SGI
SGI74.120USD
+1.930+2.67%
종가 08/04, 16:00（ET）시세는 15분 지연됩니다
74.120USD+74.120장외 거래 08/04, 20:00 (ET)
15.46B시가총액
56.24P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
20.11%111.10M
56.74%117.40M
13.76%104.20M
-5.89%95.80M
1.65%92.50M
7.93%74.90M
-2.66%91.60M
-7.71%101.80M
-21.75%91.00M
-76.92%69.40M
-81.30%94.10M
89.85%110.30M
-59.97%116.30M
362.62%300.70M
119.59%503.30M
-60.42%58.10M
47.46%290.50M
0.15%65.00M
333.27%229.20M
283.29%146.80M
397.47%197.00M
41.70%64.90M
64.80%52.90M
17.48%38.30M
14.78%39.60M
11.44%45.80M
-23.21%32.10M
-15.32%32.60M
-18.82%34.50M
-37.44%41.10M
-53.03%41.80M
-72.08%38.50M
14.56%42.50M
-57.31%65.70M
23.96%89.00M
289.55%137.90M
-17.56%37.10M
146.24%153.90M
-12.22%71.80M
-70.86%35.40M
-43.54%45.00M
-22.84%62.50M
-35.39%81.80M
19.82%121.50M
-12.90%79.70M
-54.82%81.00M
-16.57%126.60M
-24.44%101.40M
-31.72%91.50M
--179.30M
--151.74M
--134.20M
--134.02M
- 현금 및 현금성 자산
20.11%111.10M
56.74%117.40M
13.76%104.20M
-5.89%95.80M
1.65%92.50M
7.93%74.90M
-2.66%91.60M
-7.71%101.80M
-21.75%91.00M
-76.92%69.40M
-81.30%94.10M
89.85%110.30M
-59.97%116.30M
362.62%300.70M
119.59%503.30M
-60.42%58.10M
47.46%290.50M
0.15%65.00M
333.27%229.20M
283.29%146.80M
397.47%197.00M
41.70%64.90M
64.80%52.90M
17.48%38.30M
14.78%39.60M
11.44%45.80M
-23.21%32.10M
-15.32%32.60M
-18.82%34.50M
-37.44%41.10M
-53.03%41.80M
-72.08%38.50M
14.56%42.50M
-57.31%65.70M
23.96%89.00M
289.55%137.90M
-17.56%37.10M
146.24%153.90M
-12.22%71.80M
-70.86%35.40M
-43.54%45.00M
-22.84%62.50M
-35.39%81.80M
19.82%121.50M
-12.90%79.70M
-54.82%81.00M
-16.57%126.60M
-24.44%101.40M
-31.72%91.50M
--179.30M
--151.74M
--134.20M
--134.02M
수취채권
-29.32%341.80M
-6.24%404.50M
-11.07%467.60M
-0.44%474.00M
4.79%483.60M
2.08%431.40M
7.70%525.80M
-1.14%476.10M
8.23%461.50M
0.74%422.60M
-4.31%488.20M
4.13%481.60M
7.30%426.40M
9.33%419.50M
15.74%510.20M
35.31%462.50M
6.60%397.40M
3.15%383.70M
2.23%440.80M
-11.52%341.80M
4.60%372.80M
15.71%372.00M
15.26%431.20M
7.48%386.30M
5.01%356.40M
3.44%321.50M
2.89%374.10M
0.90%359.40M
-1.37%339.40M
-9.02%310.80M
-10.07%363.60M
-13.96%356.20M
-10.55%344.10M
-9.96%341.60M
-11.08%404.30M
-4.45%414.00M
-1.38%384.70M
-1.66%379.40M
13.00%454.70M
15.18%433.30M
5.89%390.10M
10.48%385.80M
15.20%402.40M
13.45%376.20M
-11.80%368.40M
-31.70%349.20M
116.26%349.30M
152.76%331.60M
173.08%417.70M
--511.30M
--161.52M
--131.19M
--152.96M
-매출채권 및 수표
-29.32%341.80M
-6.24%404.50M
-11.07%467.60M
-0.44%474.00M
4.79%483.60M
2.08%431.40M
7.70%525.80M
-1.14%476.10M
8.23%461.50M
0.74%422.60M
-4.31%488.20M
4.13%481.60M
7.30%426.40M
9.33%419.50M
15.74%510.20M
35.31%462.50M
6.60%397.40M
3.15%383.70M
2.23%440.80M
-11.52%341.80M
4.60%372.80M
15.71%372.00M
15.26%431.20M
7.48%386.30M
5.01%356.40M
3.44%321.50M
2.89%374.10M
0.90%359.40M
-1.37%339.40M
-9.02%310.80M
-10.07%363.60M
-13.96%356.20M
-10.55%344.10M
-9.96%341.60M
-11.08%404.30M
-2.52%414.00M
-1.38%384.70M
-1.66%379.40M
13.00%454.70M
12.89%424.70M
5.89%390.10M
10.48%385.80M
15.20%402.40M
13.45%376.20M
-11.80%368.40M
-31.70%349.20M
116.26%349.30M
152.76%331.60M
173.08%417.70M
--511.30M
--161.52M
--131.19M
--152.96M
재고자산
39.05%680.80M
-7.47%447.00M
2.20%496.20M
-4.14%507.40M
-13.61%489.60M
-12.95%483.10M
-18.95%485.50M
-14.50%529.30M
-2.51%566.70M
19.64%555.00M
55.62%599.00M
90.96%619.10M
82.34%581.30M
48.64%463.90M
39.66%384.90M
25.27%324.20M
16.61%318.80M
19.81%312.10M
1.77%275.60M
6.46%258.80M
14.06%273.40M
17.18%260.50M
22.81%270.80M
8.33%243.10M
11.64%239.70M
24.12%222.30M
16.79%220.50M
15.37%224.40M
11.71%214.70M
-8.85%179.10M
-11.90%188.80M
-13.79%194.50M
-10.35%192.20M
-1.36%196.50M
0.56%214.30M
-2.67%225.60M
-5.51%214.40M
-8.29%199.20M
2.80%213.10M
5.36%231.80M
1.89%226.90M
9.04%217.20M
13.40%207.30M
22.49%220.00M
30.31%222.70M
114.19%199.20M
109.82%182.80M
69.34%179.60M
74.98%170.90M
--93.00M
--87.12M
--106.06M
--97.67M
선급비용
105.93%198.10M
-15.20%96.50M
-39.71%87.30M
-42.48%84.50M
-36.46%96.20M
-23.21%113.80M
52.26%144.80M
55.94%146.90M
59.70%151.40M
61.97%148.20M
12.68%95.10M
16.44%94.20M
-54.34%94.80M
-55.92%91.50M
-58.32%84.40M
-59.16%80.90M
2.17%207.60M
2.37%207.60M
-1.51%202.50M
-11.56%198.10M
-6.49%203.20M
-6.02%202.80M
-15.50%205.60M
220.92%224.00M
205.20%217.30M
240.38%215.80M
285.58%243.30M
19.52%69.80M
14.84%71.20M
-0.78%63.40M
2.27%63.10M
-18.21%58.40M
-14.72%62.00M
-16.58%63.90M
11.98%61.70M
15.35%71.40M
30.05%72.70M
35.58%76.60M
3.77%55.10M
12.75%61.90M
-3.29%55.90M
5.21%56.50M
0.76%53.10M
8.07%54.90M
23.24%57.80M
29.71%53.70M
101.58%52.70M
110.37%50.80M
84.48%46.90M
--41.40M
--26.14M
--24.15M
--25.42M
기타 유동자산
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
8.47%51.20M
12.78%51.20M
25.12%53.80M
----
20.41%47.20M
26.82%45.40M
29.13%43.00M
1607.69%44.40M
166.99%39.20M
108.61%35.80M
110.31%33.30M
--2.60M
--14.68M
--17.16M
--15.83M
유동자산 총계
22.60%1.42B
-3.43%1.07B
-7.41%1.16B
-7.37%1.16B
-8.56%1.16B
-7.70%1.10B
-2.25%1.25B
-3.92%1.25B
4.25%1.27B
-6.30%1.20B
-13.92%1.28B
41.00%1.31B
0.37%1.22B
31.72%1.28B
29.15%1.48B
-2.09%925.70M
16.05%1.21B
7.58%968.40M
19.53%1.15B
6.03%945.50M
22.67%1.05B
11.77%900.20M
9.45%960.50M
29.95%891.70M
29.28%853.00M
32.60%805.40M
33.52%877.60M
5.96%686.20M
2.97%659.80M
-9.03%607.40M
-14.56%657.30M
-23.71%647.60M
-9.61%640.80M
-17.48%667.70M
-9.95%769.30M
4.34%848.90M
-8.14%708.90M
12.06%809.10M
7.89%854.30M
-0.54%813.60M
-0.19%771.70M
-0.76%722.00M
5.49%791.80M
16.99%818.00M
1.70%773.20M
-12.10%727.50M
70.12%750.60M
69.40%699.20M
78.51%760.30M
--827.60M
--441.21M
--412.75M
--425.90M
비유동 자산
순고정 자산
86.29%2.79B
-6.93%1.41B
1.85%1.46B
4.74%1.49B
7.88%1.50B
16.71%1.51B
17.88%1.43B
20.19%1.42B
21.95%1.39B
21.97%1.30B
19.21%1.22B
39.94%1.18B
41.55%1.14B
31.01%1.06B
29.02%1.02B
13.33%843.60M
8.02%803.10M
19.23%812.20M
20.15%791.40M
13.11%744.40M
21.81%743.50M
61.88%681.20M
56.46%658.70M
51.95%658.10M
39.74%610.40M
-2.93%420.80M
-0.73%421.00M
1.95%433.10M
3.98%436.80M
2.68%433.50M
16.16%424.10M
17.28%424.80M
15.13%420.10M
16.73%422.20M
1.28%365.10M
1.00%362.20M
3.34%364.90M
1.72%361.70M
0.67%360.50M
-2.13%358.60M
-12.25%353.10M
-13.61%355.60M
-13.00%358.10M
-11.73%366.40M
-7.17%402.40M
121.29%411.60M
132.80%411.60M
149.59%415.10M
169.25%433.50M
--186.00M
--176.81M
--166.31M
--161.00M
-고정 자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
68.64%690.60M
68.83%673.40M
72.70%657.20M
77.67%660.30M
--409.50M
--398.87M
--380.54M
--371.64M
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
24.83%279.00M
17.89%261.80M
13.01%242.10M
7.67%226.80M
--223.50M
--222.06M
--214.22M
--210.64M
영업권 및 기타 무형자산
286.75%6.91B
-1.72%1.77B
2.12%1.81B
-0.80%1.78B
0.17%1.79B
1.12%1.80B
1.90%1.77B
0.23%1.80B
-3.05%1.78B
-4.32%1.78B
-5.26%1.74B
29.03%1.79B
32.23%1.84B
33.08%1.86B
32.03%1.84B
-0.02%1.39B
0.23%1.39B
1.65%1.40B
1.28%1.39B
0.59%1.39B
1.19%1.39B
0.10%1.37B
-0.66%1.37B
-0.26%1.38B
-1.46%1.37B
-1.96%1.37B
-1.52%1.38B
-1.00%1.39B
-0.49%1.39B
-0.10%1.40B
-0.09%1.40B
-0.78%1.40B
-1.00%1.40B
-0.26%1.40B
-0.64%1.41B
-1.59%1.41B
-1.40%1.41B
-4.02%1.40B
-4.04%1.42B
-3.41%1.43B
-4.92%1.43B
-3.05%1.46B
-2.64%1.47B
-1.78%1.49B
-1.77%1.51B
440.72%1.51B
441.03%1.51B
443.64%1.51B
450.12%1.54B
--279.20M
--279.95M
--278.11M
--279.08M
기타 비유동 자산
46.20%206.00M
1161.18%1.74B
56.10%139.40M
47.03%146.00M
47.08%140.90M
55.53%137.80M
-23.54%89.30M
-20.11%99.30M
-23.79%95.80M
-29.35%88.60M
-7.01%116.80M
5.70%124.30M
-5.28%125.70M
-4.71%125.40M
16.40%125.60M
22.25%117.60M
25.90%132.70M
56.29%131.60M
17.03%107.90M
7.61%96.20M
-2.04%105.40M
-10.81%84.20M
-13.35%92.20M
-62.04%89.40M
-54.33%107.60M
-58.81%94.40M
-57.29%106.40M
-1.17%235.50M
7.19%235.60M
10.35%229.20M
21.04%249.10M
146.18%238.30M
146.41%219.80M
159.95%207.70M
90.03%205.80M
-12.32%96.80M
-7.47%89.20M
92.53%79.90M
44.02%108.30M
33.82%110.40M
9.92%96.40M
-48.83%41.50M
-11.22%75.20M
-8.44%82.50M
-10.33%87.70M
203.75%81.10M
444.52%84.70M
976.98%90.10M
1054.53%97.80M
--26.70M
--15.55M
--8.37M
--8.47M
비유동 자산 총계
189.30%9.91B
42.43%4.92B
3.47%3.41B
3.00%3.42B
4.82%3.42B
9.04%3.45B
7.25%3.30B
7.02%3.32B
5.27%3.27B
3.83%3.16B
3.04%3.08B
31.77%3.10B
33.31%3.10B
30.24%3.05B
29.35%2.98B
4.23%2.35B
3.01%2.33B
8.26%2.34B
7.69%2.31B
4.71%2.26B
6.96%2.26B
13.17%2.16B
10.95%2.14B
3.64%2.15B
1.08%2.11B
-8.46%1.91B
-7.07%1.93B
0.77%2.08B
2.49%2.09B
2.73%2.09B
5.11%2.08B
10.32%2.06B
9.19%2.04B
10.00%2.03B
4.87%1.98B
-1.72%1.87B
-0.82%1.87B
-0.77%1.85B
-1.20%1.89B
-1.58%1.90B
-5.75%1.88B
-7.08%1.86B
-5.12%1.91B
-4.12%1.93B
-3.31%2.00B
307.07%2.00B
325.76%2.01B
345.49%2.02B
360.72%2.07B
--491.90M
--472.31M
--452.79M
--448.56M
총 자산
147.06%11.33B
31.32%5.98B
0.48%4.57B
0.16%4.58B
1.07%4.59B
4.45%4.55B
4.47%4.55B
3.78%4.57B
4.98%4.54B
0.84%4.36B
-2.59%4.35B
34.38%4.40B
22.02%4.32B
30.67%4.32B
29.28%4.47B
2.36%3.28B
7.14%3.54B
8.06%3.31B
11.35%3.46B
5.09%3.20B
11.48%3.31B
12.76%3.06B
10.48%3.10B
10.16%3.05B
7.84%2.97B
0.79%2.72B
2.68%2.81B
2.01%2.77B
2.60%2.75B
-0.18%2.69B
-0.40%2.74B
-0.30%2.71B
4.02%2.68B
1.63%2.70B
0.25%2.75B
0.09%2.72B
-2.95%2.58B
2.82%2.66B
1.47%2.74B
-1.27%2.72B
-4.20%2.66B
-5.39%2.58B
-2.24%2.70B
1.31%2.75B
-1.96%2.77B
106.89%2.73B
202.29%2.76B
213.83%2.72B
223.27%2.83B
--1.32B
--913.52M
--865.54M
--874.46M
부채
유동 부채
-기타 미지급금
49.90%313.00M
-8.26%177.70M
-0.93%213.80M
1.11%191.40M
7.96%208.80M
2.38%193.70M
--215.80M
--189.30M
--193.40M
--189.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--31.86M
--27.26M
--22.48M
발생비용
61.14%203.20M
-14.39%141.00M
-3.96%157.80M
-5.17%141.30M
6.96%126.10M
15.26%164.70M
-56.98%164.30M
-56.87%149.00M
-66.80%117.90M
-67.66%142.90M
-20.07%381.90M
-7.62%345.50M
4.44%355.10M
18.22%441.80M
20.87%477.80M
-5.77%374.00M
-4.82%340.00M
-11.53%373.70M
-9.48%395.30M
2.45%396.90M
-1.08%357.20M
17.59%422.40M
16.14%436.70M
70.51%387.40M
59.43%361.10M
61.58%359.20M
37.63%376.00M
-0.13%227.20M
-5.47%226.50M
-11.08%222.30M
-4.17%273.20M
-13.73%227.50M
-2.92%239.60M
-1.57%250.00M
-1.93%285.10M
6.55%263.70M
12.18%246.80M
8.87%254.00M
25.84%290.70M
22.40%247.50M
13.46%220.00M
11.95%233.30M
5.62%231.00M
5.42%202.20M
-0.92%193.90M
137.09%208.40M
302.40%218.70M
309.23%191.80M
322.28%195.70M
--87.90M
--54.35M
--46.87M
--46.34M
단기 부채 및 임대 채무
137.42%112.30M
54.79%69.50M
-33.71%46.40M
-34.24%48.40M
-36.08%47.30M
-36.22%44.90M
-2.51%70.00M
12.20%73.60M
18.59%74.00M
32.83%70.40M
35.47%71.80M
80.22%65.60M
65.52%62.40M
20.73%53.00M
49.72%53.00M
-85.80%36.40M
-20.63%37.70M
17.38%43.90M
-41.10%35.40M
326.62%256.40M
-14.41%47.50M
-20.59%37.40M
-17.67%60.10M
-22.25%60.10M
-15.40%55.50M
-34.94%47.10M
10.11%73.00M
13.01%77.30M
-1.94%65.60M
2.99%72.40M
0.30%66.30M
-54.46%68.40M
-62.60%66.90M
-61.27%70.30M
-61.97%66.10M
127.58%150.20M
155.21%178.90M
173.34%181.50M
188.70%173.80M
25.00%66.00M
53.73%70.10M
67.68%66.40M
51.64%60.20M
34.01%52.80M
25.97%45.60M
--39.60M
--39.70M
--39.40M
--36.20M
--0.00
----
----
----
-단기 임대 채무
----
--16.90M
----
----
----
----
----
----
----
-4.38%13.10M
----
----
----
20.18%13.70M
23.64%13.60M
20.20%11.90M
20.00%11.40M
39.02%11.40M
37.50%11.00M
32.00%9.90M
39.71%9.50M
--8.20M
--8.00M
--7.50M
--6.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
49.53%112.00M
6.57%56.80M
12.48%72.10M
11.39%65.50M
9.18%74.90M
9.90%53.30M
1.26%64.10M
-3.29%58.80M
14.72%68.60M
--48.50M
--63.30M
--60.80M
--59.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
49.81%425.00M
-5.06%234.50M
2.14%285.90M
3.55%256.90M
8.28%283.70M
3.91%247.00M
342.18%279.90M
308.06%248.10M
338.13%262.00M
--237.70M
--63.30M
--60.80M
--59.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-75.00%200.00K
-77.78%200.00K
-77.78%200.00K
----
60.00%800.00K
80.00%900.00K
125.00%900.00K
-96.98%800.00K
-99.32%500.00K
-98.17%500.00K
-98.22%400.00K
--26.50M
--73.72M
--27.26M
--22.48M
유동 부채 총계
76.73%1.69B
5.74%960.30M
-4.45%1.01B
-4.86%957.80M
-6.32%958.20M
-7.44%908.20M
-1.76%1.06B
-4.77%1.01B
-7.11%1.02B
-6.85%981.20M
-7.03%1.08B
23.16%1.06B
22.93%1.10B
8.06%1.05B
12.92%1.16B
-14.32%858.30M
19.36%895.70M
26.06%974.80M
21.07%1.03B
35.60%1.00B
3.43%750.40M
15.59%773.30M
15.58%848.00M
27.12%738.70M
27.39%725.50M
15.96%669.00M
20.16%733.70M
8.09%581.10M
3.41%569.50M
2.82%576.90M
-0.26%610.60M
-19.58%537.60M
-15.94%550.70M
-21.30%561.10M
-18.95%612.20M
16.22%668.50M
22.20%655.10M
32.50%713.00M
34.18%755.30M
12.52%575.20M
20.07%536.10M
21.88%538.10M
18.43%562.90M
27.45%511.20M
8.14%446.50M
104.68%441.50M
102.91%475.30M
160.76%401.10M
147.85%412.90M
--215.70M
--234.24M
--153.82M
--166.59M
비유동 부채
장기 부채 및 임대 채무
109.07%6.45B
35.43%4.20B
-9.47%2.78B
-6.96%2.99B
-5.68%3.08B
-0.83%3.10B
-3.34%3.07B
-1.75%3.21B
7.36%3.27B
18.30%3.13B
20.23%3.17B
91.43%3.27B
50.03%3.05B
71.90%2.64B
54.49%2.64B
2.03%1.71B
-1.76%2.03B
-6.90%1.54B
4.22%1.71B
-2.25%1.68B
21.40%2.07B
7.81%1.65B
5.86%1.64B
4.65%1.71B
3.98%1.70B
-4.75%1.53B
-4.06%1.55B
-4.77%1.64B
-4.68%1.64B
-7.77%1.61B
3.07%1.61B
14.40%1.72B
35.81%1.72B
40.76%1.74B
21.94%1.57B
1.38%1.50B
-15.72%1.26B
-15.73%1.24B
-17.67%1.28B
-12.58%1.48B
-15.36%1.50B
-16.88%1.47B
-13.00%1.56B
-9.55%1.70B
-8.43%1.77B
72.61%1.77B
175.94%1.79B
175.14%1.88B
242.64%1.94B
--1.02B
--649.50M
--681.50M
--565.00M
-장기 채무
94.77%4.92B
45.18%3.67B
-12.27%2.23B
-9.95%2.44B
-8.76%2.53B
-5.51%2.53B
-7.06%2.54B
-3.89%2.71B
6.96%2.77B
20.63%2.67B
22.77%2.73B
99.21%2.82B
46.75%2.59B
75.53%2.22B
55.32%2.22B
-1.52%1.41B
-3.33%1.76B
-12.70%1.26B
-1.38%1.43B
-5.97%1.44B
18.11%1.82B
-5.59%1.45B
-6.17%1.45B
-6.75%1.53B
-5.62%1.55B
-4.75%1.53B
-4.06%1.55B
-4.77%1.64B
-4.68%1.64B
-7.77%1.61B
3.07%1.61B
14.40%1.72B
35.81%1.72B
40.76%1.74B
21.94%1.57B
1.38%1.50B
-15.72%1.26B
-15.73%1.24B
-17.67%1.28B
-12.58%1.48B
-15.36%1.50B
-16.88%1.47B
-13.00%1.56B
-9.55%1.70B
-8.43%1.77B
72.61%1.77B
175.94%1.79B
175.14%1.88B
242.64%1.94B
--1.02B
--649.50M
--681.50M
--565.00M
-장기 임대 채무
173.82%1.53B
-7.43%532.10M
3.96%548.70M
8.99%552.90M
11.31%558.00M
26.75%574.80M
19.76%527.80M
11.52%507.30M
9.67%501.30M
6.21%453.50M
6.58%440.70M
54.15%454.90M
71.71%457.10M
55.22%427.00M
50.20%413.50M
23.32%295.10M
10.14%266.20M
33.93%275.10M
47.85%275.30M
28.17%239.30M
53.75%241.70M
--205.40M
--186.20M
--186.70M
--157.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 발생 비용
----
-16.44%18.30M
3.80%19.10M
-8.30%22.10M
-7.88%22.20M
-7.98%21.90M
-23.33%18.40M
-2.03%24.10M
-1.23%24.10M
0.42%23.80M
-2.04%24.00M
2.50%24.60M
3.83%24.40M
-0.84%23.70M
6.52%24.50M
4.80%24.00M
5.86%23.50M
7.66%23.90M
3.60%23.00M
3.62%22.90M
0.91%22.20M
3.26%22.20M
2.78%22.20M
4.25%22.10M
1.38%22.00M
7.50%21.50M
13.68%21.60M
6.00%21.20M
3.83%21.70M
--20.00M
--19.00M
--20.00M
--20.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-90.91%100.00K
-55.56%400.00K
-70.00%600.00K
----
--1.10M
--900.00K
--2.00M
----
----
----
----
기타 비유동 부채
129.28%133.90M
-13.18%52.70M
-5.58%59.20M
-1.33%59.30M
-2.34%58.40M
1.68%60.70M
-42.11%62.70M
-46.53%60.10M
-47.54%59.80M
-48.80%59.70M
-7.04%108.30M
-3.52%112.40M
4.68%114.00M
8.06%116.60M
14.89%116.50M
18.76%116.50M
12.73%108.90M
12.63%107.90M
11.92%101.40M
8.04%98.10M
9.90%96.60M
5.51%95.80M
-13.80%90.60M
-51.65%90.80M
-54.50%87.90M
-51.21%90.80M
-38.54%105.10M
10.47%187.80M
20.75%193.20M
3.62%186.10M
5.43%171.00M
5.13%170.00M
-5.72%160.00M
4.91%179.60M
40.31%162.20M
40.49%161.70M
44.67%169.70M
49.78%171.20M
12.67%115.60M
41.75%115.10M
44.10%117.30M
51.79%114.30M
22.00%102.60M
-0.37%81.20M
-11.33%81.40M
200.00%75.30M
252.28%84.10M
257.58%81.50M
310.74%91.80M
--25.10M
--23.87M
--22.79M
--22.35M
비유동 부채 총계
109.16%6.89B
34.40%4.45B
-8.60%2.98B
-6.35%3.20B
-5.14%3.29B
-2.32%3.31B
-4.50%3.26B
-3.16%3.42B
4.79%3.47B
13.98%3.39B
16.35%3.42B
75.60%3.53B
42.81%3.31B
63.43%2.98B
48.89%2.94B
3.01%2.01B
-1.20%2.32B
-5.59%1.82B
2.81%1.97B
-2.58%1.95B
18.16%2.35B
5.42%1.93B
2.85%1.92B
-1.20%2.00B
-2.51%1.99B
-8.76%1.83B
-8.58%1.87B
-5.82%2.03B
-5.10%2.04B
-8.03%2.00B
3.40%2.04B
14.28%2.15B
29.56%2.15B
32.91%2.18B
18.13%1.97B
0.45%1.88B
-13.21%1.66B
-10.35%1.64B
-14.39%1.67B
-9.59%1.87B
-11.65%1.91B
-15.24%1.83B
-11.02%1.95B
-8.97%2.07B
-9.43%2.16B
99.57%2.16B
217.00%2.19B
214.65%2.28B
292.89%2.39B
--1.08B
--691.73M
--723.86M
--607.46M
부채 총계
101.85%8.58B
28.23%5.41B
-7.58%3.99B
-6.01%4.16B
-5.41%4.25B
-3.47%4.22B
-3.84%4.32B
-3.53%4.42B
1.82%4.49B
8.53%4.37B
9.73%4.50B
59.91%4.59B
37.27%4.41B
44.12%4.03B
36.58%4.10B
-2.87%2.87B
3.78%3.21B
3.47%2.80B
8.41%3.00B
7.71%2.95B
14.22%3.10B
8.15%2.70B
6.44%2.77B
5.11%2.74B
4.02%2.71B
-3.24%2.50B
-1.96%2.60B
-3.04%2.61B
-3.36%2.61B
-5.81%2.58B
2.53%2.65B
5.41%2.69B
16.67%2.70B
16.48%2.74B
6.59%2.59B
4.16%2.55B
-5.45%2.31B
-0.61%2.35B
-3.51%2.43B
-5.22%2.45B
-6.22%2.45B
-8.94%2.37B
-5.77%2.51B
-3.52%2.58B
-6.84%2.61B
100.42%2.60B
188.14%2.67B
205.20%2.68B
261.67%2.80B
--1.30B
--925.97M
--877.68M
--774.05M
자본 총계
보통주 자본
122.47%1.07B
-10.24%504.00M
-9.89%495.50M
-9.71%487.10M
-9.33%479.20M
-6.57%561.50M
-6.50%549.90M
-6.40%539.50M
-6.69%528.50M
-3.81%601.00M
-3.72%588.10M
-3.92%576.40M
--566.40M
--624.80M
--610.80M
--599.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.33%493.80M
----
----
----
12.47%464.40M
----
----
----
3.87%412.90M
----
----
----
4.61%397.50M
----
----
----
--380.00M
----
----
----
이익 잉여금
5.24%3.51B
8.92%3.57B
9.36%3.52B
9.22%3.42B
9.10%3.33B
9.73%3.28B
10.91%3.22B
12.12%3.13B
12.43%3.05B
14.73%2.99B
18.69%2.90B
21.92%2.79B
--2.72B
--2.60B
--2.45B
--2.29B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
13.92%1.26B
----
----
----
7.09%1.11B
----
----
----
11.74%1.04B
----
----
----
9.25%927.90M
----
----
----
--849.30M
----
----
----
자본 잉여금
123.19%1.06B
-10.29%501.20M
-9.94%492.70M
-9.76%484.30M
-9.38%476.40M
-6.60%558.70M
-6.53%547.10M
-6.43%536.70M
-6.72%525.70M
-3.83%598.20M
-3.73%585.30M
-3.94%573.60M
--563.60M
--622.00M
--608.00M
--597.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.34%492.80M
----
----
----
12.50%463.40M
----
----
----
3.88%411.90M
----
----
----
4.62%396.50M
----
----
----
--379.00M
----
----
----
차감: 자사주
-49.74%1.68B
-1.50%3.33B
-1.48%3.33B
-1.57%3.33B
-1.59%3.33B
-1.58%3.38B
-0.73%3.38B
0.08%3.38B
3.65%3.39B
20.74%3.43B
31.20%3.41B
39.92%3.38B
--3.27B
--2.84B
--2.60B
--2.42B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
44.75%1.70B
----
----
----
-1.42%1.17B
----
----
----
-0.15%1.19B
----
----
----
-0.53%1.19B
----
----
----
--1.20B
----
----
----
이익잉여금에 영향을 주지 않는 기타 포괄손익
-2.62%-156.50M
-36.65%-186.80M
30.23%-123.00M
-10.50%-160.00M
5.86%-152.50M
22.72%-136.70M
26.33%-176.30M
17.02%-144.80M
-38.82%-162.00M
-78.33%-176.90M
-140.50%-239.30M
-150.72%-174.50M
---116.70M
---99.20M
---99.50M
---69.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
5.99%-103.50M
----
----
----
-97.67%-110.10M
----
----
----
-306.57%-55.70M
----
----
----
-80.26%-13.70M
----
----
----
---7.60M
----
----
----
비지배 지분
-2.27%8.60M
-7.00%9.30M
-9.38%8.70M
-5.32%8.90M
-1.12%8.80M
2.04%10.00M
3.23%9.60M
4.44%9.40M
-5.32%8.90M
6.52%9.80M
9.41%9.30M
5.88%9.00M
5.62%9.40M
-7.07%9.20M
-4.49%8.50M
--8.50M
--8.90M
1000.00%9.90M
--8.90M
----
----
-68.97%900.00K
----
----
----
--2.90M
--0.00
----
----
-100.00%0.00
----
----
----
-75.81%3.00M
-34.97%9.30M
-28.08%10.50M
-20.27%11.80M
-1.59%12.40M
19.17%14.30M
25.86%14.60M
25.42%14.80M
9.57%12.60M
10.09%12.00M
7.41%11.60M
--11.80M
--11.50M
--10.90M
--10.80M
----
--0.00
----
----
----
자본 총계
720.01%2.75B
70.46%568.30M
156.24%573.20M
185.22%420.70M
669.27%335.40M
2810.57%333.40M
256.11%223.70M
181.54%147.50M
147.75%43.60M
-104.17%-12.30M
-138.63%-143.30M
-144.11%-180.90M
-127.90%-91.30M
-42.55%295.00M
-18.68%371.00M
64.24%410.10M
57.01%327.20M
42.48%513.50M
35.57%456.20M
-18.37%249.70M
-17.79%208.40M
65.70%360.40M
60.62%336.50M
93.61%305.90M
77.77%253.50M
93.33%217.50M
148.81%209.50M
624.77%158.00M
901.12%142.60M
368.50%112.50M
-47.57%84.20M
-87.02%21.80M
-106.74%-17.80M
-113.85%-41.90M
-48.79%160.60M
-37.15%168.00M
26.23%264.20M
40.55%302.60M
68.97%313.60M
59.58%267.30M
28.17%209.30M
65.49%215.30M
98.72%185.60M
345.48%167.50M
495.99%163.30M
483.41%130.10M
850.02%93.40M
409.72%37.60M
-72.71%27.40M
--22.30M
---12.45M
---12.14M
--100.41M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
