SmartFinancial Inc
SMBK33.750USD
+0.490+1.47%
종가 08/04, 16:00（ET）시세는 15분 지연됩니다
33.710USD+33.710장외 거래 (ET)
574.34M시가총액
15.10P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
2.33%136.47M
1051.05%380.69M
-65.97%18.25M
-205.25%-60.90M
-18.61%133.36M
117.59%33.07M
345.25%53.63M
-118.45%-19.95M
-9.12%163.85M
-184.12%-188.03M
-94.95%12.05M
1.60%108.12M
-30.44%180.28M
39.78%223.54M
79.04%238.37M
-44.03%106.42M
729.09%259.17M
202.83%159.92M
2207.26%133.14M
573.97%190.15M
-60.86%31.26M
58.23%52.81M
-140.92%-6.32M
20.18%28.21M
25.57%79.86M
49.82%33.37M
87.64%-2.62M
-65.51%23.48M
531.34%63.60M
-51.15%22.28M
14.04%-21.21M
95.81%68.07M
-428.41%-14.74M
292.00%45.60M
-225.06%-24.68M
120.35%34.76M
-62.98%4.49M
260.65%11.63M
-42.66%19.73M
279.49%15.78M
949.60%12.13M
-415.49%-7.24M
1329.78%34.41M
-353.97%-8.79M
116.64%1.16M
-86.18%2.30M
-70.90%2.41M
-53.42%3.46M
-318.95%-6.94M
--16.61M
--8.27M
--7.43M
--3.17M
계속 영업 순이익
20.26%11.25M
55.75%9.64M
342.19%9.14M
-9.44%8.00M
-18.63%9.36M
-52.40%6.19M
-82.09%2.07M
-13.51%8.84M
39.24%11.50M
95.37%13.00M
20.24%11.54M
16.38%10.22M
-15.34%8.26M
-26.29%6.66M
50.12%9.60M
42.15%8.78M
257.10%9.76M
34.12%9.03M
7.24%6.39M
-32.30%6.17M
-42.26%2.73M
4.68%6.73M
37.92%5.96M
131.99%9.12M
38.55%4.73M
16801.30%6.43M
156.62%4.32M
138.52%3.93M
107.73%3.41M
-97.69%38.06K
4.59%1.68M
38.32%1.65M
21.87%1.64M
39.36%1.65M
442.56%1.61M
1702.71%1.19M
298.61%1.35M
187.65%1.18M
-171.84%-470.26K
-83.86%66.10K
-17.90%338.39K
1.70%410.96K
52.74%654.54K
3.40%409.48K
-8.84%412.15K
9.01%404.10K
17.65%428.55K
27.51%396.03K
26.82%452.13K
--370.71K
--364.25K
--310.58K
--356.52K
영업 손익
-10.90%2.74M
-14.44%2.69M
-19.36%2.83M
-20.97%2.82M
-6.14%3.07M
-39.17%3.15M
37.44%3.51M
40.93%3.57M
37.12%3.27M
157.73%5.17M
59.05%2.56M
54.99%2.53M
59.24%2.39M
26.64%2.01M
-2.55%1.61M
41.51%1.63M
-8.26%1.50M
57.77%1.58M
36.51%1.65M
-44.73%1.15M
--1.63M
--1.00M
16.71%1.21M
114.09%2.09M
----
----
69.39%1.04M
58.13%975.28K
----
21.83%687.46K
8.78%611.03K
14.78%616.74K
4.45%549.19K
--564.28K
-47.14%561.69K
-18.37%537.31K
32.00%525.81K
----
239.43%1.06M
382.27%658.19K
263.38%398.33K
-65.23%73.38K
300.42%313.03K
9.42%136.48K
17.95%109.62K
91.39%211.07K
-57.53%78.17K
1.23%124.73K
-16.59%92.93K
--110.28K
--184.09K
--123.21K
--111.42K
이연 세금
-31.34%988.00K
-3.25%-508.00K
-1172.58%-665.00K
91.59%-146.00K
-58.59%1.44M
-794.55%-492.00K
107.49%62.00K
-180.00%-1.74M
266.56%3.48M
37.50%-55.00K
-241.78%-828.00K
-107.36%-620.00K
112.56%948.00K
92.55%-88.00K
337.40%584.00K
-351.26%-299.00K
395.56%446.00K
-196.98%-1.18M
-276.98%-246.00K
88048.15%119.00K
-91.34%90.00K
-116.37%-398.00K
-87.33%139.00K
--135.00
-21.04%1.04M
--2.43M
--1.10M
----
--1.32M
----
----
----
----
----
----
----
----
----
---278.21K
----
----
413.34%540.75K
----
----
----
127.49%105.34K
----
----
----
---383.15K
----
----
----
기타 비현금 항목
-74.90%-1.35M
-88.34%-1.41M
-14.78%-924.00K
-3.94%-844.00K
-20.59%-773.00K
61.59%-746.00K
4.62%-805.00K
28.01%-812.00K
61.08%-641.00K
4.90%-1.94M
74.13%-844.00K
50.81%-1.13M
47.63%-1.65M
10.44%-2.04M
-50.37%-3.26M
-14.08%-2.29M
-21.95%-3.15M
-19.87%-2.28M
-16.35%-2.17M
34.71%-2.01M
-157.82%-2.58M
49.59%-1.90M
70.86%-1.86M
-857.35%-3.08M
10.75%-1.00M
-931.77%-3.77M
-116.20%-6.40M
20.68%-321.58K
-307.31%-1.12M
-51.29%-365.68K
-931.71%-2.96M
-105.30%-405.42K
-23.99%-275.17K
-503.06%-241.71K
-297.53%-286.97K
-421.82%-197.48K
-243.11%-221.93K
175.46%59.97K
12.64%-72.19K
1039.87%61.36K
-241.97%-64.68K
51.19%-79.47K
-110.98%-82.63K
94.61%-6.53K
87.32%-18.91K
-489.92%-162.82K
18.75%-39.16K
-16.13%-121.22K
-624.01%-149.20K
---27.60K
---48.20K
---104.38K
--28.47K
운전자본의 변동
-0.39%121.08M
1480.51%367.77M
-89.70%4.92M
-136.36%-71.72M
-16.25%121.56M
111.33%23.27M
3032.49%47.74M
-131.81%-30.34M
-14.30%145.14M
-194.88%-205.32M
-100.71%-1.63M
-3.11%95.38M
-32.35%169.37M
41.77%216.41M
83.22%228.53M
-45.84%98.44M
860.19%250.35M
227.72%152.65M
1086.58%124.73M
829.64%181.75M
-64.83%26.07M
73.53%46.58M
-307.51%-12.64M
7.82%19.55M
25.34%74.14M
25.34%26.84M
84.96%-3.10M
-72.48%18.13M
454.19%59.16M
-50.68%21.42M
23.20%-20.63M
99.78%65.89M
-726.54%-16.70M
343.34%43.43M
-238.31%-26.86M
120.65%32.98M
-76.13%2.67M
219.06%9.79M
-42.58%19.42M
253.79%14.95M
2395.32%11.17M
-582.47%-8.23M
1673.05%33.81M
-424.31%-9.72M
105.86%447.53K
-89.47%1.71M
-75.08%1.91M
-57.69%3.00M
-387.57%-7.64M
--16.19M
--7.65M
--7.08M
--2.66M
-기타 유동 자산 변동
-2.26%-1.72M
-98.13%152.00K
164.01%3.77M
119.67%1.65M
-215.31%-1.68M
424.79%8.15M
56.28%-5.88M
-4.81%-8.37M
125.85%1.46M
65.76%-2.51M
-1080.76%-13.46M
-588.79%-7.98M
-382.21%-5.64M
-310.03%-7.33M
-90.16%1.37M
110.27%1.63M
-259.26%-1.17M
284.60%3.49M
2075.35%13.94M
-10249.85%-15.91M
168.77%734.00K
-471.22%-1.89M
-76.02%641.00K
-146.98%-153.69K
-419.04%-1.07M
277.47%509.13K
9047.74%2.67M
329.73%327.14K
-217.10%-205.63K
-14.17%-286.88K
45.98%-29.88K
-180.21%-142.40K
258.71%175.61K
65.90%-251.27K
-155.68%-55.31K
-37.26%177.53K
112.87%48.95K
-150.82%-736.78K
-67.60%99.35K
332.19%282.98K
-2301.08%-380.28K
-24.95%1.45M
544.92%306.62K
-171.45%-121.87K
142.26%17.28K
86.25%1.93M
34.29%-68.91K
95.16%170.57K
-524.57%-40.88K
--1.04M
---104.88K
--87.40K
---6.54K
-기타 유동 부담 변동
29.73%-2.00M
170.12%3.36M
-282.31%-2.38M
-62.03%2.00M
61.49%-2.85M
-871.40%-4.79M
-90.55%1.31M
-36.35%5.28M
-237.89%-7.41M
-128.73%-493.00K
963.97%13.82M
887.50%8.29M
55.91%5.37M
135.62%1.72M
-48.49%1.30M
188.14%840.00K
23.30%3.44M
-364.67%-4.82M
895.58%2.52M
-117.33%-953.00K
273.77%2.79M
208.95%1.82M
-114.49%-317.00K
20345.80%5.50M
3375.67%747.51K
8913.44%589.09K
8631.19%2.19M
150.31%26.89K
806.32%21.51K
-145.15%-6.68K
191.14%25.05K
286.98%10.74K
-76.41%2.37K
165.18%14.80K
-33.13%-27.49K
-289.20%-5.75K
134.19%10.06K
-249.43%-22.71K
-439.41%-20.65K
145.61%3.04K
-2.72%4.30K
63.50%-6.50K
-8.72%6.08K
-403.23%-6.66K
115.08%4.42K
-14.73%-17.81K
-69.11%6.67K
-46.50%2.20K
-9503.28%-29.29K
---15.52K
--21.58K
--4.11K
---305.00
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
2.33%136.47M
1051.05%380.69M
-65.97%18.25M
-205.25%-60.90M
-18.61%133.36M
117.59%33.07M
345.25%53.63M
-118.45%-19.95M
-9.12%163.85M
-184.12%-188.03M
-94.95%12.05M
1.60%108.12M
-30.44%180.28M
39.78%223.54M
79.04%238.37M
-44.03%106.42M
729.09%259.17M
202.83%159.92M
2207.26%133.14M
573.97%190.15M
-60.86%31.26M
58.23%52.81M
-140.92%-6.32M
20.18%28.21M
25.57%79.86M
49.82%33.37M
87.64%-2.62M
-65.51%23.48M
531.34%63.60M
-51.15%22.28M
14.04%-21.21M
95.81%68.07M
-428.41%-14.74M
292.00%45.60M
-225.06%-24.68M
120.35%34.76M
-62.98%4.49M
260.65%11.63M
-42.66%19.73M
279.49%15.78M
949.60%12.13M
-415.49%-7.24M
1329.78%34.41M
-353.97%-8.79M
116.64%1.16M
-86.18%2.30M
-70.90%2.41M
-53.42%3.46M
-318.95%-6.94M
--16.61M
--8.27M
--7.43M
--3.17M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
373.05%912.00K
-39.55%1.33M
11.40%1.05M
-123.16%-347.00K
-135.61%-334.00K
22.70%2.21M
-69.94%947.00K
-76.68%1.50M
371.88%938.00K
1.30%1.80M
103.72%3.15M
929.65%6.42M
-134.19%-345.00K
79.37%1.77M
-8306.68%-84.78M
-36.84%624.00K
-58.46%1.01M
-43.90%989.00K
-58.60%1.03M
38.23%988.00K
87.39%2.43M
-10.12%1.76M
179.41%2.50M
189.65%714.75K
-29.18%1.30M
77.41%1.96M
91.45%892.96K
-239.18%-797.30K
179.84%1.83M
-63.90%1.11M
-81.18%466.43K
18.65%572.85K
-32.71%654.04K
92.30%3.06M
408.81%2.48M
106.94%482.80K
49.66%971.97K
1404.44%1.59M
-130.62%-802.36K
683.11%233.30K
1862.97%649.47K
103.09%105.85K
17997.06%2.62M
6332.64%29.79K
786.55%33.09K
-50.81%-3.42M
-63.44%14.48K
-103.87%-478.00
-92.40%3.73K
---2.27M
--39.60K
--12.36K
--49.08K
자본 지출
-68.12%929.00K
-40.86%1.33M
10.24%1.05M
-26.37%1.10M
86.68%2.91M
25.43%2.25M
-71.28%957.00K
-76.88%1.50M
77.59%1.56M
1.30%1.80M
--3.33M
938.30%6.48M
-12.88%879.00K
79.37%1.77M
----
-36.84%624.00K
-58.46%1.01M
-43.90%989.00K
-58.60%1.03M
38.23%988.00K
87.39%2.43M
-10.12%1.76M
179.41%2.50M
--714.75K
-29.18%1.30M
77.41%1.96M
91.45%892.96K
----
179.84%1.83M
-63.90%1.11M
-81.18%466.43K
18.65%572.85K
-32.71%654.04K
92.30%3.06M
--2.48M
106.94%482.80K
49.66%971.97K
1404.44%1.59M
----
683.11%233.30K
1862.97%649.47K
--105.85K
17997.06%2.62M
--29.79K
786.55%33.09K
----
-63.44%14.48K
----
-92.40%3.73K
--59.13K
--39.60K
--12.36K
--49.08K
유형자산 처분으로 인한 순현금 흐름
373.05%912.00K
-39.55%1.33M
11.40%1.05M
-123.16%-347.00K
-135.61%-334.00K
22.70%2.21M
-69.94%947.00K
-76.68%1.50M
371.88%938.00K
1.30%1.80M
103.72%3.15M
929.65%6.42M
-134.19%-345.00K
79.37%1.77M
-8306.68%-84.78M
-36.84%624.00K
-58.46%1.01M
-43.90%989.00K
-58.60%1.03M
38.23%988.00K
87.39%2.43M
-10.12%1.76M
179.41%2.50M
189.65%714.75K
-29.18%1.30M
77.41%1.96M
91.45%892.96K
-239.18%-797.30K
179.84%1.83M
-63.90%1.11M
-81.18%466.43K
18.65%572.85K
-32.71%654.04K
92.30%3.06M
408.81%2.48M
106.94%482.80K
49.66%971.97K
1404.44%1.59M
-130.62%-802.36K
683.11%233.30K
1862.97%649.47K
103.09%105.85K
17997.06%2.62M
6332.64%29.79K
786.55%33.09K
-50.81%-3.42M
-63.44%14.48K
-103.87%-478.00
-92.40%3.73K
---2.27M
--39.60K
--12.36K
--49.08K
사업 거래로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
--0.00
-106.53%-4.88M
----
----
--0.00
--74.75M
---59.38M
-100.00%0.00
--0.00
--0.00
--0.00
--46.13M
100.00%0.00
100.00%0.00
-100.00%0.00
----
-247.79%-1.29M
---304.00
638.47%5.65M
----
--871.57K
100.00%0.00
-384.41%-1.05M
----
----
-101.93%-652.36K
-70.99%369.14K
-75.95%283.22K
-100.00%0.00
--33.88M
377.33%1.27M
1909.66%1.18M
80935.97%2.82M
----
-87.58%266.55K
-76.77%58.59K
--3.48K
333.88%3.70M
368.24%2.15M
-82.71%252.23K
----
--852.86K
--458.37K
--1.46M
투자 상품으로 인한 순현금 흐름
-138.04%-11.68M
236.98%15.95M
-96.47%5.28M
118.40%25.72M
145.86%30.71M
-126.78%-11.64M
1045.50%149.64M
545.91%11.78M
77.49%-66.95M
119.33%43.46M
37.64%-15.83M
4.59%1.82M
-654.05%-297.46M
-50301.79%-224.79M
-631.34%-25.38M
110.25%1.74M
-844.74%-39.45M
94.00%-446.00K
24.60%4.78M
-168.88%-17.01M
-14.84%5.30M
-134.78%-7.43M
119.16%3.83M
5.01%24.69M
181.74%6.22M
44.67%21.38M
-217.63%-20.01M
427.57%23.52M
-3.45%-7.61M
168.46%14.77M
290.65%17.01M
-69.67%4.46M
-176.21%-7.36M
138.20%5.50M
-27.70%4.35M
107.09%14.70M
33.92%9.65M
-69.65%-14.41M
194.92%6.02M
39.10%7.10M
81.47%7.21M
-377.03%-8.49M
-249.30%-6.34M
154.08%5.10M
125.85%3.97M
-50.10%3.07M
-5.50%4.25M
-571.40%-9.43M
-602.55%-15.36M
--6.14M
--4.50M
--2.00M
---2.19M
기타 투자활동으로 인한 순현금 흐름
-153.65%-86.39M
-206.39%-198.54M
-162.42%-164.76M
-76.60%-98.81M
-17.67%-34.06M
57.80%-64.80M
39.98%-62.78M
70.12%-55.95M
74.26%-28.94M
-275.58%-153.56M
-383.27%-104.60M
-355.35%-187.24M
21.48%-112.44M
-281.32%-40.89M
561.03%36.92M
127.34%73.33M
-172.26%-143.21M
170.93%22.55M
118.74%5.59M
-4336.89%-268.19M
13.13%-52.60M
12.69%-31.79M
-289.59%-29.81M
130.50%6.33M
-21.74%-60.55M
4.50%-36.41M
-95.77%-7.65M
52.20%-20.76M
-909.22%-49.74M
-140.29%-38.13M
80.71%-3.91M
-33.89%-43.42M
147.40%6.15M
-41.00%-15.87M
-11.43%-20.26M
-66.86%-32.43M
-58.66%-12.97M
-478.58%-11.25M
62.59%-18.18M
-6376.63%-19.44M
-112.15%-8.17M
140.83%2.97M
-385.38%-48.61M
93.69%-300.11K
-244.23%-3.85M
-141.70%-7.28M
17.58%-10.01M
5.66%-4.76M
62.49%2.67M
---3.01M
---12.15M
---5.04M
--1.64M
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
-3181.76%-98.98M
-133.87%-183.93M
-286.85%-160.53M
-59.27%-72.75M
96.89%-3.02M
29.12%-78.64M
166.88%85.91M
76.19%-45.68M
76.36%-96.83M
58.51%-110.96M
-175.09%-128.46M
-1373.44%-191.84M
-122.99%-409.56M
-1366.65%-267.45M
1733.47%171.06M
105.26%15.06M
-5000.47%-183.67M
151.51%21.11M
132.77%9.33M
-1044.22%-286.18M
93.53%-3.60M
-124.15%-40.99M
0.29%-28.47M
229.01%30.31M
6.00%-55.63M
22.47%-18.29M
-325.99%-28.55M
122.70%9.21M
-3075.79%-59.18M
-75.68%-23.59M
166.37%12.63M
-127.41%-40.59M
53.46%-1.86M
50.74%-13.43M
-184.51%-19.04M
-57.93%-17.85M
-814.73%-4.00M
-871.66%-27.25M
139.13%22.53M
-324.30%-11.30M
-402.52%-437.68K
-255.54%-2.80M
-2668.54%-57.57M
141.84%5.04M
101.16%144.68K
-114.61%-788.86K
69.60%-2.08M
-364.19%-12.04M
-1536.75%-12.45M
--5.40M
---6.84M
---2.59M
--866.22K
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
55.46%-2.08M
12.87%-2.11M
-135.02%-7.64M
39.63%-1.45M
82.35%-4.68M
-110.80%-2.42M
385.44%21.81M
90.49%-2.41M
48.87%-26.50M
1133.33%22.38M
-45.29%4.49M
-442.01%-25.30M
-9791.60%-51.83M
99.10%-2.17M
6943.33%8.21M
-102.50%-4.67M
-100.54%-524.00K
-19881.05%-241.13M
-101.94%-120.00K
2224.89%186.41M
1480.41%97.46M
104.15%1.22M
169.04%6.18M
-80.37%8.02M
65.95%-7.06M
-197.13%-29.37M
-191.00%-8.96M
21356.82%40.84M
-708.61%-20.74M
237.37%30.24M
-67.79%9.84M
98.64%-192.11K
129.58%3.41M
-489.47%-22.01M
280.84%30.56M
-639.09%-14.11M
32.96%-11.52M
-41.73%5.65M
-1738.95%-16.90M
-318.18%-1.91M
-305.69%-17.18M
363.95%9.70M
113.27%1.03M
-36.66%875.07K
-3.20%-4.24M
-18.19%2.09M
-123.44%-7.77M
148.62%1.38M
48.93%-4.10M
--2.56M
---3.48M
---2.84M
---8.04M
부채 발행/상환으로 인한 순현금 흐름
83.77%-524.00K
17.04%-862.00K
-126.87%-6.24M
374.57%2.88M
87.24%-3.23M
-104.43%-1.04M
295.06%23.21M
95.65%-1.05M
50.24%-25.31M
2115.22%23.44M
-35.58%5.87M
-534.56%-24.16M
-3625.43%-50.87M
99.51%-1.16M
1601.12%9.12M
-102.03%-3.81M
-98.56%1.44M
-13369.75%-238.19M
-91.28%536.00K
2239.52%187.25M
1465.13%99.98M
106.11%1.79M
165.37%6.15M
-80.34%8.00M
66.23%-7.32M
-197.17%-29.37M
-198.03%-9.41M
15322.69%40.71M
1.04%-21.69M
236.63%30.23M
-68.31%9.60M
98.08%-267.41K
-92.51%-21.91M
-575.24%-22.12M
247.39%30.28M
-639.57%-13.90M
33.63%-11.38M
-68.06%4.66M
-1579.05%-20.54M
-250.33%-1.88M
-323.38%-17.15M
617.76%14.57M
83.46%-1.22M
-28.84%1.25M
-4.63%-4.05M
135.86%2.03M
-69.92%-7.40M
155.83%1.76M
53.80%-3.87M
---5.66M
---4.35M
---3.15M
---8.38M
보통주 발행/자사주 매입으로 인한 순현금 흐름
46.51%63.00K
100.00%0.00
174.29%26.00K
---2.97M
-73.94%43.00K
-117.32%-22.00K
82.41%-35.00K
-100.00%0.00
-23.96%165.00K
2016.67%127.00K
---199.00K
0.00%46.00K
120.47%217.00K
100.28%6.00K
-100.00%0.00
158.97%46.00K
41.73%-1.06M
-1854.84%-2.18M
188.89%104.00K
-645.99%-78.00K
-789.76%-1.82M
--124.00K
-91.96%36.00K
-88.96%14.29K
-72.26%263.71K
-100.00%0.00
80.11%448.02K
71.92%129.46K
-97.47%950.52K
-89.28%11.89K
-55.42%248.75K
31.25%75.30K
48179.02%37.52M
-89.20%110.86K
-81.28%558.01K
--57.37K
--77.71K
--1.03M
86.91%2.98M
--0.00
-100.00%0.00
--0.00
--1.59M
--0.00
147.99%191.00K
--0.00
--0.00
--0.00
--77.02K
--0.00
--0.00
--0.00
--0.00
우선주 발행/자사주 매입으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
--0.00
----
--0.00
--0.00
--0.00
---12.00M
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
----
--2.63M
--1.14M
--556.96K
--532.13K
현금 배당 지급
-0.22%1.36M
-0.15%1.35M
-0.44%1.35M
-0.22%1.35M
0.44%1.36M
14.72%1.36M
15.06%1.36M
14.71%1.36M
15.04%1.35M
17.15%1.18M
30.46%1.18M
30.57%1.18M
29.77%1.18M
32.24%1.01M
19.21%906.00K
19.05%906.00K
29.20%907.00K
9.00%763.00K
--760.00K
--761.00K
--702.00K
--700.00K
----
----
----
--0.00
----
--0.00
----
--0.00
-100.00%0.00
-100.00%0.00
-8.02%195.00K
-100.00%0.00
--270.00K
800.00%270.00K
606.67%212.00K
-92.00%30.00K
----
-92.00%30.00K
-92.00%30.00K
-73.85%375.00K
----
0.00%375.00K
21.40%375.00K
45.44%1.43M
41.05%375.00K
48.52%375.00K
64.71%308.89K
--985.92K
--265.86K
--252.49K
--187.54K
기타 재무활동으로 인한 순현금 흐름
-102.29%-265.00K
---3.00K
---75.00K
---14.00K
---131.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%660.00K
----
----
-401.23%-4.50M
--660.00K
----
----
-77.28%1.49M
----
----
----
--6.58M
----
----
----
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
55.46%-2.08M
12.87%-2.11M
-135.02%-7.64M
39.63%-1.45M
82.35%-4.68M
-110.80%-2.42M
385.44%21.81M
90.49%-2.41M
48.87%-26.50M
1133.33%22.38M
-45.29%4.49M
-442.01%-25.30M
-9791.60%-51.83M
99.10%-2.17M
6943.33%8.21M
-102.50%-4.67M
-100.54%-524.00K
-19881.05%-241.13M
-101.94%-120.00K
2224.89%186.41M
1480.41%97.46M
104.15%1.22M
169.04%6.18M
-80.37%8.02M
65.95%-7.06M
-197.13%-29.37M
-191.00%-8.96M
21356.82%40.84M
-708.61%-20.74M
237.37%30.24M
-67.79%9.84M
98.64%-192.11K
129.58%3.41M
-489.47%-22.01M
280.84%30.56M
-639.09%-14.11M
32.96%-11.52M
-41.73%5.65M
-1738.95%-16.90M
-318.18%-1.91M
-305.69%-17.18M
363.95%9.70M
113.27%1.03M
-36.66%875.07K
-3.20%-4.24M
-18.19%2.09M
-123.44%-7.77M
148.62%1.38M
48.93%-4.10M
--2.56M
---3.48M
---2.84M
---8.04M
순현금 흐름
기초 현금 잔액
10.02%387.57M
-51.80%192.91M
43.51%342.83M
55.71%477.94M
32.22%352.27M
-26.29%400.26M
-63.52%238.90M
-59.82%306.93M
-74.51%266.42M
-50.23%543.03M
-2.76%654.95M
37.23%763.97M
116.95%1.05B
101.39%1.09B
68.60%673.51M
80.11%556.70M
161.85%481.72M
216.97%541.82M
100.20%399.47M
132.41%309.09M
58.84%183.97M
31.38%170.93M
17.21%199.53M
37.52%132.99M
2.47%115.82M
54.70%130.10M
105.51%170.24M
74.10%96.71M
64.41%113.03M
43.54%84.10M
15.47%82.84M
-19.42%55.55M
-14.03%68.75M
-34.85%58.59M
11.09%71.74M
67.13%68.93M
71.10%79.96M
466.52%89.93M
-12.29%64.58M
88.19%41.24M
88.06%46.74M
-25.31%15.87M
156.53%73.63M
-38.95%21.92M
-58.16%24.85M
-38.98%21.25M
-22.18%28.70M
2.91%35.90M
52.75%59.40M
--34.83M
--36.88M
--34.88M
--38.88M
당기 현금흐름 변동
-71.82%35.41M
505.64%194.66M
-192.91%-149.92M
-98.58%-135.11M
210.22%125.67M
82.65%-47.99M
244.18%161.36M
37.59%-68.04M
114.41%40.51M
-500.23%-276.61M
-126.80%-111.92M
-193.33%-109.02M
-474.90%-281.11M
23.32%-46.08M
193.40%417.64M
29.25%116.81M
-40.07%74.98M
-560.96%-60.10M
597.72%142.35M
35.83%90.38M
628.62%125.12M
191.28%13.04M
28.73%-28.60M
-9.50%66.54M
205.24%17.17M
-149.37%-14.28M
-3277.42%-40.13M
169.44%73.53M
-23.61%-16.32M
184.69%28.93M
109.60%1.26M
873.09%27.29M
-19.66%-13.20M
201.94%10.16M
-151.86%-13.15M
9.29%2.80M
-100.87%-11.03M
-2773.03%-9.97M
214.62%25.36M
189.22%2.57M
-87.12%-5.49M
-109.65%-346.95K
-197.14%-22.12M
60.06%-2.88M
87.51%-2.93M
-85.36%3.60M
-263.64%-7.45M
-461.06%-7.20M
-487.67%-23.49M
--24.56M
---2.05M
--1.99M
---4.00M
기말 현금 잔액
-11.50%422.98M
10.02%387.57M
-51.80%192.91M
43.51%342.83M
55.71%477.94M
32.22%352.27M
-26.29%400.26M
-63.52%238.90M
-59.82%306.93M
-74.51%266.42M
-50.23%543.03M
-2.76%654.95M
37.23%763.97M
116.95%1.05B
101.39%1.09B
68.60%673.51M
80.11%556.70M
161.85%481.72M
216.97%541.82M
100.20%399.47M
132.41%309.09M
58.84%183.97M
31.38%170.93M
17.21%199.53M
37.52%132.99M
2.47%115.82M
54.70%130.10M
105.51%170.24M
74.10%96.71M
64.41%113.03M
43.54%84.10M
15.47%82.84M
-19.42%55.55M
-14.03%68.75M
-34.86%58.59M
63.74%71.74M
67.13%68.93M
414.98%79.96M
74.62%89.94M
130.09%43.81M
88.19%41.24M
-37.52%15.53M
142.31%51.50M
-33.66%19.04M
-38.95%21.92M
-58.16%24.85M
-38.98%21.25M
-22.18%28.70M
2.91%35.90M
--59.40M
--34.83M
--36.88M
--34.88M
자유 현금 흐름
3.91%135.55M
1130.91%379.35M
-67.36%17.20M
-189.08%-62.01M
-19.62%130.45M
116.24%30.82M
504.52%52.68M
-121.10%-21.45M
-9.54%162.29M
-185.60%-189.83M
-96.34%8.71M
-3.92%101.64M
-30.51%179.41M
39.53%221.76M
80.44%238.37M
-44.07%105.79M
795.44%258.17M
211.35%158.93M
1598.97%132.10M
587.90%189.16M
-63.30%28.83M
62.50%51.05M
-150.69%-8.81M
17.13%27.50M
27.19%78.56M
48.38%31.41M
83.79%-3.52M
-65.22%23.48M
501.13%61.77M
-50.23%21.17M
20.16%-21.68M
96.89%67.50M
-537.75%-15.40M
323.67%42.54M
-237.61%-27.16M
120.55%34.28M
-69.35%3.52M
236.66%10.04M
-37.93%19.73M
276.24%15.54M
922.68%11.48M
---7.35M
1228.90%31.79M
---8.82M
116.15%1.12M
----
-70.94%2.39M
----
-322.51%-6.95M
--16.55M
--8.23M
--7.42M
--3.12M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
