Thermo Fisher Scientific Inc
TMO416.310USD
-1.680-0.40%
종가 07/16, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장전 거래 07/17, 09:30 (ET)
157.15B시가총액
24.12P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-42.13%724.00M
-11.66%3.29B
-10.27%2.17B
27.34%1.96B
71.60%1.25B
6.77%3.72B
24.63%2.41B
0.79%1.54B
-66.89%729.00M
41.92%3.49B
-26.91%1.94B
-31.39%1.53B
11.32%2.20B
-26.42%2.46B
-2.14%2.65B
18.08%2.23B
455.62%1.98B
74.54%3.34B
142.44%2.71B
45.75%1.89B
-45.15%356.00M
6.22%1.91B
-8.44%1.12B
-10.39%1.29B
732.05%649.00M
-3.51%1.80B
31.38%1.22B
70.20%1.44B
-78.42%78.00M
54.86%1.87B
15.44%928.60M
-7.14%848.40M
8.01%361.50M
-1.86%1.21B
8.13%804.40M
19.44%913.60M
318.38%334.70M
28.77%1.23B
10.04%743.90M
-13.93%764.90M
-20.95%80.00M
30.91%953.70M
33.73%676.00M
85.77%888.70M
-66.07%101.20M
10.36%728.50M
5.33%505.50M
-5.73%478.40M
-23.90%298.30M
--660.10M
--479.90M
--507.50M
--392.00M
계속 영업 순이익
13.52%1.51B
13.57%1.82B
-3.89%1.63B
14.10%1.55B
3.02%1.33B
2.03%1.61B
13.15%1.70B
-18.35%1.36B
-41.80%1.29B
-5.24%1.57B
-21.24%1.50B
-8.75%1.67B
-5.01%2.22B
-33.51%1.66B
-1.60%1.90B
58.13%1.83B
196.57%2.34B
149.30%2.50B
154.34%1.93B
3.31%1.16B
-3.31%788.00M
11.58%1.00B
7.19%760.00M
48.80%1.12B
40.76%815.00M
70.04%898.00M
32.80%709.00M
22.96%752.00M
5.01%579.00M
-16.13%528.10M
12.76%533.90M
18.39%611.60M
37.10%551.40M
4.71%629.70M
-0.55%473.50M
0.98%516.60M
4.44%402.20M
0.03%601.40M
0.95%476.10M
83.70%511.60M
-29.09%385.10M
75.74%601.20M
48.49%471.60M
0.40%278.50M
61.54%543.10M
-9.11%342.10M
9.37%317.60M
18.65%277.40M
21.24%336.20M
--376.40M
--290.40M
--233.80M
--277.30M
영업 손익
-15.67%705.00M
-11.56%742.00M
-13.36%739.00M
-7.49%791.00M
-2.68%836.00M
-1.06%839.00M
1.79%853.00M
2.27%855.00M
0.00%859.00M
24.16%848.00M
33.44%838.00M
26.67%836.00M
38.33%859.00M
13.46%683.00M
9.22%628.00M
14.98%660.00M
8.19%621.00M
4.51%602.00M
0.00%575.00M
0.53%574.00M
3.42%574.00M
3.23%576.00M
2.13%575.00M
0.00%571.00M
-3.48%555.00M
-2.70%558.00M
8.94%563.00M
19.41%571.00M
23.79%575.00M
21.04%573.50M
19.35%516.80M
9.91%478.20M
11.63%464.50M
11.61%473.80M
1.24%433.00M
3.67%435.10M
-0.05%416.10M
-0.98%424.50M
-6.14%427.70M
-3.47%419.70M
13.87%416.30M
71.96%428.70M
81.99%455.70M
74.48%434.80M
45.66%365.60M
-2.00%249.30M
2.12%250.40M
3.70%249.20M
3.51%251.00M
--254.40M
--245.20M
--240.30M
--242.50M
이연 세금
-10.28%-279.00M
69.81%-202.00M
-32.01%-400.00M
-94.51%-354.00M
-73.29%-253.00M
-403.01%-669.00M
-16.09%-303.00M
30.53%-182.00M
56.93%-146.00M
30.73%-133.00M
-76.35%-261.00M
20.85%-262.00M
-1512.50%-339.00M
-242.86%-192.00M
16.85%-148.00M
-19.49%-331.00M
158.54%24.00M
-203.70%-56.00M
-594.44%-178.00M
3.15%-277.00M
61.32%-41.00M
187.10%54.00M
116.51%36.00M
-1400.00%-286.00M
12.40%-106.00M
89.91%-62.00M
-17.97%-218.00M
112.83%22.00M
4.95%-121.00M
-484.03%-614.40M
12.13%-184.80M
20.49%-171.50M
-43.36%-127.30M
55.96%-105.20M
-209.72%-210.30M
-86.59%-215.70M
13.28%-88.80M
-528.68%-238.90M
44.98%-67.90M
54.38%-115.60M
50.53%-102.40M
85.84%-38.00M
11.54%-123.40M
-417.14%-253.40M
-1193.75%-207.00M
-360.21%-268.30M
-8.90%-139.50M
31.56%-49.00M
62.96%-16.00M
---58.30M
---128.10M
---71.60M
---43.20M
기타 비현금 항목
153.70%137.00M
54.60%252.00M
-9.91%100.00M
-31.54%102.00M
-70.17%54.00M
101.23%163.00M
-26.97%111.00M
156.90%149.00M
-30.12%181.00M
-85.69%81.00M
860.00%152.00M
-60.00%58.00M
-2.63%259.00M
332.06%566.00M
-120.00%-20.00M
222.22%145.00M
315.63%266.00M
-9.66%131.00M
33.33%100.00M
50.00%45.00M
255.56%64.00M
400.00%145.00M
435.71%75.00M
-16.67%30.00M
-33.33%18.00M
-61.84%29.00M
-62.77%14.00M
106.90%36.00M
-54.24%27.00M
39.96%76.00M
11.90%37.60M
-48.37%17.40M
189.22%59.00M
223.21%54.30M
281.82%33.60M
478.65%33.70M
189.08%20.40M
236.00%16.80M
106.44%8.80M
-105.75%-8.90M
96.44%-22.90M
251.52%5.00M
-2339.29%-136.60M
1168.85%154.80M
-11587.27%-642.80M
-112.18%-3.30M
-182.35%-5.60M
-36.79%12.20M
-118.33%-5.50M
--27.10M
--6.80M
--19.30M
--30.00M
운전자본의 변동
-81.07%-1.43B
-65.53%594.00M
433.33%30.00M
69.92%-216.00M
48.66%-787.00M
65.36%1.72B
97.55%-9.00M
15.43%-718.00M
-75.20%-1.53B
408.28%1.04B
-254.85%-367.00M
-573.81%-849.00M
33.76%-875.00M
-399.12%-338.00M
4.87%237.00M
-136.95%-126.00M
-22.88%-1.32B
26.97%113.00M
157.95%226.00M
8.95%341.00M
-58.79%-1.07B
-73.35%89.00M
-467.92%-390.00M
1986.67%313.00M
33.95%-677.00M
-73.43%334.00M
660.85%106.00M
111.91%15.00M
-65.80%-1.02B
965.25%1.26B
-146.32%-18.90M
-214.04%-125.90M
-38.24%-618.20M
-69.50%118.00M
131.19%40.80M
255.93%110.40M
28.13%-447.20M
611.10%386.90M
-603.23%-130.80M
-129.00%-70.80M
-3537.57%-622.20M
-119.66%-75.70M
-130.39%-18.60M
817.94%244.10M
106.21%18.10M
916.09%385.10M
26.71%61.20M
-388.14%-34.00M
-125.35%-291.60M
--37.90M
--48.30M
--11.80M
---129.40M
-채권 변동
----
----
----
----
----
----
----
----
----
--18.00M
----
----
----
----
----
----
----
-562.50%-444.00M
-103.37%-663.00M
-32.35%23.00M
-651.72%-218.00M
131.79%96.00M
-1087.88%-326.00M
230.77%34.00M
59.15%-29.00M
-50.02%-302.00M
196.77%33.00M
76.06%-26.00M
-294.44%-71.00M
15.98%-201.30M
-95.98%-34.10M
-66.82%-108.60M
39.80%-18.00M
-6745.71%-239.60M
-131.18%-17.40M
15.45%-65.10M
76.02%-29.90M
87.54%-3.50M
53.30%55.80M
-297.94%-77.00M
35.25%-124.70M
-479.73%-28.10M
323.31%36.40M
574.39%38.90M
-47.25%-192.60M
-73.76%7.40M
-239.58%-16.30M
-114.19%-8.20M
-123.97%-130.80M
--28.20M
---4.80M
--57.80M
---58.40M
-재고 자산 변동
----
----
----
----
----
----
----
----
----
---825.00M
----
----
----
----
----
----
----
-800.00%-81.00M
32.95%-118.00M
-26.32%-168.00M
-0.71%-141.00M
-200.00%-9.00M
-27.54%-176.00M
-87.32%-133.00M
-12.90%-140.00M
-92.93%9.00M
-121.86%-138.00M
-73.17%-71.00M
-17.98%-124.00M
68.16%127.30M
-229.05%-62.20M
-235.31%-41.00M
-87.01%-105.10M
118.79%75.70M
190.60%48.20M
174.26%30.30M
30.87%-56.20M
5042.86%34.60M
3.80%-53.20M
-88.02%-40.80M
-153.27%-81.30M
-101.22%-700.00K
-72.27%-55.30M
26.94%-21.70M
52.72%-32.10M
-20.91%57.50M
-9.56%-32.10M
-12.50%-29.70M
11.82%-67.90M
--72.70M
---29.30M
---26.40M
---77.00M
-기타 유동 자산 변동
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-216.23%-222.00M
-106.36%-7.00M
-12.73%-62.00M
39.06%-117.00M
139.35%191.00M
302.21%110.00M
-23.32%-55.00M
-43.50%-192.00M
231.47%79.80M
-688.41%-54.40M
4.50%-44.60M
-245.74%-133.80M
-49.51%-60.70M
96.53%-6.90M
-305.73%-46.70M
-2.93%-38.70M
4.92%-40.60M
-274.39%-198.80M
-91.09%22.70M
-995.24%-37.60M
-117.96%-42.70M
-239.37%-53.10M
418.77%254.70M
115.44%4.20M
1344.50%237.70M
293.40%38.10M
-161.97%-79.90M
20.70%-27.20M
---19.10M
---19.70M
---30.50M
---34.30M
-기타 유동 부담 변동
----
----
----
----
----
----
----
----
----
---41.00M
----
----
----
----
----
----
----
-282.14%-51.00M
94.12%-9.00M
-100.73%-4.00M
87.79%-32.00M
-85.26%28.00M
-221.43%-153.00M
488.17%547.00M
51.84%-262.00M
-80.55%190.00M
-30.35%126.00M
-30.23%93.00M
-14.45%-544.00M
177.03%977.10M
2045.16%180.90M
-28.64%133.30M
-33.06%-475.30M
-5.24%352.70M
-108.16%-9.30M
399.47%186.80M
13.59%-357.20M
4378.16%372.20M
89.68%114.00M
191.22%37.40M
-266.43%-413.40M
-110.28%-8.70M
7.90%60.10M
-144.09%-41.00M
329.57%248.40M
389.02%84.60M
-29.31%55.70M
197.12%93.00M
-300.74%-108.20M
--17.30M
--78.80M
--31.30M
---27.00M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-42.13%724.00M
-11.66%3.29B
-10.27%2.17B
27.34%1.96B
71.60%1.25B
6.77%3.72B
24.63%2.41B
0.79%1.54B
-66.89%729.00M
41.92%3.49B
-26.91%1.94B
-31.39%1.53B
11.32%2.20B
-26.42%2.46B
-2.14%2.65B
18.08%2.23B
455.62%1.98B
74.54%3.34B
142.44%2.71B
45.75%1.89B
-45.15%356.00M
6.22%1.91B
-8.44%1.12B
-10.39%1.29B
732.05%649.00M
-3.51%1.80B
31.38%1.22B
70.20%1.44B
-78.42%78.00M
54.86%1.87B
15.44%928.60M
-7.14%848.40M
8.01%361.50M
-1.86%1.21B
8.13%804.40M
19.44%913.60M
318.38%334.70M
28.77%1.23B
10.04%743.90M
-13.93%764.90M
-20.95%80.00M
30.91%953.70M
33.73%676.00M
85.77%888.70M
-66.07%101.20M
10.36%728.50M
5.33%505.50M
-5.73%478.40M
-23.90%298.30M
--660.10M
--479.90M
--507.50M
--392.00M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
2.04%350.00M
17.51%463.00M
-5.26%252.00M
1.79%285.00M
-24.12%343.00M
-27.57%394.00M
-51.01%266.00M
-43.32%280.00M
-29.15%452.00M
-33.66%544.00M
4.42%543.00M
-8.52%494.00M
2.41%638.00M
40.17%820.00M
42.47%520.00M
102.25%540.00M
150.20%623.00M
115.87%585.00M
73.81%365.00M
24.77%267.00M
27.69%249.00M
12.92%271.00M
23.53%210.00M
17.58%214.00M
68.10%195.00M
12.94%240.00M
55.39%170.00M
109.68%182.00M
25.68%116.00M
63.21%212.50M
37.44%109.40M
-12.41%86.80M
-15.40%92.30M
9.60%130.20M
-20.16%79.60M
10.48%99.10M
12.94%109.10M
-6.53%118.80M
19.12%99.70M
35.50%89.70M
-4.64%96.60M
41.69%127.10M
90.23%83.70M
1.85%66.20M
60.79%101.30M
-13.08%89.70M
-38.97%44.00M
4.17%65.00M
-3.37%63.00M
--103.20M
--72.10M
--62.40M
--65.20M
자본 지출
4.32%362.00M
18.52%480.00M
-18.07%272.00M
5.99%301.00M
-24.24%347.00M
-26.36%405.00M
-39.31%332.00M
-43.87%284.00M
-28.44%458.00M
-33.81%550.00M
4.39%547.00M
-6.30%506.00M
1.91%640.00M
41.81%831.00M
43.17%524.00M
100.74%540.00M
148.22%628.00M
102.77%586.00M
69.44%366.00M
22.27%269.00M
25.87%253.00M
1.76%289.00M
24.86%216.00M
20.22%220.00M
70.34%201.00M
31.97%284.00M
55.30%173.00M
107.95%183.00M
26.34%118.00M
61.68%215.20M
37.53%111.40M
-23.34%88.00M
-18.85%93.40M
2.86%133.10M
-19.80%81.00M
20.46%114.80M
18.42%115.10M
-17.42%129.40M
11.36%101.00M
26.23%95.30M
-7.16%97.20M
65.82%156.70M
61.10%90.70M
15.09%75.50M
58.64%104.70M
-9.48%94.50M
-25.92%56.30M
0.46%65.60M
-4.62%66.00M
--104.40M
--76.00M
--65.30M
--69.20M
유형자산 처분으로 인한 순현금 흐름
2.04%350.00M
17.51%463.00M
-5.26%252.00M
1.79%285.00M
-24.12%343.00M
-27.57%394.00M
-51.01%266.00M
-43.32%280.00M
-29.15%452.00M
-33.66%544.00M
4.42%543.00M
-8.52%494.00M
2.41%638.00M
40.17%820.00M
42.47%520.00M
102.25%540.00M
150.20%623.00M
115.87%585.00M
73.81%365.00M
24.77%267.00M
27.69%249.00M
12.92%271.00M
23.53%210.00M
17.58%214.00M
68.10%195.00M
12.94%240.00M
55.39%170.00M
109.68%182.00M
25.68%116.00M
63.21%212.50M
37.44%109.40M
-12.41%86.80M
-15.40%92.30M
9.60%130.20M
-20.16%79.60M
10.48%99.10M
12.94%109.10M
-6.53%118.80M
19.12%99.70M
35.50%89.70M
-4.64%96.60M
41.69%127.10M
90.23%83.70M
1.85%66.20M
60.79%101.30M
-13.08%89.70M
-38.97%44.00M
4.17%65.00M
-3.37%63.00M
--103.20M
--72.10M
--62.40M
--65.20M
사업 거래로 인한 순현금 흐름
----
--0.00
-244.55%-3.13B
100.00%0.00
100.00%0.00
--0.00
-91000.00%-909.00M
---47.00M
-6660.00%-2.70B
100.00%0.00
101.06%1.00M
100.00%0.00
97.02%-40.00M
-50974.29%-17.88B
---94.00M
---82.00M
-33475.00%-1.34B
77.56%-35.00M
-100.00%0.00
----
-300.00%-4.00M
67.30%-156.00M
--1.00M
-27850.00%-559.00M
98.25%-1.00M
-624.92%-477.00M
100.00%0.00
68.25%-2.00M
81.04%-57.00M
-88.00%-65.80M
-66.74%-6.85B
-950.00%-6.30M
70.87%-300.70M
90.99%-35.00M
-55440.54%-4.11B
---600.00K
-245.75%-1.03B
-17563.64%-388.60M
-101.58%-7.40M
--0.00
97.51%-298.60M
62.71%-2.20M
58812.50%469.70M
----
-315681.58%-12.00B
46.36%-5.90M
99.91%-800.00K
99.49%-900.00K
-660.00%-3.80M
---11.00M
---893.70M
---178.20M
---500.00K
투자 상품으로 인한 순현금 흐름
84.98%-264.00M
--439.00M
---287.00M
---20.00M
---1.76B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-94.95%3.50M
-47.37%2.00M
20.00%4.80M
200.00%11.70M
3050.00%69.30M
140.86%3.80M
-45.21%4.00M
95.00%3.90M
-47.62%2.20M
-147.94%-9.30M
-77.19%7.30M
-93.94%2.00M
-44.74%4.20M
--19.40M
--32.00M
--33.00M
300.00%7.60M
----
----
----
--1.90M
----
----
----
기타 투자활동으로 인한 순현금 흐름
-100.00%0.00
90.38%-5.00M
116.67%1.00M
104.31%5.00M
-50.00%7.00M
-373.68%-52.00M
-100.00%-6.00M
-254.67%-116.00M
75.00%14.00M
375.00%19.00M
-50.00%-3.00M
1975.00%75.00M
125.00%8.00M
166.67%4.00M
---2.00M
-150.00%-4.00M
-357.14%-32.00M
-106.82%-6.00M
-100.00%0.00
100.00%8.00M
-146.67%-7.00M
2300.00%88.00M
450.00%11.00M
500.00%4.00M
350.00%15.00M
53.49%-4.00M
125.97%2.00M
85.92%-1.00M
-900.00%-6.00M
-326.32%-8.60M
-13.24%-7.70M
-914.29%-7.10M
53.85%-600.00K
161.29%3.80M
-170.10%-6.80M
-109.46%-700.00K
-18.18%-1.30M
-588.89%-6.20M
-19.17%9.70M
-73.57%7.40M
-1200.00%-1.10M
-105.00%-900.00K
174.53%12.00M
27900.00%28.00M
133.33%100.00K
229.50%18.00M
98.44%-16.10M
100.04%100.00K
66.67%-300.00K
---13.90M
---1.03B
---237.00M
---900.00K
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
74.04%-527.00M
105.32%20.00M
-202.96%-3.58B
42.89%-253.00M
35.39%-2.03B
28.38%-376.00M
-116.70%-1.18B
-5.73%-443.00M
-368.96%-3.14B
97.19%-525.00M
11.53%-545.00M
33.07%-419.00M
66.47%-670.00M
-2885.94%-18.69B
-68.77%-616.00M
-141.70%-626.00M
-668.46%-2.00B
-84.66%-626.00M
-84.34%-365.00M
66.32%-259.00M
-43.65%-260.00M
52.98%-339.00M
-17.86%-198.00M
-315.68%-769.00M
-1.12%-181.00M
-154.41%-721.00M
97.59%-168.00M
-93.92%-185.00M
53.13%-179.00M
-207.71%-283.40M
-66.20%-6.97B
1.04%-95.40M
66.47%-381.90M
81.99%-92.10M
-3829.33%-4.19B
-28.53%-96.40M
-188.84%-1.14B
-305.87%-511.40M
-125.56%-106.70M
-1109.68%-75.00M
96.73%-394.30M
-80.00%-126.00M
785.39%417.40M
90.58%-6.20M
-17884.95%-12.07B
44.53%-70.00M
96.95%-60.90M
86.22%-65.80M
-0.75%-67.10M
---126.20M
---2.00B
---477.60M
---66.60M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
94.40%-102.00M
-156.72%-3.67B
-164.15%-1.19B
92.10%-115.00M
29.77%-1.82B
-159.72%-1.43B
1328.48%1.85B
23.57%-1.46B
17.55%-2.59B
-71.76%2.39B
-104.97%-151.00M
-2406.58%-1.91B
35.15%-3.15B
17379.59%8.47B
484.32%3.04B
-106.44%-76.00M
-883.52%-4.85B
90.47%-49.00M
57.68%-791.00M
71.01%1.18B
143.44%619.00M
-3853.85%-514.00M
-113.36%-1.87B
168.59%690.00M
-316.67%-1.43B
98.86%-13.00M
-114.41%-876.00M
-4.47%-1.01B
-186.67%-342.00M
47.77%-1.14B
28.81%6.08B
-5.44%-963.00M
-110.44%-119.30M
-194.38%-2.19B
677.24%4.72B
-10.18%-913.30M
1237.85%1.14B
-933.37%-744.20M
26.60%-817.80M
54.31%-828.90M
-101.31%-100.40M
-97.31%89.30M
-7041.67%-1.11B
-6167.56%-1.81B
27564.39%7.64B
647.17%3.32B
-102.79%-15.60M
110.53%29.90M
95.25%-27.80M
---607.40M
--558.70M
---284.00M
---585.00M
부채 발행/상환으로 인한 순현금 흐름
66.14%2.00B
-91.42%-2.50B
-156.14%-1.11B
99.92%-1.00M
139.09%1.21B
-137.44%-1.31B
197300.00%1.97B
27.40%-1.32B
150.00%504.00M
-59.42%3.49B
-100.03%-1.00M
-182400.00%-1.82B
64.05%-1.01B
859700.00%8.60B
539.44%3.12B
-100.08%-1.00M
-224.90%-2.80B
-100.34%-1.00M
59.10%-710.00M
67.31%1.21B
426.31%2.25B
10.53%294.00M
-201.91%-1.74B
174.28%725.00M
-153.87%-688.00M
-96.41%266.00M
-112.94%-575.00M
-40.39%-976.00M
-171.02%-271.00M
491.80%7.41B
-7.14%4.44B
21.69%-695.20M
-82.43%381.60M
-162.74%-1.89B
713.70%4.78B
-10.87%-887.70M
490.86%2.17B
-684.89%-720.00M
27.89%-779.50M
54.96%-800.70M
-92.03%367.50M
-96.33%123.10M
-120211.11%-1.08B
-592500.00%-1.78B
230705.00%4.61B
1072.30%3.36B
-99.90%900.00K
99.78%-300.00K
99.42%-2.00M
---345.10M
--931.50M
---137.80M
---347.80M
보통주 발행/자사주 매입으로 인한 순현금 흐름
33.33%-2.00B
---1.00B
--0.00
--0.00
0.00%-3.00B
100.00%0.00
--0.00
--0.00
-50.00%-3.00B
---1.00B
--0.00
--0.00
0.00%-2.00B
--0.00
--0.00
--0.00
-33.33%-2.00B
100.00%0.00
--0.00
--0.00
-100.00%-1.50B
-200.00%-750.00M
100.00%0.00
--0.00
---750.00M
-83233.33%-250.00M
-114.79%-250.00M
100.00%0.00
100.00%0.00
99.88%-300.00K
--1.69B
---250.00M
50.00%-500.00M
-301.61%-250.00M
--0.00
--0.00
-100.00%-1.00B
--124.00M
--0.00
--0.00
-117.00%-500.00M
-100.00%0.00
-100.00%0.00
100.00%0.00
24416.67%2.94B
111.22%25.50M
109.80%32.60M
-11.50%-101.80M
104.90%12.00M
---227.20M
---332.50M
---91.30M
---244.90M
현금 배당 지급
10.37%149.00M
9.56%149.00M
11.11%150.00M
10.37%149.00M
15.38%135.00M
16.24%136.00M
14.41%135.00M
15.38%135.00M
13.59%117.00M
13.59%117.00M
15.69%118.00M
13.59%117.00M
18.39%103.00M
18.39%103.00M
17.24%102.00M
18.39%103.00M
14.47%87.00M
14.47%87.00M
12.99%87.00M
14.47%87.00M
11.76%76.00M
11.76%76.00M
11.59%77.00M
10.14%76.00M
13.33%68.00M
13.52%68.00M
16.36%69.00M
17.55%69.00M
1.52%60.00M
1.87%59.90M
-0.84%59.30M
-0.68%58.70M
-1.99%59.10M
-1.84%58.80M
-0.66%59.80M
-1.01%59.10M
-0.82%60.30M
-0.17%59.90M
0.17%60.20M
-0.17%59.70M
10.75%60.80M
10.70%60.00M
11.09%60.10M
10.95%59.80M
1.67%54.90M
15.57%54.20M
13.66%54.10M
--53.90M
--54.00M
--46.90M
--47.60M
----
--0.00
임직원 스톡옵션 행사로 인한 자금 유입
----
----
----
----
----
----
----
----
----
-203.64%-57.00M
-79.31%6.00M
-5.77%49.00M
-90.00%2.00M
37.50%55.00M
-6.45%29.00M
-32.47%52.00M
-58.33%20.00M
5.26%40.00M
542.86%31.00M
87.80%77.00M
-40.74%48.00M
-2.56%38.00M
-136.84%-7.00M
5.13%41.00M
107.69%81.00M
92.12%39.00M
120.93%19.00M
-4.65%39.00M
-32.99%39.00M
70.59%20.30M
360.61%8.60M
-12.42%40.90M
83.60%58.20M
112.32%11.90M
-122.15%-3.30M
115.21%46.70M
-47.17%31.70M
-525.55%-96.60M
-38.17%14.90M
2.84%21.70M
-31.43%60.00M
--22.70M
--24.10M
-87.75%21.10M
--87.50M
----
----
--172.30M
----
----
----
----
----
기타 재무활동으로 인한 순현금 흐름
-58.72%45.00M
-221.43%-17.00M
272.22%67.00M
775.00%35.00M
445.00%109.00M
-81.82%14.00M
147.37%18.00M
133.33%4.00M
155.56%20.00M
195.06%77.00M
-442.86%-38.00M
50.00%-12.00M
-271.43%-36.00M
-8000.00%-81.00M
72.00%-7.00M
-4.35%-24.00M
121.43%21.00M
95.00%-1.00M
48.98%-25.00M
---23.00M
---98.00M
---20.00M
-4800.00%-49.00M
--0.00
100.00%0.00
100.00%0.00
0.00%-1.00M
--0.00
---50.00M
-386990.91%-8.52B
---1.00M
100.00%0.00
100.00%0.00
-126.51%-2.20M
-100.00%0.00
-234.69%-13.20M
-101.22%-400.00K
137.14%8.30M
141.38%7.00M
326.09%9.80M
-32.02%32.90M
209.38%3.50M
-42.00%2.90M
-83.09%2.30M
198.77%48.40M
-127.12%-3.20M
-31.51%5.00M
124.77%13.60M
110.39%16.20M
--11.80M
--7.30M
---54.90M
--7.70M
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
94.40%-102.00M
-156.72%-3.67B
-164.15%-1.19B
92.10%-115.00M
29.77%-1.82B
-159.72%-1.43B
1328.48%1.85B
23.57%-1.46B
17.55%-2.59B
-71.76%2.39B
-104.97%-151.00M
-2406.58%-1.91B
35.15%-3.15B
17379.59%8.47B
484.32%3.04B
-106.44%-76.00M
-883.52%-4.85B
90.47%-49.00M
57.68%-791.00M
71.01%1.18B
143.44%619.00M
-3853.85%-514.00M
-113.36%-1.87B
168.59%690.00M
-316.67%-1.43B
98.86%-13.00M
-114.41%-876.00M
-4.47%-1.01B
-186.67%-342.00M
47.77%-1.14B
28.81%6.08B
-5.44%-963.00M
-110.44%-119.30M
-194.38%-2.19B
677.24%4.72B
-10.18%-913.30M
1237.85%1.14B
-933.37%-744.20M
26.60%-817.80M
54.31%-828.90M
-101.31%-100.40M
-97.31%89.30M
-7041.67%-1.11B
-6167.56%-1.81B
27564.39%7.64B
647.17%3.32B
-102.79%-15.60M
110.53%29.90M
95.25%-27.80M
---607.40M
--558.70M
---284.00M
---585.00M
순현금 흐름
기초 현금 잔액
-50.10%4.04B
-24.29%4.67B
125.09%7.10B
57.69%5.52B
-5.15%8.10B
110.22%6.17B
65.51%3.15B
25.94%3.50B
90.09%8.54B
-75.65%2.93B
-72.92%1.91B
-50.40%2.78B
-56.55%4.49B
59.15%12.05B
20.52%7.04B
86.15%5.60B
326.75%10.34B
480.08%7.57B
152.25%5.84B
166.84%3.01B
14.41%2.42B
17.46%1.30B
142.05%2.31B
15.69%1.13B
55.55%2.12B
555400.00%1.11B
51.91%956.00M
32.31%975.00M
67.86%1.36B
-99.99%200.00K
-8.77%629.30M
-12.43%736.90M
73.88%810.80M
297.28%2.00B
-10.23%689.80M
-2.67%841.50M
-65.29%466.30M
-5.78%503.40M
31.37%768.40M
-42.25%864.60M
-76.94%1.34B
-71.05%534.30M
-57.10%584.90M
56.17%1.50B
584.61%5.83B
131.19%1.85B
86.19%1.36B
21.62%958.70M
-16.26%851.00M
--798.30M
--732.30M
--788.30M
--1.02B
당기 현금흐름 변동
105.12%132.00M
-132.66%-630.00M
-180.50%-2.43B
554.76%1.58B
48.82%-2.58B
-65.57%1.93B
193.00%3.02B
60.30%-347.00M
-194.22%-5.04B
174.14%5.60B
-79.47%1.03B
-161.03%-874.00M
63.83%-1.71B
-373.21%-7.56B
189.27%5.01B
-49.35%1.43B
-904.93%-4.73B
147.63%2.77B
271.75%1.73B
138.36%2.83B
159.45%588.00M
11.03%1.12B
-750.97%-1.01B
6342.11%1.19B
-156.22%-989.00M
66.92%1.01B
20.34%155.00M
82.34%-19.00M
-422.33%-386.00M
150.69%602.70M
-90.17%128.80M
29.07%-107.60M
-119.70%-73.90M
-2217.54%-1.19B
594.49%1.31B
-57.69%-151.70M
178.35%375.20M
-106.34%-51.30M
-423.72%-265.00M
89.46%-96.20M
88.94%-478.90M
-79.67%809.20M
-110.50%-50.60M
-325.82%-912.30M
-2927.43%-4.33B
54426.03%3.98B
630.45%482.10M
821.43%404.00M
167.15%153.10M
--7.30M
--66.00M
---56.00M
---228.00M
환율 변화의 영향
68.18%37.00M
-2830.00%-273.00M
339.73%175.00M
-225.00%-15.00M
170.97%22.00M
-96.00%10.00M
65.57%-73.00M
115.38%12.00M
68.69%-31.00M
18.48%250.00M
-247.54%-212.00M
16.13%-78.00M
-172.26%-99.00M
106.86%211.00M
-133.70%-61.00M
-565.00%-93.00M
207.87%137.00M
78.95%102.00M
406.78%181.00M
168.97%20.00M
-296.88%-127.00M
193.44%57.00M
-180.95%-59.00M
89.34%-29.00M
-156.14%-32.00M
-137.22%-61.00M
-123.89%-21.00M
-365.63%-272.00M
-13.37%57.00M
247.26%163.90M
497.74%87.90M
284.17%102.40M
77.84%65.80M
-367.65%-111.30M
73.82%-22.10M
-229.91%-55.60M
157.63%37.00M
77.92%-23.80M
-182.27%-84.40M
120.62%42.80M
-2392.86%-64.20M
-6637.50%-107.80M
-156.31%-29.90M
150.39%19.40M
105.57%2.80M
-106.30%-1.60M
132.89%53.10M
6.10%-38.50M
-261.22%-50.30M
--25.40M
--22.80M
---41.00M
--31.20M
기말 현금 잔액
-24.41%4.17B
-50.10%4.04B
-24.29%4.67B
125.09%7.10B
57.69%5.52B
-5.15%8.10B
110.22%6.17B
65.51%3.15B
25.94%3.50B
90.09%8.54B
-75.65%2.93B
-72.92%1.91B
-50.40%2.78B
-56.55%4.49B
59.15%12.05B
20.52%7.04B
86.15%5.60B
326.75%10.34B
480.08%7.57B
152.25%5.84B
166.84%3.01B
14.41%2.42B
17.46%1.30B
142.05%2.31B
15.69%1.13B
251.14%2.12B
46.55%1.11B
51.91%956.00M
32.31%975.00M
-25.66%602.90M
-62.10%758.10M
-8.77%629.30M
-12.43%736.90M
79.39%811.00M
297.34%2.00B
-10.23%689.80M
-2.67%841.50M
-66.35%452.10M
-5.78%503.40M
31.37%768.40M
-42.25%864.60M
-76.94%1.34B
-71.05%534.30M
-57.08%584.90M
49.11%1.50B
623.19%5.83B
131.19%1.85B
86.08%1.36B
27.38%1.00B
--805.60M
--798.30M
--732.30M
--788.30M
자유 현금 흐름
-59.96%362.00M
-15.34%2.81B
-9.03%1.89B
32.17%1.66B
233.58%904.00M
12.97%3.32B
49.78%2.08B
22.90%1.26B
-82.65%271.00M
80.63%2.94B
-34.62%1.39B
-39.42%1.02B
15.70%1.56B
-40.94%1.63B
-9.22%2.13B
4.33%1.69B
1210.68%1.35B
69.52%2.75B
159.93%2.34B
50.56%1.62B
-77.01%103.00M
7.05%1.62B
-13.94%901.00M
-14.83%1.07B
1220.00%448.00M
-8.13%1.52B
28.12%1.05B
65.83%1.26B
-114.92%-40.00M
54.01%1.65B
12.97%817.20M
-4.81%760.40M
22.09%268.10M
-2.41%1.07B
12.52%723.40M
19.30%798.80M
1376.74%219.60M
37.85%1.10B
9.84%642.90M
-17.66%669.60M
-391.43%-17.20M
25.71%797.00M
30.30%585.30M
97.00%813.20M
-101.51%-3.50M
14.09%634.00M
11.22%449.20M
-6.65%412.80M
-28.04%232.30M
--555.70M
--403.90M
--442.20M
--322.80M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
