Scan to Download
One power score. Smarter investment decisions
Telus Corp
TU15.130USD
-0.090-0.59%
종가 10/14, 16:00（ET）시세는 15분 지연됩니다
15.120USD+15.120장외 거래 10/14, 20:00 (ET)
23.07B시가총액
23.89P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
299.70%2.67B
-54.02%727.56M
-4.62%612.36M
-33.60%585.27M
37.70%668.25M
144.26%1.58B
-11.34%642.00M
-17.50%881.47M
64.27%485.31M
8.02%647.85M
27.39%724.11M
-28.62%1.07B
-83.12%295.44M
-61.77%599.77M
-14.85%568.44M
214.65%1.50B
141.82%1.75B
107.15%1.57B
65.56%667.61M
69.30%475.68M
340.49%723.92M
73.58%757.34M
29.48%403.26M
-14.67%280.96M
-68.75%164.34M
34.20%436.30M
-22.89%311.44M
-14.44%329.28M
79.75%525.87M
-43.93%325.11M
22.88%403.90M
25.79%384.83M
-10.00%292.56M
55.88%579.77M
105.37%328.69M
185.64%305.92M
454.24%325.08M
-71.44%371.93M
233.52%160.05M
-45.88%107.10M
12.42%58.65M
2612.22%1.30B
-84.33%47.99M
547.94%197.88M
-80.20%52.17M
119.71%48.01M
187.97%306.23M
-32.03%30.54M
266.29%263.46M
-67.79%21.85M
--106.34M
--44.93M
--71.93M
--67.85M
- 현금 및 현금성 자산
299.70%2.67B
-54.02%727.56M
-4.62%612.36M
-33.60%585.27M
37.70%668.25M
144.26%1.58B
-11.34%642.00M
-17.50%881.47M
64.27%485.31M
8.02%647.85M
27.39%724.11M
-28.62%1.07B
-83.12%295.44M
-61.77%599.77M
-14.85%568.44M
214.65%1.50B
141.82%1.75B
107.15%1.57B
65.56%667.61M
69.30%475.68M
340.49%723.92M
73.58%757.34M
29.48%403.26M
-14.67%280.96M
-68.75%164.34M
34.20%436.30M
-22.89%311.44M
-14.44%329.28M
79.75%525.87M
-43.93%325.11M
22.88%403.90M
25.79%384.83M
-10.00%292.56M
55.88%579.77M
105.37%328.69M
185.64%305.92M
454.24%325.08M
-71.44%371.93M
233.52%160.05M
-45.88%107.10M
12.42%58.65M
2612.22%1.30B
-84.33%47.99M
547.94%197.88M
-80.20%52.17M
119.71%48.01M
187.97%306.23M
-32.03%30.54M
266.29%263.46M
-67.79%21.85M
--106.34M
--44.93M
--71.93M
--67.85M
수취채권
13.48%3.31B
10.98%3.28B
-3.65%3.04B
0.03%2.89B
1.78%2.92B
5.88%2.96B
9.37%3.16B
7.41%2.89B
14.12%2.87B
16.20%2.79B
10.54%2.89B
7.07%2.69B
6.39%2.51B
0.65%2.40B
12.70%2.61B
16.97%2.51B
23.78%2.36B
24.22%2.39B
8.74%2.32B
2.82%2.15B
-9.87%1.91B
1.42%1.92B
14.96%2.13B
12.57%2.09B
22.18%2.12B
8.96%1.90B
-5.35%1.85B
47.83%1.86B
46.23%1.73B
57.49%1.74B
73.85%1.96B
11.72%1.26B
16.63%1.19B
3.72%1.10B
9.79%1.13B
2.30%1.12B
-2.33%1.02B
-8.20%1.07B
-18.84%1.03B
-15.18%1.10B
-20.00%1.04B
-14.33%1.16B
-7.13%1.26B
-3.97%1.30B
-9.21%1.30B
-11.28%1.35B
-12.57%1.36B
-10.32%1.35B
3.24%1.43B
8.06%1.53B
--1.56B
--1.50B
--1.39B
--1.41B
-매출채권 및 수표
-1.37%2.29B
-3.02%2.25B
-4.76%2.35B
1.54%2.33B
4.13%2.32B
4.14%2.32B
10.08%2.46B
6.36%2.29B
16.54%2.23B
27.09%2.23B
17.32%2.24B
16.44%2.15B
15.60%1.91B
4.97%1.76B
14.93%1.91B
26.79%1.85B
20.33%1.66B
32.92%1.67B
29.21%1.66B
26.52%1.46B
27.73%1.38B
23.97%1.26B
23.27%1.28B
3.54%1.15B
6.61%1.08B
0.60%1.02B
0.08%1.04B
26.85%1.11B
26.45%1.01B
30.36%1.01B
5.74%1.04B
-4.45%877.69M
-11.47%798.83M
-20.74%774.01M
7.59%984.55M
-5.90%918.52M
-1.78%902.32M
-2.39%976.50M
-11.31%915.09M
-7.49%976.07M
-16.99%918.65M
-14.35%1.00B
-12.58%1.03B
-11.35%1.06B
-10.74%1.11B
-12.05%1.17B
-10.77%1.18B
-7.46%1.19B
2.31%1.24B
7.00%1.33B
--1.32B
--1.29B
--1.21B
--1.24B
-기타 수취채권
70.35%859.63M
72.42%867.48M
7.62%581.35M
9.40%527.03M
-1.20%504.61M
8.97%503.11M
-0.19%540.20M
0.51%481.73M
3.83%510.73M
-8.05%461.70M
0.06%541.22M
-13.74%479.30M
-9.80%491.88M
-7.99%502.13M
0.16%540.92M
-3.02%555.64M
4.94%545.31M
-14.91%545.75M
-27.99%540.07M
-32.15%572.96M
-46.06%519.65M
-24.11%641.37M
-7.26%749.98M
14.24%844.41M
34.10%963.34M
17.52%845.14M
-3.77%808.70M
120.03%739.16M
130.62%718.36M
183.01%719.15M
523.99%840.34M
135.72%335.94M
217.91%311.49M
208.09%254.11M
22.64%134.67M
29.39%142.52M
-1.06%97.98M
-42.85%82.48M
-28.86%109.81M
-29.33%110.14M
-28.35%99.02M
-2.91%144.33M
2.03%154.36M
12.62%155.85M
-14.55%138.22M
-13.49%148.66M
-27.51%151.29M
-33.05%138.39M
-2.46%161.76M
6.31%171.85M
--208.71M
--206.69M
--165.83M
--161.64M
재고자산
-7.91%351.83M
3.04%406.11M
23.25%443.24M
-12.15%353.75M
-11.91%382.06M
-8.64%394.15M
-9.92%359.64M
8.76%402.66M
28.33%433.71M
8.53%431.41M
13.34%399.23M
38.88%370.23M
16.10%337.97M
14.53%397.52M
9.93%352.23M
-0.57%266.58M
16.55%291.10M
31.76%347.07M
-2.72%320.42M
-3.80%268.10M
-1.26%249.76M
-1.11%263.42M
16.45%329.39M
8.42%278.68M
-0.44%252.95M
-2.01%266.38M
-6.20%282.86M
-8.44%257.03M
0.37%254.08M
13.85%271.84M
24.63%301.54M
43.60%280.73M
-5.05%253.13M
-10.01%238.77M
-6.36%241.95M
-36.76%195.49M
-4.11%266.60M
2.13%265.33M
0.95%258.38M
15.39%309.15M
5.84%278.03M
-6.21%259.79M
-13.86%255.94M
-11.72%267.93M
-15.77%262.70M
-7.35%277.01M
-14.58%297.12M
8.55%303.49M
7.66%311.89M
10.98%299.00M
--347.84M
--279.58M
--289.71M
--269.41M
선급비용
-33.45%419.30M
-38.94%365.21M
6.93%541.89M
-1.28%560.11M
4.28%630.05M
6.83%598.17M
10.48%506.76M
-1.96%567.39M
8.96%604.20M
7.85%559.95M
10.50%458.70M
24.05%578.72M
13.17%554.52M
2.23%519.18M
10.31%415.13M
3.58%466.52M
20.81%489.98M
19.03%507.83M
-8.73%376.32M
-4.02%450.40M
-17.99%405.58M
-8.15%426.63M
1.68%412.30M
-0.31%469.28M
0.36%494.55M
-3.43%464.50M
3.65%405.48M
66.27%470.72M
50.21%492.76M
86.61%481.00M
120.67%391.21M
23.59%283.10M
20.31%328.05M
1.93%257.76M
15.96%177.28M
-8.89%229.07M
-6.05%272.67M
-8.20%252.88M
-3.95%152.87M
10.87%251.42M
1.62%290.22M
10.90%275.46M
3.95%159.16M
-1.40%226.78M
-3.33%285.58M
-2.70%248.38M
-13.45%153.12M
1.93%230.01M
6.38%295.43M
12.22%255.29M
--176.90M
--225.66M
--277.72M
--227.50M
기타 유동자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-70.80%31.14M
-45.03%57.58M
--47.37M
--43.30M
--106.64M
--104.74M
----
----
----
----
----
----
----
----
----
----
----
----
유동자산 총계
46.24%6.76B
-13.18%4.82B
-0.15%4.68B
-8.08%4.40B
4.34%4.63B
23.91%5.56B
3.57%4.69B
-0.70%4.79B
18.15%4.43B
14.13%4.48B
14.48%4.53B
1.44%4.82B
-23.37%3.75B
-18.35%3.93B
7.45%3.96B
42.08%4.76B
48.57%4.90B
41.01%4.81B
12.22%3.68B
7.12%3.35B
8.51%3.30B
10.70%3.41B
13.55%3.28B
6.65%3.12B
0.29%3.04B
8.63%3.08B
-5.84%2.89B
32.65%2.93B
47.02%3.03B
29.65%2.84B
63.02%3.07B
18.55%2.21B
7.27%2.06B
8.46%2.19B
12.51%1.88B
1.23%1.86B
7.26%1.92B
-35.33%2.02B
-4.31%1.67B
-7.89%1.84B
-6.38%1.79B
60.64%3.12B
-17.63%1.75B
3.75%2.00B
-17.61%1.91B
-8.27%1.94B
-3.36%2.12B
-6.91%1.93B
13.49%2.32B
6.44%2.12B
--2.20B
--2.07B
--2.04B
--1.99B
비유동 자산
순고정 자산
2.29%12.70B
-1.19%12.41B
-4.93%12.18B
-2.71%12.37B
-3.99%12.42B
-0.64%12.56B
0.91%12.82B
1.57%12.72B
2.71%12.93B
1.17%12.64B
1.43%12.70B
-1.84%12.52B
2.54%12.59B
0.77%12.50B
5.93%12.52B
12.27%12.76B
13.14%12.28B
20.43%12.40B
10.19%11.82B
8.69%11.36B
5.78%10.85B
4.17%10.30B
17.94%10.73B
15.18%10.45B
13.79%10.26B
9.89%9.88B
0.83%9.10B
2.91%9.08B
4.89%9.02B
15.81%8.99B
13.30%9.02B
14.79%8.82B
12.70%8.60B
1.86%7.77B
13.94%7.96B
5.45%7.68B
5.91%7.63B
-0.39%7.63B
-4.23%6.99B
-5.93%7.29B
-54.64%7.20B
-2.42%7.66B
-5.01%7.30B
-2.87%7.75B
98.38%15.88B
-3.68%7.84B
-5.34%7.68B
-1.52%7.97B
-0.98%8.00B
2.22%8.14B
--8.11B
--8.10B
--8.08B
--7.97B
-고정 자산
3.88%35.62B
-0.13%34.84B
-3.51%33.99B
-0.04%34.43B
-1.41%34.29B
2.82%34.88B
4.13%35.23B
3.52%34.44B
2.72%34.78B
1.20%33.92B
0.52%33.83B
-2.20%33.27B
1.71%33.86B
-0.45%33.52B
5.33%33.65B
11.05%34.02B
13.71%33.29B
20.99%33.67B
10.35%31.95B
7.03%30.64B
4.26%29.28B
2.01%27.83B
--28.96B
8.11%28.62B
6.29%28.08B
3.01%27.28B
----
0.73%26.48B
-0.73%26.42B
9.26%26.49B
6.49%26.66B
7.75%26.29B
8.68%26.61B
-1.96%24.24B
10.30%25.04B
2.38%24.39B
3.33%24.49B
-2.71%24.72B
-8.27%22.70B
-10.64%23.83B
-57.12%23.70B
-7.59%25.41B
-7.86%24.74B
-4.12%26.66B
96.67%55.26B
-4.31%27.50B
-5.80%26.85B
-3.29%27.81B
-2.17%28.10B
0.71%28.74B
--28.51B
--28.76B
--28.72B
--28.54B
-감가상각누계액
4.78%22.92B
0.47%22.42B
-2.70%21.80B
1.52%22.05B
0.12%21.88B
4.88%22.32B
6.07%22.41B
4.70%21.72B
2.73%21.85B
1.22%21.28B
-0.02%21.13B
-2.42%20.75B
1.22%21.27B
-1.16%21.03B
4.98%21.13B
10.32%21.26B
14.04%21.01B
21.32%21.27B
10.44%20.13B
6.08%19.27B
3.39%18.42B
0.79%17.54B
--18.23B
4.42%18.17B
2.40%17.82B
-0.53%17.40B
----
-0.37%17.40B
-3.41%17.40B
6.18%17.49B
3.31%17.64B
4.52%17.47B
6.86%18.02B
-3.66%16.47B
8.68%17.08B
1.03%16.71B
2.21%16.86B
-3.72%17.10B
-9.95%15.71B
-12.57%16.54B
-58.12%16.50B
-9.66%17.76B
-9.00%17.45B
-4.62%18.92B
95.99%39.38B
-4.56%19.66B
-5.99%19.17B
-3.99%19.84B
-2.64%20.09B
0.12%20.60B
--20.39B
--20.66B
--20.64B
--20.57B
영업권 및 기타 무형자산
0.93%22.46B
1.69%22.29B
-0.84%21.94B
1.44%22.18B
-0.42%22.25B
-1.42%21.92B
5.00%22.13B
4.30%21.87B
15.29%22.35B
15.35%22.23B
8.23%21.07B
11.76%20.96B
7.71%19.38B
4.01%19.27B
11.37%19.47B
19.25%18.76B
22.15%18.00B
31.07%18.53B
27.78%17.48B
19.29%15.73B
15.43%14.73B
19.89%14.14B
15.99%13.68B
11.15%13.19B
7.67%12.76B
-1.77%11.79B
-0.19%11.80B
1.19%11.86B
2.03%11.85B
15.90%12.00B
9.77%11.82B
11.68%11.72B
9.17%11.62B
-3.60%10.36B
9.13%10.77B
1.36%10.50B
2.72%10.64B
9.64%10.74B
6.76%9.87B
2.74%10.36B
-41.03%10.36B
0.83%9.80B
-1.25%9.24B
5.68%10.08B
83.01%17.57B
-1.19%9.72B
-4.72%9.36B
-2.74%9.54B
-1.80%9.60B
0.62%9.84B
--9.82B
--9.81B
--9.78B
--9.77B
장기 선급비용
-27.45%22.49M
-25.86%24.40M
-19.60%27.48M
-17.82%29.48M
-21.79%31.00M
-20.45%32.91M
-24.63%34.18M
-26.74%35.87M
-21.16%39.63M
-23.73%41.37M
-6.97%45.35M
64.83%48.97M
45.78%50.27M
43.04%54.24M
23.83%48.75M
-29.48%29.71M
-24.18%34.48M
3.88%37.92M
-5.05%39.36M
23.29%42.13M
33.44%45.48M
0.41%36.51M
0.20%41.46M
--34.17M
--34.08M
--36.36M
--41.38M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 자산
-16.80%353.28M
-28.48%327.90M
-2.78%546.83M
77.09%968.51M
-19.34%424.60M
17.11%458.50M
14.81%562.49M
-9.56%546.89M
-35.24%526.43M
-36.12%391.52M
-8.50%489.93M
-24.01%604.69M
4.07%812.84M
-12.22%612.94M
138.63%535.42M
192.63%795.73M
172.12%781.07M
23.64%698.27M
-25.77%224.37M
-58.36%271.93M
-49.87%287.03M
1.22%564.78M
-49.01%302.25M
74.54%653.05M
43.01%572.55M
82.63%557.99M
69.78%592.79M
-23.23%374.14M
-24.45%400.37M
-35.63%305.52M
-17.61%349.15M
-10.90%487.34M
31.39%529.93M
45.24%474.63M
18.33%423.80M
267.37%546.93M
154.55%403.31M
57.87%326.80M
57.67%358.14M
-78.56%148.88M
-78.66%158.44M
-68.86%207.01M
-48.29%227.15M
238.38%694.33M
316.51%742.33M
403.21%664.82M
274.60%439.30M
44.72%205.19M
49.92%178.23M
4.26%132.11M
--117.27M
--141.79M
--118.88M
--126.72M
비유동 자산 총계
1.44%37.22B
0.58%36.78B
-2.21%36.20B
0.07%36.57B
-1.38%36.69B
-0.43%36.57B
3.84%37.02B
3.13%36.55B
9.32%37.20B
9.24%36.73B
5.55%35.65B
6.08%35.44B
6.33%34.03B
3.25%33.62B
11.16%33.78B
18.38%33.41B
19.62%32.00B
25.31%32.56B
19.86%30.39B
13.95%28.22B
11.30%26.76B
14.59%25.98B
15.34%25.35B
14.14%24.76B
11.09%24.04B
4.64%22.68B
1.88%21.98B
2.80%21.70B
3.94%21.64B
16.09%21.67B
12.27%21.57B
12.27%21.11B
11.05%20.82B
-0.55%18.67B
11.21%19.22B
5.26%18.80B
5.42%18.75B
5.87%18.77B
2.72%17.28B
-3.86%17.86B
-48.05%17.78B
-3.01%17.73B
-4.06%16.82B
4.79%18.58B
92.43%34.24B
0.55%18.28B
-3.25%17.53B
-1.99%17.73B
-1.20%17.79B
1.54%18.18B
--18.12B
--18.09B
--18.01B
--17.90B
총 자산
6.46%43.98B
-1.24%41.61B
-1.98%40.89B
-0.88%40.97B
-0.77%41.31B
2.22%42.13B
3.81%41.71B
2.67%41.34B
10.20%41.63B
9.75%41.21B
6.48%40.18B
5.50%40.26B
2.39%37.78B
0.47%37.55B
10.76%37.73B
20.89%38.16B
22.79%36.90B
27.13%37.37B
18.99%34.07B
13.18%31.57B
10.98%30.05B
14.12%29.40B
15.13%28.63B
13.25%27.89B
9.77%27.08B
5.10%25.76B
0.92%24.87B
5.62%24.63B
7.82%24.67B
17.52%24.51B
16.80%24.64B
12.84%23.32B
10.70%22.88B
0.32%20.86B
11.32%21.10B
4.88%20.66B
5.59%20.67B
-0.30%20.79B
2.06%18.95B
-4.25%19.70B
-7.42%19.57B
3.11%20.85B
-5.53%18.57B
4.69%20.58B
5.13%21.14B
-0.37%20.22B
-3.27%19.66B
-2.50%19.65B
0.30%20.11B
2.03%20.30B
--20.32B
--20.16B
--20.05B
--19.89B
부채
유동 부채
-미지급 배당금
10.57%459.92M
8.04%437.68M
4.32%426.33M
7.31%415.59M
5.75%415.95M
8.38%405.12M
9.50%408.68M
8.75%387.29M
8.90%393.33M
7.19%373.79M
5.72%373.21M
3.15%356.14M
5.23%361.18M
4.70%348.70M
11.27%353.02M
20.52%345.27M
23.75%343.22M
25.41%333.06M
19.58%317.27M
11.62%286.48M
8.02%277.34M
8.79%265.57M
8.19%265.32M
7.83%256.66M
5.86%256.74M
4.22%244.12M
3.36%245.24M
3.37%238.02M
4.97%242.53M
13.35%234.23M
9.80%237.26M
13.46%230.27M
11.02%231.05M
1.75%206.64M
14.48%216.08M
6.03%202.95M
7.99%208.11M
1.33%203.08M
-3.28%188.76M
-6.17%191.42M
-10.02%192.72M
-3.10%200.41M
-3.55%195.15M
0.36%204.01M
-0.39%214.19M
-0.37%206.83M
-2.12%202.33M
2.31%203.28M
8.71%215.03M
-46.24%207.61M
--206.72M
--198.70M
--197.80M
--386.15M
-기타 미지급금
17.98%345.30M
-3.44%266.92M
2.34%288.21M
5.55%268.91M
15.80%292.68M
9.41%276.42M
19.87%281.62M
4.06%254.78M
-2.15%252.75M
-7.11%252.64M
-6.62%234.93M
-12.38%244.84M
-2.39%258.31M
8.53%271.99M
2.76%251.59M
-9.03%279.43M
-21.99%264.64M
-15.23%250.62M
-5.57%244.84M
15.90%307.16M
28.34%339.22M
31.49%295.63M
16.44%259.29M
7.89%265.02M
8.64%264.31M
3.23%224.83M
2.41%222.67M
6.67%245.63M
4.94%243.30M
3.56%217.78M
2.42%217.43M
4.61%230.27M
9.80%231.84M
-6.80%210.30M
13.32%212.28M
-7.42%220.12M
-5.07%211.15M
-5.98%225.65M
-23.21%187.33M
17.04%237.75M
23.35%222.43M
12.52%240.00M
77.25%243.94M
12.62%203.13M
14.21%180.32M
15.44%213.30M
-4.50%137.62M
-9.68%180.38M
1.96%157.88M
2.87%184.76M
--144.11M
--199.70M
--154.85M
--179.60M
발생비용
5.33%1.45B
1.21%1.29B
-1.45%1.48B
-4.57%1.46B
-7.01%1.37B
-13.20%1.28B
-10.41%1.50B
-15.14%1.53B
-7.71%1.48B
-2.56%1.47B
-2.09%1.67B
3.63%1.80B
11.29%1.60B
11.94%1.51B
20.77%1.71B
22.87%1.74B
21.75%1.44B
38.58%1.35B
23.98%1.41B
18.52%1.41B
2.93%1.18B
-2.09%972.08M
-4.54%1.14B
3.00%1.19B
8.85%1.15B
2.78%992.80M
2.48%1.19B
-1.89%1.16B
-3.70%1.05B
6.68%965.92M
4.01%1.17B
16.67%1.18B
18.41%1.09B
7.85%905.44M
24.62%1.12B
5.21%1.01B
-3.08%924.35M
-11.94%839.56M
-10.48%899.30M
-12.28%962.40M
-6.64%953.69M
0.83%953.40M
-2.11%1.00B
12.26%1.10B
-10.25%1.02B
13.59%945.52M
9.50%1.03B
10.47%977.29M
44.03%1.14B
5.47%832.42M
--937.19M
--884.67M
--790.21M
--789.26M
유동 충당 부채
1.05%177.00M
-6.89%186.55M
-29.40%166.30M
-33.10%168.97M
-2.39%175.17M
30.40%200.37M
90.86%235.55M
198.62%252.58M
182.99%179.47M
157.52%153.65M
63.51%123.41M
30.05%84.58M
11.38%63.42M
-14.85%59.67M
31.33%75.48M
13.21%65.04M
-7.99%56.94M
-59.71%70.07M
-73.53%57.47M
-18.65%57.45M
-12.14%61.88M
196.74%173.94M
123.69%217.08M
-23.88%70.62M
-13.70%70.43M
8.44%58.62M
56.79%97.04M
78.26%92.78M
49.99%81.61M
1.41%54.05M
-34.40%61.89M
-58.97%52.05M
-57.86%54.41M
-60.40%53.30M
-33.27%94.35M
25.56%126.85M
8.66%129.12M
41.93%134.61M
40.30%141.39M
46.05%101.03M
77.84%118.83M
20.84%94.85M
0.52%100.78M
50.99%69.17M
27.75%66.82M
75.58%78.49M
105.87%100.26M
11.90%45.81M
27.70%52.31M
-37.78%44.70M
--48.70M
--40.94M
--40.96M
--71.84M
단기 부채 및 임대 채무
23.82%3.91B
-0.30%3.66B
-3.55%2.94B
-22.44%2.54B
-2.08%3.16B
60.09%3.67B
54.85%3.05B
2.42%3.28B
21.67%3.22B
-1.76%2.29B
-17.76%1.97B
67.22%3.20B
64.09%2.65B
5.36%2.33B
98.23%2.39B
113.68%1.92B
227.07%1.61B
133.73%2.22B
11.74%1.21B
2.01%896.21M
-60.84%493.55M
-30.62%947.75M
53.29%1.08B
28.51%878.58M
45.88%1.26B
83.17%1.37B
-41.00%704.13M
-40.50%683.65M
-21.58%863.87M
-31.27%745.79M
9.92%1.19B
62.09%1.15B
-19.02%1.10B
-39.08%1.09B
58.24%1.09B
-42.15%708.85M
45.78%1.36B
190.26%1.78B
141.66%686.14M
448.75%1.23B
-21.70%933.12M
-8.47%613.61M
-22.12%283.93M
-61.90%223.27M
206.83%1.19B
-23.23%670.36M
-61.26%364.56M
-57.23%585.99M
-76.80%388.42M
-38.85%873.15M
--941.16M
--1.37B
--1.67B
--1.43B
-단기 부채
-11.13%668.84M
1150.09%950.71M
740.75%649.71M
773.50%665.08M
69.44%752.60M
-82.64%76.05M
-0.05%77.28M
-1.33%76.14M
105.85%444.18M
423.44%438.06M
-13.74%77.32M
-5.79%77.16M
169.07%215.78M
1.51%83.69M
13.85%89.63M
-7.02%81.90M
7.56%80.19M
15.17%82.44M
4.45%78.73M
14.86%88.09M
-1.56%74.55M
-80.71%71.58M
0.20%75.37M
-9.95%76.70M
-12.95%75.73M
373.58%371.00M
-5.20%75.23M
8.01%85.17M
10.33%87.00M
7.29%78.34M
4.29%79.35M
5.69%78.86M
0.80%78.86M
-6.16%73.02M
6.01%76.09M
-2.74%74.62M
-79.46%78.23M
-5.66%77.81M
-10.26%71.77M
-12.38%76.72M
296.28%380.87M
-10.68%82.47M
-78.06%79.98M
-77.57%87.56M
-75.26%96.11M
-77.05%92.34M
-8.75%364.56M
-3.00%390.34M
-2.80%388.42M
-0.94%402.30M
--399.52M
--402.40M
--399.60M
--406.11M
이연 부채
12.30%635.47M
9.57%611.32M
8.25%579.95M
2.09%529.91M
5.40%565.89M
4.04%557.95M
8.04%535.74M
5.36%519.07M
6.47%536.90M
5.83%536.31M
-1.76%495.87M
-0.24%492.65M
9.17%504.25M
4.72%506.78M
14.90%504.76M
16.58%493.82M
11.43%461.91M
19.44%483.92M
--439.30M
--423.59M
--414.52M
--405.15M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
4.72%1.26B
-1.46%1.19B
-4.20%1.19B
-6.07%1.12B
6.11%1.21B
10.57%1.21B
21.35%1.24B
22.22%1.19B
15.36%1.14B
8.37%1.09B
2.23%1.02B
-0.73%976.41M
5.02%985.31M
5.51%1.01B
9.71%998.51M
6.21%983.62M
1.98%938.25M
-1.20%955.48M
-7.62%910.09M
11.78%926.08M
9.74%920.00M
24.24%967.07M
21.14%985.15M
2.78%828.46M
4.60%838.38M
2.33%778.36M
4.15%813.21M
-9.30%806.08M
-11.46%801.51M
-8.30%760.67M
-9.98%780.83M
-1.73%888.73M
-0.43%905.29M
-12.69%829.50M
-0.78%867.38M
-0.70%904.34M
0.55%909.16M
0.26%950.05M
-7.69%874.18M
-0.37%910.75M
-2.10%904.17M
-3.27%947.63M
4.95%946.97M
2.44%914.11M
2.53%923.57M
3.71%979.69M
1.21%902.30M
-1.79%892.35M
3.53%900.81M
3.47%944.67M
--891.47M
--908.64M
--870.13M
--912.99M
유동 부채 총계
13.15%7.90B
2.09%7.53B
-1.63%6.93B
-11.27%6.39B
-0.96%6.98B
23.43%7.37B
14.40%7.04B
-1.75%7.20B
8.94%7.05B
-2.93%5.97B
-5.35%6.16B
22.79%7.33B
23.79%6.47B
7.99%6.15B
39.91%6.50B
40.01%5.97B
44.55%5.23B
50.18%5.70B
10.65%4.65B
9.38%4.27B
-14.91%3.62B
-5.30%3.79B
15.30%4.20B
10.29%3.90B
19.67%4.25B
26.49%4.01B
-8.88%3.64B
-12.14%3.54B
-6.94%3.55B
-8.74%3.17B
6.17%4.00B
23.47%4.02B
0.18%3.82B
-16.61%3.47B
22.75%3.77B
-11.75%3.26B
15.33%3.81B
32.57%4.16B
9.66%3.07B
27.96%3.69B
-11.95%3.30B
-0.54%3.14B
-6.92%2.80B
-11.94%2.89B
13.30%3.75B
-13.24%3.16B
-14.05%3.01B
-18.37%3.28B
-22.04%3.31B
-14.92%3.64B
--3.50B
--4.02B
--4.25B
--4.28B
비유동 부채
장기 충당 부채
-5.44%836.42M
-8.81%830.88M
-9.19%859.00M
10.66%913.86M
2.95%884.52M
4.17%911.15M
27.49%945.91M
18.03%825.83M
17.06%859.19M
-13.44%874.64M
-36.37%741.95M
-43.27%699.66M
-41.41%733.95M
-20.20%1.01B
-24.09%1.17B
3.21%1.23B
4.68%1.25B
54.23%1.27B
66.62%1.54B
33.36%1.19B
37.99%1.20B
-3.44%821.05M
0.52%921.84M
-6.85%896.04M
-9.32%867.16M
-14.80%850.34M
10.27%917.02M
28.41%961.98M
38.43%956.27M
56.93%998.04M
24.91%831.61M
15.14%749.15M
4.30%690.80M
-7.33%636.00M
4.93%665.75M
-26.85%650.65M
-7.40%662.31M
3.88%686.27M
-23.13%634.46M
89.53%889.48M
43.12%715.27M
26.40%660.62M
55.87%825.40M
-61.91%469.31M
-64.34%499.77M
-63.03%522.62M
-67.45%529.53M
23.64%1.23B
28.13%1.40B
61.72%1.41B
--1.63B
--996.51M
--1.09B
--874.08M
장기 부채 및 임대 채무
12.44%20.12B
0.12%17.90B
3.98%18.05B
6.29%18.25B
4.60%17.89B
0.62%17.88B
3.76%17.35B
10.60%17.17B
19.65%17.10B
24.53%17.77B
18.67%16.72B
5.96%15.53B
-1.08%14.29B
0.72%14.27B
-5.06%14.09B
7.27%14.65B
7.94%14.45B
10.67%14.17B
14.89%14.84B
11.46%13.66B
17.72%13.39B
19.53%12.80B
29.48%12.92B
23.07%12.26B
12.43%11.37B
4.06%10.71B
2.61%9.98B
3.00%9.96B
4.72%10.11B
14.68%10.29B
10.15%9.73B
11.67%9.67B
17.37%9.66B
9.99%8.97B
10.01%8.83B
11.75%8.66B
1.93%8.23B
-8.35%8.16B
10.82%8.03B
-3.61%7.75B
10.41%8.07B
28.66%8.90B
6.05%7.24B
25.72%8.04B
12.70%7.31B
21.93%6.92B
20.32%6.83B
22.83%6.39B
24.63%6.49B
3.24%5.67B
--5.68B
--5.21B
--5.21B
--5.50B
-장기 채무
12.44%20.12B
0.12%17.90B
3.98%18.05B
6.29%18.25B
4.60%17.89B
0.62%17.88B
3.76%17.35B
10.60%17.17B
19.65%17.10B
24.53%17.77B
18.67%16.72B
5.96%15.53B
-1.08%14.29B
0.72%14.27B
-5.06%14.09B
7.27%14.65B
7.94%14.45B
10.67%14.17B
14.89%14.84B
11.46%13.66B
17.72%13.39B
19.53%12.80B
29.48%12.92B
23.07%12.26B
12.43%11.37B
4.06%10.71B
2.61%9.98B
3.00%9.96B
4.72%10.11B
14.68%10.29B
10.15%9.73B
11.67%9.67B
17.37%9.66B
9.99%8.97B
10.01%8.83B
11.75%8.66B
1.93%8.23B
-8.35%8.16B
10.82%8.03B
-3.61%7.75B
10.41%8.07B
28.66%8.90B
6.05%7.24B
25.72%8.04B
12.70%7.31B
21.93%6.92B
20.32%6.83B
22.83%6.39B
24.63%6.49B
3.24%5.67B
--5.68B
--5.21B
--5.21B
--5.50B
이연 부채
46.25%158.14M
32.16%142.07M
74.92%116.98M
49.65%115.04M
49.08%108.13M
65.36%107.50M
-0.05%66.87M
4.66%76.87M
-0.23%72.53M
-9.79%65.01M
-8.49%66.91M
12.94%73.45M
14.75%72.70M
6.60%72.07M
22.20%73.12M
3.55%65.04M
-2.33%63.35M
4.93%67.60M
-11.80%59.83M
-7.06%62.81M
-1.56%64.86M
-9.56%64.42M
-9.82%67.84M
-10.23%67.58M
-12.68%65.89M
-14.22%71.23M
-4.24%75.23M
402.47%75.29M
355.64%75.45M
416.92%83.04M
330.21%78.56M
-22.77%14.98M
-16.14%16.56M
-26.27%16.06M
-15.19%18.26M
-17.61%19.40M
-21.44%19.75M
-24.53%21.79M
-27.24%21.53M
-31.04%23.55M
-33.02%25.14M
-27.30%28.87M
-26.21%29.59M
-22.22%34.15M
-19.28%37.53M
-18.43%39.70M
-20.88%40.10M
-21.49%43.90M
-16.89%46.49M
-14.42%48.67M
--50.69M
--55.92M
--55.94M
--56.87M
직원 복리후생
8.80%386.65M
9.71%393.92M
-4.45%375.59M
17.81%384.67M
-2.01%355.39M
1.47%359.05M
14.94%393.07M
4.78%326.52M
14.10%362.67M
-12.02%353.85M
-38.65%341.98M
-32.74%311.62M
-34.16%317.87M
-17.60%402.17M
-28.48%557.43M
-34.68%463.30M
-34.73%482.76M
24.42%488.05M
63.35%779.40M
99.59%709.31M
114.62%739.58M
14.43%392.27M
29.17%477.12M
-14.25%355.38M
-17.12%344.59M
-20.15%342.81M
-13.32%369.37M
10.18%414.45M
12.18%415.77M
24.56%429.30M
16.68%426.12M
14.57%376.15M
7.48%370.63M
-3.92%344.65M
12.83%365.21M
-45.08%328.31M
-22.35%344.83M
-3.35%358.70M
-41.35%323.69M
110.08%597.80M
48.37%444.09M
17.18%371.13M
67.27%551.87M
-71.98%284.56M
-74.69%299.31M
-73.39%316.71M
-76.54%329.93M
23.27%1.02B
24.22%1.18B
58.18%1.19B
--1.41B
--823.76M
--952.05M
--752.34M
파생상품 부채
294.47%142.18M
151.43%88.25M
-41.41%83.15M
363.55%84.84M
-36.58%36.04M
179.50%35.10M
695.42%141.92M
516.72%18.30M
267.41%56.83M
-83.12%12.56M
-68.91%17.84M
-94.56%2.97M
-84.93%15.47M
-21.53%74.39M
-52.97%57.39M
42.56%54.60M
409.92%102.65M
1555.55%94.81M
522.67%122.03M
358.51%38.30M
-71.72%20.13M
-84.56%5.73M
334.18%19.60M
-87.93%8.35M
46.77%71.19M
-27.14%37.10M
-92.52%4.51M
23.60%69.20M
53.78%48.51M
--50.92M
--60.31M
--55.99M
--31.54M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
-0.56%1.03B
-5.46%1.00B
-4.03%1.01B
13.79%1.07B
5.68%1.04B
7.67%1.06B
23.41%1.06B
14.30%937.11M
15.36%979.59M
-12.11%986.19M
-32.37%854.96M
-38.57%819.85M
-36.89%849.19M
-18.01%1.12B
-22.46%1.26B
3.70%1.33B
3.55%1.35B
46.39%1.37B
57.89%1.63B
23.61%1.29B
28.62%1.30B
-5.98%934.86M
-5.53%1.03B
-12.41%1.04B
-12.87%1.01B
-17.26%994.29M
7.45%1.09B
22.64%1.19B
30.12%1.16B
43.99%1.20B
18.22%1.02B
11.68%969.17M
4.10%891.10M
-5.16%834.61M
6.96%860.53M
-22.02%867.78M
-7.74%855.99M
0.85%880.02M
-20.98%804.56M
54.43%1.11B
22.42%927.79M
12.63%872.58M
28.70%1.02B
-51.97%720.60M
-54.72%757.89M
-54.04%774.70M
-58.19%791.10M
16.84%1.50B
21.67%1.67B
45.39%1.69B
--1.89B
--1.28B
--1.38B
--1.16B
비유동 부채 총계
10.68%24.40B
-0.53%22.04B
1.42%22.12B
5.14%22.41B
2.82%22.05B
0.39%22.15B
4.39%21.81B
8.16%21.31B
16.46%21.44B
18.09%22.07B
12.32%20.90B
1.62%19.71B
-3.73%18.41B
-1.29%18.69B
-4.72%18.60B
9.37%19.39B
11.15%19.12B
16.36%18.93B
19.08%19.52B
12.60%17.73B
16.23%17.21B
15.67%16.27B
21.95%16.40B
16.79%15.75B
8.77%14.80B
1.64%14.06B
2.34%13.44B
7.09%13.48B
9.48%13.61B
21.03%13.84B
16.33%13.14B
12.26%12.59B
15.95%12.43B
7.16%11.43B
8.83%11.29B
8.14%11.21B
1.79%10.72B
-6.24%10.67B
5.79%10.38B
-1.78%10.37B
6.14%10.53B
19.58%11.38B
4.98%9.81B
11.85%10.56B
3.75%9.92B
9.16%9.52B
1.76%9.34B
16.46%9.44B
19.30%9.57B
8.90%8.72B
--9.18B
--8.11B
--8.02B
--8.01B
부채 총계
11.28%32.30B
0.12%29.56B
0.67%29.05B
1.00%28.80B
1.89%29.03B
5.30%29.52B
6.67%28.86B
5.47%28.52B
14.50%28.49B
12.89%28.04B
7.74%27.05B
6.60%27.04B
2.18%24.88B
0.86%24.84B
3.87%25.11B
15.31%25.36B
16.95%24.35B
22.75%24.63B
17.36%24.17B
11.96%22.00B
9.29%20.82B
11.03%20.06B
20.53%20.60B
15.44%19.65B
11.03%19.05B
6.27%18.07B
-0.28%17.09B
2.43%17.02B
5.62%17.16B
14.10%17.00B
13.79%17.14B
14.78%16.61B
11.81%16.25B
0.49%14.90B
12.00%15.06B
2.92%14.47B
5.02%14.53B
2.15%14.83B
6.65%13.45B
4.60%14.06B
1.18%13.84B
14.57%14.52B
2.08%12.61B
5.72%13.45B
6.21%13.68B
2.57%12.67B
-2.60%12.35B
4.92%12.72B
4.98%12.88B
0.60%12.36B
--12.68B
--12.12B
--12.26B
--12.28B
자본 총계
보통주 자본
7.77%10.65B
4.59%10.36B
1.13%10.01B
4.82%10.05B
2.64%9.88B
5.68%9.90B
7.76%9.90B
5.99%9.58B
13.21%9.62B
11.47%9.37B
9.62%9.19B
7.48%9.04B
3.09%8.50B
1.02%8.41B
29.62%8.38B
37.15%8.41B
40.94%8.25B
50.60%8.32B
41.57%6.46B
36.20%6.13B
31.14%5.85B
26.91%5.53B
5.14%4.57B
2.98%4.50B
2.91%4.46B
-0.89%4.35B
-1.83%4.34B
-0.07%4.37B
-0.47%4.34B
11.48%4.39B
7.65%4.42B
8.68%4.38B
6.13%4.36B
-2.15%3.94B
10.43%4.11B
1.19%4.03B
2.52%4.10B
-7.46%4.03B
-12.47%3.72B
-14.84%3.98B
-18.49%4.00B
-12.88%4.35B
-14.32%4.25B
-10.34%4.67B
-9.43%4.91B
-12.17%5.00B
-13.04%4.96B
-8.89%5.21B
-5.19%5.42B
-0.39%5.69B
--5.71B
--5.72B
--5.72B
--5.71B
이익 잉여금
-69.95%457.02M
-50.60%882.54M
-49.15%1.07B
-44.22%1.29B
-41.68%1.52B
-36.54%1.79B
-30.96%2.11B
-30.97%2.31B
-24.87%2.61B
-16.48%2.82B
-8.82%3.05B
-3.24%3.35B
0.12%3.47B
-5.22%3.37B
14.50%3.35B
15.38%3.46B
18.80%3.47B
6.48%3.56B
-11.30%2.92B
-16.43%3.00B
-16.76%2.92B
1.29%3.34B
-2.11%3.29B
13.29%3.59B
12.67%3.51B
8.99%3.30B
11.79%3.37B
40.91%3.17B
41.15%3.11B
53.91%3.03B
59.94%3.01B
6.17%2.25B
10.63%2.20B
3.71%1.97B
8.02%1.88B
30.85%2.12B
16.80%1.99B
-2.58%1.90B
3.75%1.74B
-33.49%1.62B
-32.61%1.71B
-22.76%1.95B
-27.42%1.68B
43.69%2.43B
42.06%2.53B
13.97%2.52B
22.29%2.31B
-26.42%1.69B
-13.27%1.78B
16.77%2.21B
--1.89B
--2.30B
--2.05B
--1.89B
자본 잉여금
8.83%828.44M
6.56%797.16M
2.82%761.75M
3.04%813.20M
-2.68%761.25M
-3.65%748.08M
4.23%740.82M
-0.03%789.22M
-1.33%782.17M
-4.03%776.39M
-10.76%710.73M
-8.20%789.43M
-4.40%792.73M
-1.87%808.99M
89.45%796.45M
127.26%859.96M
135.14%829.19M
141.44%824.40M
40.14%420.41M
24.89%378.40M
21.89%352.64M
20.15%341.45M
4.12%299.99M
4.03%302.98M
-1.89%289.31M
-5.28%284.19M
-1.87%288.12M
0.09%291.25M
1.62%294.89M
11.66%300.04M
3.73%293.60M
5.69%290.99M
2.16%290.20M
157.72%268.71M
192.12%283.04M
164.58%275.33M
170.23%284.07M
-9.70%104.26M
-14.08%96.89M
-15.71%104.06M
-19.13%105.12M
-12.55%115.46M
-16.96%112.77M
-13.18%123.46M
-11.13%129.98M
-13.12%132.04M
-16.17%135.80M
-8.12%142.20M
-5.54%146.26M
-2.98%151.98M
--162.00M
--154.77M
--154.85M
--156.66M
이익잉여금에 영향을 주지 않는 기타 포괄손익
-2038.41%-61.66M
-399.27%-43.77M
-126.31%-73.99M
-90.32%5.03M
-107.87%-2.88M
-81.67%14.63M
-139.98%-32.69M
-15.59%51.98M
-79.84%36.64M
-58.82%79.78M
-48.76%81.78M
-66.65%61.58M
52.11%181.75M
60.95%193.72M
73.27%159.60M
12.14%184.68M
-43.37%119.49M
-55.87%120.36M
2.69%92.11M
116.88%164.69M
1738.77%210.99M
1150.16%272.73M
893.61%89.70M
898.56%75.94M
-378.70%-12.87M
-189.60%-25.97M
-75.80%9.03M
-83.66%7.60M
-88.95%4.62M
24.05%28.99M
16.71%37.30M
29.91%46.53M
22.28%41.79M
-33.27%23.37M
-24.53%31.96M
-9.32%35.82M
18.08%34.18M
3.55%35.01M
39.33%42.35M
55.56%39.50M
12.94%28.95M
-1.02%33.81M
7.57%30.39M
-19.38%25.39M
-17.31%25.63M
-20.02%34.16M
-28.93%28.25M
110.28%31.49M
138.67%31.00M
435.10%42.71M
--39.75M
--14.98M
--12.99M
--7.98M
비지배 지분
-28.19%639.83M
-5.56%845.95M
-6.12%830.10M
-4.52%831.18M
1.67%891.00M
-0.93%895.80M
9.22%884.23M
12.81%870.49M
17.55%876.39M
22.44%904.19M
9.20%809.61M
4.00%771.63M
3.99%745.55M
-1.13%738.47M
78.36%741.41M
171.31%741.93M
187.91%716.92M
280.81%746.91M
396.83%415.68M
256.55%273.46M
257.39%249.01M
207.36%196.13M
35.63%83.67M
26.07%76.70M
25.69%69.68M
13.13%63.81M
85.09%61.69M
97.81%60.84M
89.99%55.44M
157.49%56.40M
130.54%33.33M
243.48%30.75M
380.19%29.18M
--21.91M
--14.46M
--8.95M
--6.08M
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
--0.00
----
자본 총계
-4.94%11.68B
-4.42%12.04B
-7.93%11.84B
-5.04%12.17B
-6.53%12.29B
-4.33%12.60B
-2.07%12.86B
-3.06%12.82B
1.90%13.15B
3.62%13.17B
3.97%13.13B
3.31%13.22B
2.79%12.90B
-0.28%12.71B
27.61%12.63B
33.73%12.80B
35.97%12.55B
36.54%12.75B
23.15%9.89B
16.09%9.57B
15.02%9.23B
21.40%9.34B
3.28%8.03B
8.35%8.24B
6.89%8.02B
2.47%7.69B
3.65%7.78B
13.54%7.61B
13.20%7.51B
26.08%7.50B
24.29%7.51B
8.29%6.70B
8.05%6.63B
-0.10%5.95B
9.66%6.04B
9.79%6.19B
6.95%6.14B
-5.90%5.96B
-7.64%5.51B
-20.95%5.64B
-23.17%5.74B
-16.12%6.33B
-18.39%5.96B
2.80%7.13B
3.21%7.47B
-4.94%7.55B
-4.37%7.30B
-13.68%6.94B
-7.08%7.24B
4.33%7.94B
--7.64B
--8.03B
--7.79B
--7.61B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
