Ulta Beauty Inc
ULTA476.140USD
+0.570+0.12%
종가 07/10, 16:00（ET）시세는 15분 지연됩니다
476.600USD+476.600장외 거래 07/10, 20:00 (ET)
21.45B시가총액
17.98P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-13.34%454.63M
-8.27%703.20M
45.95%177.78M
6.52%413.96M
-17.57%524.60M
3.89%766.59M
-51.40%121.81M
-10.50%388.63M
-2.76%636.45M
70.98%737.88M
-58.58%250.63M
-43.62%434.23M
-30.92%654.49M
-58.74%431.56M
7.87%605.05M
-33.45%770.14M
-17.87%947.46M
108.24%1.05B
168.58%560.90M
253.49%1.16B
121.06%1.15B
22.74%502.32M
-29.67%208.84M
-15.21%327.40M
11.25%521.83M
2.97%409.25M
178.07%296.94M
41.50%386.11M
-0.56%469.08M
-4.23%397.44M
-56.07%106.79M
-10.27%272.86M
27.75%471.73M
-12.78%415.01M
-32.43%243.11M
-36.04%304.08M
-31.14%369.25M
-11.78%475.84M
-8.94%359.76M
2.64%475.42M
17.41%536.22M
28.58%539.36M
63.98%395.06M
61.84%463.20M
55.76%456.71M
30.89%419.48M
25.66%240.92M
44.99%286.21M
10.09%293.21M
26.30%320.48M
46.74%191.72M
38.48%197.40M
128.01%266.35M
--253.74M
--130.66M
--142.54M
--116.81M
- 현금 및 현금성 자산
-13.34%454.63M
-8.27%703.20M
45.95%177.78M
6.52%413.96M
-17.57%524.60M
3.89%766.59M
-51.40%121.81M
-10.50%388.63M
-2.76%636.45M
70.98%737.88M
-58.58%250.63M
-43.62%434.23M
-30.92%654.49M
-58.74%431.56M
7.87%605.05M
-33.45%770.14M
-9.21%947.46M
166.63%1.05B
168.58%560.90M
552.39%1.16B
219.29%1.04B
-4.14%392.32M
-29.67%208.84M
-25.18%177.40M
40.94%326.83M
47.51%409.25M
534.67%296.94M
155.34%237.11M
-27.92%231.89M
-27.94%277.44M
-64.85%46.79M
-52.15%92.86M
34.47%321.73M
11.33%385.01M
-36.48%133.11M
-40.32%194.08M
-38.02%239.25M
-11.13%345.84M
-28.98%209.55M
-10.42%325.21M
-15.48%386.01M
-7.23%389.15M
22.47%295.06M
26.85%363.06M
55.76%456.71M
30.89%419.48M
25.66%240.92M
44.99%286.21M
10.09%293.21M
26.30%320.48M
46.74%191.72M
38.48%197.40M
128.01%266.35M
--253.74M
--130.66M
--142.54M
--116.81M
-단기 투자
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
----
-43.59%110.00M
--110.00M
----
0.67%150.00M
-17.79%195.00M
-100.00%0.00
-100.00%0.00
-17.22%149.00M
58.13%237.19M
300.00%120.00M
-45.45%60.00M
63.64%180.00M
15.38%150.00M
-76.92%30.00M
-26.77%110.00M
-26.77%110.00M
-13.45%130.00M
-13.45%130.00M
50.21%150.21M
49.99%150.21M
--150.21M
--150.21M
--100.00M
--100.15M
----
----
----
----
----
----
----
----
----
----
----
----
----
수취채권
10.66%225.15M
7.40%223.33M
5.30%213.62M
15.14%200.86M
6.93%203.46M
4.27%207.94M
1.28%202.87M
-3.36%174.44M
-1.28%190.28M
-14.66%199.42M
18.37%200.30M
16.90%180.51M
24.89%192.75M
21.01%233.68M
24.17%169.21M
20.65%154.42M
74.02%154.34M
38.59%193.11M
20.71%136.27M
19.33%127.99M
-19.41%88.69M
2.33%139.34M
10.29%112.89M
3.47%107.26M
9.75%110.05M
36.55%136.17M
23.42%102.35M
53.37%103.67M
59.33%100.27M
12.51%99.72M
26.22%82.93M
20.71%67.59M
16.31%62.94M
36.37%88.63M
28.99%65.71M
23.68%56.00M
24.23%54.11M
23.94%64.99M
3.12%50.94M
7.52%45.28M
63.00%43.56M
11.46%52.44M
5.30%49.40M
35.85%42.11M
-10.70%26.72M
13.33%47.05M
28.00%46.91M
-3.97%31.00M
34.02%29.93M
58.74%41.52M
73.86%36.65M
61.89%32.28M
42.82%22.33M
--26.15M
--21.08M
--19.94M
--15.63M
-매출채권 및 수표
10.66%225.15M
7.40%223.33M
5.30%213.62M
15.14%200.86M
6.93%203.46M
4.27%207.94M
1.28%202.87M
-3.36%174.44M
-1.28%190.28M
-14.66%199.42M
18.37%200.30M
16.90%180.51M
24.89%192.75M
21.01%233.68M
24.17%169.21M
20.65%154.42M
74.02%154.34M
38.59%193.11M
20.71%136.27M
19.33%127.99M
-19.41%88.69M
2.33%139.34M
10.29%112.89M
3.47%107.26M
9.75%110.05M
36.55%136.17M
23.42%102.35M
53.37%103.67M
59.33%100.27M
12.51%99.72M
26.22%82.93M
20.71%67.59M
16.31%62.94M
36.37%88.63M
28.99%65.71M
23.68%56.00M
24.23%54.11M
23.94%64.99M
3.12%50.94M
7.52%45.28M
63.00%43.56M
11.46%52.44M
5.30%49.40M
35.85%42.11M
-10.70%26.72M
13.33%47.05M
28.00%46.91M
-3.97%31.00M
34.02%29.93M
58.74%41.52M
73.86%36.65M
61.89%32.28M
42.82%22.33M
--26.15M
--21.08M
--19.94M
--15.63M
재고자산
11.31%2.12B
12.98%1.97B
1.89%2.37B
10.07%2.00B
8.84%1.91B
8.65%1.74B
9.77%2.32B
8.97%1.82B
11.50%1.75B
6.95%1.60B
10.35%2.11B
15.41%1.67B
16.03%1.57B
28.33%1.50B
33.16%1.92B
5.49%1.44B
0.97%1.35B
-9.70%1.17B
-11.00%1.44B
3.99%1.37B
7.24%1.34B
6.54%1.29B
8.92%1.62B
7.90%1.32B
9.96%1.25B
10.75%1.21B
9.99%1.48B
6.55%1.22B
8.43%1.14B
16.15%1.10B
18.71%1.35B
23.06%1.14B
24.30%1.05B
23.91%943.98M
28.56%1.14B
31.82%930.21M
27.24%843.49M
31.07%761.79M
24.62%884.41M
30.31%705.66M
24.75%662.94M
26.92%581.23M
21.87%709.67M
17.42%541.51M
20.21%531.43M
26.81%457.93M
25.81%582.30M
45.60%461.16M
33.13%442.08M
47.61%361.13M
30.42%462.83M
22.41%316.73M
29.94%332.06M
--244.65M
--354.89M
--258.75M
--255.55M
선급비용
9.38%138.40M
11.86%134.06M
35.75%198.27M
31.99%185.63M
17.14%126.53M
-28.90%119.85M
-18.95%146.06M
-13.21%140.64M
-5.31%108.01M
44.41%168.55M
25.95%180.21M
27.91%162.04M
5.24%114.08M
8.68%116.72M
31.59%143.09M
-12.83%126.69M
-25.77%108.39M
-10.46%107.40M
-31.53%108.74M
-14.48%145.34M
6.26%146.02M
-22.67%119.95M
11.76%158.82M
40.80%169.94M
42.36%137.42M
54.87%155.11M
33.00%142.11M
12.45%120.70M
7.40%96.53M
13.01%100.16M
15.36%106.85M
25.11%107.34M
25.60%89.88M
22.15%88.62M
27.58%92.63M
24.41%85.80M
15.94%71.56M
9.02%72.55M
19.20%72.60M
17.16%68.96M
15.61%61.73M
18.85%66.55M
7.83%60.91M
10.84%58.86M
10.99%53.39M
10.98%55.99M
-11.21%56.49M
-10.05%53.10M
19.96%48.11M
16.17%50.45M
56.19%63.61M
73.05%59.03M
9.13%40.10M
--43.43M
--40.73M
--34.11M
--36.75M
기타 유동자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
30.39%20.48M
-5.66%20.77M
-6.63%20.77M
-6.59%20.78M
6.97%15.71M
43.68%22.01M
45.51%22.24M
41.18%22.25M
30.41%14.69M
24.99%15.32M
24.70%15.29M
28.48%15.76M
26.22%11.26M
37.38%12.26M
37.38%12.26M
--12.26M
--8.92M
--8.92M
--8.92M
유동자산 총계
6.49%2.94B
6.78%3.03B
5.83%2.95B
11.09%2.80B
2.78%2.76B
4.70%2.84B
1.68%2.79B
3.12%2.52B
6.09%2.69B
18.77%2.71B
-3.10%2.75B
-2.09%2.44B
-1.24%2.53B
-9.29%2.28B
26.22%2.83B
-10.87%2.49B
-6.05%2.56B
22.35%2.51B
7.03%2.25B
45.75%2.80B
35.13%2.73B
7.34%2.06B
3.53%2.10B
4.94%1.92B
12.02%2.02B
13.05%1.91B
23.06%2.03B
14.92%1.83B
7.75%1.80B
10.25%1.69B
7.01%1.65B
15.73%1.59B
25.00%1.67B
11.71%1.54B
10.83%1.54B
4.56%1.38B
1.00%1.34B
9.11%1.38B
12.79%1.39B
16.71%1.32B
21.52%1.33B
25.70%1.26B
30.75%1.23B
33.17%1.13B
31.60%1.09B
27.03%1.00B
22.87%941.30M
37.09%846.79M
23.10%828.62M
36.04%789.32M
37.72%766.08M
33.05%617.71M
55.21%673.10M
--580.23M
--556.28M
--464.27M
--433.66M
비유동 자산
순고정 자산
5.54%2.91B
3.35%2.85B
6.95%2.88B
7.75%2.83B
6.90%2.76B
7.25%2.76B
6.82%2.70B
8.30%2.62B
7.59%2.58B
7.25%2.57B
6.35%2.52B
1.75%2.42B
-2.06%2.40B
-4.15%2.40B
-7.02%2.37B
-9.38%2.38B
-10.39%2.45B
-8.85%2.50B
-7.62%2.55B
-3.44%2.63B
1.74%2.73B
123.74%2.74B
119.67%2.76B
124.20%2.72B
125.45%2.69B
3.08%1.23B
7.26%1.26B
10.76%1.21B
16.66%1.19B
18.43%1.19B
17.04%1.17B
19.09%1.10B
17.23%1.02B
18.49%1.00B
18.68%1.00B
16.12%919.60M
16.94%870.84M
18.19%847.60M
22.91%844.24M
22.42%791.90M
23.30%744.66M
20.38%717.16M
16.40%686.90M
19.45%646.89M
20.93%603.93M
23.33%595.74M
26.32%590.13M
28.62%541.56M
29.75%499.39M
28.14%483.06M
24.98%467.17M
19.76%421.06M
15.88%384.90M
--376.99M
--373.79M
--351.58M
--332.15M
-고정 자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
21.57%1.24B
----
----
----
21.98%1.02B
----
----
----
--838.39M
----
----
----
----
----
----
----
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
23.23%526.09M
----
----
----
20.15%426.92M
----
----
----
--355.33M
----
----
----
----
----
----
----
영업권 및 기타 무형자산
-3.84%10.87M
-2.69%11.07M
-2.70%11.15M
-3.12%11.23M
-4.89%11.30M
-6.58%11.38M
-2.16%11.46M
-2.99%11.59M
-2.40%11.88M
-1.82%12.18M
-7.33%11.71M
-7.19%11.95M
-7.07%12.18M
-6.95%12.41M
-6.83%12.64M
-6.71%12.87M
-6.60%13.10M
-6.49%13.34M
-6.39%13.57M
-6.30%13.80M
-6.19%14.03M
-6.10%14.26M
-9.81%14.49M
--14.72M
--14.96M
--15.19M
--16.07M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 자산
22.84%126.01M
10.17%112.65M
14.35%109.00M
6.51%101.86M
4.34%102.58M
30.44%102.25M
90.48%95.32M
36.87%95.63M
39.64%98.32M
5.85%78.39M
-26.66%50.04M
4.12%69.87M
12.42%70.41M
20.52%74.06M
13.49%68.24M
15.56%67.11M
12.10%62.63M
20.00%61.45M
11.45%60.13M
4.55%58.07M
18.84%55.87M
45.90%51.20M
64.12%53.95M
83.85%55.55M
64.50%47.02M
37.68%35.09M
106.72%32.87M
107.11%30.21M
107.47%28.58M
125.92%25.49M
47.28%15.90M
44.31%14.59M
42.05%13.78M
38.53%11.28M
42.64%10.80M
27.62%10.11M
19.95%9.70M
44.01%8.14M
47.88%7.57M
51.48%7.92M
68.37%8.09M
31.72%5.66M
30.82%5.12M
43.34%5.23M
34.62%4.80M
49.83%4.29M
--3.91M
--3.65M
--3.57M
--2.87M
----
----
----
----
----
----
----
비유동 자산 총계
6.12%3.05B
3.57%2.97B
7.16%3.00B
7.66%2.94B
6.75%2.87B
7.87%2.87B
8.40%2.80B
9.05%2.73B
8.45%2.69B
7.16%2.66B
5.36%2.59B
1.77%2.50B
-1.73%2.48B
-3.57%2.48B
-6.55%2.45B
-8.83%2.46B
-9.92%2.52B
-8.31%2.58B
-7.25%2.63B
-3.29%2.70B
1.99%2.80B
120.05%2.81B
116.68%2.83B
124.40%2.79B
125.25%2.75B
5.05%1.28B
9.94%1.31B
12.03%1.24B
17.87%1.22B
19.62%1.21B
17.36%1.19B
19.36%1.11B
17.50%1.03B
18.69%1.02B
18.89%1.01B
16.24%929.71M
16.98%880.53M
18.39%855.75M
23.09%851.81M
22.65%799.83M
23.66%752.75M
20.46%722.82M
16.49%692.02M
19.61%652.12M
21.03%608.74M
23.48%600.03M
27.16%594.04M
29.48%545.21M
30.67%502.96M
28.90%485.93M
24.98%467.17M
19.76%421.06M
15.88%384.90M
--376.99M
--373.79M
--351.58M
--332.15M
총 자산
6.30%5.99B
5.16%6.00B
6.50%5.96B
9.31%5.74B
4.77%5.63B
6.27%5.71B
4.94%5.60B
6.12%5.25B
7.26%5.38B
12.72%5.37B
0.83%5.33B
-0.17%4.95B
-1.48%5.01B
-6.40%4.76B
8.56%5.29B
-9.87%4.95B
-8.01%5.09B
4.65%5.09B
-1.17%4.87B
16.70%5.50B
16.03%5.53B
52.42%4.86B
47.89%4.93B
53.27%4.71B
57.71%4.77B
9.71%3.19B
17.56%3.33B
13.73%3.07B
11.62%3.02B
13.98%2.91B
11.12%2.83B
17.19%2.70B
22.02%2.71B
14.39%2.55B
13.89%2.55B
8.97%2.31B
6.79%2.22B
12.49%2.23B
16.50%2.24B
18.88%2.12B
22.29%2.08B
23.74%1.98B
25.23%1.92B
27.86%1.78B
27.61%1.70B
25.68%1.60B
24.50%1.54B
34.00%1.39B
25.86%1.33B
33.22%1.28B
32.60%1.23B
27.32%1.04B
38.16%1.06B
--957.22M
--930.07M
--815.85M
--765.81M
부채
유동 부채
-미지급 배당금
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
----
--62.42M
--0.00
----
----
--0.00
-기타 미지급금
----
----
----
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---1.00K
---1.00K
---1.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
4.29%346.96M
-0.58%380.24M
-17.75%333.46M
6.03%348.04M
7.81%332.69M
-13.91%382.47M
-12.39%405.44M
1.33%328.25M
1.17%308.58M
21.79%444.28M
40.37%462.77M
3.37%323.94M
-5.48%305.00M
23.10%364.80M
22.87%329.67M
55.32%313.37M
86.18%322.68M
20.42%296.33M
7.71%268.31M
-10.01%201.75M
-23.70%173.31M
11.52%246.09M
-39.18%249.11M
-35.74%224.20M
-29.11%227.16M
-27.01%220.67M
53.73%409.60M
35.87%348.91M
52.31%320.42M
15.89%302.31M
16.06%266.44M
24.71%256.79M
17.33%210.38M
39.23%260.85M
37.71%229.57M
33.28%205.92M
28.73%179.30M
42.38%187.35M
29.77%166.71M
21.85%154.50M
54.17%139.28M
45.57%131.59M
31.87%128.47M
24.30%126.79M
14.58%90.34M
10.05%90.39M
7.82%97.42M
26.71%102.01M
1.90%78.85M
10.38%82.14M
11.39%90.35M
9.17%80.51M
16.37%77.38M
--74.41M
--81.12M
--73.75M
--66.49M
단기 부채 및 임대 채무
----
----
2.20%199.70M
--0.00
--0.00
--0.00
--195.40M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
--0.00
--0.00
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-단기 부채
----
----
2.20%199.70M
--0.00
--0.00
--0.00
--195.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
16.08%462.84M
14.66%500.58M
15.42%405.04M
11.50%394.99M
11.62%398.73M
10.62%436.59M
12.43%350.94M
11.90%354.25M
10.02%357.22M
11.62%394.68M
14.49%312.13M
19.25%316.57M
20.22%324.69M
28.86%353.58M
21.24%272.63M
22.59%265.46M
24.85%270.09M
15.51%274.38M
18.23%224.86M
18.75%216.54M
18.22%216.33M
19.33%237.53M
--190.19M
--182.35M
--182.99M
--199.05M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
16.08%462.84M
14.66%500.58M
15.42%405.04M
11.50%394.99M
11.62%398.73M
10.62%436.59M
12.43%350.94M
11.90%354.25M
10.02%357.22M
11.62%394.68M
14.49%312.13M
19.25%316.57M
20.22%324.69M
28.86%353.58M
21.24%272.63M
22.59%265.46M
24.85%270.09M
15.51%274.38M
18.23%224.86M
18.75%216.54M
18.22%216.33M
19.33%237.53M
--190.19M
--182.35M
--182.99M
--199.05M
----
----
----
----
----
----
----
----
----
----
----
----
---1.00K
---1.00K
---1.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
유동 부채 총계
12.15%1.76B
7.31%1.78B
-1.12%1.82B
6.71%1.59B
-3.74%1.57B
-1.40%1.66B
8.20%1.84B
-0.72%1.49B
2.13%1.63B
7.94%1.68B
4.54%1.70B
8.72%1.50B
5.06%1.60B
15.95%1.56B
32.01%1.62B
30.17%1.38B
38.92%1.52B
18.15%1.34B
-2.11%1.23B
-0.34%1.06B
4.84%1.10B
38.06%1.14B
27.72%1.26B
40.35%1.06B
40.33%1.05B
28.27%823.74M
37.69%984.08M
33.05%758.75M
27.53%745.09M
21.31%642.17M
9.18%714.71M
15.85%570.28M
17.86%584.25M
33.60%529.34M
42.94%654.64M
32.96%492.25M
29.21%495.73M
10.19%396.23M
23.87%457.98M
23.35%370.21M
26.87%383.66M
34.77%359.59M
28.54%369.71M
28.96%300.14M
21.91%302.42M
20.69%266.81M
4.39%287.61M
37.40%232.75M
-3.64%248.07M
34.10%221.07M
28.06%275.53M
8.86%169.39M
73.95%257.45M
--164.85M
--215.16M
--155.61M
--148.00M
비유동 부채
장기 부채 및 임대 채무
5.07%1.69B
0.48%1.64B
2.45%1.66B
3.43%1.65B
-0.14%1.61B
0.46%1.63B
-0.28%1.62B
0.70%1.59B
2.67%1.61B
3.00%1.62B
3.53%1.62B
-0.22%1.58B
-2.79%1.57B
-4.31%1.57B
-5.77%1.57B
-37.05%1.59B
-36.69%1.61B
-3.26%1.64B
-2.64%1.66B
49.58%2.52B
54.03%2.55B
--1.70B
--1.71B
--1.68B
--1.65B
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-장기 채무
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--800.00M
--800.00M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-장기 임대 채무
5.07%1.69B
0.48%1.64B
2.45%1.66B
3.43%1.65B
-0.14%1.61B
0.46%1.63B
-0.28%1.62B
0.70%1.59B
2.67%1.61B
3.00%1.62B
3.53%1.62B
-0.22%1.58B
-2.79%1.57B
-4.31%1.57B
-5.77%1.57B
-7.74%1.59B
-7.72%1.61B
-3.26%1.64B
-2.64%1.66B
2.07%1.72B
5.67%1.75B
--1.70B
--1.71B
--1.68B
--1.65B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
-6.36%57.08M
-0.27%56.15M
16.31%65.02M
9.17%61.85M
8.85%60.96M
5.05%56.30M
8.25%55.91M
7.22%56.66M
-2.79%56.01M
-8.64%53.60M
18.28%51.64M
22.41%52.84M
43.05%57.61M
54.54%58.66M
23.51%43.66M
-17.27%43.16M
9.16%40.27M
4.20%37.96M
3.64%35.35M
46.37%52.18M
7.26%36.89M
-92.14%36.43M
-92.63%34.11M
-92.12%35.65M
-92.24%34.40M
7.03%463.35M
8.78%462.83M
9.97%452.42M
12.21%443.16M
12.20%432.90M
11.43%425.46M
13.30%411.41M
14.95%394.93M
16.11%385.82M
13.90%381.81M
11.14%363.13M
8.66%343.55M
10.18%332.28M
11.43%335.22M
13.53%326.74M
17.09%316.17M
13.33%301.57M
14.02%300.83M
18.29%287.79M
20.66%270.03M
26.19%266.10M
30.45%263.85M
30.46%243.29M
30.14%223.80M
29.01%210.88M
25.61%202.26M
21.76%186.49M
23.40%171.97M
--163.46M
--161.02M
--153.16M
--139.36M
비유동 부채 총계
1.94%1.79B
-2.01%1.73B
4.83%1.81B
5.41%1.80B
2.01%1.76B
2.35%1.77B
1.05%1.73B
1.84%1.71B
3.42%1.72B
3.46%1.73B
2.07%1.71B
-1.08%1.67B
-3.10%1.67B
-4.33%1.67B
-6.12%1.68B
-36.46%1.69B
-35.83%1.72B
-4.26%1.75B
-2.11%1.79B
47.56%2.66B
50.65%2.68B
233.42%1.82B
255.79%1.82B
259.68%1.81B
260.36%1.78B
11.15%547.22M
1.74%512.87M
1.11%502.12M
2.50%493.72M
4.23%492.30M
13.42%504.11M
17.79%496.59M
19.37%481.69M
20.55%472.32M
8.98%444.48M
4.90%421.61M
3.12%403.53M
4.18%391.81M
11.22%407.86M
13.65%401.91M
16.10%391.30M
12.99%376.07M
14.81%366.71M
18.36%353.63M
20.47%337.05M
24.54%332.82M
27.40%319.41M
30.08%298.79M
29.74%279.79M
28.69%267.24M
31.62%250.72M
26.06%229.70M
28.02%215.65M
--207.66M
--190.48M
--182.21M
--168.44M
부채 총계
6.76%3.56B
2.50%3.51B
1.77%3.63B
6.02%3.39B
-0.79%3.33B
0.50%3.43B
4.61%3.57B
0.63%3.20B
2.79%3.36B
5.62%3.41B
3.28%3.41B
3.32%3.18B
0.73%3.27B
4.48%3.23B
9.43%3.30B
-17.49%3.07B
-14.13%3.24B
4.34%3.09B
-2.11%3.02B
29.80%3.73B
33.69%3.78B
116.04%2.96B
105.86%3.08B
127.69%2.87B
128.02%2.82B
20.85%1.37B
22.82%1.50B
18.18%1.26B
16.22%1.24B
13.26%1.13B
10.89%1.22B
16.74%1.07B
18.54%1.07B
27.11%1.00B
26.94%1.10B
18.36%913.85M
16.04%899.26M
7.12%788.03M
17.57%865.84M
18.10%772.12M
21.19%774.97M
22.69%735.66M
21.32%736.43M
23.00%653.77M
21.15%639.47M
22.80%599.63M
15.35%607.03M
33.19%531.53M
11.57%527.85M
31.08%488.31M
29.73%526.25M
18.14%399.08M
49.51%473.10M
--372.51M
--405.64M
--337.82M
--316.44M
자본 총계
보통주 자본
3.43%1.13B
4.24%1.12B
4.34%1.11B
4.71%1.10B
4.94%1.09B
4.99%1.08B
6.02%1.06B
6.85%1.05B
9.30%1.04B
9.52%1.02B
9.05%999.33M
10.46%982.86M
10.50%952.33M
10.33%935.48M
10.09%916.36M
8.08%889.76M
5.82%861.87M
4.93%847.87M
3.85%832.39M
3.56%823.23M
3.45%814.49M
9.31%808.07M
9.43%801.57M
10.24%794.95M
10.55%787.35M
5.68%739.26M
5.90%732.49M
5.46%721.14M
5.31%712.21M
6.16%699.53M
5.82%691.69M
7.48%683.78M
13.51%676.28M
5.88%658.96M
6.25%653.66M
4.64%636.21M
0.11%595.78M
7.74%622.36M
7.23%615.23M
8.12%608.02M
6.88%595.13M
5.25%577.63M
5.33%573.77M
7.77%562.38M
9.19%556.80M
10.30%548.84M
12.98%544.75M
15.20%521.82M
17.75%509.94M
22.76%497.57M
24.23%482.17M
22.93%452.97M
19.07%433.08M
--405.32M
--388.11M
--368.48M
--363.72M
이익 잉여금
8.02%1.42B
14.54%1.47B
26.46%1.33B
25.01%1.35B
24.11%1.31B
29.22%1.29B
6.99%1.05B
28.12%1.08B
24.34%1.06B
52.40%995.77M
-12.51%983.14M
-18.25%846.01M
-17.08%851.94M
-45.07%653.38M
6.03%1.12B
5.05%1.03B
5.16%1.03B
5.40%1.19B
-1.85%1.06B
-8.68%985.04M
-17.78%976.99M
2.04%1.13B
-4.26%1.08B
-3.32%1.08B
8.54%1.19B
1.13%1.11B
19.60%1.13B
15.01%1.12B
11.44%1.09B
20.72%1.09B
16.02%943.09M
26.02%970.12M
33.20%982.41M
8.84%905.78M
5.49%812.85M
3.06%769.83M
2.64%737.53M
22.46%832.22M
23.82%770.51M
30.33%746.96M
40.26%718.59M
46.98%679.59M
58.87%622.28M
65.52%573.13M
70.01%512.33M
55.76%462.38M
68.60%391.70M
78.32%346.27M
89.24%301.36M
58.92%296.86M
65.36%232.33M
70.73%194.18M
77.28%159.24M
--186.79M
--140.50M
--113.73M
--89.83M
자본 잉여금
3.43%1.13B
4.25%1.12B
4.34%1.10B
4.72%1.10B
4.94%1.09B
4.99%1.08B
6.02%1.06B
6.86%1.05B
9.31%1.04B
9.52%1.02B
9.06%998.82M
10.47%982.34M
10.51%951.80M
10.34%934.95M
10.10%915.81M
8.09%889.21M
5.82%861.31M
4.93%847.30M
3.85%831.82M
3.56%822.66M
3.45%813.92M
9.32%807.49M
9.44%800.99M
10.25%794.37M
10.56%786.75M
5.69%738.67M
5.91%731.89M
5.47%720.53M
5.32%711.60M
6.17%698.92M
5.82%691.08M
7.49%683.16M
13.53%675.65M
5.89%658.33M
6.26%653.04M
4.64%635.58M
0.11%595.15M
7.75%621.72M
7.24%614.59M
8.13%607.38M
6.89%594.48M
5.25%576.98M
5.33%573.12M
7.78%561.73M
9.20%556.15M
10.32%548.19M
13.00%544.10M
15.22%521.17M
17.77%509.29M
22.79%496.93M
24.27%481.52M
22.96%452.33M
19.10%432.44M
--404.70M
--387.49M
--367.86M
--363.10M
차감: 자사주
12.59%119.70M
28.62%106.79M
28.74%106.60M
29.51%106.49M
29.45%106.31M
37.31%83.03M
37.50%82.80M
37.50%82.23M
40.03%82.13M
13.07%60.47M
12.95%60.22M
33.56%59.80M
31.60%58.65M
41.47%53.48M
41.40%53.31M
19.36%44.77M
19.00%44.57M
9.73%37.80M
10.01%37.70M
9.75%37.51M
9.85%37.45M
38.30%34.45M
38.72%34.27M
40.01%34.18M
44.47%34.09M
32.72%24.91M
31.89%24.71M
31.60%24.41M
38.54%23.60M
29.21%18.77M
29.84%18.73M
31.55%18.55M
24.99%17.03M
24.30%14.52M
24.51%14.43M
26.01%14.10M
27.05%13.63M
20.30%11.69M
19.29%11.59M
18.29%11.19M
14.37%10.73M
19.54%9.71M
19.54%9.71M
24.18%9.46M
23.95%9.38M
8.42%8.13M
8.42%8.13M
2.05%7.62M
2.04%7.57M
1.07%7.49M
79.33%7.49M
78.66%7.47M
77.43%7.42M
--7.42M
--4.18M
--4.18M
--4.18M
이익잉여금에 영향을 주지 않는 기타 포괄손익
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
100.00%0.00
-100.00%0.00
100.00%0.00
--56.00K
---86.00K
--30.00K
---75.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
자본 총계
5.63%2.43B
9.17%2.49B
14.81%2.33B
14.44%2.35B
14.01%2.30B
16.30%2.28B
5.53%2.03B
15.99%2.05B
15.61%2.02B
27.64%1.96B
-3.25%1.92B
-5.89%1.77B
-5.37%1.75B
-23.21%1.54B
7.14%1.99B
6.16%1.88B
5.17%1.84B
5.12%2.00B
0.39%1.85B
-3.73%1.77B
-9.66%1.75B
4.50%1.90B
0.62%1.85B
1.49%1.84B
8.87%1.94B
2.59%1.82B
13.59%1.84B
10.83%1.81B
8.64%1.78B
14.45%1.77B
11.29%1.62B
17.49%1.64B
24.40%1.64B
7.44%1.55B
5.67%1.45B
3.58%1.39B
1.28%1.32B
15.66%1.44B
15.83%1.37B
19.34%1.34B
22.95%1.30B
24.37%1.25B
27.79%1.19B
30.86%1.13B
31.86%1.06B
27.47%1.00B
31.30%928.32M
34.51%860.46M
37.41%803.72M
34.59%786.94M
34.81%707.00M
33.82%639.68M
30.16%584.90M
--584.70M
--524.43M
--478.03M
--449.37M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
