Trilogy Metals Inc
TMQ1.940USD
+0.040+2.11%
종가 07/16, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장전 거래 07/17, 09:30 (ET)
318.63M시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-29.19%-748.00K
105.66%26.00K
29.72%-785.00K
22.47%-490.00K
34.58%-579.00K
19.19%-459.00K
-123.40%-1.12M
54.43%-632.00K
40.20%-885.00K
31.89%-568.00K
66.62%-500.00K
-7.35%-1.39M
0.87%-1.48M
54.67%-834.00K
-469.88%-1.50M
55.06%-1.29M
62.12%-1.49M
76.22%-1.84M
104.83%405.00K
30.66%-2.88M
-21.97%-3.94M
-3.45%-7.74M
-4.39%-8.38M
-85.50%-4.15M
25.40%-3.23M
-17.88%-7.48M
-46.43%-8.03M
-4.24%-2.23M
-200.35%-4.33M
-221.05%-6.34M
-53.02%-5.48M
-28.00%-2.14M
-0.84%-1.44M
15.45%-1.98M
5.06%-3.58M
-33.36%-1.68M
-31.68%-1.43M
-22.48%-2.34M
-62.98%-3.77M
44.94%-1.26M
49.16%-1.09M
35.89%-1.91M
60.47%-2.31M
21.15%-2.28M
38.83%-2.14M
55.68%-2.98M
37.01%-5.86M
-12.74%-2.89M
-167.18%-3.49M
---6.71M
---9.30M
---2.57M
---1.31M
계속 영업 순이익
-0.61%-3.62M
45.90%-1.64M
60.74%-1.59M
37.25%-1.76M
29.00%-3.60M
42.09%-3.02M
59.23%-4.05M
31.20%-2.80M
-0.98%-5.07M
13.93%-5.22M
-29.67%-9.94M
-19.37%-4.07M
-11.23%-5.02M
-88.07%-6.07M
-140.70%-7.66M
-13.69%-3.41M
-102.64%-4.52M
50.56%-3.23M
74.60%-3.18M
33.42%-3.00M
4047.86%171.18M
-22.67%-6.53M
-26.36%-12.54M
-23.06%-4.51M
-47.18%-4.34M
20.92%-5.32M
-10.33%-9.92M
-53.24%-3.66M
1.67%-2.95M
-345.92%-6.73M
-111.30%-8.99M
-45.08%-2.39M
-76.76%-3.00M
230.86%2.73M
-2.23%-4.25M
5.83%-1.65M
-10.78%-1.69M
-3.01%-2.09M
-42.97%-4.16M
16.39%-1.75M
41.49%-1.53M
58.86%-2.03M
57.75%-2.91M
64.81%-2.09M
60.53%-2.62M
37.10%-4.93M
45.14%-6.89M
39.02%-5.95M
-666.01%-6.63M
---7.84M
---12.56M
---9.75M
---865.00K
영업 손익
-100.00%0.00
-100.00%0.00
-50.00%1.00K
0.00%2.00K
-50.00%1.00K
0.00%2.00K
103.70%2.00K
-98.69%2.00K
-66.67%2.00K
-60.00%2.00K
---54.00K
212.24%153.00K
-89.09%6.00K
-68.75%5.00K
----
206.25%49.00K
30.95%55.00K
-84.76%16.00K
-45.16%17.00K
-57.89%16.00K
13.51%42.00K
176.32%105.00K
-20.51%31.00K
-9.52%38.00K
-9.76%37.00K
-7.32%38.00K
44.44%39.00K
121.05%42.00K
105.00%41.00K
105.00%41.00K
-43.75%27.00K
-63.46%19.00K
-62.96%20.00K
-64.29%20.00K
-23.81%48.00K
-44.09%52.00K
-62.24%54.00K
-60.28%56.00K
-55.94%63.00K
-55.29%93.00K
-44.57%143.00K
-46.39%141.00K
-46.24%143.00K
-18.11%208.00K
3.20%258.00K
6.05%263.00K
13.19%266.00K
51.19%254.00K
111.86%250.00K
--248.00K
--235.00K
--168.00K
--118.00K
기타 비현금 항목
-29.55%31.00K
-50.00%28.00K
48.28%43.00K
163.33%79.00K
91.30%44.00K
-40.43%56.00K
422.22%29.00K
1100.00%30.00K
1250.00%23.00K
823.08%94.00K
47.06%-9.00K
89.29%-3.00K
94.29%-2.00K
-150.00%-13.00K
-183.33%-17.00K
9.68%-28.00K
99.98%-35.00K
2700.00%26.00K
-20.00%-6.00K
-1133.33%-31.00K
-3514520.00%-175.72M
0.00%-1.00K
-141.67%-5.00K
-87.50%3.00K
105.68%5.00K
-100.48%-1.00K
102.44%12.00K
-78.57%24.00K
4.35%-88.00K
104.85%207.00K
---492.00K
--112.00K
---92.00K
---4.26M
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
100.00%0.00
--76.00K
--1.00K
--3.00K
---80.00K
--0.00
--0.00
--0.00
--0.00
운전자본의 변동
-82.16%33.00K
190.34%511.00K
30.83%-368.00K
71.11%77.00K
-41.27%185.00K
3420.00%176.00K
-697.75%-532.00K
110.56%45.00K
233.47%315.00K
-99.24%5.00K
129.87%89.00K
-243.55%-426.00K
10.94%-236.00K
411.32%660.00K
-120.99%-298.00K
89.57%-124.00K
67.48%-265.00K
90.16%-212.00K
-61.92%1.42M
-247.66%-1.19M
6.96%-815.00K
8.69%-2.15M
129.19%3.73M
-131.46%-342.00K
63.42%-876.00K
-268.17%-2.36M
-54.91%1.63M
1275.95%1.09M
-47800.00%-2.40M
-51.54%-641.00K
651.67%3.61M
140.51%79.00K
92.96%-5.00K
23.37%-423.00K
317.39%480.00K
-162.50%-195.00K
-473.68%-71.00K
5.80%-552.00K
-69.90%115.00K
158.76%312.00K
-81.90%19.00K
-267.91%-586.00K
3372.73%382.00K
-166.62%-531.00K
109.14%105.00K
132.96%349.00K
-98.94%11.00K
-40.12%797.00K
-105.18%-1.15M
---1.06M
--1.04M
--1.33M
---560.00K
-채권 변동
-115.79%-3.00K
---8.00K
16.67%7.00K
-110.00%-1.00K
311.11%19.00K
100.00%0.00
500.00%6.00K
100.00%10.00K
-550.00%-9.00K
-100.00%-6.00K
-66.67%1.00K
0.00%5.00K
-98.10%2.00K
62.50%-3.00K
-99.48%3.00K
101.78%5.00K
168.18%105.00K
-108.42%-8.00K
407.45%578.00K
-97.89%-281.00K
-2466.67%-154.00K
179.41%95.00K
-571.43%-188.00K
-143.96%-142.00K
-105.08%-6.00K
126.36%34.00K
88.09%-28.00K
525.00%323.00K
594.12%118.00K
-960.00%-129.00K
-1075.00%-235.00K
-590.91%-76.00K
112.50%17.00K
-93.75%15.00K
87.18%-20.00K
76.60%-11.00K
-93.28%8.00K
224.32%240.00K
-5300.00%-156.00K
58.04%-47.00K
333.33%119.00K
-66.67%74.00K
-95.52%3.00K
-45.45%-112.00K
-179.69%-51.00K
222.65%222.00K
208.06%67.00K
---77.00K
--64.00K
---181.00K
---62.00K
----
----
-선급 비용 변경
-26.87%98.00K
-20.71%157.00K
23.31%-306.00K
-24.76%79.00K
-14.65%134.00K
18.56%198.00K
-387.05%-399.00K
125.42%105.00K
265.12%157.00K
-14.80%167.00K
-37.10%139.00K
14.85%-413.00K
230.30%43.00K
0.51%196.00K
135.11%221.00K
-180.35%-485.00K
-107.88%-33.00K
197.99%195.00K
-90.53%94.00K
71.82%-173.00K
249.64%419.00K
-128.74%-199.00K
284.88%993.00K
-79.01%-614.00K
-201.45%-280.00K
-422.22%-87.00K
4.03%258.00K
36.25%-343.00K
84.00%276.00K
114.14%27.00K
119.47%248.00K
-244.87%-538.00K
-14.29%150.00K
8.17%-191.00K
-44.88%113.00K
11.86%-156.00K
15.13%175.00K
-121.28%-208.00K
44.37%205.00K
-7.27%-177.00K
14.29%152.00K
-154.05%-94.00K
-37.72%142.00K
39.78%-165.00K
189.13%133.00K
-311.11%-37.00K
48.05%228.00K
36.57%-274.00K
126.90%46.00K
---9.00K
--154.00K
---432.00K
---171.00K
-미지급금 및 발생비용 변동
-293.75%-62.00K
1745.45%362.00K
50.36%-69.00K
98.57%-1.00K
-80.84%32.00K
85.90%-22.00K
-172.55%-139.00K
-288.89%-70.00K
159.43%167.00K
-133.40%-156.00K
90.23%-51.00K
-105.06%-18.00K
16.62%-281.00K
217.04%467.00K
-169.79%-522.00K
148.44%356.00K
68.80%-337.00K
80.55%-399.00K
-74.42%748.00K
-277.54%-735.00K
-83.05%-1.08M
11.10%-2.05M
109.31%2.92M
-62.60%414.00K
78.85%-590.00K
-328.01%-2.31M
-61.14%1.40M
59.74%1.11M
-1521.51%-2.79M
-118.22%-539.00K
828.94%3.59M
2575.00%693.00K
32.28%-172.00K
57.71%-247.00K
486.36%387.00K
-105.22%-28.00K
-0.79%-254.00K
-3.18%-584.00K
-72.15%66.00K
311.02%536.00K
-1195.65%-252.00K
-445.12%-566.00K
183.45%237.00K
-122.13%-254.00K
101.83%23.00K
118.87%164.00K
-129.99%-284.00K
-34.88%1.15M
-223.65%-1.26M
---869.00K
--947.00K
--1.76M
---389.00K
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-29.19%-748.00K
105.66%26.00K
29.72%-785.00K
22.47%-490.00K
34.58%-579.00K
19.19%-459.00K
-123.40%-1.12M
54.43%-632.00K
40.20%-885.00K
31.89%-568.00K
66.62%-500.00K
-7.35%-1.39M
0.87%-1.48M
54.67%-834.00K
-469.88%-1.50M
55.06%-1.29M
62.12%-1.49M
76.22%-1.84M
104.83%405.00K
30.66%-2.88M
-21.97%-3.94M
-3.45%-7.74M
-4.39%-8.38M
-85.50%-4.15M
25.40%-3.23M
-17.88%-7.48M
-46.43%-8.03M
-4.24%-2.23M
-200.35%-4.33M
-221.05%-6.34M
-53.02%-5.48M
-28.00%-2.14M
-0.84%-1.44M
15.45%-1.98M
5.06%-3.58M
-33.36%-1.68M
-31.68%-1.43M
-22.48%-2.34M
-62.98%-3.77M
44.94%-1.26M
49.16%-1.09M
35.89%-1.91M
60.47%-2.31M
21.15%-2.28M
38.83%-2.14M
55.68%-2.98M
37.01%-5.86M
-12.74%-2.89M
-167.18%-3.49M
---6.71M
---9.30M
---2.57M
---1.31M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
----
----
----
----
----
--0.00
100.00%0.00
----
----
--0.00
-219.33%-142.00K
----
----
--0.00
--119.00K
----
----
-100.00%0.00
-100.00%0.00
--0.00
100.00%0.00
--151.00K
161.29%494.00K
-100.00%0.00
-5.93%-10.20M
100.00%0.00
-517.62%-806.00K
100.07%7.00K
---9.63M
-27500.00%-274.00K
66.38%193.00K
-332900.00%-9.98M
-100.00%0.00
-96.77%1.00K
1757.14%116.00K
--3.00K
--2.00K
82.35%31.00K
---7.00K
--0.00
-100.00%0.00
--17.00K
-100.00%0.00
-100.00%0.00
-92.86%1.00K
-100.00%0.00
-79.46%61.00K
-86.78%158.00K
--14.00K
--142.00K
--297.00K
--1.20M
--0.00
자본 지출
----
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
----
----
--0.00
--119.00K
----
----
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--151.00K
--494.00K
-100.00%0.00
-100.00%0.00
-100.00%0.00
----
-56.25%7.00K
--6.00K
9000.00%91.00K
66.38%193.00K
433.33%16.00K
-100.00%0.00
-96.77%1.00K
--116.00K
--3.00K
--2.00K
82.35%31.00K
--0.00
--0.00
-100.00%0.00
--17.00K
-100.00%0.00
-100.00%0.00
-92.86%1.00K
-100.00%0.00
-79.46%61.00K
-86.78%158.00K
--14.00K
--142.00K
--297.00K
--1.20M
--0.00
유형자산 처분으로 인한 순현금 흐름
----
----
----
----
----
--0.00
100.00%0.00
----
----
--0.00
-219.33%-142.00K
----
----
--0.00
--119.00K
----
----
-100.00%0.00
-100.00%0.00
--0.00
100.00%0.00
--151.00K
161.29%494.00K
-100.00%0.00
-5.93%-10.20M
100.00%0.00
-517.62%-806.00K
100.07%7.00K
---9.63M
-27500.00%-274.00K
66.38%193.00K
-332900.00%-9.98M
-100.00%0.00
-96.77%1.00K
1757.14%116.00K
--3.00K
--2.00K
82.35%31.00K
---7.00K
--0.00
-100.00%0.00
--17.00K
-100.00%0.00
-100.00%0.00
-92.86%1.00K
-100.00%0.00
-79.46%61.00K
-86.78%158.00K
--14.00K
--142.00K
--297.00K
--1.20M
--0.00
사업 거래로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
100.00%0.00
----
----
----
---184.00K
-100.00%0.00
----
----
--0.00
--19.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
투자 상품으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-83.29%217.00K
167.77%648.00K
124.10%1.43M
469.74%1.30M
--1.30M
--242.00K
--639.00K
--228.00K
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 투자활동으로 인한 순현금 흐름
----
--0.00
--12.50M
--12.50M
--0.00
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
----
--0.00
--12.50M
--12.50M
--0.00
--0.00
-100.00%0.00
--0.00
----
--0.00
219.33%142.00K
----
----
--0.00
---119.00K
----
----
100.00%0.00
100.00%0.00
--0.00
-100.00%0.00
---151.00K
-148.29%-494.00K
-100.00%0.00
-7.78%10.20M
-100.00%0.00
-7.50%1.02M
-93.73%641.00K
1630.99%11.06M
3558.14%1.57M
1053.45%1.11M
340966.67%10.23M
32050.00%639.00K
238.71%43.00K
-100.60%-116.00K
---3.00K
---2.00K
-82.35%-31.00K
--19.41M
--0.00
100.00%0.00
---17.00K
100.00%0.00
100.00%0.00
92.86%-1.00K
100.00%0.00
79.46%-61.00K
86.78%-158.00K
---14.00K
---142.00K
---297.00K
---1.20M
--0.00
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
--131.00K
--74.00K
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
8552.78%3.12M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-66.04%36.00K
--18.00K
41.47%307.00K
--3.00K
--106.00K
----
4.33%217.00K
-100.00%0.00
----
----
--208.00K
70707.14%9.91M
----
----
--0.00
--14.00K
--26.93M
100.00%0.00
100.00%0.00
--0.00
--0.00
-210.34%-90.00K
-120.42%-29.00K
----
----
---29.00K
--142.00K
-100.00%0.00
--0.00
-100.00%0.00
-100.00%0.00
2297.87%7.23M
--0.00
--17.00K
--20.00K
---329.00K
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--42.16M
--1.60M
부채 발행/상환으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
보통주 발행/자사주 매입으로 인한 순현금 흐름
----
----
--0.00
----
----
--0.00
--0.00
--3.12M
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
--0.00
--0.00
--28.75M
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--38.40M
--1.60M
임직원 스톡옵션 행사로 인한 자금 유입
--131.00K
--74.00K
----
----
----
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-66.04%36.00K
--18.00K
41.47%307.00K
--3.00K
--106.00K
----
4.33%217.00K
----
----
----
--208.00K
----
----
----
----
----
----
----
--0.00
----
----
----
-100.00%0.00
----
----
----
--142.00K
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--17.00K
--20.00K
----
----
----
----
----
----
----
워런트 발행 수익
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
----
----
--0.00
--9.91M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 재무활동으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
----
----
--0.00
--14.00K
---1.82M
100.00%0.00
100.00%0.00
--0.00
--0.00
-210.34%-90.00K
---29.00K
----
----
---29.00K
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
2297.87%7.23M
--0.00
--0.00
--0.00
---329.00K
-100.00%0.00
--0.00
--0.00
--0.00
--3.76M
----
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
--131.00K
--74.00K
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
8552.78%3.12M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-66.04%36.00K
--18.00K
41.47%307.00K
--3.00K
--106.00K
----
4.33%217.00K
-100.00%0.00
----
----
--208.00K
70707.14%9.91M
----
----
--0.00
--14.00K
--26.93M
100.00%0.00
100.00%0.00
--0.00
--0.00
-210.34%-90.00K
-120.42%-29.00K
----
----
---29.00K
--142.00K
-100.00%0.00
--0.00
-100.00%0.00
-100.00%0.00
2297.87%7.23M
--0.00
--17.00K
--20.00K
---329.00K
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--42.16M
--1.60M
순현금 흐름
기초 현금 잔액
897.45%25.83M
744.15%25.74M
236.58%14.02M
19.62%2.01M
0.66%2.59M
-2.68%3.05M
19.13%4.17M
-65.30%1.68M
-59.21%2.57M
-54.14%3.13M
-58.61%3.50M
-49.67%4.85M
-43.30%6.31M
-46.55%6.83M
-31.55%8.45M
-36.71%9.63M
-41.98%11.13M
-52.40%12.78M
-52.17%12.34M
-49.20%15.22M
-16.60%19.17M
-11.87%26.85M
-31.13%25.81M
146.62%29.95M
326.47%22.99M
198.56%30.47M
157.89%37.47M
88.40%12.15M
-26.55%5.39M
9.71%10.21M
11.76%14.53M
-56.08%6.45M
-54.52%7.34M
-49.35%9.30M
375.84%13.00M
268.05%14.68M
218.07%16.14M
162.39%18.36M
31.16%2.73M
-8.62%3.99M
-21.75%5.07M
-25.86%7.00M
-86.72%2.08M
-76.71%4.36M
-70.85%6.48M
-67.56%9.44M
-59.46%15.69M
6230.41%18.74M
2224300.00%22.24M
--29.10M
--38.70M
--296.00K
--1.00K
당기 현금흐름 변동
-7.44%-621.00K
120.92%96.00K
1148.88%11.72M
383.49%12.01M
35.13%-578.00K
18.04%-459.00K
-206.87%-1.12M
284.00%2.48M
39.01%-891.00K
-7.07%-560.00K
77.50%-364.00K
-14.21%-1.35M
2.21%-1.46M
68.40%-523.00K
-470.25%-1.62M
58.87%-1.18M
62.24%-1.49M
78.44%-1.66M
-58.22%437.00K
30.73%-2.87M
-156.82%-3.96M
-2.67%-7.68M
114.94%1.05M
-116.38%-4.15M
3.09%6.96M
-55.32%-7.48M
-61.91%-7.00M
213.33%25.32M
856.44%6.75M
-145.36%-4.81M
-16.93%-4.32M
581.64%8.08M
38.88%-893.00K
11.86%-1.96M
-123.66%-3.70M
-33.60%-1.68M
-34.53%-1.46M
-15.64%-2.23M
218.00%15.63M
44.94%-1.26M
48.77%-1.09M
34.88%-1.93M
178.69%4.92M
25.24%-2.28M
39.53%-2.12M
56.89%-2.96M
34.89%-6.25M
-107.95%-3.05M
-1288.47%-3.51M
---6.86M
---9.60M
--38.40M
--295.00K
환율 변화의 영향
-500.00%-4.00K
---4.00K
--1.00K
-100.00%0.00
116.67%1.00K
-100.00%0.00
100.00%0.00
0.00%1.00K
-700.00%-6.00K
100.00%8.00K
-50.00%-6.00K
-75.00%1.00K
200.00%1.00K
112.50%4.00K
-112.50%-4.00K
300.00%4.00K
93.75%-1.00K
-1700.00%-32.00K
540.00%32.00K
133.33%1.00K
-220.00%-16.00K
100.00%2.00K
141.67%5.00K
78.57%-3.00K
-120.00%-5.00K
102.33%1.00K
-123.53%-12.00K
---14.00K
--25.00K
---43.00K
--51.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기말 현금 잔액
1153.13%25.21M
897.45%25.83M
744.15%25.74M
236.58%14.02M
19.62%2.01M
0.66%2.59M
-2.68%3.05M
19.13%4.17M
-65.30%1.68M
-59.21%2.57M
-54.14%3.13M
-58.61%3.50M
-49.67%4.85M
-43.30%6.31M
-46.55%6.83M
-31.55%8.45M
-36.71%9.63M
-41.98%11.13M
-52.41%12.78M
-52.17%12.34M
-49.20%15.22M
-16.60%19.17M
-11.87%26.85M
-31.13%25.81M
146.62%29.95M
326.47%22.99M
198.56%30.47M
157.89%37.47M
88.40%12.15M
-26.55%5.39M
9.71%10.21M
11.76%14.53M
-56.08%6.45M
-54.52%7.34M
-49.35%9.30M
375.84%13.00M
268.05%14.68M
218.07%16.14M
162.39%18.36M
31.16%2.73M
-8.62%3.99M
-21.75%5.07M
-25.86%7.00M
-86.72%2.08M
-76.71%4.36M
-70.85%6.48M
-67.56%9.44M
-59.46%15.69M
6230.41%18.74M
--22.24M
--29.10M
--38.70M
--296.00K
자유 현금 흐름
----
105.66%26.00K
29.72%-785.00K
22.47%-490.00K
---579.00K
19.19%-459.00K
-123.40%-1.12M
---632.00K
----
31.89%-568.00K
69.08%-500.00K
----
----
54.67%-834.00K
-499.26%-1.62M
----
----
76.67%-1.84M
104.56%405.00K
30.66%-2.88M
-21.97%-3.94M
-5.47%-7.89M
-10.54%-8.87M
-84.92%-4.15M
25.50%-3.23M
-16.21%-7.48M
-41.45%-8.03M
-3.80%-2.24M
-200.76%-4.34M
-225.49%-6.43M
-53.43%-5.67M
-28.72%-2.16M
-0.70%-1.44M
16.51%-1.98M
1.99%-3.70M
-33.60%-1.68M
-31.86%-1.43M
-23.01%-2.37M
-62.98%-3.77M
44.94%-1.26M
49.18%-1.09M
35.32%-1.93M
60.88%-2.31M
25.24%-2.28M
39.05%-2.14M
56.60%-2.98M
38.32%-5.92M
18.88%-3.05M
-168.25%-3.51M
---6.86M
---9.60M
---3.76M
---1.31M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
