Semtech Corp
SMTC51.470USD
-1.590-3.00%
종가 07/22, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장전 거래 07/23, 09:30 (ET)
4.46B시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
21.83%169.19M
6.02%151.74M
9.13%149.01M
-20.25%128.22M
-21.54%138.87M
-42.30%143.13M
-77.93%136.54M
-57.00%160.78M
-38.27%177.00M
-14.51%248.07M
115.57%618.83M
36.49%373.92M
6.67%286.73M
3.69%290.18M
5.50%287.06M
-5.82%273.96M
-3.29%268.81M
-7.80%279.85M
-4.55%272.10M
0.70%290.87M
-4.45%277.96M
-2.75%303.52M
-8.70%285.08M
-7.22%288.85M
-4.10%290.91M
1.36%312.12M
7.25%312.24M
12.05%311.33M
7.74%303.35M
3.63%307.92M
-2.29%291.13M
16.31%277.85M
30.33%281.55M
40.28%297.13M
54.89%297.94M
12.36%238.89M
2.14%216.03M
-8.04%211.81M
-17.26%192.36M
-10.92%212.60M
-12.30%211.50M
-5.29%230.33M
-2.07%232.49M
0.68%238.67M
4.65%241.15M
6.59%243.19M
13.06%237.39M
42.93%237.06M
56.21%230.43M
-26.43%228.16M
-28.13%209.97M
-41.29%165.86M
-44.21%147.51M
--310.14M
--292.15M
--282.53M
--264.43M
- 현금 및 현금성 자산
23.42%156.47M
18.01%151.74M
10.24%136.50M
-21.62%115.93M
-22.79%126.78M
-45.40%128.59M
-79.96%123.82M
-59.16%147.91M
-40.33%164.20M
-15.77%235.51M
123.36%617.80M
37.88%362.15M
6.57%275.18M
3.98%279.60M
5.46%276.60M
-6.68%262.66M
-3.99%258.22M
-8.33%268.89M
-7.34%262.27M
-2.22%281.46M
-6.39%268.95M
-6.02%293.32M
-9.35%283.06M
-7.55%287.84M
-5.29%287.30M
1.36%312.12M
7.25%312.24M
12.05%311.33M
7.74%303.35M
3.63%307.92M
-2.29%291.13M
16.31%277.85M
30.33%281.55M
40.28%297.13M
54.89%297.94M
12.36%238.89M
2.14%216.03M
-8.04%211.81M
-17.26%192.36M
-10.92%212.60M
-12.30%211.50M
-5.29%230.33M
-2.07%232.49M
0.68%238.67M
4.65%241.15M
8.96%243.19M
15.83%237.39M
42.93%237.06M
65.89%230.43M
-1.69%223.19M
11.91%204.95M
17.97%165.86M
3.19%138.90M
--227.02M
--183.14M
--140.59M
--134.60M
-단기 투자
5.15%12.71M
-12.57%12.72M
-1.75%12.50M
-4.48%12.29M
-5.55%12.09M
15.83%14.54M
1141.46%12.72M
9.38%12.87M
10.91%12.80M
18.66%12.56M
-90.21%1.02M
4.13%11.77M
9.00%11.54M
-3.40%10.58M
6.48%10.47M
19.97%11.30M
17.47%10.59M
7.39%10.95M
384.90%9.83M
829.71%9.42M
150.10%9.02M
--10.20M
--2.03M
--1.01M
--3.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
-100.00%0.00
-94.02%4.97M
-95.40%5.02M
-100.00%0.00
-93.37%8.61M
--83.12M
--109.01M
--141.94M
--129.82M
수취채권
7.68%165.75M
21.00%162.52M
-9.04%142.46M
-3.85%152.98M
5.87%153.92M
-16.93%134.32M
94.46%156.61M
123.75%159.10M
119.08%145.38M
126.12%161.69M
8.38%80.54M
-2.68%71.11M
-0.24%66.36M
1.52%71.51M
26.60%74.31M
41.40%73.06M
34.51%66.52M
13.74%70.43M
-4.47%58.70M
-11.89%51.67M
-25.59%49.45M
-21.83%61.93M
-26.70%61.44M
-25.18%58.64M
1.36%66.46M
48.96%79.22M
26.13%83.82M
28.02%78.38M
17.27%65.57M
3.39%53.18M
12.27%66.46M
7.49%61.22M
13.69%55.91M
16.56%51.44M
7.80%59.19M
-7.41%56.95M
-42.71%49.18M
-36.32%44.13M
-29.89%54.91M
-10.16%61.51M
39.08%85.84M
4.47%69.30M
5.63%78.32M
-15.05%68.47M
-23.05%61.72M
-4.09%66.33M
1.84%74.15M
4.28%80.59M
24.51%80.21M
39.31%69.16M
22.13%72.80M
50.64%77.28M
27.82%64.42M
--49.64M
--59.61M
--51.30M
--50.40M
-매출채권 및 수표
7.68%165.75M
21.00%162.52M
-9.04%142.46M
-3.85%152.98M
5.87%153.92M
-16.93%134.32M
94.46%156.61M
123.75%159.10M
119.08%145.38M
126.12%161.69M
8.38%80.54M
-2.68%71.11M
-0.24%66.36M
1.52%71.51M
26.60%74.31M
41.40%73.06M
34.51%66.52M
13.74%70.43M
-4.47%58.70M
-11.89%51.67M
-25.59%49.45M
-21.83%61.93M
-26.70%61.44M
-25.18%58.64M
1.36%66.46M
48.96%79.22M
26.13%83.82M
28.02%78.38M
17.27%65.57M
3.39%53.18M
12.27%66.46M
7.49%61.22M
13.69%55.91M
16.56%51.44M
7.80%59.19M
-7.41%56.95M
-42.71%49.18M
-36.32%44.13M
-29.89%54.91M
-10.16%61.51M
39.08%85.84M
4.47%69.30M
5.63%78.32M
-15.05%68.47M
-23.05%61.72M
-4.09%66.33M
1.84%74.15M
4.28%80.59M
24.51%80.21M
39.31%69.16M
22.13%72.80M
50.64%77.28M
27.82%64.42M
--49.64M
--59.61M
--51.30M
--50.40M
재고자산
14.61%170.24M
12.83%163.59M
1.78%163.45M
-13.44%156.01M
-30.34%148.54M
-30.19%144.99M
44.56%160.59M
67.46%180.23M
99.47%213.23M
82.19%207.70M
5.63%111.08M
4.46%107.63M
13.82%106.90M
30.30%114.00M
34.19%105.16M
32.86%103.03M
22.08%93.92M
19.84%87.49M
11.78%78.37M
3.31%77.55M
4.70%76.93M
14.65%73.01M
14.63%70.11M
27.45%75.06M
12.26%73.48M
-10.40%63.68M
-14.16%61.16M
-21.45%58.89M
-14.71%65.46M
7.89%71.07M
13.67%71.25M
19.99%74.97M
22.73%76.75M
3.13%65.87M
-12.40%62.68M
-22.18%62.48M
-16.66%62.53M
-13.29%63.88M
18.34%71.55M
47.38%80.29M
35.69%75.03M
22.24%73.67M
-16.44%60.46M
-30.35%54.48M
-27.78%55.30M
-19.51%60.27M
-1.99%72.36M
2.98%78.21M
-20.21%76.56M
59.33%74.88M
56.57%73.83M
54.36%75.95M
91.60%95.96M
--46.99M
--47.15M
--49.20M
--50.08M
선급비용
-12.95%9.06M
13.06%13.53M
-23.45%7.80M
100.48%15.38M
-9.94%10.40M
91.72%11.97M
269.58%10.19M
233.72%7.67M
373.14%11.55M
4.35%6.24M
-76.50%2.76M
-83.79%2.30M
-85.11%2.44M
-72.91%5.98M
-48.24%11.74M
-32.45%14.18M
21.07%16.40M
106.04%22.08M
97.95%22.68M
35.07%20.99M
21.07%13.54M
27.50%10.72M
3.27%11.46M
66.26%15.54M
-13.11%11.19M
-28.82%8.41M
110.33%11.09M
162.26%9.35M
308.70%12.87M
112.28%11.81M
-24.46%5.27M
-36.76%3.56M
-42.59%3.15M
6.25%5.56M
102.32%6.98M
94.95%5.64M
61.10%5.49M
239.12%5.24M
19.00%3.45M
21.11%2.89M
34.68%3.41M
-69.08%1.54M
-60.87%2.90M
-66.25%2.39M
-68.91%2.53M
-35.94%4.99M
-76.65%7.41M
-74.60%7.07M
--8.13M
-18.64%7.79M
--31.74M
--27.85M
----
--9.58M
----
----
----
기타 유동자산
-4.27%83.80M
-5.73%94.07M
-12.35%95.07M
-27.01%89.16M
-25.33%87.54M
0.71%99.78M
392.45%108.47M
451.78%122.16M
389.94%117.23M
380.51%99.08M
21.81%22.03M
7.36%22.14M
52.23%23.93M
38.63%20.62M
13.71%18.08M
67.46%20.62M
9.05%15.72M
28.69%14.87M
33.19%15.90M
-18.78%12.31M
-3.95%14.41M
-47.00%11.56M
-34.13%11.94M
-25.48%15.16M
-25.26%15.01M
26.42%21.81M
15.15%18.13M
-4.11%20.35M
9.72%20.08M
-6.34%17.25M
32.09%15.74M
61.08%21.22M
9.33%18.30M
13.92%18.42M
-31.98%11.92M
-32.99%13.17M
-28.19%16.74M
-25.99%16.17M
-14.19%17.52M
-17.48%19.66M
19.91%23.31M
16.15%21.85M
-27.72%20.42M
-10.27%23.82M
-22.88%19.44M
-27.65%18.81M
-12.12%28.25M
-19.78%26.55M
-43.97%25.21M
137.41%26.00M
17.05%32.14M
38.49%33.09M
77.18%44.99M
--10.95M
--27.46M
--23.90M
--25.39M
유동자산 총계
10.90%598.04M
9.60%585.46M
-2.55%557.79M
-14.00%541.74M
-18.83%539.27M
-26.09%534.20M
-31.47%572.40M
9.16%629.94M
34.11%664.40M
43.90%722.79M
68.27%835.23M
19.02%577.09M
7.38%495.42M
5.81%502.30M
10.86%496.36M
6.83%484.85M
6.72%461.36M
3.04%474.73M
1.75%447.75M
0.14%453.87M
-5.41%432.30M
-5.06%460.74M
-9.54%440.03M
-5.24%453.26M
-2.21%457.05M
5.22%485.30M
8.13%486.43M
8.99%478.30M
7.28%467.39M
5.20%461.23M
2.54%449.85M
15.35%438.83M
24.49%435.66M
28.49%438.43M
29.11%438.71M
0.93%380.44M
-12.31%349.97M
-13.98%341.22M
-13.89%339.79M
-2.80%376.95M
4.99%399.10M
0.79%396.69M
-5.95%394.58M
-9.70%387.82M
-9.61%380.14M
-3.05%393.60M
-0.22%419.55M
13.01%429.49M
19.17%420.55M
-4.99%405.99M
-1.38%420.48M
-6.61%380.03M
-9.59%352.88M
--427.31M
--426.37M
--406.93M
--390.30M
비유동 자산
순고정 자산
-15.65%143.20M
-16.66%147.92M
-2.11%155.49M
-15.19%163.03M
-13.01%169.77M
-11.74%177.49M
3.32%158.83M
25.26%192.21M
27.82%195.17M
29.98%201.10M
1.51%153.73M
-0.13%153.45M
4.19%152.69M
5.06%154.72M
8.46%151.45M
7.64%153.66M
3.44%146.56M
8.79%147.27M
4.08%139.63M
4.44%142.75M
2.56%141.69M
14.25%135.38M
12.29%134.16M
11.48%136.68M
12.80%138.15M
-4.89%118.49M
-3.14%119.48M
3.26%122.61M
11.02%122.47M
14.39%124.59M
29.11%123.36M
21.90%118.74M
12.87%110.32M
7.83%108.91M
-9.18%95.55M
-10.70%97.41M
-12.40%97.73M
-12.53%101.01M
-11.97%105.20M
-2.24%109.08M
0.32%111.58M
4.86%115.47M
3.07%119.50M
-1.53%111.58M
1.65%111.22M
8.13%110.12M
15.49%115.94M
15.42%113.31M
12.41%109.41M
46.08%101.84M
46.53%100.39M
44.17%98.17M
56.55%97.34M
--69.71M
--68.51M
--68.10M
--62.17M
-고정 자산
0.17%461.68M
0.15%461.90M
--463.17M
-0.37%463.11M
-0.32%460.87M
0.47%461.21M
----
14.20%464.85M
15.56%462.36M
12.11%459.08M
3.15%413.04M
1.99%407.04M
3.62%400.10M
7.46%409.48M
8.48%400.44M
8.28%399.08M
6.64%386.11M
8.82%381.05M
7.35%369.14M
8.40%368.56M
7.17%362.09M
11.33%350.16M
9.89%343.88M
8.71%340.00M
10.00%337.87M
3.40%314.52M
5.24%312.93M
8.60%312.76M
11.86%307.15M
12.60%304.19M
17.95%297.36M
15.23%287.98M
11.12%274.58M
10.36%270.15M
3.67%252.10M
3.54%249.92M
4.23%247.10M
3.70%244.79M
103.25%243.16M
-0.37%241.38M
-0.51%237.07M
5.98%236.06M
-48.80%119.63M
7.55%242.27M
10.31%238.29M
9.39%222.73M
17.71%233.68M
17.79%225.26M
15.99%216.02M
31.27%203.60M
30.97%198.52M
27.63%191.24M
31.64%186.25M
--155.11M
--151.58M
--149.84M
--141.49M
-감가상각누계액
9.40%318.47M
10.66%313.98M
--307.68M
10.07%300.08M
8.95%291.10M
9.98%283.73M
----
7.51%272.63M
8.00%267.19M
1.26%257.98M
4.14%259.31M
3.33%253.58M
3.28%247.40M
8.98%254.76M
8.48%248.99M
8.69%245.42M
8.69%239.56M
8.84%233.78M
9.44%229.51M
11.06%225.81M
10.35%220.40M
9.57%214.79M
8.41%209.72M
6.93%203.32M
8.14%199.72M
9.15%196.03M
11.18%193.45M
12.35%190.15M
12.43%184.69M
11.39%179.60M
11.15%174.00M
10.97%169.24M
9.97%164.26M
12.14%161.24M
13.47%156.55M
15.28%152.52M
19.02%149.36M
19.23%143.78M
101332.21%137.96M
1.24%132.31M
-1.23%125.50M
7.08%120.59M
-99.88%136.01K
16.75%130.69M
19.19%127.07M
10.66%112.61M
19.99%117.74M
20.28%111.94M
19.91%106.61M
19.17%101.77M
18.13%98.13M
13.85%93.07M
12.10%88.91M
--85.39M
--83.07M
--81.75M
--79.31M
영업권 및 기타 무형자산
-0.99%570.29M
-1.84%566.20M
-51.09%578.10M
-52.00%576.46M
-61.28%576.01M
-61.47%576.79M
233.86%1.18B
238.25%1.20B
317.80%1.49B
318.17%1.50B
-1.39%354.01M
-1.46%355.01M
-1.53%356.06M
-1.36%357.94M
-1.51%358.99M
-1.64%360.29M
-1.83%361.59M
-2.23%362.89M
-2.77%364.50M
-3.26%366.29M
-3.72%368.31M
-4.27%371.15M
-5.21%374.88M
-3.77%378.65M
-3.19%382.56M
-3.58%387.70M
-3.44%395.46M
-6.69%393.50M
2.58%395.14M
2.71%402.10M
2.96%409.55M
4.36%421.69M
-6.44%385.19M
-6.38%391.48M
-6.31%397.77M
-6.22%404.06M
-5.80%411.72M
9.48%418.13M
6.59%424.55M
6.34%430.87M
-19.85%437.06M
-8.60%381.92M
-47.17%398.32M
-47.34%405.20M
-30.92%545.31M
-30.32%417.84M
24.29%753.91M
25.31%769.42M
24.21%789.36M
205.36%599.64M
205.42%606.55M
206.58%613.99M
214.02%635.49M
--196.37M
--198.60M
--200.27M
--202.37M
기타 비유동 자산
31.67%120.42M
40.38%119.68M
-29.88%87.64M
-7.91%86.77M
-39.57%91.45M
-42.20%85.26M
12.39%124.98M
-16.35%94.22M
37.39%151.34M
29.77%147.50M
-1.84%111.20M
11.69%112.64M
11.16%110.15M
18.18%113.66M
19.64%113.29M
12.18%100.85M
22.98%99.10M
13.60%96.18M
12.40%94.70M
11.24%89.90M
6.51%80.58M
18.77%84.67M
1.50%84.25M
-29.34%80.82M
-33.52%75.66M
-27.15%71.29M
-5.37%83.01M
41.55%114.37M
49.58%113.80M
34.55%97.85M
87.34%87.72M
73.56%80.80M
16.46%76.08M
42.17%72.73M
48.62%46.83M
41.03%46.55M
67.73%65.33M
44.70%51.16M
8.99%31.51M
13.02%33.01M
31.52%38.95M
49.12%35.35M
-53.39%28.91M
-51.66%29.21M
-48.72%29.61M
-57.39%23.71M
-10.42%62.02M
-13.16%60.42M
-21.14%57.75M
261.19%55.63M
215.88%69.24M
195.91%69.58M
301.89%73.23M
--15.40M
--21.92M
--23.51M
--18.22M
비유동 자산 총계
-0.40%833.92M
-0.68%833.80M
-43.97%821.22M
-44.50%826.26M
-54.39%837.24M
-54.54%839.54M
132.06%1.47B
139.05%1.49B
195.83%1.84B
193.79%1.85B
1.07%631.62M
1.23%622.75M
2.01%620.49M
3.50%628.62M
4.12%624.94M
2.50%615.15M
2.91%608.25M
2.65%607.37M
0.19%600.23M
-0.48%600.16M
-0.89%591.05M
2.46%591.70M
0.19%599.11M
-4.35%603.06M
-5.55%596.36M
-7.54%577.48M
-3.73%597.95M
1.27%630.47M
10.47%631.41M
8.97%624.54M
10.45%621.11M
9.56%622.55M
-0.56%571.59M
0.49%573.11M
0.19%562.34M
-0.83%568.23M
-2.18%574.78M
7.05%570.30M
2.55%561.25M
4.83%572.96M
-14.76%587.58M
-4.07%532.74M
-41.55%547.27M
-42.35%546.53M
-28.38%689.32M
-27.41%555.34M
19.40%936.30M
20.12%948.08M
17.43%962.46M
155.85%765.02M
149.47%784.19M
144.38%789.27M
178.16%819.58M
--299.01M
--314.34M
--322.96M
--294.64M
총 자산
4.03%1.43B
3.31%1.42B
-32.34%1.38B
-35.43%1.37B
-44.94%1.38B
-46.54%1.37B
38.95%2.04B
76.57%2.12B
124.03%2.50B
127.22%2.57B
30.82%1.47B
9.08%1.20B
4.33%1.12B
4.51%1.13B
7.00%1.12B
4.36%1.10B
4.52%1.07B
2.82%1.08B
0.85%1.05B
-0.22%1.05B
-2.85%1.02B
-0.97%1.05B
-4.17%1.04B
-4.73%1.06B
-4.13%1.05B
-2.12%1.06B
1.25%1.08B
4.46%1.11B
9.09%1.10B
7.34%1.09B
6.98%1.07B
11.88%1.06B
8.92%1.01B
10.97%1.01B
11.10%1.00B
-0.13%948.67M
-6.28%924.75M
-1.93%911.52M
-4.33%901.04M
1.66%949.90M
5.50%986.68M
-2.06%929.43M
-19.89%941.86M
-21.46%934.36M
-21.08%935.26M
-18.96%948.94M
-2.41%1.18B
1.74%1.19B
1.08%1.19B
61.23%1.17B
62.64%1.20B
60.20%1.17B
71.18%1.17B
--726.32M
--740.71M
--729.89M
--684.95M
부채
유동 부채
-기타 미지급금
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--500.00K
--10.00M
--10.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
4.37%160.37M
4.02%172.19M
-7.14%165.11M
-32.00%142.31M
-17.69%153.66M
-32.94%165.54M
95.22%177.80M
154.70%209.28M
227.49%186.68M
234.84%246.87M
23.83%91.08M
36.25%82.17M
36.18%57.00M
33.06%73.73M
33.99%73.55M
3.82%60.31M
-3.89%41.86M
27.59%55.41M
27.93%54.89M
27.14%58.09M
23.85%43.55M
-33.21%43.43M
-29.35%42.91M
-17.92%45.69M
-35.36%35.17M
6.89%65.02M
18.17%60.74M
-15.46%55.66M
38.86%54.40M
11.57%60.83M
17.53%51.40M
59.74%65.84M
7.00%39.18M
32.33%54.52M
16.91%43.73M
-1.26%41.22M
-16.26%36.61M
-5.50%41.20M
-13.62%37.41M
3.02%41.74M
29.99%43.72M
7.73%43.60M
38.35%43.30M
9.91%40.52M
-4.48%33.64M
-17.86%40.47M
-32.97%31.30M
9.15%36.87M
-7.75%35.21M
75.18%49.28M
78.54%46.70M
34.95%33.78M
48.99%38.17M
--28.13M
--26.16M
--25.03M
--25.62M
단기 부채 및 임대 채무
--0.00
--45.59M
----
----
----
-100.00%0.00
--0.00
--52.89M
--42.70M
--43.10M
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
0.27%18.31M
5.70%18.29M
11.76%18.28M
18.55%18.27M
26.23%18.26M
19.76%17.31M
13.27%16.36M
6.78%15.41M
-24.26%14.46M
-20.32%14.45M
-20.30%14.44M
-22.28%14.43M
2.88%19.09M
-2.25%18.14M
-2.33%18.12M
0.12%18.57M
0.09%18.56M
0.09%18.55M
0.10%18.55M
0.10%18.55M
0.11%18.54M
0.84%18.54M
-53.12%18.53M
-61.76%18.53M
-60.46%18.52M
-15.80%18.39M
81.13%39.53M
--48.45M
--46.84M
--21.84M
--21.82M
--0.00
----
----
----
이연 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
14.31%3.93M
142.07%2.34M
-32.25%3.46M
-0.62%4.94M
-73.04%3.44M
-92.42%965.00K
-61.45%5.10M
-59.76%4.97M
5.80%12.76M
15.45%12.73M
34.86%13.23M
41.06%12.36M
39.77%12.06M
60.24%11.03M
42.38%9.81M
27.10%8.76M
47.54%8.63M
-12.44%6.88M
7.20%6.89M
21.06%6.89M
-19.53%5.85M
4.23%7.86M
19.06%6.43M
12.44%5.69M
94.05%7.27M
65.17%7.54M
-7.60%5.40M
-0.53%5.06M
-2.80%3.75M
-1.25%4.56M
2.46%5.84M
3.64%5.09M
--3.85M
--4.62M
--5.70M
--4.91M
기타 유동 부채
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
14.31%3.93M
142.07%2.34M
-32.25%3.46M
-0.62%4.94M
-73.04%3.44M
-92.42%965.00K
-61.45%5.10M
-59.76%4.97M
5.80%12.76M
15.45%12.73M
34.86%13.23M
41.06%12.36M
39.77%12.06M
24.94%11.03M
-46.49%9.81M
-52.22%8.76M
18.32%8.63M
0.47%8.82M
149.31%18.33M
176.83%18.34M
-11.04%7.29M
-29.67%8.78M
-14.91%7.35M
-25.82%6.62M
2.90%8.20M
43.19%12.49M
-17.24%8.64M
-3.55%8.93M
0.91%7.97M
9.61%8.72M
15.57%10.44M
12.28%9.26M
--7.89M
--7.96M
--9.04M
--8.25M
유동 부채 총계
4.92%235.95M
30.34%283.03M
-1.47%235.49M
-30.02%224.67M
-27.40%224.89M
-45.28%217.16M
70.60%239.00M
129.12%321.06M
180.54%309.76M
209.08%396.86M
13.06%140.09M
20.42%140.13M
14.41%110.42M
17.18%128.40M
17.04%123.91M
14.00%116.37M
5.33%96.51M
11.08%109.57M
4.67%105.87M
-7.69%102.07M
-11.33%91.63M
-24.07%98.64M
-16.15%101.15M
-4.61%110.58M
-9.68%103.33M
2.94%129.91M
1.87%120.63M
-9.72%115.92M
8.65%114.41M
2.63%126.21M
0.54%118.42M
15.23%128.39M
3.60%105.30M
18.37%122.97M
22.81%117.78M
-10.98%111.42M
-23.52%101.64M
-3.84%103.89M
-13.20%95.91M
20.09%125.17M
36.29%132.90M
-2.57%108.04M
9.22%110.49M
-8.81%104.23M
-30.50%97.51M
-29.67%110.89M
-34.06%101.16M
3.81%114.30M
25.36%140.29M
135.41%157.68M
116.93%153.40M
56.34%110.11M
59.78%111.91M
--66.98M
--70.71M
--70.43M
--70.04M
비유동 부채
장기 부채 및 임대 채무
-59.64%562.48M
-62.35%524.43M
-13.41%1.21B
-10.52%1.21B
2.39%1.39B
5.26%1.39B
197.60%1.40B
622.35%1.36B
590.12%1.36B
603.02%1.32B
142.85%469.44M
-3.22%187.75M
5.10%197.24M
-2.14%188.25M
0.58%193.30M
-3.47%194.00M
-7.80%187.67M
-5.20%192.37M
3.35%192.19M
5.02%200.97M
3.41%203.54M
5.23%202.93M
-5.80%185.96M
-5.26%191.36M
-4.71%196.82M
-8.65%192.84M
-8.47%197.42M
-7.89%201.99M
-7.34%206.55M
-6.80%211.11M
-5.73%215.67M
-4.49%219.29M
-4.79%222.91M
-5.29%226.52M
-6.16%228.79M
-11.85%229.59M
-11.68%234.13M
1.89%239.18M
4.03%243.82M
8.97%260.46M
-1.32%265.11M
-14.10%234.75M
-15.67%234.38M
-15.29%239.02M
-5.98%268.66M
-3.19%273.29M
-3.94%277.93M
-11.77%282.16M
-12.14%285.75M
--282.29M
--289.32M
--319.79M
--325.25M
--0.00
--0.00
--0.00
--0.00
-장기 채무
-60.49%542.64M
-63.10%505.93M
-13.35%1.19B
-10.35%1.19B
2.75%1.37B
5.71%1.37B
201.82%1.37B
673.99%1.33B
635.24%1.34B
655.47%1.30B
159.24%455.11M
-2.01%171.92M
3.70%181.80M
-4.20%171.68M
-4.11%175.56M
-6.16%175.44M
-8.13%175.32M
-7.98%179.19M
2.21%183.07M
1.78%186.96M
1.37%190.84M
0.98%194.74M
-9.27%179.11M
-9.06%183.69M
-8.85%188.27M
-8.65%192.84M
-8.47%197.42M
-7.89%201.99M
-7.34%206.55M
-6.80%211.11M
-5.73%215.67M
-4.49%219.29M
-4.79%222.91M
-5.29%226.52M
-6.16%228.79M
-11.85%229.59M
-11.68%234.13M
1.89%239.18M
4.03%243.82M
8.97%260.46M
-1.32%265.11M
-14.10%234.75M
-15.67%234.38M
-15.29%239.02M
-5.98%268.66M
-3.19%273.29M
-3.94%277.93M
-11.77%282.16M
-12.14%285.75M
--282.29M
--289.32M
--319.79M
--325.25M
--0.00
----
----
----
-장기 임대 채무
-2.25%19.84M
-16.03%18.50M
-16.93%19.44M
-19.28%20.69M
-17.45%20.29M
-16.81%22.03M
63.41%23.40M
61.86%25.64M
59.15%24.58M
59.76%26.48M
-19.30%14.32M
-14.67%15.84M
24.99%15.45M
25.85%16.58M
94.73%17.75M
32.38%18.56M
-2.72%12.36M
60.93%13.17M
33.07%9.11M
82.74%14.02M
48.50%12.70M
--8.19M
--6.85M
--7.67M
--8.55M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 발생 비용
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-32.23%6.96M
5.45%11.12M
5.45%11.12M
--11.16M
--10.28M
--10.55M
--10.55M
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.18M
--994.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
-9.87%63.99M
-1.87%68.62M
16.32%73.45M
2.42%71.21M
-22.09%71.00M
-20.74%69.93M
-0.79%63.15M
-3.09%69.52M
26.54%91.13M
17.08%88.22M
-24.73%63.65M
-10.20%71.74M
-9.97%72.02M
-6.08%75.35M
16.79%84.56M
16.90%79.89M
29.29%79.99M
14.51%80.23M
21.86%72.41M
11.64%68.34M
13.77%61.87M
29.56%70.06M
-0.28%59.42M
-14.77%61.21M
-20.82%54.38M
-21.35%54.08M
-6.19%59.58M
10.63%71.82M
32.45%68.68M
37.80%68.76M
37.73%63.52M
64.87%64.92M
36.64%51.85M
48.51%49.90M
31.21%46.12M
-22.93%39.37M
-24.86%37.95M
2.41%33.60M
27.61%35.15M
83.24%51.09M
87.37%50.50M
29.74%32.81M
-31.63%27.54M
-28.64%27.88M
-25.89%26.95M
-26.01%25.29M
94.15%40.28M
119.29%39.07M
47.49%36.37M
101.14%34.18M
34.28%20.75M
14.80%17.82M
58.08%24.66M
--16.99M
--15.45M
--15.52M
--15.60M
비유동 부채 총계
-57.18%627.19M
-59.43%593.80M
-12.39%1.28B
-10.19%1.28B
0.53%1.46B
3.32%1.46B
174.20%1.46B
448.82%1.43B
439.00%1.46B
435.15%1.42B
91.46%534.16M
-5.22%260.66M
0.64%270.33M
-3.23%264.74M
5.09%278.99M
0.29%275.01M
-0.51%268.62M
-1.09%273.58M
6.61%265.47M
7.04%274.23M
5.95%270.01M
10.51%276.59M
-8.05%249.02M
-11.52%256.20M
-12.43%254.85M
-15.03%250.29M
-5.93%270.81M
-1.20%289.57M
2.18%291.04M
3.97%294.56M
-3.19%287.88M
2.74%293.09M
0.60%284.83M
1.33%283.30M
3.87%297.37M
-9.16%285.26M
-10.98%283.14M
3.54%279.58M
5.30%286.29M
14.73%314.03M
6.30%318.08M
-10.65%270.03M
-15.52%271.88M
-15.75%273.70M
-7.97%299.24M
-5.12%302.21M
-12.86%321.84M
-19.17%324.87M
-22.51%325.14M
992.60%318.50M
727.83%369.35M
872.45%401.93M
947.84%419.61M
--29.15M
--44.62M
--41.33M
--40.05M
부채 총계
-48.91%863.14M
-47.84%876.84M
-10.86%1.52B
-13.82%1.51B
-4.37%1.69B
-7.31%1.68B
152.68%1.70B
337.04%1.75B
364.04%1.77B
361.31%1.81B
67.35%674.25M
2.40%400.79M
4.28%380.74M
2.61%393.14M
8.50%402.90M
4.01%391.38M
0.97%365.13M
2.11%383.15M
6.05%371.35M
2.60%376.30M
0.96%361.63M
-1.31%375.23M
-10.55%350.17M
-9.55%366.77M
-11.66%358.18M
-9.64%380.20M
-3.66%391.45M
-3.80%405.48M
3.93%405.45M
3.57%420.76M
-2.13%406.30M
6.25%421.48M
1.39%390.13M
5.95%406.28M
8.62%415.15M
-9.68%396.69M
-14.68%384.79M
1.43%383.47M
-0.04%382.20M
16.21%439.20M
13.67%450.98M
-8.48%378.07M
-9.61%382.36M
-13.94%377.94M
-14.76%396.75M
-13.25%413.10M
-19.08%422.99M
-14.23%439.16M
-12.43%465.44M
395.34%476.19M
353.27%522.75M
358.16%512.03M
382.83%531.52M
--96.13M
--115.33M
--111.76M
--110.08M
자본 총계
보통주 자본
197.35%1.46B
202.47%1.47B
74.10%837.64M
71.85%837.16M
2.61%491.29M
2.98%486.24M
3.92%481.13M
-3.91%487.15M
-3.65%478.78M
-4.18%472.16M
-4.05%463.00M
4.00%506.96M
4.06%496.94M
3.84%492.74M
3.50%482.55M
3.31%487.48M
3.42%477.56M
3.30%474.51M
5.32%466.22M
5.92%471.88M
5.41%461.75M
1.48%459.36M
-0.67%442.69M
0.39%445.50M
-0.25%438.06M
8.86%452.67M
8.35%445.69M
8.83%443.75M
9.90%439.15M
6.16%415.84M
6.86%411.35M
6.60%407.75M
5.34%399.60M
3.01%391.72M
2.66%384.94M
1.98%382.49M
2.02%379.33M
2.12%380.29M
2.11%374.95M
2.15%375.05M
2.68%371.81M
2.61%372.38M
2.70%367.21M
2.49%367.16M
2.29%362.13M
1.72%362.91M
-1.05%357.57M
-1.09%358.23M
-1.11%354.00M
-0.65%356.77M
1.05%361.37M
0.81%362.16M
0.92%357.98M
--359.11M
--357.60M
--359.26M
--354.73M
이익 잉여금
-46.47%-376.34M
-69.25%-395.69M
-206.43%-434.83M
-195.62%-427.24M
-131.00%-256.95M
-127.24%-233.79M
-55.06%408.57M
-49.60%446.82M
-0.73%828.83M
7.70%858.24M
19.32%909.25M
21.84%886.51M
20.18%834.91M
18.72%796.86M
16.25%762.06M
14.22%727.63M
11.88%694.70M
9.74%671.20M
7.26%655.54M
7.32%637.05M
5.56%620.93M
5.50%611.61M
8.83%611.19M
8.04%593.59M
12.21%588.22M
15.41%579.74M
11.51%561.59M
12.05%549.40M
9.73%524.24M
7.35%502.35M
9.51%503.64M
14.25%490.30M
13.70%477.74M
13.23%467.94M
11.62%459.92M
6.93%429.15M
4.61%420.17M
2.86%413.28M
-1.24%412.03M
0.43%401.33M
5.22%401.64M
7.48%401.78M
-28.64%417.22M
-30.16%399.60M
-30.99%381.70M
-30.55%373.84M
11.32%584.64M
12.50%572.19M
10.93%553.08M
8.45%538.30M
8.51%525.18M
11.29%508.59M
15.99%498.57M
--496.36M
--483.98M
--457.00M
--429.86M
자본 잉여금
197.63%1.46B
202.75%1.47B
74.20%836.75M
71.94%836.27M
2.62%490.51M
2.99%485.45M
3.92%480.34M
-3.91%486.37M
-3.66%478.00M
-4.18%471.37M
-4.06%462.21M
4.00%506.18M
4.06%496.15M
3.85%491.96M
3.51%481.76M
3.31%486.69M
3.43%476.77M
3.30%473.73M
5.32%465.43M
5.93%471.09M
5.42%460.96M
1.48%458.58M
-0.67%441.90M
0.40%444.72M
-0.25%437.28M
8.87%451.88M
8.36%444.90M
8.85%442.96M
9.92%438.36M
6.17%415.06M
6.88%410.57M
6.62%406.96M
5.35%398.81M
3.01%390.94M
2.67%384.15M
1.99%381.70M
2.03%378.55M
2.13%379.51M
2.11%374.16M
2.15%374.26M
2.68%371.03M
2.62%371.60M
2.70%366.43M
2.50%366.37M
2.30%361.34M
1.72%362.12M
-1.06%356.78M
-1.09%357.44M
-1.11%353.22M
-0.65%355.99M
1.06%360.59M
0.81%361.38M
0.92%357.20M
--358.33M
--356.82M
--358.47M
--353.94M
차감: 자사주
-8.39%506.31M
-6.53%520.51M
-4.39%536.29M
-4.25%548.62M
-3.94%552.65M
-3.64%556.89M
-3.17%560.89M
-3.61%572.99M
-3.50%575.32M
5.09%577.91M
11.48%579.27M
19.08%594.45M
29.54%596.19M
25.33%549.94M
18.57%519.61M
17.71%499.20M
11.16%460.25M
13.14%438.80M
21.12%438.25M
22.64%424.10M
26.44%414.03M
12.03%387.85M
15.60%361.84M
19.85%345.81M
21.79%327.44M
37.40%346.22M
25.61%313.02M
12.00%288.54M
3.48%268.86M
-0.45%251.97M
-2.71%249.20M
-1.17%257.63M
-0.89%259.83M
-4.91%253.11M
-4.63%256.14M
-1.99%260.67M
10.17%262.17M
19.38%266.18M
19.32%268.57M
26.34%265.97M
15.79%237.97M
10.85%222.97M
18.61%225.08M
16.75%210.52M
9.55%205.52M
0.27%201.15M
-7.44%189.76M
-15.71%180.32M
-13.34%187.61M
-11.17%200.60M
-5.42%205.02M
7.63%213.93M
2.88%216.50M
--225.82M
--216.77M
--198.76M
--210.43M
이익잉여금에 영향을 주지 않는 기타 포괄손익
-280.48%-9.40M
-303.58%-12.08M
-213.63%-6.20M
-146.65%-2.73M
607.88%5.21M
-189.08%-2.99M
1055.69%5.46M
3690.18%5.85M
209.04%736.00K
261.93%3.36M
91.60%-571.00K
97.82%-163.00K
91.27%-675.00K
74.60%-2.08M
4.51%-6.80M
-2.04%-7.49M
-7.75%-7.73M
-32.47%-8.17M
-114.75%-7.12M
-96.23%-7.34M
-98.18%-7.17M
-70.95%-6.17M
-150.95%-3.31M
-182.55%-3.74M
-209.58%-3.62M
-200.58%-3.61M
-16.29%-1.32M
-157.59%-1.32M
-197.46%-1.17M
7.26%-1.20M
59.77%-1.14M
-150.24%-514.00K
-114.95%-393.00K
-298.16%-1.29M
-756.74%-2.82M
239.87%1.02M
1111.52%2.63M
300.61%653.00K
211.59%430.00K
64.48%301.00K
5.85%217.00K
-35.57%163.00K
-44.13%138.00K
-53.08%183.00K
0.00%205.00K
-28.33%253.00K
-36.83%247.00K
-9.93%390.00K
-76.99%205.00K
-34.02%353.00K
-32.24%391.00K
-32.55%433.00K
26.20%891.00K
--535.00K
--577.00K
--642.00K
--706.00K
비지배 지분
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.55%184.00K
-3.78%178.00K
-4.26%180.00K
-4.74%181.00K
-4.19%183.00K
-9.31%185.00K
-8.74%188.00K
-8.65%190.00K
-9.05%191.00K
-13.19%204.00K
-14.17%206.00K
-14.40%208.00K
-14.63%210.00K
-6.37%235.00K
--240.00K
--243.00K
--246.00K
--251.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
자본 총계
281.67%568.82M
276.54%542.43M
-141.77%-139.68M
-138.54%-141.44M
-142.70%-313.10M
-140.64%-307.25M
-57.80%334.44M
-54.07%367.01M
-0.27%733.21M
2.48%756.03M
10.33%792.60M
12.76%799.05M
4.36%735.17M
5.55%737.77M
6.17%718.40M
4.56%708.62M
6.46%704.49M
3.21%698.95M
-1.79%676.63M
-1.71%677.73M
-4.82%661.72M
-0.79%677.20M
-0.57%688.97M
-1.95%689.54M
0.27%695.23M
2.64%682.58M
4.25%692.94M
9.91%703.29M
12.35%693.35M
9.87%665.01M
13.44%664.66M
15.93%639.90M
14.29%617.12M
14.62%605.26M
12.92%585.89M
8.08%551.98M
0.80%539.96M
-4.23%528.05M
-7.27%518.84M
-8.22%510.70M
-0.52%535.70M
2.90%551.36M
-25.67%559.50M
-25.86%556.42M
-25.17%538.51M
-22.88%535.84M
10.38%752.70M
14.18%750.49M
12.28%719.68M
10.26%694.83M
9.04%681.93M
6.33%657.27M
11.50%640.94M
--630.19M
--625.38M
--618.13M
--574.86M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
