Spire Inc
SR76.410USD
-0.285-0.37%
종가 07/25, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
4.51B시가총액
19.02P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-40.63%15.20M
139.58%11.50M
-19.64%4.50M
39.62%7.40M
271.01%25.60M
0.00%4.80M
-13.85%5.60M
-66.88%5.30M
-16.87%6.90M
-41.46%4.80M
51.16%6.50M
-33.05%16.00M
-92.02%8.30M
134.29%8.20M
4.88%4.30M
222.97%23.90M
-4.06%104.00M
-83.72%3.50M
-29.31%4.10M
27.59%7.40M
876.58%108.40M
155.95%21.50M
31.82%5.80M
-15.94%5.80M
-37.64%11.10M
25.37%8.40M
-40.54%4.40M
-16.87%6.90M
-9.18%17.80M
-36.79%6.70M
42.31%7.40M
69.39%8.30M
125.29%19.60M
130.43%10.60M
-62.32%5.20M
-14.04%4.90M
-81.45%8.70M
-65.67%4.60M
-14.29%13.80M
-99.00%5.70M
329.05%46.90M
-61.18%13.40M
-69.61%16.10M
2.75%571.80M
-92.56%10.93M
-25.87%34.52M
92.96%52.98M
2485.55%556.49M
1479.02%146.88M
4.45%46.56M
--27.46M
--21.52M
--9.30M
--44.58M
- 현금 및 현금성 자산
-40.63%15.20M
139.58%11.50M
-19.64%4.50M
39.62%7.40M
271.01%25.60M
0.00%4.80M
-13.85%5.60M
-66.88%5.30M
-16.87%6.90M
-41.46%4.80M
51.16%6.50M
-33.05%16.00M
-92.02%8.30M
134.29%8.20M
4.88%4.30M
222.97%23.90M
-4.06%104.00M
-83.72%3.50M
-29.31%4.10M
27.59%7.40M
876.58%108.40M
155.95%21.50M
31.82%5.80M
-15.94%5.80M
-37.64%11.10M
25.37%8.40M
-40.54%4.40M
-16.87%6.90M
-9.18%17.80M
-36.79%6.70M
42.31%7.40M
69.39%8.30M
125.29%19.60M
130.43%10.60M
-62.32%5.20M
-14.04%4.90M
-81.45%8.70M
-65.67%4.60M
-14.29%13.80M
-99.00%5.70M
329.05%46.90M
-61.18%13.40M
-69.61%16.10M
2.75%571.80M
-92.56%10.93M
-25.87%34.52M
92.96%52.98M
2485.55%556.49M
1479.02%146.88M
4.45%46.56M
--27.46M
--21.52M
--9.30M
--44.58M
수취채권
13.54%529.90M
-4.93%517.20M
-3.85%277.40M
-5.91%318.60M
-19.41%466.70M
-30.22%544.00M
-53.67%288.50M
-42.34%338.60M
-3.40%579.10M
4.09%779.60M
4.43%622.70M
16.97%587.20M
0.65%599.50M
77.07%749.00M
135.41%596.30M
102.34%502.00M
68.73%595.60M
-6.27%423.00M
-12.53%253.30M
-26.47%248.10M
-27.56%353.00M
-19.25%451.30M
-3.01%289.60M
35.28%337.40M
24.63%487.30M
23.90%558.90M
9.26%298.60M
-2.08%249.40M
10.64%391.00M
4.64%451.10M
18.62%273.30M
19.52%254.70M
24.22%353.40M
35.74%431.10M
1.10%230.40M
-7.55%213.10M
-21.23%284.50M
-26.33%317.60M
0.80%227.90M
10.82%230.50M
-6.48%361.20M
28.06%431.10M
18.96%226.10M
32.94%208.00M
76.78%386.22M
60.66%336.63M
21.66%190.06M
6.51%156.46M
35.54%218.48M
-1.42%209.53M
--156.22M
--146.89M
--161.19M
--212.55M
-매출채권 및 수표
13.54%529.90M
-4.93%517.20M
-3.85%277.40M
-5.91%318.60M
-19.41%466.70M
-30.22%544.00M
-53.67%288.50M
-42.34%338.60M
-3.40%579.10M
4.09%779.60M
4.43%622.70M
16.97%587.20M
0.65%599.50M
77.07%749.00M
135.41%596.30M
102.34%502.00M
68.73%595.60M
-6.27%423.00M
-12.53%253.30M
-26.31%248.10M
-27.52%353.00M
-18.93%451.30M
-2.43%289.60M
36.48%336.70M
25.52%487.00M
24.37%556.70M
9.36%296.80M
-0.60%246.70M
12.27%388.00M
5.89%447.60M
22.97%271.40M
26.89%248.20M
30.42%345.60M
42.08%422.70M
4.80%220.70M
-7.17%195.60M
-25.42%265.00M
-29.17%297.50M
-3.75%210.60M
1.30%210.70M
-7.23%355.30M
27.72%420.00M
27.75%218.80M
57.39%208.00M
86.82%382.99M
67.96%328.84M
27.97%171.28M
3.91%132.16M
41.54%205.01M
-0.73%195.78M
--133.84M
--127.18M
--144.84M
--197.22M
-기타 수취채권
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-74.07%700.00K
-90.00%300.00K
-37.14%2.20M
-5.26%1.80M
-58.46%2.70M
-61.54%3.00M
-58.33%3.50M
-80.41%1.90M
-62.86%6.50M
-60.00%7.80M
-58.21%8.40M
-43.93%9.70M
-11.62%17.50M
230.51%19.50M
81.08%20.10M
136.99%17.30M
--19.80M
82.49%5.90M
42.56%11.10M
-61.13%7.30M
----
-76.00%3.23M
-43.36%7.79M
-16.07%18.78M
23.31%24.30M
-17.62%13.47M
-10.32%13.75M
--22.38M
--19.71M
--16.35M
--15.33M
재고자산
-16.62%179.10M
-12.29%242.60M
-5.58%263.90M
-5.35%230.10M
5.14%214.80M
-25.78%276.60M
-33.81%279.50M
-19.05%243.10M
21.39%204.30M
14.47%372.70M
38.46%422.30M
38.77%300.30M
-6.50%168.30M
76.48%325.60M
59.27%305.00M
45.63%216.40M
41.62%180.00M
-0.59%184.50M
-2.59%191.50M
-6.07%148.60M
0.63%127.10M
-12.74%185.60M
-6.51%196.60M
3.26%158.20M
-1.71%126.30M
3.81%212.70M
-6.86%210.30M
-12.36%153.20M
-12.23%128.50M
7.56%204.90M
11.62%225.80M
21.47%174.80M
18.06%146.40M
-6.39%190.50M
-6.08%202.30M
-11.88%143.90M
5.98%124.00M
-17.11%203.50M
-20.28%215.40M
20.43%163.30M
41.24%117.00M
46.21%245.50M
35.68%270.20M
86.75%135.60M
79.60%82.84M
63.34%167.91M
87.05%199.15M
4.99%72.61M
-34.60%46.12M
-19.37%102.80M
--106.47M
--69.16M
--70.52M
--127.49M
선급비용
14.96%39.20M
-4.16%41.50M
-1.24%47.60M
7.62%59.30M
4.92%34.10M
37.03%43.30M
17.27%48.20M
0.18%55.10M
22.18%32.50M
23.92%31.60M
41.72%41.10M
29.72%55.00M
-9.52%26.60M
-17.21%25.50M
-0.68%29.00M
0.47%42.40M
5.38%29.40M
0.00%30.80M
0.34%29.20M
6.84%42.20M
32.86%27.90M
19.84%30.80M
-6.13%29.10M
5.33%39.50M
-30.92%21.00M
-9.19%25.70M
-9.36%31.00M
15.74%37.50M
57.51%30.40M
13.65%28.30M
37.90%34.20M
-10.25%32.40M
-30.07%19.30M
18.57%24.90M
-1.98%24.80M
16.45%36.10M
38.00%27.60M
-55.22%21.00M
17.13%25.30M
-39.33%31.00M
83.33%20.00M
245.82%46.90M
67.87%21.60M
262.10%51.10M
18.80%10.91M
43.77%13.56M
37.78%12.87M
27.38%14.11M
35.14%9.18M
14.34%9.43M
--9.34M
--11.08M
--6.79M
--8.25M
기타 유동자산
-45.41%144.40M
-50.11%175.20M
-60.91%177.90M
-3.97%210.40M
-8.41%264.50M
-20.36%351.20M
-8.87%455.10M
-27.59%219.10M
0.77%288.80M
34.86%441.00M
30.77%499.40M
166.37%302.60M
118.78%286.60M
155.07%327.00M
239.47%381.90M
0.53%113.60M
27.93%131.00M
47.02%128.20M
20.45%112.50M
10.14%113.00M
-17.02%102.40M
9.14%87.20M
-8.43%93.40M
-20.77%102.60M
-13.89%123.40M
-49.04%79.90M
-42.98%102.00M
-14.58%129.50M
4.29%143.30M
12.16%156.80M
87.33%178.90M
226.72%151.60M
167.32%137.40M
64.47%139.80M
121.58%95.50M
-5.11%46.40M
-42.31%51.40M
13.03%85.00M
-52.95%43.10M
70.38%48.90M
139.72%89.10M
472.95%75.20M
422.44%91.60M
40.43%28.70M
11.86%37.17M
-56.96%13.13M
-56.89%17.53M
123.16%20.44M
34.50%33.23M
57.07%30.49M
--40.67M
--9.16M
--24.70M
--19.41M
유동자산 총계
-9.73%907.80M
-19.01%988.00M
-28.38%771.30M
-4.11%825.80M
-9.53%1.01B
-25.15%1.22B
-32.36%1.08B
-31.71%861.20M
2.05%1.11B
13.54%1.63B
20.93%1.59B
40.39%1.26B
4.74%1.09B
86.40%1.44B
122.91%1.32B
60.61%898.30M
44.69%1.04B
-0.82%770.00M
-3.89%590.60M
-13.93%559.30M
-9.43%718.80M
-14.24%776.40M
-6.84%614.50M
11.10%649.80M
10.48%793.60M
6.19%905.30M
-9.08%659.60M
-7.03%584.90M
4.97%718.30M
4.52%852.50M
27.37%725.50M
38.75%629.10M
35.83%684.30M
28.24%815.60M
7.45%569.60M
-6.13%453.40M
-20.94%503.80M
-22.07%636.00M
-15.59%530.10M
-51.47%483.00M
17.64%637.20M
42.99%816.10M
31.97%628.00M
18.28%995.20M
17.77%541.63M
42.66%570.72M
38.73%475.88M
221.52%841.39M
65.55%459.91M
-3.72%400.06M
--343.02M
--261.69M
--277.81M
--415.51M
비유동 자산
순고정 자산
9.54%7.51B
12.09%7.36B
12.10%7.26B
12.93%7.02B
13.26%6.86B
10.30%6.56B
9.14%6.48B
7.74%6.22B
6.63%6.05B
6.30%5.95B
6.23%5.94B
6.84%5.77B
7.40%5.68B
7.76%5.60B
7.91%5.59B
6.39%5.40B
2.92%5.29B
3.49%5.20B
7.20%5.18B
9.48%5.08B
15.49%5.14B
16.76%5.02B
16.52%4.83B
16.64%4.64B
14.76%4.45B
12.68%4.30B
11.51%4.14B
13.52%3.98B
13.33%3.88B
13.86%3.82B
12.61%3.72B
15.12%3.50B
14.02%3.42B
12.95%3.35B
12.23%3.30B
5.56%3.04B
5.78%3.00B
6.20%2.97B
6.22%2.94B
56.94%2.88B
56.77%2.84B
55.82%2.79B
55.18%2.77B
68.63%1.84B
69.75%1.81B
71.79%1.79B
74.02%1.78B
10.33%1.09B
10.73%1.07B
10.88%1.04B
--1.03B
--986.89M
--962.16M
--941.30M
-고정 자산
-14.13%10.20B
10.15%10.03B
10.18%9.89B
38.96%12.04B
40.15%11.88B
9.30%9.11B
8.45%8.98B
7.34%8.67B
6.44%8.47B
6.30%8.33B
6.32%8.28B
6.18%8.07B
6.76%7.96B
6.94%7.84B
6.95%7.79B
8.93%7.60B
6.49%7.46B
6.90%7.33B
9.73%7.28B
8.74%6.98B
12.98%7.00B
13.91%6.86B
13.68%6.64B
13.50%6.42B
12.09%6.20B
10.15%6.02B
9.35%5.84B
10.45%5.65B
10.29%5.53B
11.06%5.47B
10.87%5.34B
17.39%5.12B
16.79%5.01B
16.21%4.92B
13.15%4.82B
5.65%4.36B
5.85%4.29B
6.15%4.23B
7.90%4.26B
74.29%4.13B
73.99%4.06B
73.41%3.99B
73.08%3.94B
50.55%2.37B
50.93%2.33B
51.89%2.30B
51.58%2.28B
7.69%1.57B
7.97%1.54B
7.84%1.51B
--1.50B
--1.46B
--1.43B
--1.40B
-감가상각누계액
-46.48%2.69B
5.13%2.67B
5.21%2.63B
105.05%5.02B
107.46%5.02B
6.79%2.54B
6.70%2.50B
6.34%2.45B
5.95%2.42B
6.29%2.38B
6.53%2.35B
4.58%2.30B
5.19%2.28B
4.94%2.24B
4.57%2.20B
15.71%2.20B
16.32%2.17B
16.21%2.14B
16.49%2.11B
6.81%1.90B
6.60%1.87B
6.81%1.84B
6.73%1.81B
6.07%1.78B
5.82%1.75B
4.30%1.72B
4.40%1.69B
3.80%1.68B
3.76%1.65B
5.10%1.65B
7.08%1.62B
22.63%1.62B
23.21%1.59B
23.85%1.57B
15.21%1.51B
5.85%1.32B
6.03%1.29B
6.02%1.27B
11.84%1.31B
134.13%1.25B
133.59%1.22B
135.55%1.20B
137.65%1.18B
9.91%532.40M
9.07%522.41M
7.78%507.46M
3.44%494.56M
2.19%484.38M
2.30%478.97M
1.66%470.84M
--478.12M
--474.01M
--468.21M
--463.15M
영업권 및 기타 무형자산
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.66%1.17B
0.66%1.17B
0.88%1.17B
0.58%1.17B
23.03%1.16B
23.03%1.16B
22.77%1.16B
23.14%1.16B
0.00%946.00M
0.00%946.00M
0.87%946.00M
0.87%946.00M
350.48%946.00M
337.21%946.00M
297.69%937.80M
279.56%937.80M
--210.00M
--216.37M
--235.81M
--247.08M
----
----
----
----
----
----
----
기타 비유동 자산
4.24%1.64B
4.41%1.64B
3.79%1.54B
-6.21%1.58B
-0.54%1.57B
6.00%1.57B
14.47%1.48B
13.07%1.69B
15.02%1.58B
9.37%1.48B
8.25%1.30B
10.73%1.49B
0.82%1.37B
3.88%1.35B
-2.59%1.20B
42.51%1.35B
47.56%1.36B
42.00%1.30B
32.09%1.23B
18.24%944.70M
16.50%923.40M
16.79%918.00M
16.56%931.00M
2.16%799.00M
4.95%792.60M
-1.09%786.00M
-8.01%798.70M
-16.77%782.10M
-18.43%755.20M
-13.59%794.70M
-10.21%868.20M
18.14%939.70M
14.31%925.80M
14.76%919.70M
18.93%966.90M
12.14%795.40M
15.45%809.90M
17.89%801.40M
19.68%813.00M
27.80%709.30M
27.14%701.50M
24.88%679.80M
21.35%679.30M
26.57%555.00M
28.05%551.75M
21.85%544.38M
21.40%559.80M
0.20%438.50M
-7.03%430.90M
-3.93%446.74M
--461.13M
--437.63M
--463.47M
--465.01M
비유동 자산 총계
7.55%10.44B
9.31%10.29B
9.23%10.09B
7.72%9.89B
8.60%9.71B
8.21%9.41B
8.77%9.24B
7.67%9.18B
7.52%8.94B
5.88%8.70B
5.62%8.49B
6.60%8.52B
5.26%8.31B
6.06%8.22B
5.09%8.04B
10.07%8.00B
8.19%7.90B
7.81%7.75B
9.22%7.65B
8.70%7.26B
12.64%7.30B
13.56%7.18B
13.27%7.00B
11.37%6.68B
10.42%6.48B
8.18%6.33B
6.23%6.18B
5.84%6.00B
5.31%5.87B
6.44%5.85B
5.94%5.82B
16.99%5.67B
15.71%5.57B
15.06%5.49B
15.43%5.49B
5.34%4.85B
6.00%4.82B
6.77%4.78B
7.06%4.76B
72.83%4.60B
72.18%4.54B
69.67%4.47B
67.80%4.45B
68.38%2.66B
70.34%2.64B
70.94%2.64B
72.35%2.65B
6.83%1.58B
4.65%1.55B
5.71%1.54B
--1.54B
--1.48B
--1.48B
--1.46B
총 자산
5.93%11.35B
6.06%11.28B
5.30%10.86B
6.71%10.71B
6.59%10.71B
2.94%10.63B
2.28%10.31B
2.59%10.04B
6.89%10.05B
7.02%10.33B
7.77%10.08B
10.01%9.78B
5.20%9.40B
13.33%9.65B
13.53%9.36B
13.69%8.89B
11.46%8.94B
6.97%8.52B
8.16%8.24B
6.69%7.82B
10.23%8.02B
10.08%7.96B
11.33%7.62B
11.35%7.33B
10.43%7.27B
7.93%7.23B
4.54%6.84B
4.55%6.58B
5.28%6.59B
6.20%6.70B
7.95%6.55B
18.86%6.30B
17.61%6.26B
16.61%6.31B
14.63%6.06B
4.25%5.30B
2.68%5.32B
2.32%5.41B
4.26%5.29B
39.00%5.08B
62.89%5.18B
64.92%5.29B
62.35%5.07B
50.98%3.66B
58.30%3.18B
65.11%3.21B
66.22%3.13B
39.09%2.42B
14.27%2.01B
3.62%1.94B
--1.88B
--1.74B
--1.76B
--1.87B
부채
유동 부채
-미지급 배당금
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
9.86%31.20M
9.89%31.10M
11.39%31.30M
12.78%30.00M
7.98%28.40M
13.65%28.30M
13.31%28.10M
13.19%26.60M
17.94%26.30M
12.67%24.90M
11.21%24.80M
11.37%23.50M
6.70%22.30M
7.80%22.10M
6.70%22.30M
6.03%21.10M
--20.90M
35.91%20.50M
38.03%20.90M
36.71%19.90M
----
49.95%15.08M
52.47%15.14M
48.06%14.56M
49.57%14.45M
3.73%10.06M
3.17%9.93M
--9.83M
--9.66M
--9.70M
--9.63M
-기타 미지급금
10.47%199.40M
2.38%266.50M
5.78%186.60M
2.49%209.80M
-8.88%180.50M
-5.93%260.30M
-22.15%176.40M
-21.90%204.70M
-18.94%198.10M
0.95%276.70M
-1.56%226.60M
23.75%262.10M
28.63%244.40M
13.50%274.10M
24.84%230.20M
8.28%211.80M
0.11%190.00M
37.22%241.50M
30.87%184.40M
73.25%195.60M
105.86%189.80M
29.51%176.00M
84.42%140.90M
42.73%112.90M
44.74%92.20M
37.00%135.90M
56.88%76.40M
41.00%79.10M
30.53%63.70M
25.25%99.20M
-1.02%48.70M
10.22%56.10M
-9.80%48.80M
-11.11%79.20M
-34.40%49.20M
-52.87%50.90M
-63.02%54.10M
-45.90%89.10M
-12.08%75.00M
24.57%108.00M
486.91%146.30M
267.56%164.70M
177.17%85.30M
535.21%86.70M
23.98%24.93M
68.55%44.81M
39.94%30.77M
-37.80%13.65M
-19.28%20.11M
-4.10%26.59M
--21.99M
--21.95M
--24.91M
--27.72M
발생비용
2.49%41.20M
9.96%28.70M
9.57%51.50M
15.60%41.50M
4.15%40.20M
-14.71%26.10M
-6.37%47.00M
-28.20%35.90M
-1.78%38.60M
2.34%30.60M
-15.63%50.20M
-10.87%50.00M
-9.66%39.30M
11.99%29.90M
28.51%59.50M
26.64%56.10M
27.94%43.50M
-24.58%26.70M
1.31%46.30M
1.61%44.30M
5.59%34.00M
7.93%35.40M
15.11%45.70M
10.10%43.60M
7.33%32.20M
10.81%32.80M
2.58%39.70M
1.80%39.60M
3.45%30.00M
0.00%29.60M
-2.76%38.70M
6.58%38.90M
9.02%29.00M
16.54%29.60M
21.71%39.80M
19.67%36.50M
-13.92%26.60M
2.83%25.40M
-9.17%32.70M
20.55%30.50M
41.49%30.90M
56.80%24.70M
73.02%36.00M
89.00%25.30M
35.02%21.84M
27.03%15.75M
49.60%20.81M
5.79%13.39M
16.59%16.18M
-1.02%12.40M
--13.91M
--12.65M
--13.87M
--12.53M
단기 부채 및 임대 채무
28.77%1.41B
-20.21%1.20B
-11.07%989.00M
11.80%1.08B
33.68%1.09B
1.41%1.50B
-15.67%1.11B
30.23%964.20M
28.09%817.60M
69.13%1.48B
81.19%1.32B
29.49%740.40M
-16.49%638.30M
8.71%877.20M
2.74%727.80M
18.39%571.80M
35.04%764.30M
43.02%806.90M
-9.55%708.40M
-19.37%483.00M
-22.15%566.00M
-29.57%564.20M
7.42%783.20M
72.87%599.00M
46.22%727.00M
16.25%801.10M
26.29%729.10M
-23.12%346.50M
-12.37%497.20M
-8.90%689.10M
-11.01%577.30M
361.78%450.70M
123.74%567.40M
100.58%756.40M
55.19%648.70M
-66.51%97.60M
-22.59%253.60M
-26.39%377.10M
45.59%418.00M
--291.40M
810.00%327.60M
195.27%512.30M
287.45%287.10M
-100.00%0.00
35900.00%36.00M
108.66%173.50M
13.65%74.10M
-99.60%100.00K
-99.60%100.00K
-39.79%83.15M
--65.20M
--25.00M
--25.10M
--138.10M
-단기 부채
29.13%1.01B
10.55%1.16B
-0.89%947.00M
38.27%771.00M
40.11%786.00M
-14.63%1.05B
-7.90%955.50M
-21.38%557.60M
-7.59%561.00M
45.04%1.23B
54.39%1.04B
53.84%709.20M
-7.10%607.10M
21.53%846.00M
3.70%672.00M
-3.48%461.00M
16.57%653.50M
34.15%696.10M
-12.81%648.00M
10.05%477.60M
9.49%560.60M
-17.12%518.90M
34.25%743.20M
127.23%434.00M
30.71%512.00M
7.28%626.10M
15.99%553.60M
-57.62%191.00M
-30.97%391.70M
15.24%583.60M
19.71%477.30M
361.78%450.70M
123.74%567.40M
34.29%506.40M
17.96%398.70M
-53.83%97.60M
2.42%253.60M
-5.13%377.10M
17.73%338.00M
--211.40M
587.78%247.60M
325.13%397.50M
287.97%287.10M
--0.00
--36.00M
12.58%93.50M
84.54%74.00M
--0.00
--0.00
-26.50%83.05M
--40.10M
--0.00
--0.00
--113.00M
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--100.00K
----
----
----
-100.00%0.00
0.00%100.00K
--100.00K
0.00%100.00K
0.00%100.00K
--100.00K
--0.00
--100.00K
--100.00K
기타 유동 부채
24.14%299.30M
27.12%408.30M
35.34%314.40M
19.88%294.30M
1.09%241.10M
-1.50%321.20M
-16.20%232.30M
-18.57%245.50M
-15.81%238.50M
-3.78%326.10M
-14.92%277.20M
0.00%301.50M
-1.50%283.30M
-17.56%338.90M
-12.72%325.80M
-3.43%301.50M
6.87%287.60M
39.88%411.10M
38.31%373.30M
63.03%312.20M
57.64%269.10M
31.97%293.90M
61.23%269.90M
29.74%191.50M
32.74%170.70M
21.76%222.70M
22.01%167.40M
11.90%147.60M
-0.08%128.60M
-16.06%182.90M
-25.11%137.20M
-16.62%131.90M
-15.66%128.70M
-5.38%217.90M
-0.33%183.20M
-14.25%158.20M
-33.48%152.60M
-8.79%230.30M
-9.32%183.80M
112.80%184.50M
466.21%229.40M
230.91%252.50M
187.17%202.70M
303.69%86.70M
45.67%40.52M
37.74%76.31M
13.16%70.58M
-42.89%21.48M
-32.14%27.81M
-2.67%55.40M
--62.38M
--37.60M
--40.98M
--56.92M
유동 부채 총계
28.01%2.11B
-9.92%1.99B
-2.93%1.70B
11.72%1.71B
17.30%1.65B
-8.08%2.21B
-25.42%1.76B
-12.54%1.53B
0.80%1.41B
39.75%2.40B
46.34%2.35B
35.46%1.75B
-7.41%1.40B
11.25%1.72B
10.98%1.61B
16.61%1.29B
30.80%1.51B
23.49%1.55B
-1.33%1.45B
-9.17%1.11B
-13.78%1.15B
-19.89%1.25B
11.13%1.47B
49.81%1.22B
44.04%1.34B
29.07%1.56B
20.38%1.32B
-10.52%814.10M
-8.60%928.00M
-9.75%1.21B
-5.46%1.10B
84.99%909.80M
64.08%1.02B
58.37%1.34B
36.02%1.16B
-31.73%491.80M
-27.52%618.80M
-21.69%847.50M
8.65%853.80M
125.05%720.40M
113.44%853.70M
126.55%1.08B
122.49%785.80M
75.11%320.10M
92.90%399.96M
73.67%477.72M
40.08%353.18M
1.96%182.80M
10.43%207.34M
-14.89%275.07M
--252.12M
--179.28M
--187.76M
--323.18M
비유동 부채
장기 충당 부채
-2.31%703.10M
-0.90%712.60M
1.67%726.60M
4.58%724.50M
4.29%719.70M
4.90%719.10M
4.50%714.70M
-5.74%692.80M
-5.38%690.10M
-8.27%685.50M
-9.48%683.90M
-6.76%735.00M
-11.64%729.30M
-10.48%747.30M
-11.02%755.50M
27.12%788.30M
33.82%825.40M
38.76%834.80M
40.95%849.10M
23.77%620.10M
22.43%616.80M
18.75%601.60M
20.17%602.40M
-4.61%501.00M
-6.04%503.80M
-5.01%506.60M
-6.12%501.30M
1.96%525.20M
3.02%536.20M
5.60%533.30M
4.69%534.00M
25.18%515.10M
24.64%520.50M
22.66%505.00M
23.63%510.10M
22.47%411.50M
20.90%417.60M
20.38%411.70M
19.91%412.60M
18.31%336.00M
16.17%345.40M
13.33%342.00M
13.49%344.10M
26.91%284.00M
27.45%297.32M
27.76%301.77M
27.98%303.21M
19.84%223.79M
21.35%233.29M
17.69%236.19M
--236.93M
--186.73M
--192.25M
--200.69M
장기 부채 및 임대 채무
-2.13%3.35B
13.85%3.70B
3.94%3.77B
-3.69%3.42B
-7.59%3.42B
2.90%3.25B
19.52%3.62B
10.77%3.55B
15.44%3.70B
-1.57%3.16B
1.32%3.03B
9.15%3.21B
19.12%3.21B
27.38%3.21B
20.58%2.99B
15.81%2.94B
5.78%2.69B
-1.12%2.52B
19.18%2.48B
24.26%2.54B
24.66%2.55B
27.82%2.55B
9.60%2.08B
0.88%2.04B
-1.54%2.04B
-1.87%1.99B
-4.76%1.90B
5.15%2.02B
7.72%2.07B
11.46%2.03B
9.57%2.00B
4.65%1.93B
3.98%1.93B
-1.63%1.82B
2.78%1.82B
5.95%1.84B
6.64%1.85B
6.63%1.85B
-4.29%1.77B
77.80%1.74B
108.49%1.74B
108.50%1.74B
102.80%1.85B
110.27%976.60M
79.32%832.82M
128.51%832.76M
168.91%912.71M
36.84%464.44M
36.85%464.43M
7.38%364.43M
--339.42M
--339.40M
--339.39M
--339.37M
-장기 채무
-2.13%3.35B
13.85%3.70B
4.23%3.70B
-3.69%3.42B
-7.59%3.42B
2.90%3.25B
20.13%3.55B
10.77%3.55B
15.44%3.70B
-1.57%3.16B
0.66%2.96B
9.15%3.21B
19.12%3.21B
27.38%3.21B
21.27%2.94B
18.59%2.94B
8.36%2.69B
1.34%2.52B
16.38%2.42B
21.35%2.48B
21.69%2.48B
24.72%2.48B
9.60%2.08B
0.88%2.04B
-1.54%2.04B
-1.87%1.99B
-4.76%1.90B
5.15%2.02B
7.72%2.07B
11.46%2.03B
9.57%2.00B
4.65%1.93B
3.98%1.93B
-1.63%1.82B
2.78%1.82B
5.95%1.84B
6.64%1.85B
6.63%1.85B
-4.29%1.77B
77.80%1.74B
108.49%1.74B
108.50%1.74B
102.80%1.85B
110.27%976.60M
79.32%832.82M
128.51%832.76M
168.91%912.71M
36.84%464.44M
36.85%464.43M
7.38%364.43M
--339.42M
--339.40M
--339.39M
--339.37M
-장기 임대 채무
----
----
-10.68%62.70M
----
----
----
-4.75%70.20M
----
----
----
37.24%73.70M
----
----
----
-8.05%53.70M
----
----
----
--58.40M
--59.50M
--60.60M
--61.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
-14.77%110.80M
-6.57%126.60M
6.85%146.70M
-16.94%128.50M
-18.03%130.00M
-14.94%135.50M
-15.77%137.30M
-22.49%154.70M
-20.38%158.60M
-28.40%159.30M
-30.90%163.00M
-13.89%199.60M
-27.41%199.20M
-23.06%222.50M
-23.66%235.90M
-14.75%231.80M
0.85%274.40M
10.93%289.20M
16.69%309.00M
57.99%271.90M
52.61%272.10M
43.16%260.70M
46.95%264.80M
-21.52%172.10M
-23.61%178.30M
-22.05%182.10M
-24.09%180.20M
-27.00%219.30M
-24.25%233.40M
-21.16%233.60M
-21.83%237.40M
21.67%300.40M
20.92%308.10M
18.19%296.30M
19.85%303.70M
5.83%246.90M
4.47%254.80M
3.72%250.70M
3.47%253.40M
11.25%233.30M
8.90%243.90M
5.40%241.70M
7.11%244.90M
15.42%209.70M
16.79%223.97M
17.44%229.31M
16.33%228.65M
14.99%181.69M
16.98%191.78M
13.00%195.26M
--196.56M
--158.01M
--163.94M
--172.79M
기타 비유동 부채
3.83%1.48B
6.24%1.43B
6.65%1.34B
11.81%1.42B
18.90%1.42B
13.50%1.35B
5.48%1.26B
-1.68%1.27B
-6.44%1.20B
-16.87%1.19B
-19.24%1.19B
-4.51%1.29B
-8.30%1.28B
8.39%1.43B
15.89%1.48B
18.99%1.35B
21.00%1.39B
20.09%1.32B
18.95%1.27B
17.34%1.13B
15.39%1.15B
16.82%1.10B
15.96%1.07B
1.24%967.10M
4.12%998.80M
0.63%939.00M
22.21%922.70M
30.93%955.30M
29.20%959.30M
30.80%933.10M
6.80%755.00M
23.47%729.60M
22.97%742.50M
15.66%713.40M
16.04%706.90M
11.53%590.90M
11.73%603.80M
13.84%616.80M
11.78%609.20M
23.99%529.80M
21.22%540.40M
23.85%541.80M
26.42%545.00M
36.61%427.30M
26.94%445.81M
33.38%437.45M
31.28%431.10M
14.67%312.78M
26.72%351.19M
15.74%327.98M
--328.39M
--272.76M
--277.15M
--283.38M
비유동 부채 총계
0.98%5.72B
11.42%5.97B
5.18%5.92B
1.84%5.66B
0.42%5.66B
6.21%5.36B
14.82%5.62B
7.42%5.56B
9.40%5.64B
-3.95%5.04B
-3.57%4.90B
5.68%5.17B
9.87%5.15B
19.96%5.25B
19.08%5.08B
17.89%4.90B
11.77%4.69B
6.27%4.38B
18.38%4.27B
18.64%4.15B
18.84%4.20B
21.69%4.12B
10.60%3.60B
1.06%3.50B
0.73%3.53B
-0.58%3.38B
-5.75%3.26B
3.06%3.46B
4.37%3.51B
7.34%3.40B
10.29%3.46B
11.83%3.36B
11.22%3.36B
7.00%3.17B
9.50%3.13B
9.11%3.00B
11.20%3.02B
10.88%2.96B
2.99%2.86B
52.76%2.75B
62.22%2.72B
60.75%2.67B
61.06%2.78B
55.65%1.80B
44.08%1.67B
58.90%1.66B
68.13%1.73B
21.81%1.16B
21.63%1.16B
8.82%1.05B
--1.03B
--950.90M
--955.17M
--961.48M
부채 총계
7.08%7.83B
5.19%7.96B
3.25%7.62B
3.98%7.37B
3.79%7.31B
1.59%7.57B
1.76%7.38B
2.37%7.09B
7.57%7.04B
6.84%7.45B
8.43%7.25B
11.90%6.92B
5.66%6.55B
17.68%6.97B
17.02%6.69B
17.62%6.19B
15.87%6.20B
10.29%5.92B
12.67%5.72B
11.46%5.26B
9.88%5.35B
8.56%5.37B
10.75%5.07B
10.34%4.72B
9.80%4.87B
7.20%4.95B
0.55%4.58B
0.17%4.28B
1.36%4.43B
2.26%4.62B
6.03%4.56B
22.12%4.27B
20.21%4.37B
18.43%4.51B
15.59%4.30B
0.64%3.50B
1.94%3.64B
1.49%3.81B
4.23%3.72B
63.66%3.47B
72.10%3.57B
75.44%3.75B
71.50%3.57B
58.30%2.12B
51.48%2.07B
61.98%2.14B
62.60%2.08B
18.66%1.34B
19.79%1.37B
2.86%1.32B
--1.28B
--1.13B
--1.14B
--1.28B
자본 총계
보통주 자본
4.04%2.04B
11.76%1.99B
17.38%1.96B
20.13%1.96B
20.15%1.96B
9.73%1.78B
2.83%1.67B
0.52%1.63B
2.25%1.63B
3.55%1.62B
3.45%1.62B
3.63%1.62B
1.87%1.59B
-2.07%1.57B
-1.95%1.57B
-1.62%1.57B
-0.51%1.56B
2.82%1.60B
2.83%1.60B
3.10%1.59B
2.32%1.57B
1.58%1.56B
1.53%1.56B
0.82%1.54B
11.67%1.54B
11.67%1.53B
11.61%1.53B
11.59%1.53B
12.45%1.38B
12.43%1.37B
12.48%1.37B
12.53%1.37B
12.89%1.22B
12.87%1.22B
12.96%1.22B
12.99%1.22B
0.66%1.08B
0.73%1.08B
0.82%1.08B
0.77%1.08B
70.82%1.08B
71.17%1.07B
71.08%1.07B
71.14%1.07B
222.57%630.25M
226.78%627.61M
228.00%626.97M
230.63%625.62M
4.18%195.38M
3.02%192.06M
--191.15M
--189.22M
--187.55M
--186.42M
이익 잉여금
4.53%1.21B
5.33%1.05B
6.34%1.02B
6.32%1.09B
6.04%1.16B
4.65%997.30M
5.80%958.00M
8.34%1.03B
9.80%1.09B
10.88%953.00M
7.41%905.50M
6.94%949.20M
7.85%992.30M
11.45%859.50M
16.97%843.00M
14.59%887.60M
1.97%920.10M
-3.97%771.20M
-7.07%720.70M
-8.26%774.60M
2.83%902.30M
6.67%803.10M
8.37%775.50M
9.31%844.30M
13.42%877.50M
7.10%752.90M
16.51%715.60M
18.27%772.40M
17.96%773.70M
22.88%703.00M
11.49%614.20M
10.96%653.10M
9.43%655.90M
10.04%572.10M
11.47%550.90M
10.45%588.60M
11.16%599.40M
11.90%519.90M
12.96%494.20M
13.00%532.90M
12.58%539.20M
5.29%464.60M
4.14%437.50M
6.29%471.60M
6.17%478.95M
2.49%441.26M
1.33%420.10M
4.50%443.69M
6.02%451.11M
6.27%430.56M
--414.58M
--424.59M
--425.50M
--405.16M
자본 잉여금
4.09%1.98B
11.94%1.93B
17.67%1.90B
20.48%1.90B
20.50%1.90B
9.90%1.73B
2.88%1.62B
0.53%1.58B
2.30%1.58B
3.62%1.57B
3.52%1.57B
3.71%1.57B
1.91%1.54B
-2.14%1.52B
-2.02%1.52B
-1.69%1.51B
-0.56%1.51B
2.87%1.55B
2.88%1.55B
3.16%1.54B
2.36%1.52B
1.61%1.51B
1.56%1.51B
0.84%1.49B
11.93%1.49B
11.92%1.48B
11.85%1.48B
11.82%1.48B
12.70%1.33B
12.69%1.32B
12.73%1.33B
12.80%1.32B
13.21%1.18B
13.19%1.18B
13.27%1.18B
13.32%1.17B
0.68%1.04B
0.75%1.04B
0.85%1.04B
0.79%1.04B
72.95%1.03B
73.32%1.03B
73.22%1.03B
73.29%1.03B
245.89%597.47M
250.96%594.86M
252.46%594.27M
255.66%592.95M
4.65%172.74M
3.39%169.50M
--168.61M
--166.72M
--165.06M
--163.94M
이익잉여금에 영향을 주지 않는 기타 포괄손익
-36.24%22.70M
-16.15%24.40M
-74.58%12.10M
23.72%38.60M
37.45%35.60M
-35.04%29.10M
0.85%47.60M
-3.11%31.20M
89.05%25.90M
15033.33%44.80M
1211.11%47.20M
1594.74%32.20M
158.49%13.70M
98.93%-300.00K
108.74%3.60M
103.83%1.90M
110.47%5.30M
-66.27%-28.10M
-31.63%-41.20M
-188.37%-49.60M
-548.72%-50.60M
-838.89%-16.90M
-589.06%-31.30M
-490.91%-17.20M
-290.24%-7.80M
-160.00%-1.80M
100.00%6.40M
37.50%4.40M
10.81%4.10M
-6.25%3.00M
176.19%3.20M
160.38%3.20M
317.65%3.70M
288.24%3.20M
-110.00%-4.20M
-65.63%-5.30M
59.52%-1.70M
68.52%-1.70M
-17.65%-2.00M
62.35%-3.20M
-62.92%-4.20M
-117.83%-5.40M
-116.01%-1.70M
-172.75%-8.50M
60.28%-2.58M
-34.87%-2.48M
80.88%-787.00K
540.57%11.68M
-400.79%-6.49M
3.82%-1.84M
---4.12M
---2.65M
--2.16M
---1.91M
비지배 지분
-9.71%9.30M
-43.24%8.40M
-47.88%8.60M
-51.41%8.60M
-45.21%10.30M
-8.64%14.80M
25.95%16.50M
18.00%17.70M
59.32%18.80M
65.31%16.20M
33.67%13.10M
61.29%15.00M
43.90%11.80M
84.91%9.80M
188.24%9.80M
126.83%9.30M
110.26%8.20M
29.27%5.30M
0.00%3.40M
--4.10M
--3.90M
--4.10M
-56.96%3.40M
--0.00
----
-100.00%0.00
--7.90M
----
----
--6.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
자본 총계
3.45%3.52B
8.21%3.32B
10.48%3.24B
13.27%3.34B
13.15%3.40B
6.43%3.07B
3.61%2.93B
3.12%2.95B
5.34%3.01B
7.49%2.88B
6.13%2.83B
5.71%2.86B
4.14%2.85B
3.38%2.68B
5.63%2.67B
5.62%2.71B
2.62%2.74B
0.08%2.59B
-0.81%2.53B
-1.92%2.56B
10.95%2.67B
13.37%2.59B
12.51%2.55B
13.21%2.61B
11.73%2.41B
9.54%2.28B
13.66%2.26B
13.78%2.31B
14.37%2.15B
16.09%2.09B
12.62%1.99B
12.53%2.03B
11.99%1.88B
12.27%1.80B
12.37%1.77B
12.05%1.80B
4.33%1.68B
4.36%1.60B
4.32%1.57B
4.88%1.61B
45.63%1.61B
43.80%1.53B
44.17%1.51B
41.89%1.53B
72.91%1.11B
71.78%1.07B
73.91%1.05B
76.88%1.08B
4.03%640.00M
5.28%620.78M
--601.61M
--611.16M
--615.20M
--589.67M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
