SunCoke Energy Inc
SXC7.320USD
+0.090+1.24%
종가 08/04, 16:00（ET）시세는 15분 지연됩니다
7.320USD+7.320장외 거래 (ET)
619.75M시가총액
6.65P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
127.35%186.20M
61.28%193.70M
35.33%189.60M
30.82%164.70M
4.73%81.90M
44.18%120.10M
55.67%140.10M
112.31%125.90M
23.34%78.20M
4.52%83.30M
41.07%90.00M
8.61%59.30M
22.63%63.40M
47.59%79.70M
31.82%63.80M
-36.51%54.60M
-36.25%51.70M
-77.10%54.00M
-50.15%48.40M
-8.22%86.00M
-20.65%81.10M
63.86%235.80M
-33.36%97.10M
-44.36%93.70M
-28.53%102.20M
-2.11%143.90M
21.21%145.70M
13.25%168.40M
4.61%143.00M
-6.49%147.00M
-10.30%120.20M
41.22%148.70M
26.57%136.70M
54.42%157.20M
8.59%134.00M
2.03%105.30M
-46.46%108.00M
-38.45%101.80M
-11.22%123.40M
-10.10%103.20M
-1.32%201.70M
-7.18%165.40M
-40.50%139.00M
-57.29%114.80M
-41.28%204.40M
-41.97%178.20M
-2.34%233.60M
70.34%268.80M
83.21%348.10M
170.33%307.10M
--239.20M
--157.80M
--190.00M
--113.60M
- 현금 및 현금성 자산
127.35%186.20M
61.28%193.70M
35.33%189.60M
30.82%164.70M
4.73%81.90M
44.18%120.10M
55.67%140.10M
112.31%125.90M
23.34%78.20M
4.52%83.30M
41.07%90.00M
8.61%59.30M
22.63%63.40M
47.59%79.70M
31.82%63.80M
-36.51%54.60M
-36.25%51.70M
-77.10%54.00M
-50.15%48.40M
-8.22%86.00M
-20.65%81.10M
63.86%235.80M
-33.36%97.10M
-44.36%93.70M
-28.53%102.20M
-2.11%143.90M
21.21%145.70M
13.25%168.40M
4.61%143.00M
-6.49%147.00M
-10.30%120.20M
41.22%148.70M
26.57%136.70M
54.42%157.20M
8.59%134.00M
2.03%105.30M
-46.46%108.00M
-38.45%101.80M
-11.22%123.40M
-10.10%103.20M
-1.32%201.70M
-7.18%165.40M
-40.50%139.00M
-57.29%114.80M
-41.28%204.40M
-41.97%178.20M
-2.34%233.60M
70.34%268.80M
83.21%348.10M
170.33%307.10M
--239.20M
--157.80M
--190.00M
--113.60M
수취채권
-49.76%73.40M
-27.23%80.70M
7.69%96.60M
5.28%85.80M
50.77%146.10M
36.58%110.90M
-14.41%89.70M
-31.34%81.50M
-10.36%96.90M
-18.39%81.20M
35.05%104.80M
95.87%118.70M
106.69%108.10M
109.47%99.50M
49.81%77.60M
11.81%60.60M
-5.94%52.30M
-19.76%47.50M
-16.05%51.80M
-17.63%54.20M
-45.54%55.60M
-31.40%59.20M
-18.92%61.70M
-15.86%65.80M
19.70%102.10M
6.94%86.30M
3.82%76.10M
-1.26%78.20M
4.28%85.30M
18.85%80.70M
-14.57%73.30M
29.20%79.20M
41.28%81.80M
-18.97%67.90M
12.60%85.80M
-29.78%61.30M
-8.96%57.90M
23.60%83.80M
-9.50%76.20M
29.91%87.30M
-9.53%63.60M
-22.16%67.80M
-8.38%84.20M
-3.45%67.20M
13.94%70.30M
-10.21%87.10M
31.29%91.90M
-23.60%69.60M
15.33%61.70M
23.88%97.00M
--70.00M
--91.10M
--53.50M
--78.30M
-매출채권 및 수표
-49.76%73.40M
-27.23%80.70M
9.40%96.60M
-1.60%80.20M
50.77%146.10M
36.58%110.90M
-15.74%88.30M
-31.34%81.50M
-10.36%96.90M
-18.39%81.20M
35.05%104.80M
97.50%118.70M
118.38%108.10M
117.25%99.50M
67.60%77.60M
28.42%60.10M
0.00%49.50M
-17.33%45.80M
-22.18%46.30M
-25.36%46.80M
-49.95%49.50M
-35.81%55.40M
-21.09%59.50M
-16.95%62.70M
22.86%98.90M
14.61%86.30M
10.07%75.40M
7.55%75.50M
23.28%80.50M
21.06%75.30M
12.85%68.50M
29.76%70.20M
35.48%65.30M
-13.13%62.20M
-6.04%60.70M
-29.10%54.10M
-14.99%48.20M
21.36%71.60M
-17.39%64.60M
19.22%76.30M
-19.35%56.70M
-27.61%59.00M
-8.32%78.20M
-2.88%64.00M
18.15%70.30M
-15.98%81.50M
21.86%85.30M
-27.66%65.90M
11.21%59.50M
23.88%97.00M
--70.00M
--91.10M
--53.50M
--78.30M
-기타 수취채권
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--0.00
--0.00
--20.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
3.36%215.30M
11.42%209.70M
-0.99%180.80M
-5.27%195.90M
3.94%208.30M
-19.85%188.20M
4.22%182.60M
0.93%206.80M
3.78%200.40M
20.97%234.80M
37.95%175.20M
58.47%204.90M
34.28%193.10M
42.62%194.10M
0.32%127.00M
-0.31%129.30M
6.36%143.80M
-9.33%136.10M
-13.88%126.60M
-17.39%129.70M
-23.05%135.20M
-0.40%150.10M
33.15%147.00M
33.05%157.00M
50.95%175.70M
36.88%150.70M
-0.54%110.40M
-3.04%118.00M
0.00%116.40M
-0.90%110.10M
20.00%111.00M
24.44%121.70M
9.40%116.40M
3.16%111.10M
-24.06%92.50M
-21.51%97.80M
-1.12%106.40M
-16.19%107.70M
-14.35%121.80M
-10.49%124.60M
-23.36%107.60M
2.96%128.50M
10.58%142.20M
3.49%139.20M
1.30%140.40M
-11.61%124.80M
-19.68%128.60M
-28.91%134.50M
-32.88%138.60M
-29.68%141.20M
--160.10M
--189.20M
--206.50M
--200.80M
기타 유동자산
-20.87%9.10M
-4.10%11.70M
72.73%7.60M
35.21%9.60M
57.53%11.50M
16.19%12.20M
10.00%4.40M
10.94%7.10M
10.61%7.30M
5.00%10.50M
14.29%4.00M
4.92%6.40M
11.86%6.60M
49.25%10.00M
20.69%3.50M
24.49%6.10M
13.46%5.90M
-4.29%6.70M
16.00%2.90M
16.67%4.90M
6.12%5.20M
12.90%7.00M
-10.71%2.50M
-20.75%4.20M
-48.42%4.90M
-31.11%6.20M
-58.21%2.80M
-25.35%5.30M
55.74%9.50M
15.38%9.00M
76.32%6.70M
47.92%7.10M
-15.28%6.10M
-10.34%7.80M
-2.56%3.80M
-79.57%4.80M
-71.65%7.20M
-65.61%8.70M
8.33%3.90M
38.24%23.50M
38.80%25.40M
25.87%25.30M
-75.84%3.60M
553.85%17.00M
603.85%18.30M
673.08%20.10M
473.08%14.90M
225.00%2.60M
225.00%2.60M
333.33%2.60M
--2.60M
--800.00K
--800.00K
--600.00K
유동자산 총계
8.08%484.00M
14.93%495.80M
13.87%474.60M
8.24%456.00M
16.98%447.80M
5.27%431.40M
11.44%416.80M
8.22%421.30M
3.13%382.80M
6.91%409.80M
37.55%374.00M
55.35%389.30M
46.31%371.20M
56.90%383.30M
18.37%271.90M
-8.81%250.60M
-8.44%253.70M
-45.96%244.30M
-25.49%229.70M
-14.31%274.80M
-28.01%277.10M
16.79%452.10M
-7.97%308.30M
-13.30%320.70M
8.67%384.90M
11.62%387.10M
7.65%335.00M
3.70%369.90M
3.87%354.20M
0.81%346.80M
-1.55%311.20M
32.50%356.70M
22.00%341.00M
13.61%344.00M
-3.10%316.10M
-20.50%269.20M
-29.83%279.50M
-25.46%302.80M
-11.60%326.20M
-13.58%338.60M
-8.10%398.30M
-0.98%406.20M
-23.43%369.00M
-17.60%391.80M
-21.34%433.40M
-25.13%410.20M
2.12%481.90M
8.34%475.50M
22.23%551.00M
39.31%547.90M
--471.90M
--438.90M
--450.80M
--393.30M
비유동 자산
순고정 자산
-4.49%1.11B
-4.00%1.12B
-3.99%1.14B
-4.81%1.15B
-4.03%1.16B
-3.18%1.17B
-3.99%1.19B
-2.70%1.21B
-3.60%1.21B
-4.60%1.21B
-4.63%1.24B
-3.82%1.24B
-2.81%1.25B
-2.97%1.27B
-2.05%1.30B
-3.33%1.29B
-4.29%1.29B
-4.75%1.30B
-5.32%1.33B
-4.98%1.33B
-8.02%1.35B
-6.80%1.37B
-4.66%1.40B
-5.81%1.40B
-1.53%1.47B
-1.23%1.47B
-2.01%1.47B
-1.10%1.49B
-1.52%1.49B
-2.30%1.49B
-2.68%1.50B
-2.72%1.51B
-3.04%1.51B
-2.83%1.52B
-2.49%1.54B
-3.11%1.55B
7.25%1.56B
7.98%1.57B
6.89%1.58B
8.21%1.60B
-3.09%1.45B
-6.53%1.45B
1.45%1.48B
1.70%1.48B
6.06%1.50B
10.54%1.55B
4.46%1.46B
5.13%1.45B
2.49%1.41B
1.51%1.41B
--1.40B
--1.38B
--1.38B
--1.38B
-고정 자산
2.27%2.66B
2.44%2.65B
2.58%2.64B
1.80%2.62B
1.95%2.60B
2.68%2.59B
2.31%2.57B
3.36%2.57B
2.79%2.55B
2.32%2.52B
2.26%2.52B
3.01%2.49B
4.03%2.48B
3.84%2.46B
4.24%2.46B
3.49%2.42B
3.03%2.39B
2.75%2.37B
2.37%2.36B
1.04%2.33B
-2.10%2.32B
-1.25%2.31B
-0.89%2.31B
-0.13%2.31B
3.80%2.37B
3.77%2.34B
4.14%2.33B
4.62%2.31B
4.10%2.28B
3.62%2.25B
--2.23B
--2.21B
--2.19B
--2.17B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-감가상각누계액
7.71%1.55B
7.76%1.53B
8.24%1.50B
7.63%1.47B
7.33%1.44B
8.07%1.42B
8.43%1.38B
9.37%1.37B
9.29%1.34B
9.65%1.31B
9.99%1.28B
10.81%1.25B
12.07%1.23B
12.17%1.20B
12.31%1.16B
12.57%1.13B
13.20%1.10B
13.72%1.07B
14.30%1.03B
10.34%1.00B
7.53%969.50M
8.18%936.80M
5.60%903.70M
10.12%907.40M
13.82%901.60M
13.53%866.00M
16.72%855.80M
16.85%824.00M
16.59%792.10M
17.52%762.80M
--733.20M
--705.20M
--679.40M
--649.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
영업권 및 기타 무형자산
-5.32%28.50M
-5.56%28.90M
-6.11%29.20M
-6.33%29.60M
-6.23%30.10M
-6.42%30.60M
-6.33%31.10M
-6.23%31.60M
-6.14%32.10M
-5.76%32.70M
-5.68%33.20M
-5.60%33.70M
-5.52%34.20M
-5.45%34.70M
-5.38%35.20M
-5.31%35.70M
-1.63%36.20M
-1.87%36.70M
-2.36%37.20M
-2.84%37.70M
-83.88%36.80M
-83.81%37.40M
-83.70%38.10M
-83.59%38.80M
-4.56%228.30M
-4.55%231.00M
-4.53%233.70M
-4.48%236.50M
-4.47%239.20M
-4.39%242.00M
-4.34%244.80M
-4.29%247.60M
-1.84%250.40M
-1.90%253.10M
-2.07%255.90M
-2.63%258.70M
1103.30%255.10M
1094.44%258.00M
1087.73%261.30M
1320.86%265.70M
-43.62%21.20M
-72.24%21.60M
-6.38%22.00M
-69.64%18.70M
-39.06%37.60M
25.89%77.80M
-62.04%23.50M
-0.65%61.60M
-0.64%61.70M
-0.96%61.80M
--61.90M
--62.00M
--62.10M
--62.40M
기타 비유동 자산
7.04%21.30M
-3.65%21.10M
-2.80%20.80M
4.31%21.80M
-1.00%19.90M
15.26%21.90M
214.71%21.40M
16.76%20.90M
8.65%20.10M
-12.04%19.00M
-9.33%6.80M
-4.79%17.90M
1.09%18.50M
12.50%21.60M
-59.46%7.50M
11.90%18.80M
8.28%18.30M
17.07%19.20M
285.42%18.50M
281.82%16.80M
312.20%16.90M
76.34%16.40M
-12.73%4.80M
46.67%4.40M
36.67%4.10M
210.00%9.30M
96.43%5.50M
-42.31%3.00M
-33.33%3.00M
-43.40%3.00M
-55.56%2.80M
-5.45%5.20M
-44.44%4.50M
-74.02%5.30M
-81.25%6.30M
-85.53%5.50M
-50.61%8.10M
3.55%20.40M
32.28%33.60M
-11.21%38.00M
-65.40%16.40M
-55.73%19.70M
-28.85%25.40M
4.65%42.80M
14.49%47.40M
1.37%44.50M
-9.85%35.70M
7.35%40.90M
11.59%41.40M
15.53%43.90M
--39.60M
--38.10M
--37.10M
--38.00M
비유동 자산 총계
-4.32%1.16B
-4.03%1.17B
-4.02%1.19B
-4.70%1.20B
-4.04%1.21B
-2.99%1.22B
-2.89%1.24B
-2.53%1.26B
-3.49%1.26B
-4.76%1.26B
-4.68%1.28B
-3.88%1.29B
-2.83%1.31B
-2.82%1.32B
-2.91%1.34B
-3.20%1.34B
-4.07%1.34B
-4.42%1.36B
-4.28%1.38B
-4.05%1.39B
-17.45%1.40B
-16.75%1.42B
-15.48%1.45B
-16.36%1.45B
-1.88%1.70B
-1.33%1.71B
-2.21%1.71B
-1.70%1.73B
-2.02%1.73B
-2.72%1.73B
-3.10%1.75B
-5.10%1.76B
-5.19%1.77B
-5.58%1.78B
-6.45%1.80B
-4.59%1.85B
20.01%1.86B
21.29%1.89B
21.29%1.93B
18.84%1.94B
-7.83%1.55B
-12.27%1.56B
-9.72%1.59B
-0.80%1.63B
3.78%1.68B
9.50%1.77B
14.48%1.76B
8.26%1.65B
6.79%1.62B
6.15%1.62B
--1.54B
--1.52B
--1.52B
--1.53B
총 자산
-0.97%1.64B
0.91%1.67B
0.47%1.67B
-1.45%1.65B
0.86%1.66B
-0.96%1.65B
0.35%1.66B
-0.04%1.68B
-2.03%1.64B
-2.13%1.67B
2.43%1.65B
5.44%1.68B
4.97%1.68B
6.27%1.71B
0.12%1.62B
-4.13%1.59B
-4.79%1.60B
-14.44%1.61B
-8.01%1.61B
-5.91%1.66B
-19.40%1.68B
-10.56%1.88B
-14.25%1.75B
-15.82%1.77B
-0.09%2.08B
0.83%2.10B
-0.72%2.05B
-0.79%2.10B
-1.07%2.08B
-2.15%2.08B
-2.87%2.06B
-0.33%2.11B
-1.64%2.11B
-2.93%2.13B
-5.97%2.12B
-6.95%2.12B
9.83%2.14B
11.61%2.19B
15.09%2.26B
12.57%2.28B
-7.89%1.95B
-10.14%1.96B
-12.67%1.96B
-4.56%2.03B
-2.59%2.12B
0.74%2.18B
11.58%2.24B
8.28%2.12B
10.32%2.17B
12.95%2.17B
--2.01B
--1.96B
--1.97B
--1.92B
부채
유동 부채
-기타 미지급금
52.63%8.70M
2.68%11.50M
34.33%9.00M
5.98%12.40M
-36.67%5.70M
-11.81%11.20M
--6.70M
-10.69%11.70M
7.14%9.00M
-7.30%12.70M
----
10.08%13.10M
40.00%8.40M
-27.89%13.70M
-100.00%0.00
-44.13%11.90M
-41.18%6.00M
-15.93%19.00M
350.00%9.90M
47.92%21.30M
161.54%10.20M
34.52%22.60M
-69.44%2.20M
-28.71%14.40M
-61.00%3.90M
-23.64%16.80M
-43.31%7.20M
-12.55%20.20M
-13.04%10.00M
109.52%22.00M
-38.05%12.70M
133.33%23.10M
-31.55%11.50M
1.94%10.50M
-3.76%20.50M
-29.29%9.90M
-41.26%16.80M
-40.46%10.30M
-39.66%21.30M
75.00%14.00M
91.95%28.60M
121.79%17.30M
93.96%35.30M
2.56%8.00M
-19.02%14.90M
-2.50%7.80M
15.92%18.20M
-3.70%7.80M
17.95%18.40M
2.56%8.00M
--15.70M
--8.10M
--15.60M
--7.80M
발생비용
-16.97%31.80M
-20.58%27.40M
-9.11%40.90M
-22.72%38.10M
0.52%38.30M
-11.54%34.50M
-24.24%45.00M
2.49%49.30M
-11.81%38.10M
-5.57%39.00M
16.24%59.40M
11.34%48.10M
9.09%43.20M
9.26%41.30M
21.96%51.10M
18.36%43.20M
17.86%39.60M
13.17%37.80M
-7.10%41.90M
-17.42%36.50M
-30.15%33.60M
-17.12%33.40M
7.38%45.10M
4.74%44.20M
24.94%48.10M
2.28%40.30M
-8.50%42.00M
-7.46%42.20M
-0.52%38.50M
6.20%39.40M
0.88%45.90M
-2.77%45.60M
-23.06%38.70M
-29.20%37.10M
12.35%45.50M
25.74%46.90M
37.81%50.30M
96.25%52.40M
-27.55%40.50M
-13.05%37.30M
-30.21%36.50M
-42.95%26.70M
-6.05%55.90M
-29.56%42.90M
-30.27%52.30M
-32.95%46.80M
-34.76%59.50M
-19.12%60.90M
0.00%75.00M
7.22%69.80M
--91.20M
--75.30M
--75.00M
--65.10M
단기 부채 및 임대 채무
----
----
--0.00
----
----
----
-100.00%0.00
90.91%6.30M
----
6.25%3.40M
3.13%3.30M
6.45%3.30M
3.23%3.20M
6.67%3.20M
6.67%3.20M
-39.22%3.10M
3.33%3.10M
0.00%3.00M
3.45%3.00M
75.86%5.10M
-41.18%3.00M
-33.33%3.00M
-25.64%2.90M
-25.64%2.90M
34.21%5.10M
18.42%4.50M
50.00%3.90M
50.00%3.90M
2.70%3.80M
-37.70%3.80M
-46.94%2.60M
-27.78%2.60M
236.36%3.70M
454.55%6.10M
345.45%4.90M
227.27%3.60M
--1.10M
--1.10M
--1.10M
--1.10M
----
----
-100.00%0.00
-100.00%0.00
2500.00%13.00M
13566.67%41.00M
1142.42%41.00M
-75.76%800.00K
-84.85%500.00K
-90.91%300.00K
--3.30M
--3.30M
--3.30M
--3.30M
이연 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-90.00%300.00K
-19.23%2.10M
321.88%13.50M
108.33%7.50M
76.47%3.00M
-84.34%2.60M
-73.33%3.20M
-35.71%3.60M
-32.00%1.70M
-39.86%16.60M
-40.89%12.00M
--5.60M
19.05%2.50M
263.16%27.60M
--20.30M
----
--2.10M
--7.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
52.63%8.70M
2.68%11.50M
34.33%9.00M
5.98%12.40M
-36.67%5.70M
-11.81%11.20M
--6.70M
-10.69%11.70M
7.14%9.00M
-7.30%12.70M
----
10.08%13.10M
40.00%8.40M
-27.89%13.70M
-100.00%0.00
-44.13%11.90M
-41.18%6.00M
-15.93%19.00M
296.00%9.90M
29.09%21.30M
-41.38%10.20M
-7.00%22.60M
-75.49%2.50M
-27.63%16.50M
31.82%17.40M
-5.08%24.30M
-29.17%10.20M
-42.57%22.80M
-43.83%13.20M
59.01%25.60M
-37.39%14.40M
5.87%39.70M
-36.66%23.50M
56.31%16.10M
-1.71%23.00M
73.61%37.50M
29.72%37.10M
-40.46%10.30M
-33.71%23.40M
170.00%21.60M
91.95%28.60M
121.79%17.30M
93.96%35.30M
2.56%8.00M
-19.02%14.90M
-2.50%7.80M
15.92%18.20M
-3.70%7.80M
17.95%18.40M
2.56%8.00M
--15.70M
--8.10M
--15.60M
--7.80M
유동 부채 총계
-8.37%185.10M
-1.67%206.30M
-8.04%205.80M
-18.21%205.20M
-9.21%202.00M
-9.49%209.80M
-0.09%223.80M
14.10%250.90M
3.20%222.50M
0.70%231.80M
22.94%224.00M
20.49%219.90M
32.68%215.60M
36.86%230.20M
14.66%182.20M
17.29%182.50M
35.76%162.50M
-0.47%168.20M
-18.43%158.90M
-16.03%155.60M
-42.89%119.70M
-22.48%169.00M
13.85%194.80M
-17.20%185.30M
10.14%209.60M
9.05%218.00M
-4.09%171.10M
-0.97%223.80M
-1.04%190.30M
9.29%199.90M
3.72%178.40M
24.79%226.00M
6.71%192.30M
14.24%182.90M
3.80%172.00M
7.93%181.10M
11.93%180.20M
-4.87%160.10M
-22.02%165.70M
-9.00%167.80M
-21.58%161.00M
-27.43%168.30M
-24.91%212.50M
-5.58%184.40M
-11.96%205.30M
-1.32%231.90M
14.57%283.00M
-11.27%195.30M
-10.27%233.20M
0.04%235.00M
--247.00M
--220.10M
--259.90M
--234.90M
비유동 부채
장기 충당 부채
-15.88%24.90M
-17.11%24.70M
-17.06%24.80M
2.06%29.70M
1.37%29.60M
1.02%29.80M
0.34%29.90M
-11.55%29.10M
-11.78%29.20M
-11.14%29.50M
-10.78%29.80M
-6.80%32.90M
-6.76%33.10M
-7.52%33.20M
-7.48%33.40M
-6.61%35.30M
-7.55%35.50M
-6.99%35.90M
-7.20%36.10M
1.61%37.80M
2.40%38.40M
2.12%38.60M
-2.26%38.90M
-9.05%37.20M
-9.20%37.50M
-9.57%37.80M
-5.69%39.80M
-1.45%40.90M
-0.96%41.30M
-0.95%41.80M
-1.63%42.20M
-2.35%41.50M
-5.01%41.70M
-4.74%42.20M
-9.87%42.90M
-20.26%42.50M
-19.00%43.90M
-8.09%44.30M
-14.70%47.60M
14.62%53.30M
2.46%54.20M
-9.40%48.20M
22.10%55.80M
-19.27%46.50M
-8.79%52.90M
-7.64%53.20M
-18.39%45.70M
-6.34%57.60M
-11.45%58.00M
-11.38%57.60M
--56.00M
--61.50M
--65.50M
--65.00M
장기 부채 및 임대 채무
0.43%493.40M
0.43%492.90M
2.14%500.80M
0.41%491.80M
-0.34%491.30M
-7.12%490.80M
-8.76%490.30M
-12.72%489.80M
-17.09%493.00M
-15.46%528.40M
-13.35%537.40M
-6.12%561.20M
-8.55%594.60M
-2.59%625.00M
-7.97%620.20M
-16.94%597.80M
-15.35%650.20M
-30.62%641.60M
-14.67%673.90M
-8.92%719.70M
-8.12%768.10M
10.48%924.80M
-5.36%789.80M
-5.33%790.20M
-2.79%836.00M
-2.69%837.10M
-3.09%834.50M
-2.83%834.70M
-1.18%860.00M
1.56%860.20M
1.40%861.10M
-0.22%859.00M
-1.92%870.30M
-10.35%847.00M
-14.88%849.20M
-13.74%860.90M
26.92%887.30M
35.11%944.80M
57.49%997.70M
53.07%998.00M
7.14%699.10M
7.93%699.30M
-2.25%633.50M
0.57%652.00M
0.62%652.50M
-0.12%647.90M
-10.00%648.10M
-10.06%648.30M
-10.13%648.50M
-10.20%648.70M
--720.10M
--720.80M
--721.60M
--722.40M
-장기 채무
0.43%493.40M
0.43%492.90M
0.41%492.30M
0.41%491.80M
-0.34%491.30M
-7.12%490.80M
-7.30%490.30M
-12.72%489.80M
-17.09%493.00M
-15.46%528.40M
-13.35%528.90M
-6.12%561.20M
-8.55%594.60M
-2.59%625.00M
-9.42%610.40M
-16.94%597.80M
-15.35%650.20M
-30.62%641.60M
-13.60%673.90M
-7.73%719.70M
-7.23%768.10M
11.58%924.80M
-6.53%780.00M
-6.55%780.00M
-3.72%828.00M
-3.65%828.80M
-3.09%834.50M
-2.83%834.70M
-1.18%860.00M
1.56%860.20M
1.40%861.10M
-0.22%859.00M
-1.92%870.30M
-10.35%847.00M
-14.88%849.20M
-13.74%860.90M
26.92%887.30M
35.11%944.80M
57.49%997.70M
53.07%998.00M
7.14%699.10M
7.93%699.30M
-2.25%633.50M
0.57%652.00M
0.62%652.50M
-0.12%647.90M
-10.00%648.10M
-10.06%648.30M
-10.13%648.50M
-10.20%648.70M
--720.10M
--720.80M
--721.60M
--722.40M
-장기 임대 채무
----
----
--8.50M
----
----
----
----
----
----
----
-13.27%8.50M
----
----
----
--9.80M
----
----
----
----
----
----
----
--9.80M
--10.20M
--8.00M
--8.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 발생 비용
-76.60%12.80M
-76.44%12.70M
-76.13%12.70M
-75.60%13.20M
2.82%54.70M
2.28%53.90M
1.92%53.20M
-10.28%54.10M
-10.44%53.20M
-10.22%52.70M
-9.84%52.20M
-3.83%60.30M
-3.88%59.40M
-3.61%58.70M
-3.50%57.90M
20.58%62.70M
20.47%61.80M
18.95%60.90M
18.81%60.00M
10.87%52.00M
10.56%51.30M
12.28%51.20M
12.47%50.50M
2.18%46.90M
1.09%46.40M
0.44%45.60M
0.00%44.90M
0.22%45.90M
-0.22%45.90M
-0.87%45.40M
-1.10%44.90M
3.62%45.80M
2.00%46.00M
2.00%45.80M
1.57%45.40M
-0.90%44.20M
1.12%45.10M
2.28%44.90M
11.47%44.70M
39.38%44.60M
38.51%44.60M
35.49%43.90M
23.77%40.10M
-6.16%32.00M
-6.40%32.20M
-6.36%32.40M
-6.90%32.40M
1.79%34.10M
2.69%34.40M
3.59%34.60M
--34.80M
--33.50M
--33.50M
--33.40M
직원 복리후생
-52.67%7.10M
-53.25%7.20M
-51.90%7.60M
-3.27%14.80M
-3.85%15.00M
-3.14%15.40M
-3.66%15.80M
-25.37%15.30M
-25.36%15.60M
-25.35%15.90M
-24.77%16.40M
-11.64%20.50M
-11.44%20.90M
-11.98%21.30M
-11.74%21.80M
0.87%23.20M
0.43%23.60M
0.83%24.20M
0.82%24.70M
-2.95%23.00M
-2.49%23.50M
-2.44%24.00M
-2.78%24.50M
-10.57%23.70M
-11.07%24.10M
-11.19%24.60M
-10.64%25.20M
-3.28%26.50M
-2.52%27.10M
-2.12%27.70M
-2.76%28.20M
-6.48%27.40M
-7.64%27.80M
-7.82%28.30M
-7.35%29.00M
-6.69%29.30M
-6.23%30.10M
-6.69%30.70M
-6.85%31.30M
-8.45%31.40M
-6.96%32.10M
-6.00%32.90M
-3.45%33.60M
-16.14%34.30M
-16.87%34.50M
-16.86%35.00M
-18.12%34.80M
-13.53%40.90M
-19.42%41.50M
-17.77%42.10M
--42.50M
--47.30M
--51.50M
--51.20M
기타 비유동 부채
-7.92%48.80M
-13.50%47.40M
-28.15%41.10M
1.83%55.50M
-1.67%53.00M
3.40%54.80M
24.35%57.20M
-2.68%54.50M
-2.88%53.90M
-4.68%53.00M
-9.27%46.00M
-8.79%56.00M
-7.96%55.50M
-5.60%55.60M
-16.06%50.70M
-1.29%61.40M
-1.47%60.30M
-2.16%58.90M
14.61%60.40M
24.15%62.20M
11.68%61.20M
8.86%60.20M
-8.19%52.70M
-13.17%50.10M
-5.35%54.80M
-3.49%55.30M
-1.54%57.40M
0.35%57.70M
-6.76%57.90M
-5.60%57.30M
-5.82%58.30M
-8.00%57.50M
2.14%62.10M
-3.50%60.70M
-11.19%61.90M
-16.89%62.50M
-11.63%60.80M
-2.63%62.90M
-4.13%69.70M
20.32%75.20M
-0.58%68.80M
-11.75%64.60M
20.97%72.70M
-17.22%62.50M
-8.71%69.20M
-1.74%73.20M
-17.33%60.10M
-9.25%75.50M
-10.30%75.80M
-12.46%74.50M
--72.70M
--83.20M
--84.50M
--85.10M
비유동 부채 총계
-5.01%749.30M
-5.40%747.60M
-5.02%751.40M
-3.55%758.60M
1.32%788.80M
-2.34%790.30M
-2.08%791.10M
-7.29%786.50M
-12.30%778.50M
-11.43%809.20M
-10.01%807.90M
-4.36%848.30M
-4.77%887.70M
-1.10%913.60M
-5.85%897.80M
-11.02%887.00M
-10.64%932.20M
-22.69%923.80M
-8.36%953.60M
-3.60%996.90M
-9.29%1.04B
0.22%1.19B
-12.66%1.04B
-13.23%1.03B
-5.86%1.15B
-2.32%1.19B
-2.50%1.19B
-13.65%1.19B
-13.18%1.22B
-11.01%1.22B
-6.64%1.22B
4.45%1.38B
4.53%1.41B
-2.38%1.37B
-10.77%1.31B
-11.80%1.32B
19.19%1.35B
25.07%1.41B
40.81%1.47B
40.82%1.50B
6.57%1.13B
-0.28%1.12B
-7.69%1.04B
-5.03%1.06B
-5.62%1.06B
0.45%1.13B
-5.09%1.13B
-6.38%1.12B
-4.43%1.12B
-4.19%1.12B
--1.19B
--1.20B
--1.17B
--1.17B
부채 총계
-5.69%934.40M
-4.62%953.90M
-5.69%957.20M
-7.09%963.80M
-1.02%990.80M
-3.93%1.00B
-1.65%1.01B
-2.88%1.04B
-9.27%1.00B
-8.99%1.04B
-4.45%1.03B
-0.12%1.07B
0.79%1.10B
4.74%1.14B
-2.92%1.08B
-7.20%1.07B
-5.86%1.09B
-19.94%1.09B
-9.95%1.11B
-5.49%1.15B
-14.47%1.16B
-3.29%1.36B
-9.34%1.24B
-13.86%1.22B
-3.70%1.36B
-0.72%1.41B
-2.71%1.36B
-11.87%1.42B
-11.72%1.41B
-8.62%1.42B
-5.44%1.40B
6.90%1.61B
4.79%1.60B
-0.68%1.55B
-9.29%1.48B
-9.81%1.50B
18.28%1.53B
21.17%1.57B
30.17%1.63B
33.46%1.67B
2.00%1.29B
-4.92%1.29B
-11.14%1.25B
-5.12%1.25B
-6.71%1.27B
0.14%1.36B
-1.71%1.41B
-7.14%1.32B
-5.49%1.36B
-3.49%1.36B
--1.44B
--1.42B
--1.43B
--1.41B
자본 총계
보통주 자본
0.33%732.60M
0.37%731.20M
0.41%733.80M
0.18%731.30M
0.18%730.20M
0.16%728.50M
0.23%730.80M
0.36%730.00M
0.48%728.90M
0.55%727.30M
0.96%729.10M
0.97%727.40M
1.02%725.40M
0.98%723.30M
0.77%722.20M
0.66%720.40M
0.42%718.10M
0.34%716.30M
0.50%716.70M
0.53%715.70M
0.62%715.10M
46.08%713.90M
45.68%713.10M
45.67%711.90M
45.64%710.70M
0.41%488.70M
0.53%489.50M
0.02%488.70M
-0.39%488.00M
-1.54%486.70M
-1.20%486.90M
-0.55%488.60M
0.04%489.90M
1.29%494.30M
1.23%492.80M
1.19%491.30M
-9.63%489.70M
-9.48%488.00M
-10.56%486.80M
4.16%485.50M
0.86%541.90M
19.72%539.10M
21.60%544.30M
4.95%466.10M
21.48%537.30M
2.32%450.30M
2.29%447.60M
2.40%444.10M
-2.38%442.30M
-2.29%440.10M
--437.60M
--433.70M
--453.10M
--450.40M
이익 잉여금
30.78%136.40M
58.53%144.90M
72.19%138.10M
66.40%124.80M
36.34%104.30M
45.08%91.40M
49.91%80.20M
54.64%75.00M
450.36%76.50M
6200.00%63.00M
328.63%53.50M
255.95%48.50M
128.37%13.90M
102.85%1.00M
49.79%-23.40M
15.03%-31.10M
-70.14%-49.00M
-16.23%-35.10M
-54.82%-46.60M
-55.74%-36.60M
-120.65%-28.80M
-122.01%-30.20M
-123.63%-30.10M
-118.71%-23.50M
22.26%139.50M
24.84%137.20M
27.27%127.40M
470.50%125.60M
350.77%114.10M
615.96%109.90M
555.00%100.10M
13.08%-33.90M
-0.89%-45.50M
47.41%-21.30M
39.56%-22.00M
14.29%-39.00M
-263.71%-45.10M
-775.00%-40.50M
-361.87%-36.40M
-154.69%-45.50M
-114.29%-12.40M
-95.59%6.00M
-90.33%13.90M
-37.35%83.20M
-31.44%86.80M
12.49%136.00M
21.04%143.80M
45.61%132.80M
112.42%126.60M
227.64%120.90M
--118.80M
--91.20M
--59.60M
--36.90M
자본 잉여금
0.33%731.60M
0.37%730.20M
0.41%732.80M
0.18%730.30M
0.18%729.20M
0.17%727.50M
0.23%729.80M
0.36%729.00M
0.48%727.90M
0.55%726.30M
0.96%728.10M
0.97%726.40M
1.02%724.40M
0.98%722.30M
0.77%721.20M
0.66%719.40M
0.42%717.10M
0.34%715.30M
0.51%715.70M
0.53%714.70M
0.62%714.10M
46.09%712.90M
45.68%712.10M
45.68%710.90M
45.64%709.70M
0.41%488.00M
0.53%488.80M
0.02%488.00M
-0.39%487.30M
-1.54%486.00M
-1.20%486.20M
-0.55%487.90M
0.04%489.20M
1.29%493.60M
1.23%492.10M
1.20%490.60M
-9.65%489.00M
-9.49%487.30M
-10.58%486.10M
4.17%484.80M
0.86%541.20M
19.75%538.40M
21.64%543.60M
4.96%465.40M
21.51%536.60M
2.32%449.60M
2.29%446.90M
2.40%443.40M
-2.39%441.60M
-2.29%439.40M
--436.90M
--433.00M
--452.40M
--449.70M
차감: 자사주
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
0.00%184.00M
3.95%184.00M
19.56%184.00M
30.77%184.00M
30.77%184.00M
25.80%177.00M
9.38%153.90M
0.00%140.70M
0.00%140.70M
0.00%140.70M
0.00%140.70M
0.00%140.70M
0.00%140.70M
0.00%140.70M
0.00%140.70M
0.00%140.70M
0.00%140.70M
0.00%140.70M
0.00%140.70M
12.56%140.70M
12.56%140.70M
34.00%140.70M
369.00%140.70M
316.67%125.00M
528.14%125.00M
427.64%105.00M
50.75%30.00M
154.24%30.00M
68.64%19.90M
111.70%19.90M
118.68%19.90M
168.18%11.80M
742.86%11.80M
--9.40M
--9.10M
--4.40M
--1.40M
이익잉여금에 영향을 주지 않는 기타 포괄손익
46.32%-7.30M
41.86%-7.50M
39.84%-7.70M
-6.30%-13.50M
-9.68%-13.60M
-0.78%-12.90M
1.54%-12.80M
22.56%-12.70M
23.46%-12.40M
16.34%-12.80M
22.16%-13.00M
6.82%-16.40M
2.99%-16.20M
13.56%-15.30M
2.34%-16.70M
-8.64%-17.60M
-5.03%-16.70M
-14.19%-17.70M
-18.75%-17.10M
-16.55%-16.20M
-22.31%-15.90M
-18.32%-15.50M
-9.92%-14.40M
0.71%-13.90M
3.70%-13.00M
38.50%-13.10M
34.83%-13.10M
25.53%-14.00M
29.69%-13.50M
-12.70%-21.30M
-5.79%-20.10M
0.00%-18.80M
-2.67%-19.20M
2.58%-18.90M
4.04%-19.00M
1.05%-18.80M
-8.09%-18.70M
22.40%-19.40M
7.91%-19.80M
-29.25%-19.00M
-47.86%-17.30M
-79.86%-25.00M
-52.48%-21.50M
35.81%-14.70M
4.88%-11.70M
-67.47%-13.90M
-78.48%-14.10M
-157.30%-22.90M
-48.19%-12.30M
-23.88%-8.30M
---7.90M
---8.90M
---8.30M
---6.70M
비지배 지분
-1.68%29.30M
-0.99%29.90M
-1.60%30.80M
-3.28%32.40M
-10.78%29.80M
-13.22%30.20M
-15.63%31.30M
-7.20%33.50M
-4.57%33.40M
-5.69%34.80M
-0.54%37.10M
0.28%36.10M
0.29%35.00M
9.82%36.90M
16.93%37.30M
18.42%36.00M
19.93%34.90M
20.86%33.60M
19.03%31.90M
16.03%30.40M
10.65%29.10M
-87.06%27.80M
-87.80%26.80M
-88.25%26.20M
-88.29%26.30M
-4.45%214.90M
-5.91%219.60M
4.45%223.00M
0.72%224.50M
-12.76%224.90M
-29.01%233.40M
-34.63%213.50M
-32.56%222.90M
-23.57%257.80M
-1.23%328.80M
-2.24%326.60M
21.24%330.50M
22.57%337.30M
21.63%332.90M
22.43%334.10M
1.08%272.60M
0.99%275.20M
-0.44%273.70M
-0.04%272.90M
-1.06%269.70M
0.96%272.50M
667.88%274.90M
643.87%273.00M
670.06%272.60M
691.50%269.90M
--35.80M
--36.70M
--35.40M
--34.10M
자본 총계
6.04%707.00M
9.38%714.50M
10.15%711.00M
7.67%691.00M
3.78%666.70M
3.96%653.20M
3.66%645.50M
4.94%641.80M
11.90%642.40M
11.82%628.30M
16.31%622.70M
16.78%611.60M
14.07%574.10M
9.51%561.90M
6.89%535.40M
2.83%523.70M
-2.37%503.30M
0.21%513.10M
-3.38%500.90M
-6.86%509.30M
-28.68%515.50M
-25.47%512.00M
-24.07%518.40M
-19.89%546.80M
7.50%722.80M
4.17%687.00M
3.50%682.70M
34.19%682.60M
32.52%672.40M
15.46%659.50M
3.08%659.60M
-17.87%508.70M
-17.59%507.40M
-8.56%571.20M
2.75%639.90M
0.81%619.40M
-6.68%615.70M
-6.80%624.70M
-11.71%622.80M
-20.98%614.40M
-22.57%659.80M
-18.75%670.30M
-15.25%705.40M
-3.67%777.50M
4.25%852.10M
1.75%825.00M
44.77%832.30M
48.47%807.10M
52.67%817.40M
57.96%810.80M
--574.90M
--543.60M
--535.40M
--513.30M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
