Tronox Holdings PLC
TROX5.820USD
+0.210+3.74%
종가 07/25, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
922.25M시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-9.21%138.00M
-44.69%151.00M
-32.11%167.00M
20.36%201.00M
32.17%152.00M
66.46%273.00M
170.33%246.00M
49.11%167.00M
-60.62%115.00M
-28.07%164.00M
-70.55%91.00M
-63.04%112.00M
-61.53%292.00M
-63.17%228.00M
-57.20%309.00M
-58.03%303.00M
80.71%759.00M
104.97%619.00M
136.72%722.00M
81.86%722.00M
-60.67%420.00M
-70.79%302.00M
-71.68%305.00M
-61.68%397.00M
-0.56%1.07B
-7.35%1.03B
1.80%1.08B
241.91%1.04B
305.28%1.07B
350.00%1.12B
423.76%1.06B
61.17%303.00M
74.34%265.00M
8.30%248.00M
39.31%202.00M
-8.29%188.00M
-86.65%152.00M
-82.10%229.00M
-89.22%145.00M
-85.09%205.00M
-18.82%1.14B
-13.46%1.28B
-7.69%1.34B
-1.01%1.38B
2.04%1.40B
106.42%1.48B
88.15%1.46B
647.18%1.39B
517.42%1.38B
--716.00M
--774.40M
--185.90M
--222.70M
- 현금 및 현금성 자산
-9.21%138.00M
-44.69%151.00M
-32.11%167.00M
20.36%201.00M
32.17%152.00M
66.46%273.00M
170.33%246.00M
49.11%167.00M
-60.62%115.00M
-28.07%164.00M
-70.55%91.00M
-63.04%112.00M
-61.53%292.00M
-63.17%228.00M
-57.20%309.00M
-58.03%303.00M
80.71%759.00M
104.97%619.00M
136.72%722.00M
81.86%722.00M
-60.67%420.00M
-70.79%302.00M
-71.68%305.00M
-61.68%397.00M
-0.56%1.07B
-7.35%1.03B
1.80%1.08B
241.91%1.04B
305.28%1.07B
350.00%1.12B
423.76%1.06B
61.17%303.00M
74.34%265.00M
8.30%248.00M
39.31%202.00M
-8.29%188.00M
-86.65%152.00M
-82.10%229.00M
-89.22%145.00M
-85.09%205.00M
-18.82%1.14B
-13.46%1.28B
-7.69%1.34B
-1.01%1.38B
2.04%1.40B
106.42%1.48B
88.15%1.46B
647.18%1.39B
517.42%1.38B
--716.00M
--774.40M
--185.90M
--222.70M
수취채권
-17.27%321.00M
-10.67%268.00M
32.18%382.00M
5.11%391.00M
-6.73%388.00M
-21.67%300.00M
-51.75%289.00M
-41.97%372.00M
-36.59%416.00M
-39.87%383.00M
-5.07%599.00M
-6.70%641.00M
-0.30%656.00M
17.10%637.00M
29.57%631.00M
53.01%687.00M
17.50%658.00M
11.48%544.00M
-15.45%487.00M
-25.54%449.00M
85.43%560.00M
52.98%488.00M
72.46%576.00M
72.78%603.00M
-10.65%302.00M
-5.34%319.00M
7.74%334.00M
-23.63%349.00M
-21.03%338.00M
16.61%337.00M
-21.32%310.00M
12.84%457.00M
16.62%428.00M
-26.09%289.00M
-13.02%394.00M
-14.19%405.00M
23.15%367.00M
41.16%391.00M
49.01%453.00M
27.57%472.00M
-8.87%298.00M
-10.06%277.00M
-18.50%304.00M
-12.94%370.00M
-21.39%327.00M
-21.23%308.00M
1572.65%373.00M
-0.33%425.00M
18.82%416.00M
--391.00M
--22.30M
--426.40M
--350.10M
-매출채권 및 수표
-15.61%319.00M
-8.28%266.00M
30.42%373.00M
2.69%382.00M
-8.03%378.00M
-23.08%290.00M
-51.03%286.00M
-41.51%372.00M
-36.87%411.00M
-40.25%377.00M
-6.56%584.00M
-6.61%636.00M
-0.15%651.00M
16.85%631.00M
29.13%625.00M
55.13%681.00M
17.69%652.00M
12.03%540.00M
-15.53%484.00M
-26.71%439.00M
84.67%554.00M
52.05%482.00M
75.77%573.00M
75.66%599.00M
-8.81%300.00M
-3.65%317.00M
9.76%326.00M
-21.43%341.00M
-19.95%329.00M
21.85%329.00M
-20.80%297.00M
13.61%434.00M
19.83%411.00M
-26.23%270.00M
-13.59%375.00M
-15.49%382.00M
18.28%343.00M
35.06%366.00M
45.15%434.00M
24.18%452.00M
-9.09%290.00M
-10.26%271.00M
-16.25%299.00M
-10.12%364.00M
-19.65%319.00M
-17.93%302.00M
11800.00%357.00M
-5.02%405.00M
13.40%397.00M
--368.00M
--3.00M
--426.40M
--350.10M
-기타 수취채권
----
----
----
----
----
----
----
----
----
----
--10.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-36.84%12.00M
0.00%23.00M
-29.17%17.00M
-68.00%8.00M
0.00%19.00M
15.00%23.00M
200.00%24.00M
316.67%25.00M
280.00%19.00M
233.33%20.00M
0.00%8.00M
0.00%6.00M
-68.75%5.00M
-70.00%6.00M
-57.89%8.00M
-73.91%6.00M
-17.10%16.00M
--20.00M
--19.00M
--23.00M
--19.30M
----
----
재고자산
14.40%1.60B
9.15%1.55B
4.22%1.48B
1.71%1.42B
3.24%1.40B
11.19%1.42B
25.62%1.42B
26.58%1.40B
29.43%1.36B
21.95%1.28B
11.97%1.13B
8.43%1.11B
-0.19%1.05B
-7.83%1.05B
-14.03%1.01B
-13.12%1.02B
-0.19%1.05B
0.53%1.14B
13.62%1.18B
7.02%1.17B
116.87%1.05B
136.12%1.13B
117.89%1.03B
143.24%1.10B
3.40%486.00M
1.27%479.00M
3.49%475.00M
-10.87%451.00M
-7.84%470.00M
-5.21%473.00M
-17.74%459.00M
-10.60%506.00M
-17.21%510.00M
-20.79%499.00M
-21.96%558.00M
-27.44%566.00M
-18.30%616.00M
-18.18%630.00M
-8.10%715.00M
3.45%780.00M
0.00%754.00M
1.45%770.00M
5.99%778.00M
0.67%754.00M
-11.29%754.00M
-16.96%759.00M
-28.95%734.00M
-33.36%749.00M
110.19%850.00M
--914.00M
--1.03B
--1.12B
--404.40M
선급비용
-39.72%129.00M
30.50%184.00M
6.86%187.00M
44.83%210.00M
59.70%214.00M
4.44%141.00M
20.69%175.00M
1.40%145.00M
-28.34%134.00M
2.27%135.00M
-1.36%145.00M
-16.37%143.00M
14.72%187.00M
-34.00%132.00M
-15.52%147.00M
26.67%171.00M
42.98%163.00M
39.86%200.00M
39.20%174.00M
-13.46%135.00M
132.65%114.00M
186.00%143.00M
111.86%125.00M
92.59%156.00M
-10.91%49.00M
-16.67%50.00M
34.09%59.00M
50.00%81.00M
37.50%55.00M
114.29%60.00M
-2.22%44.00M
28.57%54.00M
11.11%40.00M
-39.13%28.00M
-27.42%45.00M
-30.00%42.00M
24.14%36.00M
9.52%46.00M
19.23%62.00M
25.00%60.00M
-39.58%29.00M
-31.15%42.00M
18.18%52.00M
29.73%48.00M
71.43%48.00M
60.53%61.00M
41.03%44.00M
-5.37%37.00M
55.56%28.00M
--38.00M
--31.20M
--39.10M
--18.00M
기타 유동자산
-100.00%0.00
--1.00M
--1.00M
----
--2.00M
----
----
----
----
-100.00%0.00
-100.00%0.00
-50.00%2.00M
-50.00%4.00M
-86.21%4.00M
-85.19%4.00M
-85.19%4.00M
-11.11%8.00M
222.22%29.00M
145.45%27.00M
200.00%27.00M
-98.65%9.00M
-98.64%9.00M
-98.33%11.00M
-98.63%9.00M
1.68%666.00M
1.38%662.00M
0.92%659.00M
32700.00%656.00M
32650.00%655.00M
21666.67%653.00M
21666.67%653.00M
-33.33%2.00M
-33.33%2.00M
-40.00%3.00M
-70.00%3.00M
-80.00%3.00M
-99.52%3.00M
-61.54%5.00M
-65.52%10.00M
-54.55%15.00M
1671.43%620.00M
-72.34%13.00M
-69.79%29.00M
-38.89%33.00M
-14.63%35.00M
-58.77%47.00M
-73.43%96.00M
-10.30%54.00M
853.49%41.00M
--114.00M
--361.30M
--60.20M
--4.30M
유동자산 총계
1.57%2.19B
0.94%2.15B
4.08%2.22B
6.81%2.23B
6.67%2.16B
8.93%2.13B
8.39%2.13B
3.99%2.08B
-7.54%2.02B
-4.34%1.96B
-6.42%1.97B
-8.28%2.00B
-17.08%2.19B
-18.98%2.05B
-18.72%2.10B
-12.84%2.19B
22.34%2.64B
22.00%2.53B
25.96%2.59B
10.83%2.51B
-16.06%2.16B
-18.51%2.07B
-21.16%2.05B
-13.17%2.26B
-1.98%2.57B
-3.60%2.54B
3.17%2.60B
97.05%2.60B
110.68%2.62B
-3.62%2.64B
109.98%2.52B
9.80%1.32B
6.05%1.25B
110.45%2.74B
-13.21%1.20B
-21.41%1.20B
-58.66%1.17B
-45.36%1.30B
-44.78%1.39B
-40.62%1.53B
10.63%2.84B
-10.25%2.38B
-7.25%2.51B
-2.79%2.58B
-5.28%2.57B
22.09%2.65B
21.68%2.70B
44.58%2.65B
171.14%2.71B
--2.17B
--2.22B
--1.84B
--999.50M
비유동 자산
순고정 자산
3.73%2.67B
2.37%2.68B
6.06%2.71B
0.85%2.61B
-2.42%2.58B
-1.72%2.62B
1.27%2.56B
1.29%2.59B
0.84%2.64B
4.92%2.67B
-1.02%2.52B
-1.58%2.56B
1.39%2.62B
-3.82%2.54B
1.47%2.55B
3.59%2.60B
3.11%2.58B
-2.65%2.64B
-4.12%2.51B
-2.19%2.51B
36.07%2.50B
50.83%2.71B
43.77%2.62B
37.67%2.56B
-8.68%1.84B
-10.00%1.80B
-5.45%1.82B
-45.65%1.86B
-41.09%2.02B
1.57%2.00B
-44.39%1.93B
-0.29%3.42B
-1.41%3.42B
-42.88%1.97B
-2.72%3.47B
-7.26%3.43B
57.41%3.47B
50.85%3.45B
55.43%3.56B
56.05%3.70B
-9.26%2.21B
-7.64%2.29B
-9.90%2.29B
-9.77%2.37B
-11.22%2.43B
-13.56%2.47B
-12.20%2.54B
-9.37%2.63B
389.80%2.74B
--2.86B
--2.90B
--2.90B
--558.80M
-고정 자산
7.18%5.28B
4.78%5.18B
8.65%5.21B
5.20%5.03B
2.58%4.93B
3.04%4.94B
4.94%4.80B
3.98%4.79B
2.93%4.81B
6.25%4.80B
1.22%4.57B
15.57%4.60B
4.94%4.67B
1.53%4.51B
8.40%4.52B
-1.82%3.98B
11.73%4.45B
5.31%4.45B
3.43%4.17B
2.35%4.06B
26.45%3.98B
60.47%4.22B
53.02%4.03B
49.38%3.96B
11.55%3.15B
-5.29%2.63B
-13.95%2.63B
-42.98%2.65B
-38.48%2.82B
-6.87%2.78B
-32.66%3.06B
4.63%4.65B
3.47%4.59B
-31.43%2.98B
2.07%4.54B
-2.20%4.45B
48.78%4.43B
44.42%4.35B
64.04%4.45B
64.21%4.55B
7.00%2.98B
7.84%3.01B
-9.02%2.71B
-7.27%2.77B
-8.11%2.79B
-8.03%2.79B
-2.35%2.98B
-0.08%2.99B
380.66%3.03B
--3.04B
--3.05B
--2.99B
--630.80M
-감가상각누계액
10.96%2.61B
7.50%2.50B
11.60%2.50B
10.33%2.42B
8.68%2.35B
9.02%2.32B
9.47%2.24B
7.33%2.20B
5.61%2.17B
7.96%2.13B
4.12%2.05B
47.69%2.05B
9.86%2.05B
9.37%1.97B
18.92%1.97B
-10.58%1.39B
26.34%1.87B
19.64%1.80B
17.47%1.65B
10.64%1.55B
12.92%1.48B
81.35%1.51B
73.83%1.41B
76.89%1.40B
62.08%1.31B
6.81%831.00M
-28.45%810.00M
-35.56%792.00M
-30.85%807.00M
-23.27%778.00M
5.11%1.13B
21.32%1.23B
21.06%1.17B
12.29%1.01B
21.28%1.08B
20.02%1.01B
24.23%964.00M
24.21%903.00M
110.93%888.00M
113.13%844.00M
117.98%776.00M
127.90%727.00M
-3.88%421.00M
11.24%396.00M
20.68%356.00M
82.29%319.00M
180.23%438.00M
311.56%356.00M
309.72%295.00M
--175.00M
--156.30M
--86.50M
--72.00M
영업권 및 기타 무형자산
0.00%243.00M
0.41%244.00M
0.82%247.00M
0.00%246.00M
-2.41%243.00M
-2.80%243.00M
-2.39%245.00M
1.65%246.00M
8.73%249.00M
15.21%250.00M
17.29%251.00M
17.48%242.00M
13.93%229.00M
7.96%217.00M
5.42%214.00M
5.64%206.00M
-0.50%201.00M
-3.37%201.00M
-8.56%203.00M
-34.78%195.00M
19.53%202.00M
18.18%208.00M
21.98%222.00M
59.04%299.00M
-11.98%169.00M
-11.11%176.00M
-10.34%182.00M
-10.48%188.00M
-11.52%192.00M
-11.21%198.00M
-10.18%203.00M
-9.48%210.00M
-8.82%217.00M
-8.61%223.00M
-10.32%226.00M
-10.77%232.00M
-10.19%238.00M
-10.29%244.00M
-9.68%252.00M
-9.09%260.00M
-9.56%265.00M
-9.33%272.00M
-8.82%279.00M
-8.63%286.00M
-7.86%293.00M
-7.98%300.00M
-1.92%306.00M
-1.70%313.00M
3.45%318.00M
--326.00M
--312.00M
--318.40M
--307.40M
기타 비유동 자산
-7.96%960.00M
-15.77%956.00M
-8.40%1.01B
-10.82%1.01B
-27.82%1.04B
-20.57%1.14B
-21.88%1.11B
-19.87%1.14B
22.67%1.45B
21.20%1.43B
20.39%1.42B
18.74%1.42B
-1.75%1.18B
-1.34%1.18B
0.26%1.18B
336.13%1.20B
361.15%1.20B
339.34%1.20B
349.81%1.17B
-6.48%274.00M
79.31%260.00M
122.95%272.00M
148.57%261.00M
270.89%293.00M
437.04%145.00M
351.85%122.00M
191.67%105.00M
107.89%79.00M
-28.95%27.00M
-20.59%27.00M
20.00%36.00M
65.22%38.00M
58.33%38.00M
-2.86%34.00M
-68.42%30.00M
-76.29%23.00M
-80.95%24.00M
-72.44%35.00M
-64.42%95.00M
-70.34%97.00M
-60.13%126.00M
-53.31%127.00M
16.09%267.00M
30.80%327.00M
26.40%316.00M
81.33%272.00M
-1.29%230.00M
97.94%250.00M
570.24%250.00M
--150.00M
--233.00M
--126.30M
--37.30M
비유동 자산 총계
0.34%3.88B
-2.90%3.88B
1.64%3.97B
-2.54%3.87B
-10.89%3.86B
-7.98%4.00B
-6.77%3.91B
-5.81%3.97B
7.68%4.33B
10.36%4.35B
6.37%4.19B
5.48%4.22B
1.08%4.03B
-2.50%3.94B
1.31%3.94B
34.35%4.00B
34.02%3.98B
26.42%4.04B
25.32%3.89B
-5.68%2.98B
37.91%2.97B
52.29%3.19B
47.11%3.10B
48.21%3.15B
-3.58%2.15B
-5.71%2.10B
-2.63%2.11B
-42.05%2.13B
-39.22%2.23B
-0.04%2.23B
-41.79%2.17B
-0.46%3.67B
-1.50%3.68B
-40.26%2.23B
-4.81%3.72B
-9.14%3.69B
43.80%3.73B
38.82%3.73B
37.76%3.91B
35.97%4.06B
-14.58%2.60B
-11.88%2.68B
-7.85%2.84B
-6.48%2.99B
-8.05%3.04B
-8.75%3.05B
-10.53%3.08B
-4.59%3.19B
265.80%3.31B
--3.34B
--3.44B
--3.35B
--903.50M
총 자산
0.78%6.07B
-1.57%6.04B
2.50%6.19B
0.68%6.10B
-5.30%6.02B
-2.73%6.13B
-1.93%6.04B
-2.65%6.05B
2.32%6.36B
5.33%6.31B
1.92%6.16B
0.61%6.22B
-6.16%6.21B
-8.85%5.99B
-6.69%6.04B
12.77%6.18B
29.10%6.62B
24.68%6.57B
25.58%6.48B
1.22%5.48B
8.55%5.13B
13.49%5.27B
9.40%5.16B
14.43%5.42B
-2.72%4.73B
-4.56%4.64B
0.49%4.71B
-5.23%4.73B
-1.30%4.86B
-2.01%4.86B
-4.75%4.69B
2.06%4.99B
0.31%4.92B
-1.25%4.96B
-7.01%4.92B
-12.50%4.89B
-9.73%4.91B
-0.75%5.03B
-0.95%5.30B
0.47%5.59B
-3.03%5.44B
-11.12%5.07B
-7.57%5.35B
-4.81%5.57B
-6.80%5.61B
3.41%5.70B
2.10%5.79B
12.83%5.85B
216.08%6.01B
--5.51B
--5.67B
--5.18B
--1.90B
부채
유동 부채
-미지급 배당금
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--31.60M
----
-기타 미지급금
6.25%17.00M
3.33%31.00M
7.69%14.00M
21.74%28.00M
-11.11%16.00M
30.43%30.00M
44.44%13.00M
4.55%23.00M
-83.64%18.00M
-23.33%23.00M
-59.09%9.00M
-15.38%22.00M
189.47%110.00M
0.00%30.00M
-58.49%22.00M
-16.13%26.00M
-15.56%38.00M
-6.25%30.00M
23.26%53.00M
14.81%31.00M
18.42%45.00M
45.45%32.00M
26.47%43.00M
58.82%27.00M
123.53%38.00M
4.76%22.00M
580.00%34.00M
-51.43%17.00M
70.00%17.00M
-40.00%21.00M
-50.00%5.00M
0.00%35.00M
0.00%10.00M
0.00%35.00M
0.00%10.00M
0.00%35.00M
11.11%10.00M
59.09%35.00M
25.00%10.00M
59.09%35.00M
12.50%9.00M
0.00%22.00M
14.29%8.00M
-4.35%22.00M
0.00%8.00M
0.00%22.00M
--7.00M
--23.00M
--8.00M
--22.00M
----
----
----
발생비용
-0.89%222.00M
8.00%216.00M
23.12%229.00M
-2.71%215.00M
-8.57%224.00M
-12.66%200.00M
-26.48%186.00M
-5.56%221.00M
-8.24%245.00M
-16.12%229.00M
-4.89%253.00M
-12.36%234.00M
17.62%267.00M
3.80%273.00M
7.69%266.00M
32.18%267.00M
15.23%227.00M
14.85%263.00M
17.62%247.00M
-28.11%202.00M
143.21%197.00M
104.46%229.00M
75.00%210.00M
89.86%281.00M
-35.71%81.00M
-21.13%112.00M
-4.76%120.00M
1.37%148.00M
-5.26%126.00M
23.48%142.00M
-8.70%126.00M
20.66%146.00M
10.83%133.00M
-20.69%115.00M
5.34%138.00M
0.00%121.00M
39.53%120.00M
16.00%145.00M
-2.24%131.00M
4.31%121.00M
-20.37%86.00M
0.81%125.00M
-5.63%134.00M
-26.11%116.00M
-36.47%108.00M
-33.69%124.00M
-19.82%142.00M
-23.23%157.00M
309.64%170.00M
--187.00M
--177.10M
--204.50M
--41.50M
단기 부채 및 임대 채무
612.90%221.00M
163.16%100.00M
18.60%51.00M
-88.50%26.00M
-84.50%31.00M
-48.65%38.00M
-59.43%43.00M
153.93%226.00M
1150.00%200.00M
311.11%74.00M
1414.29%106.00M
161.76%89.00M
-96.89%16.00M
-68.97%18.00M
-87.04%7.00M
-42.37%34.00M
112.40%514.00M
52.63%58.00M
-1.82%54.00M
1.72%59.00M
59.21%242.00M
72.73%38.00M
150.00%55.00M
163.64%58.00M
590.91%152.00M
0.00%22.00M
100.00%22.00M
-86.75%22.00M
-86.75%22.00M
-86.75%22.00M
-93.37%11.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
0.00%166.00M
-0.60%166.00M
822.22%166.00M
822.22%166.00M
822.22%166.00M
778.95%167.00M
-5.26%18.00M
0.00%18.00M
0.00%18.00M
5.56%19.00M
26.67%19.00M
-55.00%18.00M
-56.52%18.00M
-45.78%18.00M
240.91%15.00M
--40.00M
--41.40M
--33.20M
--4.40M
-단기 부채
4475.00%183.00M
490.91%65.00M
0.00%17.00M
-100.00%0.00
-97.73%4.00M
-78.00%11.00M
-79.76%17.00M
181.94%203.00M
--176.00M
--50.00M
--84.00M
--72.00M
----
----
----
----
----
----
--6.00M
--13.00M
125.53%212.00M
----
----
----
--94.00M
----
----
----
----
----
-100.00%0.00
0.00%150.00M
0.00%150.00M
0.00%150.00M
0.00%150.00M
0.00%150.00M
--150.00M
--150.00M
--150.00M
--150.00M
----
----
----
----
----
-100.00%0.00
----
-100.00%0.00
--0.00
--30.00M
--30.40M
--24.10M
----
기타 유동 부채
6.25%17.00M
3.33%31.00M
7.69%14.00M
21.74%28.00M
-11.11%16.00M
30.43%30.00M
44.44%13.00M
4.55%23.00M
-83.64%18.00M
-23.33%23.00M
-59.09%9.00M
-15.38%22.00M
189.47%110.00M
0.00%30.00M
-58.49%22.00M
-16.13%26.00M
-15.56%38.00M
-6.25%30.00M
23.26%53.00M
14.81%31.00M
18.42%45.00M
45.45%32.00M
26.47%43.00M
58.82%27.00M
123.53%38.00M
4.76%22.00M
580.00%34.00M
-51.43%17.00M
70.00%17.00M
-40.00%21.00M
-50.00%5.00M
0.00%35.00M
0.00%10.00M
0.00%35.00M
-37.50%10.00M
-18.60%35.00M
-44.44%10.00M
12.90%35.00M
100.00%16.00M
19.44%43.00M
12.50%18.00M
6.90%31.00M
0.00%8.00M
50.00%36.00M
23.08%16.00M
7.41%29.00M
-65.07%8.00M
-20.79%24.00M
--13.00M
--27.00M
--22.90M
--30.30M
----
유동 부채 총계
39.07%961.00M
16.07%874.00M
27.06%817.00M
-20.64%746.00M
-24.48%691.00M
-11.41%753.00M
-23.27%643.00M
6.21%940.00M
-0.87%915.00M
3.41%850.00M
7.57%838.00M
11.60%885.00M
-26.40%923.00M
2.11%822.00M
1.96%779.00M
9.08%793.00M
37.65%1.25B
14.67%805.00M
21.46%764.00M
1.25%727.00M
106.11%911.00M
134.00%702.00M
81.79%629.00M
114.33%718.00M
38.13%442.00M
-15.01%300.00M
15.72%346.00M
-39.09%335.00M
-37.25%320.00M
-37.41%353.00M
-43.90%299.00M
2.80%550.00M
2.62%510.00M
2.92%564.00M
2.30%533.00M
-4.46%535.00M
75.00%497.00M
49.73%548.00M
57.88%521.00M
59.09%560.00M
-13.94%284.00M
0.83%366.00M
2.17%330.00M
4.76%352.00M
-13.16%330.00M
-22.27%363.00M
-25.76%323.00M
-34.63%336.00M
28.64%380.00M
--467.00M
--435.10M
--514.00M
--295.40M
비유동 부채
장기 충당 부채
-0.72%277.00M
-6.88%257.00M
21.22%297.00M
15.98%283.00M
15.29%279.00M
14.05%276.00M
0.41%245.00M
-2.79%244.00M
-7.98%242.00M
-5.10%242.00M
-18.39%244.00M
-18.24%251.00M
-12.33%263.00M
-15.84%255.00M
3.10%299.00M
3.72%307.00M
6.38%300.00M
0.33%303.00M
-1.69%290.00M
-4.21%296.00M
75.16%282.00M
87.58%302.00M
77.71%295.00M
81.76%309.00M
-11.05%161.00M
-11.54%161.00M
-6.74%166.00M
-11.46%170.00M
-6.70%181.00M
-3.19%182.00M
-22.27%178.00M
-9.43%192.00M
-12.61%194.00M
-13.76%188.00M
-2.97%229.00M
-15.20%212.00M
-10.48%222.00M
-15.18%218.00M
6.79%236.00M
6.38%250.00M
4.64%248.00M
7.98%257.00M
-20.22%221.00M
-13.92%235.00M
-15.36%237.00M
-15.60%238.00M
24.05%277.00M
23.75%273.00M
62.13%280.00M
--282.00M
--223.30M
--220.60M
--172.70M
장기 부채 및 임대 채무
-0.90%2.86B
-0.80%2.87B
-0.80%2.87B
12.74%2.88B
12.34%2.88B
12.24%2.89B
14.85%2.89B
2.03%2.56B
-2.28%2.57B
-1.49%2.57B
-6.81%2.52B
-11.38%2.51B
-10.43%2.63B
-20.91%2.61B
-22.13%2.70B
-18.59%2.83B
-2.40%2.93B
8.33%3.30B
10.79%3.47B
8.76%3.48B
-7.99%3.01B
-2.84%3.05B
-0.35%3.13B
1.53%3.19B
4.58%3.27B
0.45%3.14B
0.45%3.14B
9.04%3.15B
8.21%3.12B
8.21%3.13B
8.31%3.13B
-0.10%2.89B
-0.14%2.89B
-0.76%2.89B
-2.43%2.89B
-2.63%2.89B
-2.66%2.89B
22.53%2.91B
24.41%2.96B
24.35%2.97B
24.27%2.97B
-0.84%2.38B
-0.25%2.38B
-0.17%2.39B
-0.25%2.39B
49.22%2.40B
48.41%2.39B
235.86%2.39B
334.14%2.40B
--1.60B
--1.61B
--711.60M
--551.90M
-장기 채무
-0.97%2.75B
-0.97%2.76B
-0.75%2.77B
13.51%2.78B
13.10%2.78B
13.07%2.79B
13.20%2.79B
0.04%2.45B
-4.25%2.46B
-3.67%2.46B
-7.93%2.46B
-12.66%2.45B
-11.51%2.57B
-21.61%2.56B
-21.88%2.67B
-18.18%2.80B
-1.79%2.90B
9.20%3.26B
11.64%3.42B
9.28%3.43B
-8.35%2.95B
-4.81%2.99B
-2.42%3.07B
-0.35%3.14B
3.17%3.22B
0.45%3.14B
0.45%3.14B
9.04%3.15B
8.21%3.12B
8.21%3.13B
8.31%3.13B
-0.10%2.89B
-0.14%2.89B
-0.76%2.89B
-2.43%2.89B
-2.63%2.89B
-2.66%2.89B
22.53%2.91B
24.41%2.96B
24.35%2.97B
24.27%2.97B
-0.84%2.38B
-0.25%2.38B
-0.17%2.39B
-0.25%2.39B
49.22%2.40B
48.41%2.39B
235.86%2.39B
334.14%2.40B
--1.60B
--1.61B
--711.60M
--551.90M
-장기 임대 채무
0.95%106.00M
3.88%107.00M
-1.92%102.00M
-4.63%103.00M
-4.55%105.00M
-6.36%103.00M
89.09%104.00M
86.21%108.00M
80.33%110.00M
100.00%110.00M
103.70%55.00M
132.00%58.00M
84.85%61.00M
34.15%55.00M
-41.30%27.00M
-47.92%25.00M
-36.54%33.00M
-33.87%41.00M
-29.23%46.00M
-18.64%48.00M
18.18%52.00M
--62.00M
--65.00M
--59.00M
--44.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
-16.50%86.00M
-18.27%85.00M
13.33%102.00M
10.99%101.00M
13.19%103.00M
16.85%104.00M
-16.67%90.00M
-18.02%91.00M
-22.22%91.00M
-23.28%89.00M
-22.30%108.00M
-22.92%111.00M
-18.75%117.00M
-20.55%116.00M
0.72%139.00M
-4.64%144.00M
-5.88%144.00M
-8.75%146.00M
-4.17%138.00M
3.42%151.00M
68.13%153.00M
72.04%160.00M
58.24%144.00M
55.32%146.00M
-9.00%91.00M
-9.71%93.00M
-9.00%91.00M
-18.97%94.00M
-16.67%100.00M
-10.43%103.00M
-33.77%100.00M
-15.33%116.00M
-14.89%120.00M
-18.44%115.00M
-5.63%151.00M
-18.45%137.00M
-15.57%141.00M
-18.02%141.00M
21.21%160.00M
19.15%168.00M
15.17%167.00M
16.22%172.00M
-25.84%132.00M
-20.34%141.00M
-17.14%145.00M
-15.91%148.00M
44.83%178.00M
40.25%177.00M
23.07%175.00M
--176.00M
--122.90M
--126.20M
--142.20M
기타 비유동 부채
-0.82%362.00M
-8.26%333.00M
15.34%376.00M
10.64%364.00M
12.31%365.00M
11.35%363.00M
-3.55%326.00M
-4.91%329.00M
-9.47%325.00M
-7.65%326.00M
-15.08%338.00M
-14.99%346.00M
-10.03%359.00M
-14.32%353.00M
-1.00%398.00M
0.00%407.00M
1.01%399.00M
-0.96%412.00M
-2.66%402.00M
2.01%407.00M
121.91%395.00M
133.71%416.00M
124.46%413.00M
111.11%399.00M
-10.10%178.00M
-11.00%178.00M
-6.12%184.00M
-14.86%189.00M
-12.39%198.00M
-3.85%200.00M
-42.35%196.00M
-30.84%222.00M
-30.03%226.00M
-34.18%208.00M
1.19%340.00M
-7.23%321.00M
-3.00%323.00M
-4.82%316.00M
14.29%336.00M
13.44%346.00M
9.18%333.00M
10.67%332.00M
-12.24%294.00M
-5.28%305.00M
-7.29%305.00M
-10.45%300.00M
33.63%335.00M
35.92%322.00M
73.80%329.00M
--335.00M
--250.70M
--236.90M
--189.30M
비유동 부채 총계
-0.12%3.40B
-0.82%3.37B
1.99%3.43B
12.88%3.42B
11.86%3.41B
11.40%3.40B
12.07%3.36B
0.66%3.03B
-3.73%3.04B
-2.24%3.05B
-8.15%3.00B
-11.84%3.01B
-9.94%3.16B
-19.76%3.12B
-18.86%3.27B
-15.25%3.41B
-0.79%3.51B
6.63%3.89B
8.64%4.02B
6.85%4.03B
-1.78%3.54B
4.89%3.65B
6.16%3.70B
7.65%3.77B
2.82%3.60B
-0.46%3.48B
0.09%3.49B
7.10%3.50B
7.25%3.50B
7.67%3.50B
2.98%3.49B
-2.65%3.27B
-2.85%3.27B
-3.62%3.25B
-2.14%3.38B
-4.14%3.36B
-3.72%3.36B
15.73%3.37B
21.33%3.46B
21.17%3.50B
19.62%3.49B
0.41%2.91B
-3.06%2.85B
-1.03%2.89B
-0.61%2.92B
34.09%2.90B
40.88%2.94B
149.85%2.92B
286.91%2.94B
--2.16B
--2.09B
--1.17B
--759.60M
부채 총계
6.49%4.36B
2.24%4.25B
6.02%4.25B
4.94%4.17B
3.46%4.10B
6.43%4.15B
4.35%4.00B
1.93%3.97B
-3.08%3.96B
-1.06%3.90B
-5.12%3.84B
-7.42%3.89B
-14.27%4.09B
-16.01%3.94B
-15.54%4.04B
-11.53%4.21B
7.08%4.77B
7.93%4.70B
10.50%4.79B
5.95%4.75B
10.01%4.45B
15.13%4.35B
12.99%4.33B
16.97%4.49B
5.78%4.05B
-1.79%3.78B
1.32%3.83B
0.45%3.84B
1.24%3.83B
1.00%3.85B
-3.39%3.79B
-1.90%3.82B
-2.15%3.78B
-2.71%3.81B
-1.56%3.92B
-4.18%3.89B
2.20%3.86B
19.53%3.92B
25.12%3.98B
25.29%4.06B
16.21%3.78B
0.46%3.28B
-2.54%3.18B
-0.43%3.24B
-2.05%3.25B
24.08%3.26B
29.39%3.26B
93.51%3.26B
214.60%3.32B
--2.63B
--2.52B
--1.68B
--1.05B
자본 총계
보통주 자본
0.92%2.09B
0.97%2.09B
1.07%2.08B
0.97%2.08B
1.02%2.07B
1.03%2.07B
0.98%2.06B
1.13%2.06B
0.00%2.05B
-1.16%2.04B
-0.92%2.04B
-0.78%2.03B
0.54%2.05B
10.41%2.07B
10.52%2.06B
10.46%2.05B
10.09%2.04B
1.46%1.87B
1.31%1.86B
-0.32%1.85B
16.91%1.85B
16.90%1.85B
16.76%1.84B
18.69%1.86B
1.34%1.58B
1.35%1.58B
2.07%1.57B
2.08%1.57B
1.76%1.56B
2.23%1.56B
1.58%1.54B
1.65%1.54B
2.13%1.54B
1.60%1.52B
1.54%1.52B
1.34%1.51B
1.42%1.50B
1.62%1.50B
1.63%1.50B
1.91%1.49B
1.99%1.48B
1.93%1.48B
1.73%1.47B
1.46%1.46B
1.32%1.46B
1.33%1.45B
1.39%1.45B
-18.28%1.44B
146.44%1.44B
--1.43B
--1.43B
--1.76B
--582.70M
이익 잉여금
-35.11%425.00M
-18.86%555.00M
-20.26%606.00M
-18.01%651.00M
-39.52%655.00M
-36.67%684.00M
-31.90%760.00M
-21.70%794.00M
64.34%1.08B
62.90%1.08B
87.25%1.12B
102.40%1.01B
49.77%659.00M
52.76%663.00M
49.00%596.00M
203.30%501.00M
193.42%440.00M
188.03%434.00M
182.30%400.00M
-4.08%-485.00M
-18.64%-471.00M
-38.10%-493.00M
-40.46%-486.00M
-34.29%-466.00M
-5.31%-397.00M
-9.17%-357.00M
-7.79%-346.00M
-402.90%-347.00M
-471.21%-377.00M
-1621.05%-327.00M
-148.84%-321.00M
17.86%-69.00M
-135.71%-66.00M
-120.43%-19.00M
-160.85%-129.00M
-127.81%-84.00M
-106.21%-28.00M
-82.42%93.00M
-74.61%212.00M
-68.44%302.00M
-54.26%451.00M
-50.70%529.00M
-24.71%835.00M
-19.38%957.00M
-19.71%986.00M
-18.34%1.07B
-22.69%1.11B
-19.06%1.19B
274.62%1.23B
--1.31B
--1.43B
--1.47B
--327.80M
자본 잉여금
0.92%2.09B
0.97%2.08B
1.07%2.08B
0.97%2.07B
1.02%2.07B
1.03%2.06B
0.98%2.06B
1.13%2.05B
0.00%2.05B
-1.16%2.04B
-0.92%2.04B
-0.78%2.03B
0.54%2.05B
10.36%2.07B
10.47%2.06B
10.41%2.05B
10.04%2.04B
1.46%1.87B
1.31%1.86B
-0.32%1.85B
16.92%1.85B
16.91%1.85B
16.77%1.84B
18.70%1.86B
1.34%1.58B
1.35%1.58B
2.08%1.57B
2.08%1.57B
1.76%1.56B
2.23%1.56B
1.58%1.54B
1.66%1.53B
2.13%1.54B
1.60%1.52B
1.54%1.52B
1.34%1.51B
1.42%1.50B
1.63%1.50B
1.63%1.50B
1.92%1.49B
1.99%1.48B
1.93%1.48B
1.73%1.47B
1.46%1.46B
1.32%1.45B
1.33%1.45B
1.40%1.45B
-18.27%1.44B
146.31%1.44B
--1.43B
--1.43B
--1.76B
--582.60M
차감: 자사주
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--12.20M
이익잉여금에 영향을 주지 않는 기타 포괄손익
0.36%-842.00M
-8.11%-880.00M
6.29%-775.00M
-2.47%-829.00M
-7.64%-845.00M
-5.99%-814.00M
6.55%-827.00M
-4.79%-809.00M
-23.23%-785.00M
-4.07%-768.00M
-25.53%-885.00M
-22.93%-772.00M
4.64%-637.00M
-20.98%-738.00M
0.98%-705.00M
18.23%-628.00M
19.42%-668.00M
-0.66%-610.00M
-3.79%-712.00M
-24.68%-768.00M
-35.46%-829.00M
-12.22%-606.00M
-31.42%-686.00M
-24.19%-616.00M
-70.95%-612.00M
-34.00%-540.00M
-10.13%-522.00M
-9.25%-496.00M
25.42%-358.00M
18.91%-403.00M
9.71%-474.00M
17.90%-454.00M
13.51%-480.00M
16.61%-497.00M
1.13%-525.00M
-28.01%-553.00M
-25.28%-555.00M
-50.51%-596.00M
-63.38%-531.00M
-45.95%-432.00M
-54.90%-443.00M
-39.44%-396.00M
-33.74%-325.00M
-20.82%-296.00M
-54.59%-286.00M
-198.95%-284.00M
-1009.59%-243.00M
-622.71%-245.00M
-267.79%-185.00M
---95.00M
---21.90M
---33.90M
---50.30M
비지배 지분
-25.58%32.00M
-31.82%30.00M
-23.26%33.00M
-26.67%33.00M
-14.00%43.00M
-4.35%44.00M
-15.69%43.00M
-11.76%45.00M
-10.71%50.00M
-4.17%46.00M
4.08%51.00M
-5.56%51.00M
24.44%56.00M
-72.25%48.00M
-64.23%49.00M
-57.14%54.00M
-64.29%45.00M
2.98%173.00M
-12.74%137.00M
-16.00%126.00M
21.15%126.00M
-6.15%168.00M
-8.72%157.00M
-12.79%150.00M
-49.02%104.00M
-3.76%179.00M
8.86%172.00M
6.17%172.00M
33.33%204.00M
29.17%186.00M
11.27%158.00M
28.57%162.00M
23.39%153.00M
28.57%144.00M
2.16%142.00M
-25.00%126.00M
-25.30%124.00M
-37.08%112.00M
-24.46%139.00M
-15.58%168.00M
-17.00%166.00M
-10.55%178.00M
-11.54%184.00M
-3.40%199.00M
-7.83%200.00M
-14.59%199.00M
-31.44%208.00M
-31.77%206.00M
--217.00M
--233.00M
--303.40M
--301.90M
----
자본 총계
-11.38%1.71B
-9.55%1.79B
-4.42%1.95B
-7.43%1.93B
-19.76%1.93B
-17.60%1.98B
-12.32%2.04B
-10.32%2.09B
12.68%2.40B
17.68%2.40B
16.16%2.32B
17.71%2.33B
14.65%2.13B
9.14%2.04B
18.42%2.00B
171.43%1.98B
173.49%1.86B
104.26%1.87B
104.85%1.69B
-21.64%728.00M
-0.15%679.00M
6.26%916.00M
-6.26%824.00M
3.57%929.00M
-34.17%680.00M
-15.07%862.00M
-2.98%879.00M
-23.66%897.00M
-9.70%1.03B
-11.97%1.01B
-10.03%906.00M
17.50%1.18B
9.37%1.14B
3.87%1.15B
-23.48%1.01B
-34.60%1.00B
-36.91%1.05B
-37.92%1.11B
-39.24%1.32B
-34.18%1.53B
-29.60%1.66B
-26.63%1.79B
-14.08%2.17B
-10.31%2.32B
-12.65%2.35B
-15.44%2.44B
-19.80%2.52B
-25.98%2.59B
217.92%2.70B
--2.88B
--3.14B
--3.50B
--848.00M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
