70%-1.95M
-103.00%-248.00K
-82.03%498.00K
83.04%-209.00K
-373.47%-14.66M
2270.49%8.27M
456.63%2.77M
-182.30%-1.23M
404.89%5.36M
-68.95%349.00K
-179.29%-777.00K
63.96%1.50M
-1295.24%-1.76M
139.87%1.12M
151.50%980.00K
75.58%913.00K
91.91%-126.00K
-24.68%-2.82M
-283.67%-1.90M
-80.57%520.00K
-158.22%-1.56M
-688.80%-2.26M
---496.00K
--2.68M
--2.68M
--384.00K
기말 현금 잔액
345.70%27.12M
174.25%11.60M
61.66%15.93M
-40.53%4.70M
-49.98%6.08M
-67.40%4.23M
-34.76%9.86M
-73.69%7.89M
-59.73%12.17M
-48.98%12.97M
-40.77%15.11M
52.79%30.01M
81.45%30.21M
177.65%25.43M
209.59%25.50M
262.16%19.64M
313.79%16.65M
79.57%9.16M
96.75%8.24M
-22.11%5.42M
-16.74%4.02M
0.91%5.10M
-23.33%4.19M
8.61%6.96M
3.11%4.83M
4.66%5.05M
-19.43%5.46M
-8.77%6.41M
-28.20%4.69M
-28.32%4.83M
-68.32%6.78M
-46.46%7.03M
-36.93%6.53M
-41.84%6.74M
243.81%21.39M
123.39%13.12M
55.63%10.35M
124.74%11.58M
-9.97%6.22M
1.49%5.87M
38.33%6.65M
32.32%5.15M
71.90%6.91M
-15.38%5.79M
-45.01%4.81M
-52.63%3.90M
-58.89%4.02M
-43.20%6.84M
-30.27%8.74M
-16.62%8.22M
36.11%9.78M
--12.04M
--12.54M
--9.86M
--7.19M
자유 현금 흐름
-19.90%6.71M
327.23%3.01M
-5.75%4.77M
-8.92%3.72M
55.66%8.37M
-78.39%705.00K
-4.80%5.06M
-18.47%4.08M
-35.71%5.38M
-9.99%3.26M
-30.41%5.31M
-16.77%5.01M
215.74%8.37M
62.70%3.63M
43.06%7.63M
-12.66%6.02M
-47.57%2.65M
17.14%2.23M
5332.35%5.34M
14.26%6.89M
181.25%5.05M
-1.65%1.90M
-107.16%-102.00K
11.20%6.03M
43.65%1.80M
6807.14%1.93M
-48.18%1.42M
-38.96%5.42M
355.31%1.25M
100.87%28.00K
196.83%2.75M
709.02%8.88M
-169.01%-490.00K
-65.10%-3.20M
-1731.03%-2.84M
265.61%1.10M
-31.33%710.00K
14.12%-1.94M
-76.83%174.00K
-222.10%-663.00K
-49.01%1.03M
-712.59%-2.26M
149.77%751.00K
186.46%543.00K
234.10%2.03M
55.66%-278.00K
-55.25%-1.51M
-370.69%-628.00K
-72.69%607.00K
55.94%-627.00K
53.43%-972.00K
--232.00K
--2.22M
---1.42M
---2.09M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
