Thor Industries Inc
THO91.310USD
+0.320+0.35%
종가 08/01, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
4.86B시가총액
21.80P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
36.71%508.32M
9.88%373.82M
4.55%445.22M
13.62%501.32M
5.26%371.82M
20.83%340.19M
45.98%425.83M
41.62%441.23M
7.27%353.23M
-7.76%281.56M
-13.24%291.70M
-30.12%311.55M
11.79%329.30M
66.22%305.24M
-0.35%336.24M
-17.21%445.85M
-54.79%294.56M
-24.16%183.63M
45.57%337.40M
26.53%538.52M
41.29%651.49M
-20.83%242.13M
3.05%231.78M
54.63%425.62M
213.64%461.11M
178.60%305.83M
48.50%224.92M
23.29%275.25M
-22.38%147.02M
-18.48%109.78M
-6.34%151.46M
6.36%223.26M
-23.41%189.41M
-27.36%134.66M
-9.82%161.71M
14.40%209.90M
-4.67%247.30M
-25.33%185.37M
-42.82%179.32M
-36.59%183.48M
114.51%259.42M
21.18%248.26M
6.32%313.63M
22.29%289.34M
-12.04%120.94M
89.44%204.86M
37.52%294.98M
8.21%236.60M
-7.09%137.49M
-30.77%108.14M
3.35%214.50M
--218.64M
--147.99M
--156.21M
--207.54M
- 현금 및 현금성 자산
36.71%508.32M
9.88%373.82M
4.55%445.22M
13.62%501.32M
5.26%371.82M
20.83%340.19M
45.98%425.83M
41.62%441.23M
7.27%353.23M
-7.76%281.56M
-13.24%291.70M
-30.12%311.55M
11.79%329.30M
66.22%305.24M
-0.35%336.24M
-17.21%445.85M
-54.79%294.56M
-24.16%183.63M
45.57%337.40M
26.53%538.52M
41.29%651.49M
-20.83%242.13M
3.05%231.78M
54.63%425.62M
213.64%461.11M
178.60%305.83M
48.50%224.92M
23.29%275.25M
-22.38%147.02M
-18.48%109.78M
-6.34%151.46M
6.36%223.26M
-23.41%189.41M
-27.36%134.66M
-9.82%161.71M
14.40%209.90M
-4.67%247.30M
-25.33%185.37M
-42.82%179.32M
-36.59%183.48M
114.51%259.42M
21.18%248.26M
6.32%313.63M
22.29%289.34M
-12.04%120.94M
89.44%204.86M
37.52%294.98M
8.21%236.60M
-7.09%137.49M
-30.77%108.14M
3.35%214.50M
--218.64M
--147.99M
--156.21M
--207.54M
수취채권
3.12%855.92M
4.42%653.30M
3.54%638.45M
8.97%700.89M
2.28%830.01M
-3.89%625.62M
-23.81%616.62M
-31.88%643.22M
-34.91%811.54M
-43.99%650.96M
-30.61%809.32M
-0.61%944.18M
22.94%1.25B
23.13%1.16B
42.65%1.17B
16.67%949.93M
97.00%1.01B
10.74%943.97M
5.29%817.65M
13.68%814.23M
-38.80%514.79M
147.24%852.43M
54.15%776.57M
47.00%716.23M
27.78%841.11M
-44.75%344.78M
-21.08%503.79M
0.49%487.24M
6.80%658.23M
27.40%624.09M
33.13%638.39M
23.51%484.84M
61.33%616.33M
47.53%489.85M
51.13%479.54M
41.17%392.54M
4.18%382.03M
11.68%332.04M
25.06%317.31M
-1.12%278.06M
-3.46%366.69M
30.19%297.33M
4.23%253.72M
11.24%281.22M
15.45%379.84M
-11.05%228.38M
12.29%243.42M
8.46%252.81M
14.45%329.01M
41.31%256.74M
25.46%216.77M
--233.09M
--287.47M
--181.69M
--172.78M
-매출채권 및 수표
11.71%717.81M
0.14%535.14M
-5.90%516.42M
-7.64%502.30M
-12.19%642.57M
-6.62%534.40M
-26.79%548.80M
-35.93%543.87M
-37.26%731.75M
-47.03%572.30M
-31.60%749.63M
6.57%848.81M
51.50%1.17B
49.23%1.08B
67.63%1.10B
35.44%796.49M
209.84%769.83M
24.44%724.03M
17.55%653.80M
22.89%588.07M
-56.48%248.46M
78.59%581.81M
15.02%556.18M
2.36%478.53M
-9.73%570.91M
-45.60%325.78M
-19.86%483.54M
3.03%467.49M
9.16%632.48M
32.44%598.91M
35.40%603.36M
22.61%453.75M
62.52%579.42M
46.21%452.22M
53.12%445.62M
51.64%370.08M
4.90%356.53M
15.97%309.30M
28.07%291.04M
-7.88%244.05M
-5.49%339.89M
27.78%266.71M
7.81%227.25M
14.76%264.93M
22.37%359.63M
-13.39%208.74M
2.17%210.79M
4.15%230.85M
7.16%293.89M
44.45%241.01M
32.60%206.32M
--221.66M
--274.26M
--166.84M
--155.60M
-대출채권
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
-100.00%0.00
-100.00%0.00
485.51%8.37M
510.64%8.55M
511.07%8.55M
162.91%9.80M
-77.76%1.43M
-78.21%1.40M
-78.21%1.40M
272.60%3.73M
542.60%6.43M
542.60%6.43M
-8.20%6.43M
-86.73%1.00M
--1.00M
--1.00M
--7.00M
--7.54M
-기타 수취채권
-26.32%138.11M
29.54%118.16M
79.92%122.02M
99.89%198.59M
134.92%187.44M
15.96%91.22M
13.62%67.82M
4.18%99.35M
-0.86%79.79M
-3.88%78.66M
-15.22%59.69M
-37.85%95.37M
-67.06%80.48M
-62.79%81.84M
-57.03%70.40M
-32.15%153.44M
-8.27%244.32M
-18.73%219.94M
-25.66%163.85M
-4.85%226.16M
-1.43%266.34M
1324.38%270.62M
988.48%220.40M
1103.71%237.70M
949.39%270.20M
-24.54%19.00M
-42.21%20.25M
-36.48%19.75M
-30.23%25.75M
-33.10%25.18M
3.29%35.04M
38.46%31.09M
44.72%36.91M
65.47%37.63M
29.12%33.92M
-12.43%22.45M
39.69%25.50M
3.11%22.74M
57.52%26.27M
72.49%25.64M
-2.93%18.26M
20.90%22.06M
-42.29%16.68M
-4.26%14.87M
-34.46%18.81M
95.99%18.24M
205.93%28.90M
48.87%15.53M
134.87%28.70M
18.59%9.31M
-2.12%9.45M
--10.43M
--12.22M
--7.85M
--9.65M
재고자산
-14.23%1.35B
-22.34%1.38B
-19.98%1.37B
-17.33%1.37B
-15.37%1.58B
-4.74%1.78B
-7.48%1.71B
-5.80%1.65B
7.54%1.86B
11.05%1.86B
10.83%1.85B
28.14%1.75B
16.85%1.73B
29.14%1.68B
61.03%1.67B
91.17%1.37B
71.04%1.48B
40.27%1.30B
13.41%1.04B
-13.49%716.30M
-9.86%867.65M
64.98%926.91M
61.93%915.49M
53.93%827.99M
58.53%962.59M
-4.83%561.84M
9.28%565.35M
16.81%537.91M
32.09%607.18M
23.61%590.36M
24.02%517.33M
14.02%460.49M
66.88%459.67M
73.96%477.60M
53.71%417.13M
64.10%403.87M
7.37%275.45M
12.33%274.55M
22.32%271.37M
13.76%246.12M
9.46%256.56M
10.13%244.42M
12.49%221.85M
41.37%216.35M
-0.76%234.39M
-5.61%221.94M
-12.66%197.23M
-17.76%153.04M
17.56%236.18M
22.31%235.12M
23.31%225.82M
--186.08M
--200.90M
--192.22M
--183.13M
선급비용
30.70%117.98M
21.35%117.93M
58.69%77.53M
44.81%81.18M
63.39%90.27M
47.55%97.18M
23.00%48.85M
8.15%56.06M
21.01%55.25M
127.09%65.86M
9.74%39.72M
46.01%51.84M
-8.91%45.66M
-55.28%29.00M
-18.12%36.19M
16.85%35.50M
-2.43%50.12M
103.86%64.85M
42.85%44.20M
-27.45%30.38M
17.93%51.37M
-10.89%31.81M
0.15%30.94M
271.24%41.88M
191.88%43.56M
257.74%35.70M
197.04%30.90M
-2.56%11.28M
150.38%14.93M
-26.11%9.98M
-8.18%10.40M
9.76%11.58M
-33.68%5.96M
-20.99%13.51M
-22.37%11.33M
26.73%10.55M
-0.56%8.99M
5.66%17.09M
49.66%14.59M
45.00%8.32M
56.19%9.04M
-14.20%16.18M
36.42%9.75M
9.58%5.74M
89.24%5.79M
23.36%18.85M
-8.79%7.15M
-15.23%5.24M
-41.11%3.06M
57.36%15.28M
-1.11%7.84M
--6.18M
--5.19M
--9.71M
--7.92M
기타 유동자산
----
----
----
----
----
----
----
----
----
----
----
-95.20%137.00K
-7.52%2.68M
760.97%25.08M
8.97%3.06M
0.35%2.85M
-16.67%2.90M
-17.64%2.91M
-92.74%2.81M
-88.91%2.84M
-86.51%3.48M
--3.54M
--38.70M
--25.65M
--25.80M
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
7.95%60.62M
8.63%59.06M
13.57%59.33M
16.47%59.86M
-44.87%56.16M
16.67%54.37M
9.63%52.24M
10.49%51.40M
122.45%101.87M
10.28%46.60M
12.71%47.65M
13.74%46.52M
11.31%45.79M
9.27%42.25M
4.85%42.27M
--40.90M
--41.14M
--38.67M
--40.32M
유동자산 총계
-1.20%2.84B
-11.09%2.52B
-9.72%2.53B
-5.14%2.65B
-6.95%2.87B
-0.83%2.84B
-6.28%2.81B
-8.78%2.79B
-8.15%3.08B
-10.55%2.86B
-6.85%2.99B
9.24%3.06B
18.02%3.36B
28.26%3.20B
43.45%3.21B
33.36%2.80B
36.24%2.85B
20.70%2.50B
12.38%2.24B
3.19%2.10B
-10.51%2.09B
65.64%2.07B
50.46%1.99B
55.32%2.04B
63.53%2.33B
-6.45%1.25B
0.56%1.32B
11.14%1.31B
12.27%1.43B
19.59%1.33B
23.17%1.32B
16.06%1.18B
30.48%1.27B
28.51%1.12B
27.06%1.07B
31.07%1.02B
2.80%974.39M
0.88%868.11M
-1.09%841.91M
-8.08%775.84M
11.74%947.86M
19.42%860.54M
7.69%851.18M
1.61%844.05M
12.87%848.28M
9.60%720.62M
11.77%790.42M
21.29%830.70M
10.08%751.54M
13.66%657.53M
15.61%707.20M
--684.89M
--682.70M
--578.50M
--611.69M
비유동 자산
순고정 자산
0.04%1.38B
-4.51%1.32B
0.20%1.38B
0.21%1.39B
1.43%1.38B
4.32%1.38B
8.57%1.38B
10.30%1.39B
10.23%1.36B
8.94%1.33B
4.18%1.27B
6.16%1.26B
6.52%1.23B
7.38%1.22B
11.55%1.22B
7.00%1.19B
7.29%1.16B
4.00%1.13B
-1.16%1.09B
1.39%1.11B
-0.78%1.08B
97.86%1.09B
103.19%1.10B
109.26%1.09B
121.79%1.09B
18.07%550.47M
21.87%543.70M
22.77%522.05M
24.26%490.61M
24.21%466.21M
23.84%446.13M
23.52%425.24M
54.51%394.82M
52.23%375.35M
47.93%360.24M
47.09%344.27M
32.52%255.52M
34.63%246.58M
39.42%243.51M
37.79%234.04M
29.43%192.81M
22.00%183.16M
19.07%174.66M
18.12%169.86M
-11.64%148.97M
-10.64%150.12M
-11.97%146.69M
-12.52%143.81M
3.20%168.60M
2.20%167.99M
0.14%166.65M
--164.39M
--163.37M
--164.37M
--166.41M
-고정 자산
6.31%2.21B
1.77%2.09B
5.80%2.14B
5.31%2.12B
4.84%2.08B
7.29%2.05B
11.33%2.02B
12.48%2.01B
13.54%1.98B
12.17%1.91B
7.64%1.82B
9.81%1.79B
10.54%1.74B
11.70%1.71B
15.35%1.69B
11.78%1.63B
13.01%1.58B
9.91%1.53B
5.43%1.46B
6.96%1.46B
4.50%1.40B
79.85%1.39B
83.92%1.39B
88.26%1.36B
95.56%1.34B
18.97%772.57M
21.72%755.14M
22.49%723.53M
23.51%683.07M
23.52%649.40M
23.52%620.41M
22.95%590.67M
43.65%553.04M
42.13%525.74M
38.14%502.29M
37.71%480.44M
26.90%385.00M
27.41%369.89M
30.14%363.61M
27.56%348.87M
18.99%303.40M
13.59%290.32M
11.67%279.40M
11.64%273.50M
-11.37%254.97M
-10.18%255.60M
-11.00%250.19M
-11.05%244.99M
5.84%287.67M
5.09%284.57M
4.26%281.11M
--275.44M
--271.81M
--270.80M
--269.62M
-감가상각누계액
18.75%826.96M
14.72%769.66M
17.73%761.18M
16.67%727.50M
12.33%696.39M
13.99%670.89M
17.72%646.53M
17.63%623.57M
21.55%619.95M
20.21%588.55M
16.61%549.23M
19.54%530.11M
21.66%510.06M
24.11%489.61M
26.52%471.02M
26.94%443.45M
32.55%419.25M
31.36%394.51M
31.06%372.27M
29.55%349.34M
27.69%316.29M
35.22%300.32M
34.34%284.05M
33.84%269.65M
28.71%247.70M
21.25%222.10M
21.33%211.44M
21.78%201.48M
21.63%192.45M
21.81%183.18M
22.69%174.27M
21.49%165.44M
22.20%158.22M
21.95%150.39M
18.28%142.05M
18.59%136.17M
17.08%129.48M
15.07%123.32M
14.67%120.09M
10.79%114.82M
4.32%110.58M
1.61%107.17M
1.19%104.73M
2.43%103.64M
-10.98%106.01M
-9.53%105.47M
-9.58%103.50M
-8.88%101.18M
9.81%119.08M
9.55%116.58M
10.90%114.47M
--111.04M
--108.44M
--106.42M
--103.21M
영업권 및 기타 무형자산
-1.68%2.62B
-6.44%2.54B
-3.47%2.62B
-5.34%2.65B
-5.69%2.67B
-4.61%2.71B
-4.75%2.72B
-4.25%2.80B
-5.94%2.83B
-9.03%2.84B
-11.17%2.85B
16.85%2.92B
17.69%3.01B
20.66%3.13B
35.79%3.21B
4.56%2.50B
11.79%2.55B
14.32%2.59B
2.55%2.37B
2.68%2.39B
-2.78%2.28B
205.93%2.27B
206.30%2.31B
204.01%2.33B
201.32%2.35B
-6.66%740.92M
-6.71%753.45M
-6.71%766.04M
-6.75%779.92M
-6.79%793.80M
-6.84%807.60M
-7.22%821.16M
83.86%836.37M
84.87%851.59M
82.26%866.87M
83.76%885.08M
14.30%454.90M
14.69%460.64M
27.62%475.61M
27.97%481.64M
11.22%397.98M
11.28%401.66M
2.33%372.67M
12.06%376.36M
2.88%357.84M
-0.33%360.94M
1.35%364.17M
-6.56%335.86M
-3.96%347.84M
-0.74%362.14M
-2.25%359.34M
--359.44M
--362.19M
--364.84M
--367.62M
장기 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-92.82%601.00K
-92.72%609.00K
-93.67%618.00K
-7.93%8.99M
-14.33%8.37M
-14.33%8.37M
-55.93%9.77M
-55.93%9.77M
-55.93%9.77M
-55.93%9.77M
-4.32%22.16M
--22.16M
--22.16M
--22.16M
--23.16M
기타 비유동 자산
15.93%196.43M
20.12%195.18M
40.99%197.28M
25.51%194.70M
10.64%169.43M
4.65%162.49M
-14.68%139.93M
-6.46%155.13M
11.74%153.14M
27.87%155.27M
32.94%164.00M
0.51%165.85M
-11.98%137.06M
-18.97%121.43M
-23.82%123.36M
-3.09%165.01M
-2.18%155.71M
-8.43%149.85M
2.90%161.93M
9.43%170.27M
4.57%159.18M
14.94%163.65M
19.81%157.36M
19.29%155.59M
24.69%152.22M
24.10%142.38M
-5.26%131.34M
-0.71%130.43M
25.19%122.08M
27.67%114.74M
63.22%138.64M
65.75%131.37M
646.30%97.52M
714.35%89.87M
648.96%84.94M
576.12%79.25M
18.74%13.07M
12.38%11.04M
16.81%11.34M
24.00%11.72M
23.06%11.01M
15.03%9.82M
26.53%9.71M
16.23%9.45M
-23.05%8.94M
-26.20%8.54M
-37.17%7.67M
-33.22%8.13M
10.75%11.62M
10.51%11.57M
40.13%12.21M
--12.18M
--10.49M
--10.47M
--8.71M
비유동 자산 총계
-0.31%4.33B
-4.49%4.19B
-0.61%4.34B
-2.16%4.37B
-2.71%4.35B
-1.40%4.39B
1.85%4.37B
2.80%4.47B
2.11%4.47B
-0.35%4.45B
-5.87%4.29B
12.86%4.35B
13.15%4.38B
15.24%4.46B
25.81%4.56B
4.94%3.85B
9.78%3.87B
8.79%3.87B
0.18%3.62B
1.27%3.67B
-3.15%3.52B
140.27%3.56B
144.94%3.61B
146.97%3.62B
152.80%3.64B
7.80%1.48B
5.97%1.48B
6.48%1.47B
8.31%1.44B
4.40%1.37B
6.12%1.39B
5.28%1.38B
83.65%1.33B
83.33%1.32B
79.62%1.31B
79.90%1.31B
20.10%723.49M
20.67%718.26M
30.99%730.47M
28.82%727.41M
14.93%602.40M
12.74%595.24M
5.56%557.66M
13.49%564.67M
-2.55%524.12M
-4.26%527.97M
-5.72%528.30M
-10.86%497.56M
-4.00%537.82M
-2.25%551.46M
-1.81%560.36M
--558.17M
--560.26M
--564.13M
--570.68M
총 자산
-0.66%7.17B
-7.08%6.71B
-4.17%6.87B
-3.31%7.02B
-4.44%7.22B
-1.18%7.23B
-1.49%7.17B
-1.99%7.26B
-2.35%7.55B
-4.61%7.31B
-6.28%7.28B
11.33%7.41B
15.22%7.74B
20.34%7.67B
32.55%7.77B
15.29%6.65B
19.63%6.71B
13.17%6.37B
4.52%5.86B
1.96%5.77B
-6.03%5.61B
106.16%5.63B
100.24%5.61B
103.71%5.66B
108.35%5.97B
0.78%2.73B
3.34%2.80B
8.63%2.78B
10.25%2.87B
11.37%2.71B
13.78%2.71B
10.00%2.56B
53.14%2.60B
53.33%2.43B
51.47%2.38B
54.70%2.33B
9.52%1.70B
8.97%1.59B
11.61%1.57B
6.71%1.50B
12.96%1.55B
16.59%1.46B
6.83%1.41B
6.06%1.41B
6.44%1.37B
3.28%1.25B
4.04%1.32B
6.86%1.33B
3.73%1.29B
5.81%1.21B
7.20%1.27B
--1.24B
--1.24B
--1.14B
--1.18B
부채
유동 부채
-미지급 배당금
----
----
3.96%26.55M
----
----
----
6.05%25.54M
----
----
----
0.69%24.08M
----
----
----
5.36%23.92M
----
----
----
2.81%22.70M
----
----
----
7.21%22.08M
----
----
----
5.63%20.59M
----
----
----
12.36%19.50M
----
----
----
--17.35M
----
----
----
----
----
----
----
----
----
----
----
--53.29M
----
----
----
----
----
----
----
----
-기타 미지급금
-6.60%342.97M
-11.89%333.16M
-10.08%340.15M
-9.98%359.49M
-5.58%367.22M
-0.35%378.10M
1.79%378.28M
5.06%399.33M
1.30%388.94M
3.16%379.42M
4.62%371.62M
15.68%380.09M
-13.11%383.93M
-17.05%367.79M
-16.75%355.21M
-29.55%328.57M
-14.09%441.88M
-16.23%443.41M
-17.64%426.68M
-11.22%466.38M
-10.80%514.32M
43.34%529.30M
50.95%518.06M
81.82%525.34M
97.42%576.61M
35.82%369.26M
33.40%343.21M
21.33%288.94M
20.96%292.07M
17.38%271.87M
11.63%257.27M
5.95%238.14M
84.00%241.46M
88.00%231.62M
85.59%230.47M
84.15%224.77M
5.17%131.23M
5.19%123.20M
10.37%124.18M
7.69%122.06M
13.55%124.78M
19.92%117.13M
13.01%112.52M
13.96%113.34M
5.84%109.89M
2.77%97.67M
8.37%99.57M
12.47%99.46M
18.08%103.83M
23.63%95.04M
12.89%91.88M
--88.43M
--87.93M
--76.87M
--81.38M
발생비용
6.06%390.15M
-7.92%293.82M
-8.40%350.27M
-4.91%387.45M
-10.79%367.87M
-7.71%319.10M
-9.52%382.39M
-9.61%407.45M
-8.68%412.35M
-16.30%345.75M
-2.41%422.61M
8.04%450.77M
19.82%451.56M
29.78%413.09M
54.56%433.03M
52.88%417.22M
77.92%376.87M
47.05%318.29M
24.63%280.17M
9.95%272.90M
-19.07%211.82M
49.05%216.45M
35.40%224.80M
42.59%248.21M
37.94%261.72M
-17.92%145.22M
-15.73%166.03M
6.73%174.07M
19.54%189.73M
21.69%176.93M
34.82%197.01M
18.54%163.09M
58.28%158.72M
69.62%145.40M
66.23%146.13M
66.37%137.58M
19.49%100.28M
14.15%85.72M
11.82%87.91M
11.31%82.69M
0.88%83.92M
23.42%75.09M
15.79%78.62M
5.05%74.29M
12.96%83.19M
10.32%60.84M
3.84%67.90M
11.56%70.72M
9.67%73.64M
-10.94%55.15M
5.39%65.38M
--63.39M
--67.15M
--61.93M
--62.04M
단기 부채 및 임대 채무
-29.93%73.07M
5.20%91.14M
45.91%102.94M
71.48%105.56M
99.92%104.28M
78.55%86.63M
103.96%70.55M
71.90%61.55M
71.82%52.16M
19.49%48.52M
5.90%34.59M
-8.68%35.81M
-37.06%30.36M
-19.54%40.61M
-32.37%32.66M
-21.98%39.21M
-20.87%48.23M
-30.08%50.47M
-12.73%48.30M
-18.23%50.26M
-1.08%60.95M
--72.18M
--55.34M
--61.46M
--61.62M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-단기 부채
-1.87%66.69M
-8.90%62.49M
18.75%69.85M
45.75%72.05M
69.79%67.96M
88.30%68.59M
152.09%58.82M
130.96%49.43M
120.05%40.02M
30.91%36.43M
20.29%23.33M
-16.78%21.40M
-47.51%18.19M
-24.12%27.83M
-44.98%19.40M
-28.43%25.72M
-20.34%34.65M
-31.52%36.67M
-3.58%35.26M
-18.49%35.94M
35.95%43.50M
--53.55M
--36.57M
--44.09M
--32.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-단기 임대 채무
13.27%939.00K
13.18%910.00K
13.35%883.00K
13.40%855.00K
-4.27%829.00K
-17.62%804.00K
-28.20%779.00K
-37.94%754.00K
-26.36%866.00K
-13.70%976.00K
-1.90%1.08M
12.40%1.22M
15.98%1.18M
13.55%1.13M
111.47%1.11M
114.06%1.08M
107.36%1.01M
110.57%996.00K
16.48%523.00K
--505.00K
--489.00K
--473.00K
--449.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
-6.60%342.97M
-11.89%333.16M
-10.08%340.15M
-9.98%359.49M
-5.58%367.22M
-0.35%378.10M
1.79%378.28M
5.06%399.33M
1.30%388.94M
3.16%379.42M
4.62%371.62M
15.68%380.09M
-13.11%383.93M
-17.05%367.79M
-16.75%355.21M
-29.55%328.57M
-14.09%441.88M
-16.23%443.41M
-17.64%426.68M
-11.22%466.38M
-10.80%514.32M
43.34%529.30M
50.95%518.06M
81.82%525.34M
97.42%576.61M
35.82%369.26M
33.40%343.21M
21.33%288.94M
20.96%292.07M
17.38%271.87M
11.63%257.27M
5.95%238.14M
84.00%241.46M
88.00%231.62M
85.59%230.47M
84.15%224.77M
5.17%131.23M
5.19%123.20M
10.37%124.18M
7.69%122.06M
13.55%124.78M
19.92%117.13M
13.01%112.52M
13.96%113.34M
5.84%109.89M
2.77%97.67M
8.37%99.57M
12.47%99.46M
18.08%103.83M
23.63%95.04M
12.89%91.88M
--88.43M
--87.93M
--76.87M
--81.38M
유동 부채 총계
-4.83%1.66B
-9.35%1.47B
-13.71%1.48B
-8.71%1.57B
1.08%1.74B
10.91%1.63B
5.86%1.72B
-2.25%1.72B
-12.74%1.72B
-23.00%1.47B
-20.37%1.62B
-2.17%1.76B
1.01%1.97B
13.87%1.90B
27.56%2.04B
18.45%1.79B
54.15%1.95B
11.87%1.67B
10.93%1.60B
4.62%1.52B
-16.26%1.27B
99.15%1.49B
79.98%1.44B
88.26%1.45B
76.74%1.51B
-8.14%750.64M
-8.85%799.76M
-1.50%769.33M
9.91%855.57M
20.04%817.12M
31.98%877.38M
19.86%781.05M
76.28%778.45M
71.38%680.73M
61.98%664.78M
72.24%651.65M
4.73%441.60M
5.10%397.20M
18.22%410.42M
2.06%378.33M
11.08%421.64M
25.97%377.94M
-7.25%347.17M
2.50%370.71M
1.11%379.60M
-7.49%300.03M
20.03%374.30M
16.26%361.67M
8.81%375.42M
15.83%324.32M
16.12%311.84M
--311.09M
--345.01M
--279.99M
--268.55M
비유동 부채
장기 부채 및 임대 채무
-16.15%1.04B
-27.49%1.03B
-17.75%1.07B
-14.67%1.13B
-26.08%1.24B
-20.87%1.42B
-25.33%1.31B
-25.77%1.33B
-16.85%1.68B
-18.39%1.80B
-22.93%1.75B
9.84%1.79B
15.51%2.02B
19.01%2.20B
40.67%2.27B
-3.13%1.63B
-12.22%1.75B
4.42%1.85B
-10.75%1.61B
-10.82%1.68B
-8.68%1.99B
--1.77B
--1.81B
--1.89B
2627.86%2.18B
-100.00%0.00
-100.00%0.00
-100.00%0.00
-72.88%80.00M
-75.38%80.00M
-73.53%90.00M
-59.72%145.00M
--295.00M
--325.00M
--340.00M
--360.00M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-장기 채무
-16.41%1.01B
-27.84%1.00B
-17.93%1.04B
-14.72%1.10B
-26.33%1.21B
-20.93%1.39B
-25.82%1.27B
-26.39%1.29B
-17.27%1.64B
-18.88%1.76B
-23.19%1.71B
10.00%1.75B
15.45%1.98B
19.01%2.17B
40.84%2.23B
-3.51%1.59B
-12.61%1.72B
4.29%1.82B
-10.96%1.59B
-12.33%1.65B
-9.91%1.97B
--1.75B
--1.78B
--1.89B
2627.86%2.18B
-100.00%0.00
-100.00%0.00
-100.00%0.00
-72.88%80.00M
-75.38%80.00M
-73.53%90.00M
-59.72%145.00M
--295.00M
--325.00M
--340.00M
--360.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-장기 임대 채무
-6.71%30.59M
-12.91%28.91M
-10.96%30.59M
-12.97%32.01M
-15.85%32.79M
-18.47%33.20M
-0.79%34.35M
5.58%36.77M
5.34%38.97M
10.40%40.72M
-7.40%34.62M
2.67%34.83M
18.85%36.99M
19.05%36.88M
31.21%37.39M
19.21%33.92M
16.06%31.13M
12.87%30.98M
2.41%28.50M
--28.46M
--26.82M
--27.45M
--27.82M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
9.97%178.45M
14.40%185.66M
23.70%181.64M
10.19%170.21M
8.89%162.28M
9.81%162.28M
3.88%146.84M
7.96%154.47M
-4.93%149.02M
-4.10%147.79M
-19.64%141.36M
-12.84%143.09M
24.09%156.75M
29.33%154.11M
70.04%175.91M
62.89%164.16M
35.58%126.32M
21.39%119.16M
9.59%103.45M
5.05%100.78M
-0.96%93.17M
35.16%98.16M
30.54%94.40M
34.00%95.94M
44.09%94.08M
13.63%72.62M
23.67%72.32M
29.36%71.59M
19.43%65.29M
25.00%63.91M
13.93%58.48M
13.90%55.34M
36.16%54.67M
30.19%51.13M
30.67%51.33M
24.07%48.59M
4.36%40.15M
1.98%39.27M
4.73%39.28M
-4.29%39.16M
-25.03%38.48M
-23.42%38.51M
-29.58%37.51M
-26.17%40.92M
-9.65%51.32M
-14.29%50.29M
-14.05%53.26M
-7.94%55.42M
-8.18%56.80M
-2.16%58.67M
4.56%61.97M
--60.20M
--61.86M
--59.97M
--59.27M
비유동 부채 총계
-12.22%1.29B
-22.36%1.29B
-13.21%1.33B
-11.61%1.38B
-24.00%1.47B
-19.47%1.66B
-23.72%1.53B
-23.91%1.56B
-16.68%1.94B
-17.94%2.06B
-22.74%2.01B
7.34%2.05B
15.89%2.32B
19.36%2.51B
41.01%2.60B
0.03%1.91B
-10.31%2.00B
4.44%2.10B
-9.76%1.84B
-9.74%1.91B
-7.69%2.23B
2669.35%2.01B
2725.32%2.04B
2856.80%2.12B
1566.08%2.42B
-49.54%72.62M
-51.29%72.32M
-64.26%71.59M
-58.45%145.29M
-61.74%143.91M
-62.06%148.48M
-50.97%200.34M
481.87%349.67M
551.13%376.13M
535.33%391.32M
584.11%408.59M
0.43%60.09M
-2.40%57.77M
4.55%61.59M
-0.96%59.73M
-16.20%59.84M
-16.82%59.19M
-18.57%58.91M
-18.49%60.31M
-5.12%71.40M
-11.90%71.15M
-11.88%72.34M
-8.82%73.98M
-10.55%75.25M
-2.90%80.76M
-1.43%82.10M
--81.14M
--84.13M
--83.17M
--83.28M
부채 총계
-8.22%2.95B
-15.92%2.76B
-13.47%2.81B
-10.09%2.95B
-12.20%3.21B
-6.83%3.28B
-10.51%3.25B
-13.92%3.28B
-14.87%3.66B
-20.12%3.52B
-21.70%3.63B
2.74%3.81B
8.55%4.29B
16.93%4.41B
34.77%4.64B
8.18%3.71B
13.00%3.96B
7.61%3.77B
-1.21%3.44B
-3.91%3.43B
-10.98%3.50B
325.88%3.51B
299.34%3.48B
323.96%3.57B
292.94%3.93B
-14.33%823.27M
-14.99%872.08M
-14.31%840.92M
-11.28%1.00B
-9.07%961.03M
-2.86%1.03B
-7.44%981.39M
124.86%1.13B
132.29%1.06B
123.75%1.06B
142.03%1.06B
4.20%501.69M
4.08%454.97M
16.23%472.01M
1.63%438.06M
6.76%481.48M
17.77%437.13M
-9.08%406.08M
-1.06%431.02M
0.07%451.00M
-8.37%371.18M
13.38%446.64M
11.07%435.65M
5.02%450.67M
11.54%405.08M
11.97%393.94M
--392.23M
--429.14M
--363.17M
--351.83M
자본 총계
보통주 자본
6.26%611.63M
6.48%603.82M
6.80%596.13M
6.97%583.70M
7.82%575.59M
8.19%567.05M
8.13%558.16M
8.15%545.67M
7.35%533.83M
7.73%524.14M
7.46%516.21M
8.03%504.55M
7.90%497.29M
7.03%486.55M
6.90%480.38M
5.34%467.05M
5.09%460.89M
4.76%454.57M
4.66%449.36M
4.84%443.37M
4.77%438.56M
60.59%433.91M
61.66%429.37M
63.61%422.90M
64.10%418.59M
7.36%270.19M
7.05%265.60M
6.91%258.48M
6.59%255.07M
6.26%251.67M
5.87%248.10M
4.79%241.78M
4.62%239.31M
4.43%236.83M
4.30%234.35M
4.04%230.74M
3.88%228.74M
3.79%226.78M
3.62%224.69M
3.28%221.77M
3.52%220.19M
3.27%218.49M
3.17%216.84M
4.72%214.72M
6.47%212.70M
6.21%211.57M
5.22%210.18M
3.33%205.04M
0.97%199.77M
1.16%199.20M
1.68%199.75M
--198.43M
--197.85M
--196.92M
--196.46M
이익 잉여금
2.81%4.31B
2.39%4.20B
2.59%4.23B
3.99%4.25B
4.10%4.19B
4.40%4.10B
4.95%4.12B
7.30%4.09B
13.20%4.03B
21.57%3.93B
31.34%3.93B
37.64%3.81B
38.74%3.56B
34.52%3.23B
30.38%2.99B
25.85%2.77B
21.79%2.56B
14.27%2.40B
9.39%2.29B
6.52%2.20B
5.42%2.10B
5.91%2.10B
4.22%2.10B
2.16%2.07B
2.14%2.00B
7.87%1.98B
12.99%2.01B
21.08%2.02B
24.58%1.95B
24.76%1.84B
24.69%1.78B
22.32%1.67B
20.77%1.57B
19.31%1.47B
18.24%1.43B
16.51%1.37B
16.23%1.30B
15.61%1.24B
14.43%1.21B
13.78%1.17B
14.50%1.12B
14.57%1.07B
13.52%1.05B
8.04%1.03B
7.85%976.11M
7.16%933.24M
-1.14%929.30M
3.83%953.74M
2.60%905.07M
2.61%870.86M
11.47%940.03M
--918.57M
--882.14M
--848.73M
--843.28M
자본 잉여금
6.33%604.91M
6.55%597.09M
6.88%589.41M
7.05%577.01M
7.91%568.90M
8.28%560.37M
8.22%551.49M
8.25%539.03M
7.44%527.20M
7.83%517.51M
7.56%509.58M
8.14%497.95M
8.00%490.69M
7.13%479.95M
7.00%473.77M
5.41%460.48M
5.16%454.33M
4.83%448.01M
4.72%442.79M
4.91%436.83M
4.84%432.02M
61.95%427.37M
63.06%422.83M
65.10%416.38M
65.62%412.07M
7.54%263.90M
7.23%259.30M
7.08%252.20M
6.75%248.80M
6.43%245.39M
6.02%241.82M
4.91%235.53M
4.75%233.06M
4.55%230.57M
4.41%228.09M
4.16%224.50M
3.99%222.49M
3.90%220.54M
3.72%218.44M
3.38%215.54M
3.62%213.96M
3.36%212.26M
3.26%210.61M
4.86%208.50M
6.66%206.48M
6.39%205.35M
5.37%203.96M
3.43%198.84M
0.99%193.58M
1.19%193.01M
1.73%193.57M
--192.25M
--191.68M
--190.75M
--190.29M
차감: 자사주
6.35%693.32M
8.51%693.32M
8.29%686.34M
14.28%677.30M
10.07%651.95M
10.99%638.95M
10.13%633.82M
9.08%592.67M
24.28%592.27M
31.86%575.67M
52.16%575.52M
50.83%543.34M
32.29%476.56M
21.19%436.57M
5.00%378.24M
2.36%360.23M
2.36%360.23M
2.36%360.23M
2.36%360.23M
1.08%351.91M
1.08%351.91M
1.08%351.91M
1.08%351.91M
1.29%348.15M
1.29%348.15M
1.29%348.15M
1.29%348.15M
2.28%343.73M
2.28%343.73M
2.28%343.73M
2.28%343.73M
1.38%336.07M
1.38%336.07M
1.38%336.07M
1.38%336.07M
0.75%331.50M
23.23%331.50M
23.23%331.50M
23.23%331.50M
23.02%329.01M
0.60%269.01M
0.60%269.01M
0.60%269.01M
0.49%267.45M
0.49%267.40M
0.49%267.40M
0.49%267.40M
0.02%266.15M
0.00%266.10M
0.00%266.10M
27.26%266.10M
--266.10M
--266.10M
--266.10M
--209.10M
이익잉여금에 영향을 주지 않는 기타 포괄손익
97.86%-2.37M
-70.00%-157.92M
36.32%-81.81M
-36.70%-93.71M
-47.53%-110.54M
3.28%-92.89M
42.57%-128.47M
62.26%-68.55M
47.46%-74.93M
-72.43%-96.05M
-1968.98%-223.70M
-507.00%-181.61M
-306.05%-142.61M
-175.61%-55.70M
6.69%11.97M
65.31%44.62M
166.41%69.21M
203.17%73.68M
118.83%11.22M
147.35%26.99M
-175.06%-104.22M
---71.42M
---59.59M
---57.00M
---37.89M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
63.33%-22.00K
40.28%-43.00K
47.56%-43.00K
39.80%-59.00K
---60.00K
---72.00K
---82.00K
---98.00K
비지배 지분
-92.10%404.00K
-72.17%1.72M
-6.21%7.62M
-10.29%6.62M
-19.78%5.12M
-15.92%6.18M
-5.43%8.13M
-5.25%7.38M
-12.52%6.38M
-73.69%7.35M
-70.76%8.60M
-70.33%7.79M
-71.09%7.29M
5.48%27.93M
5.83%29.40M
1.85%26.26M
1.53%25.22M
178.92%26.48M
142.83%27.78M
138.70%25.79M
128.18%24.84M
--9.49M
--11.44M
--10.80M
--10.89M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
자본 총계
5.38%4.22B
0.28%3.95B
3.53%4.06B
2.28%4.07B
2.82%4.01B
4.08%3.94B
7.47%3.92B
10.63%3.98B
13.28%3.90B
16.43%3.79B
16.56%3.65B
22.13%3.60B
24.77%3.44B
25.30%3.25B
29.40%3.13B
25.69%2.95B
30.61%2.76B
22.35%2.60B
13.91%2.42B
11.95%2.35B
3.53%2.11B
11.30%2.12B
10.20%2.12B
8.13%2.10B
9.32%2.04B
9.10%1.91B
14.50%1.93B
22.91%1.94B
26.74%1.87B
27.07%1.75B
27.04%1.68B
24.61%1.58B
23.05%1.47B
21.58%1.38B
20.47%1.33B
18.78%1.27B
11.92%1.20B
11.07%1.13B
9.73%1.10B
8.95%1.07B
16.00%1.07B
16.10%1.02B
14.99%1.00B
9.53%977.70M
9.86%921.40M
9.14%877.42M
-0.18%872.08M
4.91%892.61M
3.06%838.69M
3.14%803.91M
5.19%873.62M
--850.83M
--813.82M
--779.47M
--830.53M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
