RPM International Inc
RPM117.510USD
+0.100+0.09%
종가 08/01, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
15.07B시가총액
23.52P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
27.28%302.14M
-2.82%241.90M
2.26%268.68M
-3.75%231.56M
10.01%237.38M
28.39%248.91M
13.20%262.75M
21.77%240.59M
7.00%215.79M
0.35%193.87M
20.36%232.12M
-7.33%197.57M
-18.25%201.67M
-22.48%193.19M
-29.34%192.85M
-15.31%213.21M
5.69%246.70M
17.42%249.21M
31.11%272.94M
18.71%251.76M
4.59%233.42M
8.75%212.24M
-8.26%208.17M
4.90%212.09M
-8.70%223.17M
-26.18%195.17M
-15.29%226.91M
-14.40%202.18M
-30.26%244.42M
25.42%264.39M
30.09%267.86M
21.45%236.19M
32.19%350.50M
-4.49%210.80M
8.03%205.91M
14.76%194.47M
51.77%265.15M
0.15%220.71M
-35.72%190.61M
-24.69%169.46M
-47.51%174.71M
2.03%220.39M
32.28%296.53M
9.82%225.03M
-3.11%332.87M
-12.59%216.00M
-14.42%224.17M
-20.39%204.90M
8.73%343.55M
-9.21%247.10M
-12.96%261.94M
-31.06%257.38M
--315.97M
--272.18M
--300.95M
--373.36M
- 현금 및 현금성 자산
27.28%302.14M
-2.82%241.90M
2.26%268.68M
-3.75%231.56M
10.01%237.38M
28.39%248.91M
13.20%262.75M
21.77%240.59M
7.00%215.79M
0.35%193.87M
20.36%232.12M
-7.33%197.57M
-18.25%201.67M
-22.48%193.19M
-29.34%192.85M
-15.31%213.21M
5.69%246.70M
17.42%249.21M
31.11%272.94M
18.71%251.76M
4.59%233.42M
8.75%212.24M
-8.26%208.17M
4.90%212.09M
-8.70%223.17M
-26.18%195.17M
-15.29%226.91M
-14.40%202.18M
-30.26%244.42M
25.42%264.39M
30.09%267.86M
21.45%236.19M
32.19%350.50M
-4.49%210.80M
8.03%205.91M
14.76%194.47M
51.77%265.15M
0.15%220.71M
-35.72%190.61M
-24.69%169.46M
-47.51%174.71M
2.03%220.39M
32.28%296.53M
9.82%225.03M
-3.11%332.87M
-12.59%216.00M
-14.42%224.17M
-20.39%204.90M
8.73%343.55M
-9.21%247.10M
-12.96%261.94M
-31.06%257.38M
--315.97M
--272.18M
--300.95M
--373.36M
수취채권
7.09%1.58B
4.02%1.17B
5.48%1.36B
-4.57%1.42B
-4.83%1.48B
-11.62%1.12B
-9.58%1.29B
0.19%1.49B
4.19%1.55B
12.03%1.27B
16.46%1.42B
22.25%1.49B
13.38%1.49B
10.89%1.13B
10.11%1.22B
1.82%1.22B
12.97%1.31B
5.94%1.02B
3.96%1.11B
5.26%1.20B
-5.61%1.16B
0.30%964.49M
5.31%1.07B
6.08%1.14B
10.64%1.23B
8.75%961.63M
3.35%1.01B
5.47%1.07B
11.90%1.11B
12.18%884.29M
16.58%980.24M
8.84%1.02B
3.35%995.33M
5.59%788.27M
2.94%840.81M
0.69%932.63M
0.72%963.09M
-6.35%746.55M
1.24%816.81M
-2.18%926.21M
9.41%956.21M
13.05%797.15M
4.45%806.77M
9.86%946.89M
10.97%873.95M
9.73%705.15M
6.12%772.43M
13.37%861.92M
5.63%787.52M
4.77%642.65M
9.98%727.90M
4.87%760.30M
--745.54M
--613.40M
--661.83M
--725.00M
-매출채권 및 수표
6.32%1.51B
3.08%1.11B
4.64%1.29B
-5.27%1.34B
-5.56%1.42B
-10.90%1.07B
-7.97%1.23B
0.78%1.42B
4.91%1.50B
10.85%1.20B
14.20%1.34B
20.13%1.41B
11.85%1.43B
8.67%1.09B
8.47%1.17B
1.10%1.17B
12.55%1.28B
5.32%998.78M
3.25%1.08B
4.50%1.16B
-7.66%1.14B
-1.38%948.35M
3.43%1.05B
3.61%1.11B
10.64%1.23B
8.75%961.63M
3.35%1.01B
5.47%1.07B
11.90%1.11B
12.18%884.29M
16.58%980.24M
8.84%1.02B
3.35%995.33M
5.59%788.27M
2.94%840.81M
0.69%932.63M
0.72%963.09M
-6.35%746.55M
1.24%816.81M
-2.18%926.21M
9.41%956.21M
13.05%797.15M
4.45%806.77M
9.86%946.89M
10.97%873.95M
9.73%705.15M
6.12%772.43M
13.37%861.92M
5.63%787.52M
4.77%642.65M
9.98%727.90M
4.87%760.30M
--745.54M
--613.40M
--661.83M
--725.00M
-기타 수취채권
26.14%72.95M
24.12%61.78M
25.29%65.91M
9.17%78.54M
17.58%57.83M
-24.70%49.78M
-35.85%52.60M
-10.25%71.94M
-14.06%49.19M
38.75%66.10M
72.21%82.00M
76.90%80.16M
72.30%57.23M
107.18%47.64M
75.35%47.62M
24.85%45.31M
31.56%33.22M
42.43%22.99M
43.22%27.15M
37.14%36.29M
--25.25M
--16.14M
--18.96M
--26.46M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
8.37%1.04B
-3.32%1.04B
-9.75%995.26M
-10.20%1.00B
-15.77%956.47M
-19.43%1.08B
-20.64%1.10B
-16.61%1.12B
-6.36%1.14B
12.55%1.34B
33.50%1.39B
34.36%1.34B
29.26%1.21B
30.49%1.19B
25.47%1.04B
27.29%997.25M
15.75%938.10M
-0.10%913.30M
-6.12%829.62M
-8.95%783.47M
-3.73%810.45M
-0.24%914.20M
0.46%883.72M
0.81%860.52M
0.89%841.87M
-1.53%916.36M
1.81%879.63M
0.27%853.57M
5.87%834.46M
8.66%930.59M
13.36%864.02M
16.84%851.31M
14.93%788.20M
15.78%856.46M
7.30%762.17M
1.34%728.60M
1.72%685.82M
2.15%739.72M
11.34%710.28M
14.40%718.97M
9.87%674.21M
14.11%724.12M
6.74%637.93M
9.84%628.46M
11.84%613.64M
8.33%634.58M
9.53%597.66M
8.91%572.15M
11.98%548.68M
13.27%585.80M
6.89%545.68M
5.95%525.32M
--489.98M
--517.17M
--510.53M
--495.83M
선급비용
11.33%249.63M
3.47%305.41M
-2.71%260.25M
-8.57%240.57M
-20.11%224.23M
7.38%295.17M
-2.02%267.50M
0.38%263.13M
13.33%280.66M
-5.97%274.89M
-10.35%273.02M
-8.02%262.14M
-12.55%247.65M
11.04%292.34M
26.43%304.54M
25.90%285.00M
34.68%283.18M
21.22%263.28M
21.01%240.88M
9.83%226.38M
-3.40%210.26M
-3.20%217.19M
-20.26%199.05M
-32.28%206.12M
-21.00%217.66M
-17.85%224.37M
-10.87%249.62M
16.90%304.36M
4.59%275.51M
21.74%273.12M
20.61%280.07M
8.76%260.36M
19.04%263.41M
15.47%224.35M
-12.40%232.22M
-13.79%239.38M
-16.44%221.29M
-25.99%194.28M
33.68%265.09M
28.05%277.66M
20.62%264.83M
66.84%262.52M
9.43%198.30M
25.77%216.85M
29.18%219.56M
-17.83%157.35M
13.21%181.22M
8.85%172.41M
1.72%169.96M
-27.80%191.50M
-30.69%160.07M
-34.94%158.39M
--167.08M
--265.25M
--230.95M
--243.47M
기타 유동자산
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-9.97%29.04M
41.12%28.62M
49.22%33.20M
34.16%29.89M
-15.80%32.26M
-46.84%20.28M
-42.10%22.25M
-38.47%22.28M
71.39%38.31M
21.51%38.15M
58.44%38.43M
93.10%36.21M
35.98%22.35M
85.21%31.39M
37.13%24.25M
--18.75M
--16.44M
--16.95M
--17.69M
유동자산 총계
9.50%3.17B
0.45%2.76B
-1.31%2.88B
-6.87%2.90B
-9.07%2.90B
-10.81%2.75B
-11.99%2.92B
-5.34%3.11B
1.03%3.18B
9.57%3.08B
20.20%3.32B
21.20%3.29B
13.29%3.15B
14.82%2.81B
12.52%2.76B
10.41%2.71B
14.80%2.78B
5.71%2.45B
3.90%2.45B
1.69%2.46B
-3.76%2.42B
0.69%2.32B
-0.50%2.36B
-0.68%2.42B
1.91%2.52B
-2.44%2.30B
-0.95%2.37B
2.95%2.43B
3.07%2.47B
13.34%2.36B
17.34%2.40B
12.79%2.36B
12.27%2.40B
7.75%2.08B
1.48%2.04B
-1.43%2.10B
1.69%2.14B
-5.21%1.93B
2.63%2.01B
4.22%2.13B
1.82%2.10B
16.27%2.04B
8.06%1.96B
10.25%2.04B
9.35%2.06B
3.67%1.75B
5.02%1.81B
7.19%1.85B
8.55%1.89B
0.30%1.69B
0.34%1.73B
-6.99%1.73B
--1.74B
--1.68B
--1.72B
--1.86B
비유동 자산
순고정 자산
10.90%1.84B
7.77%1.74B
9.72%1.73B
9.28%1.72B
5.96%1.66B
8.08%1.61B
10.99%1.58B
12.50%1.57B
11.14%1.57B
9.70%1.49B
7.20%1.42B
11.66%1.40B
11.51%1.41B
13.92%1.36B
11.68%1.33B
9.19%1.25B
11.62%1.27B
6.65%1.19B
7.27%1.19B
6.90%1.14B
38.45%1.13B
39.69%1.12B
39.44%1.11B
37.78%1.07B
4.99%819.21M
3.76%802.05M
4.37%793.63M
2.80%777.06M
5.07%780.31M
10.09%772.99M
19.02%760.42M
19.51%755.87M
17.99%742.69M
21.13%702.13M
11.19%638.93M
8.98%632.49M
6.75%629.45M
2.00%579.65M
12.68%574.64M
9.60%580.36M
10.67%589.65M
12.14%568.31M
2.13%509.98M
9.15%529.53M
8.21%532.80M
6.82%506.79M
5.20%499.35M
8.85%485.15M
17.56%492.36M
17.79%474.45M
24.22%474.69M
15.04%445.70M
--418.83M
--402.78M
--382.13M
--387.44M
-고정 자산
9.18%3.11B
6.82%2.98B
8.70%2.97B
8.81%2.93B
6.94%2.85B
8.62%2.79B
10.02%2.73B
10.92%2.70B
9.09%2.66B
7.19%2.56B
6.21%2.48B
8.14%2.43B
7.60%2.44B
9.76%2.39B
8.76%2.34B
7.73%2.25B
11.21%2.27B
7.88%2.18B
7.62%2.15B
8.02%2.09B
22.66%2.04B
22.32%2.02B
22.96%2.00B
21.58%1.93B
5.52%1.66B
5.19%1.65B
4.99%1.62B
4.11%1.59B
6.15%1.58B
9.57%1.57B
14.32%1.55B
12.08%1.53B
10.39%1.48B
12.11%1.43B
7.23%1.35B
8.14%1.36B
6.88%1.34B
4.40%1.28B
7.66%1.26B
5.52%1.26B
5.59%1.26B
5.30%1.22B
2.39%1.17B
5.94%1.19B
5.63%1.19B
1.38%1.16B
0.57%1.14B
2.92%1.13B
7.34%1.13B
9.77%1.15B
12.65%1.14B
8.29%1.09B
--1.05B
--1.04B
--1.01B
--1.01B
-감가상각누계액
6.77%1.26B
5.51%1.24B
7.30%1.24B
8.15%1.22B
8.35%1.18B
9.37%1.17B
8.74%1.15B
8.78%1.13B
6.27%1.09B
3.89%1.07B
4.92%1.06B
3.72%1.04B
2.66%1.03B
4.71%1.03B
5.15%1.01B
5.95%998.99M
10.69%1.00B
9.42%985.18M
8.04%962.39M
9.42%942.85M
7.33%905.50M
5.92%900.37M
7.22%890.74M
6.09%861.70M
6.04%843.65M
6.57%850.02M
5.60%830.75M
5.39%812.25M
7.24%795.57M
9.07%797.61M
10.13%786.70M
5.63%770.69M
3.71%741.89M
4.63%731.28M
3.92%714.35M
7.42%729.58M
6.99%715.38M
6.49%698.90M
3.79%687.43M
2.28%679.18M
1.49%668.66M
0.02%656.33M
2.59%662.33M
3.52%664.06M
3.64%658.87M
-2.45%656.17M
-2.74%645.59M
-1.15%641.49M
0.57%635.76M
4.74%672.66M
5.61%663.78M
4.10%648.96M
--632.13M
--642.20M
--628.55M
--623.42M
영업권 및 기타 무형자산
31.65%2.40B
1.94%1.87B
0.45%1.85B
-1.22%1.82B
-1.44%1.82B
-0.94%1.83B
-4.06%1.85B
-3.98%1.84B
-4.23%1.85B
-4.87%1.85B
-1.35%1.92B
-2.84%1.92B
-2.24%1.93B
1.15%1.95B
1.49%1.95B
6.07%1.98B
7.63%1.97B
3.29%1.92B
3.57%1.92B
0.58%1.86B
-0.67%1.83B
-1.09%1.86B
0.99%1.85B
4.45%1.85B
3.96%1.85B
6.75%1.88B
5.08%1.84B
0.93%1.77B
3.46%1.78B
3.01%1.76B
8.77%1.75B
-1.65%1.76B
-4.35%1.72B
-2.12%1.71B
-8.93%1.61B
-0.49%1.79B
-1.36%1.80B
-3.06%1.75B
13.11%1.76B
11.27%1.79B
13.25%1.82B
12.31%1.80B
-1.70%1.56B
-6.67%1.61B
2.13%1.61B
1.21%1.61B
-0.73%1.59B
29.39%1.73B
31.67%1.57B
30.21%1.59B
31.12%1.60B
14.89%1.34B
--1.19B
--1.22B
--1.22B
--1.16B
기타 비유동 자산
75.82%363.40M
33.85%252.33M
11.39%217.97M
13.15%215.54M
14.70%206.69M
1.33%188.52M
4.13%195.68M
-5.02%190.49M
-15.79%180.20M
-12.85%186.04M
-14.51%187.91M
-12.20%200.56M
-7.17%213.99M
-5.75%213.47M
-4.23%219.81M
-0.92%228.43M
1.77%230.51M
-13.88%226.49M
-9.37%229.51M
-8.19%230.54M
-9.78%226.49M
13.79%262.99M
9.21%253.22M
5.62%251.11M
3.67%251.04M
-4.03%231.12M
-3.24%231.87M
1.71%237.74M
3.78%242.15M
1.21%240.83M
-8.00%239.64M
9.51%233.74M
13.74%233.32M
26.00%237.96M
55.36%260.47M
32.65%213.44M
10.93%205.14M
16.62%188.86M
0.11%167.65M
-2.37%160.91M
4.86%184.93M
-4.14%161.94M
-1.80%167.46M
--164.82M
4.28%176.35M
-1.59%168.94M
-2.89%170.53M
----
-19.73%169.12M
59.28%171.67M
60.38%175.60M
51.19%169.03M
--210.70M
--107.78M
--109.49M
--111.80M
비유동 자산 총계
24.77%4.61B
6.18%3.86B
5.09%3.80B
4.12%3.75B
2.59%3.69B
3.00%3.64B
2.43%3.62B
2.50%3.60B
1.18%3.60B
0.28%3.53B
1.06%3.53B
1.79%3.52B
2.45%3.56B
5.24%3.52B
4.72%3.50B
6.68%3.45B
8.21%3.47B
2.90%3.34B
3.63%3.34B
1.80%3.24B
9.72%3.21B
11.33%3.25B
12.35%3.22B
13.96%3.18B
4.37%2.92B
5.08%2.92B
4.26%2.87B
1.63%2.79B
4.01%2.80B
4.76%2.78B
9.71%2.75B
4.34%2.75B
2.41%2.69B
5.34%2.65B
-0.02%2.51B
3.78%2.63B
1.36%2.63B
-0.67%2.52B
12.04%2.51B
9.91%2.54B
12.02%2.59B
11.06%2.53B
-0.86%2.24B
4.24%2.31B
3.63%2.32B
2.19%2.28B
0.35%2.26B
13.48%2.21B
22.50%2.23B
29.13%2.23B
31.46%2.25B
17.37%1.95B
--1.82B
--1.73B
--1.71B
--1.66B
총 자산
18.06%7.78B
3.72%6.62B
2.23%6.68B
-0.97%6.65B
-2.88%6.59B
-3.43%6.38B
-4.56%6.54B
-1.29%6.72B
1.11%6.78B
4.40%6.61B
9.51%6.85B
10.33%6.80B
7.27%6.71B
9.29%6.33B
8.03%6.25B
8.29%6.17B
11.05%6.25B
4.07%5.79B
3.75%5.79B
1.75%5.69B
3.48%5.63B
6.64%5.57B
6.53%5.58B
7.14%5.60B
3.22%5.44B
1.63%5.22B
1.83%5.24B
2.24%5.22B
3.56%5.27B
8.53%5.14B
13.13%5.14B
8.08%5.11B
6.83%5.09B
6.39%4.73B
0.65%4.55B
1.40%4.73B
1.51%4.76B
-2.69%4.45B
7.65%4.52B
7.24%4.66B
7.21%4.69B
13.32%4.57B
3.11%4.20B
6.98%4.35B
6.25%4.38B
2.83%4.03B
2.38%4.07B
10.53%4.06B
15.70%4.12B
14.90%3.92B
15.85%3.98B
4.52%3.68B
--3.56B
--3.41B
--3.43B
--3.52B
부채
유동 부채
-기타 미지급금
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---220.00K
2.65%-220.00K
25.68%-217.00K
60.32%-148.00K
----
53.88%-226.00K
45.62%-292.00K
32.55%-373.00K
19.58%-456.00K
23.08%-490.00K
15.83%-537.00K
13.19%-553.00K
---567.00K
-2.25%-637.00K
-5.45%-638.00K
-11.56%-637.00K
----
-9.49%-623.00K
-3.24%-605.00K
3.71%-571.00K
----
---569.00K
---586.00K
---593.00K
발생비용
1.49%577.39M
-5.41%548.41M
3.01%571.91M
-1.19%529.80M
7.49%568.91M
19.51%579.77M
0.07%555.18M
5.13%536.21M
3.91%529.29M
-6.52%485.14M
13.44%554.80M
6.42%510.03M
-2.29%509.36M
6.88%518.97M
0.22%489.09M
-3.24%479.25M
31.56%521.28M
43.02%485.56M
47.72%488.00M
38.16%495.28M
-7.86%396.22M
-13.19%339.50M
-11.11%330.36M
-4.02%358.49M
5.52%430.03M
-19.33%391.08M
-0.63%371.63M
0.64%373.49M
-8.84%407.52M
13.05%484.79M
-17.40%374.00M
-17.33%371.13M
-10.05%447.03M
4.09%428.81M
33.50%452.79M
21.78%448.93M
27.75%496.97M
24.31%411.96M
0.27%339.18M
7.05%368.63M
-4.12%389.03M
-3.86%331.39M
-5.58%338.27M
-4.74%344.36M
-8.89%405.74M
-14.97%344.69M
-3.89%358.25M
8.99%361.50M
34.50%445.32M
21.84%405.39M
14.24%372.77M
-4.00%331.67M
--331.09M
--332.71M
--326.31M
--345.50M
단기 부채 및 임대 채무
-94.35%7.69M
13.37%7.06M
9.23%6.06M
-1.54%6.78M
-23.73%136.21M
98.88%6.22M
49.42%5.55M
-97.73%6.88M
-70.41%178.59M
-99.55%3.13M
-98.77%3.71M
18298.24%303.39M
46971.29%603.45M
68376.14%703.25M
299.85%302.72M
-96.41%1.65M
-98.42%1.28M
-98.56%1.03M
-25.87%75.71M
-92.12%45.91M
-85.36%80.89M
-84.29%71.23M
-77.50%102.14M
17157.43%582.61M
15679.66%552.45M
11938.78%453.50M
78.91%453.87M
-98.67%3.38M
-98.62%3.50M
-99.02%3.77M
6092.04%253.69M
5741.83%254.06M
5286.48%253.87M
10481.11%384.20M
42.01%4.10M
122.91%4.35M
88.97%4.71M
-97.61%3.63M
-98.10%2.88M
-12.51%1.95M
-59.96%2.49M
2205.44%152.02M
2675.35%151.90M
-56.90%2.23M
37.78%6.23M
57.75%6.59M
104.75%5.47M
41.06%5.17M
74.96%4.52M
9.80%4.18M
5.40%2.67M
24.93%3.67M
--2.58M
--3.81M
--2.54M
--2.94M
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--220.00K
-2.65%220.00K
-25.68%217.00K
-60.32%148.00K
----
-53.88%226.00K
-45.62%292.00K
-32.55%373.00K
-19.58%456.00K
-23.08%490.00K
-15.83%537.00K
-13.19%553.00K
--567.00K
2.25%637.00K
5.45%638.00K
11.56%637.00K
----
9.49%623.00K
3.24%605.00K
-3.71%571.00K
----
--569.00K
--586.00K
--593.00K
이연 부채
25.86%56.63M
24.83%47.55M
0.33%43.00M
26.53%52.48M
6.13%45.00M
-28.78%38.09M
-17.46%42.85M
-16.80%41.48M
-5.66%42.40M
43.93%53.48M
43.12%51.92M
41.80%49.85M
35.72%44.94M
16.41%37.16M
28.15%36.28M
37.30%35.16M
30.94%33.11M
35.22%31.92M
12.32%28.31M
-6.56%25.61M
--25.29M
--23.61M
--25.20M
--27.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
25.86%56.63M
24.83%47.55M
0.33%43.00M
26.53%52.48M
6.13%45.00M
-28.78%38.09M
-17.46%42.85M
-16.80%41.48M
-5.66%42.40M
43.93%53.48M
43.12%51.92M
41.80%49.85M
35.72%44.94M
16.41%37.16M
28.15%36.28M
37.30%35.16M
30.94%33.11M
35.22%31.92M
12.32%28.31M
-6.56%25.61M
--25.29M
--23.61M
--25.20M
--27.40M
----
----
----
----
----
----
----
----
---220.00K
2.65%-220.00K
25.68%-217.00K
60.32%-148.00K
----
53.88%-226.00K
45.62%-292.00K
32.55%-373.00K
19.58%-456.00K
23.08%-490.00K
15.83%-537.00K
13.19%-553.00K
---567.00K
-2.25%-637.00K
-5.45%-638.00K
-11.56%-637.00K
----
-9.49%-623.00K
-3.24%-605.00K
3.71%-571.00K
----
---569.00K
---586.00K
---593.00K
유동 부채 총계
0.09%1.47B
3.45%1.24B
3.15%1.29B
1.10%1.28B
-1.66%1.47B
7.36%1.20B
-2.77%1.25B
-23.08%1.27B
-26.07%1.49B
-42.14%1.12B
-13.05%1.29B
41.73%1.65B
51.45%2.02B
77.92%1.93B
30.98%1.48B
6.48%1.16B
21.75%1.33B
13.03%1.09B
15.10%1.13B
-26.98%1.09B
-28.96%1.09B
-24.25%962.13M
-24.27%984.07M
70.43%1.50B
52.91%1.54B
37.75%1.27B
20.87%1.30B
-19.82%878.14M
-18.51%1.01B
-25.06%922.11M
21.25%1.07B
23.94%1.10B
23.27%1.24B
57.27%1.23B
20.03%886.61M
8.71%883.60M
10.96%1.00B
-9.33%782.40M
-15.05%738.67M
7.66%812.82M
-3.61%903.24M
25.54%862.90M
18.45%869.50M
-0.68%755.00M
0.98%937.09M
-5.97%687.34M
6.24%734.08M
11.46%760.18M
27.98%928.03M
17.27%730.96M
5.85%690.94M
-0.19%682.02M
--725.14M
--623.31M
--652.78M
--683.29M
비유동 부채
장기 부채 및 임대 채무
30.10%2.96B
-3.17%2.39B
-7.94%2.32B
-15.00%2.36B
-18.58%2.27B
-20.57%2.47B
-18.43%2.52B
-0.42%2.78B
18.84%2.79B
44.12%3.10B
27.73%3.10B
3.85%2.79B
-10.91%2.35B
-15.95%2.15B
-2.32%2.42B
5.76%2.69B
-2.48%2.64B
-6.37%2.56B
-6.92%2.48B
13.74%2.54B
36.97%2.70B
32.14%2.74B
38.89%2.67B
-1.49%2.23B
-9.08%1.97B
-5.00%2.07B
1.89%1.92B
21.35%2.27B
18.20%2.17B
36.44%2.18B
15.19%1.88B
13.05%1.87B
12.30%1.84B
-8.70%1.60B
-2.30%1.63B
-4.51%1.65B
-1.14%1.64B
1.94%1.75B
31.16%1.67B
17.22%1.73B
22.89%1.65B
24.17%1.72B
-6.54%1.28B
4.00%1.48B
-1.70%1.35B
-0.71%1.38B
-3.40%1.37B
18.35%1.42B
23.02%1.37B
26.64%1.39B
29.35%1.41B
8.74%1.20B
--1.11B
--1.10B
--1.09B
--1.10B
-장기 채무
32.55%2.64B
-4.43%2.09B
-10.10%2.02B
-18.13%2.05B
-20.53%1.99B
-22.43%2.19B
-20.92%2.25B
-1.41%2.50B
20.26%2.51B
49.72%2.82B
31.33%2.84B
4.30%2.53B
-12.42%2.08B
-18.50%1.88B
-2.76%2.16B
5.77%2.43B
-3.24%2.38B
-7.15%2.31B
-8.12%2.22B
13.82%2.30B
24.57%2.46B
20.18%2.49B
26.19%2.42B
-10.98%2.02B
-9.08%1.97B
-5.00%2.07B
1.89%1.92B
21.35%2.27B
18.20%2.17B
36.44%2.18B
15.19%1.88B
13.05%1.87B
12.30%1.84B
-8.70%1.60B
-2.30%1.63B
-4.51%1.65B
-1.14%1.64B
1.94%1.75B
31.16%1.67B
17.22%1.73B
22.89%1.65B
24.17%1.72B
-6.54%1.28B
4.00%1.48B
-1.70%1.35B
-0.71%1.38B
-3.40%1.37B
18.35%1.42B
23.02%1.37B
26.64%1.39B
29.35%1.41B
8.74%1.20B
--1.11B
--1.10B
--1.09B
--1.10B
-장기 임대 채무
12.82%317.33M
6.78%296.86M
9.53%304.52M
13.03%316.06M
-1.49%281.28M
-2.10%278.01M
9.37%278.03M
9.39%279.63M
7.69%285.52M
5.06%283.98M
-2.21%254.22M
-0.40%255.63M
3.00%265.14M
7.45%270.29M
1.53%259.96M
5.66%256.66M
5.20%257.42M
1.57%251.56M
5.00%256.05M
12.91%242.90M
--244.69M
--247.69M
--243.86M
--215.13M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
4.77%85.60M
3.73%83.50M
4.15%82.80M
5.43%81.50M
6.66%81.70M
32.40%80.50M
32.72%79.50M
24.48%77.30M
22.56%76.60M
--60.80M
--59.90M
--62.10M
-7.82%62.50M
----
----
----
2.73%67.80M
----
----
----
--66.00M
--67.30M
--67.10M
--65.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
531.41%27.00M
360.24%21.07M
-79.62%1.45M
-85.46%1.11M
-46.06%4.28M
-58.80%4.58M
-9.10%7.09M
--7.62M
--7.93M
--11.11M
--7.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
12.24%241.12M
-16.61%224.27M
-17.89%244.89M
-18.36%234.37M
-19.58%214.82M
12.51%268.94M
2.11%298.26M
0.51%287.09M
-3.57%267.11M
-22.47%239.05M
-27.80%292.10M
-31.51%285.63M
-36.50%276.99M
-38.67%308.34M
-27.86%404.55M
-23.57%417.07M
-9.73%436.18M
35.65%502.72M
35.32%560.75M
34.35%545.71M
20.56%483.18M
17.88%370.61M
13.93%414.39M
15.24%406.18M
14.84%400.76M
-2.91%314.39M
-27.08%363.72M
-28.32%352.45M
-27.67%348.96M
-43.18%323.80M
-28.85%498.81M
-29.74%491.68M
-31.36%482.49M
-6.57%569.86M
-4.28%701.09M
-5.15%699.82M
-6.62%702.98M
-13.72%609.95M
77.82%732.47M
72.16%737.82M
61.32%752.82M
64.13%706.91M
-5.60%411.92M
1.24%428.58M
11.87%466.66M
-1.11%430.70M
-2.07%436.33M
9.60%423.32M
9.31%417.16M
99.12%435.55M
97.57%445.55M
65.83%386.24M
--381.62M
--218.74M
--225.52M
--232.90M
비유동 부채 총계
31.19%3.42B
-4.66%2.70B
-8.52%2.67B
-14.16%2.72B
-17.15%2.61B
-17.55%2.83B
-15.77%2.92B
0.24%3.16B
16.28%3.15B
34.23%3.43B
18.20%3.47B
-1.73%3.16B
-14.82%2.71B
-18.89%2.56B
-5.58%2.93B
1.98%3.21B
-2.88%3.18B
-2.93%3.16B
-2.71%3.11B
14.37%3.15B
31.26%3.27B
29.65%3.25B
32.87%3.19B
0.80%2.75B
-5.25%2.49B
-2.75%2.51B
-2.30%2.40B
11.43%2.73B
8.91%2.63B
16.33%2.58B
3.48%2.46B
1.91%2.45B
1.19%2.42B
-8.63%2.22B
-4.42%2.38B
-5.72%2.41B
-4.38%2.39B
-1.99%2.43B
43.26%2.49B
30.36%2.55B
34.08%2.50B
32.93%2.47B
-5.77%1.74B
4.16%1.96B
1.35%1.86B
-1.10%1.86B
-3.55%1.84B
15.18%1.88B
20.70%1.84B
35.26%1.88B
37.32%1.91B
16.70%1.63B
--1.52B
--1.39B
--1.39B
--1.40B
부채 총계
20.00%4.89B
-2.24%3.94B
-5.02%3.97B
-9.79%4.00B
-12.17%4.07B
-11.42%4.03B
-12.25%4.17B
-7.76%4.43B
-1.80%4.64B
1.35%4.55B
7.70%4.76B
9.83%4.81B
4.74%4.72B
5.92%4.49B
4.18%4.42B
3.14%4.38B
3.29%4.51B
0.72%4.24B
1.49%4.24B
-0.19%4.24B
8.27%4.37B
11.53%4.21B
12.82%4.18B
17.74%4.25B
10.84%4.03B
7.92%3.78B
4.75%3.70B
1.78%3.61B
-0.37%3.64B
1.55%3.50B
8.30%3.54B
7.82%3.55B
7.71%3.65B
7.45%3.45B
1.18%3.26B
-2.23%3.29B
-0.31%3.39B
-3.89%3.21B
23.80%3.23B
24.04%3.36B
21.47%3.40B
30.94%3.34B
1.13%2.61B
2.76%2.71B
1.22%2.80B
-2.46%2.55B
-0.95%2.58B
14.08%2.64B
23.05%2.77B
29.69%2.61B
27.27%2.60B
11.16%2.31B
--2.25B
--2.01B
--2.04B
--2.08B
자본 총계
보통주 자본
2.35%1.18B
2.44%1.17B
1.95%1.17B
2.03%1.16B
2.30%1.15B
2.18%1.15B
2.60%1.14B
2.60%1.14B
2.61%1.13B
3.17%1.12B
3.72%1.11B
4.15%1.11B
3.86%1.10B
3.79%1.09B
3.62%1.07B
3.54%1.06B
4.03%1.06B
3.16%1.05B
2.77%1.04B
2.37%1.03B
2.00%1.02B
2.96%1.01B
3.19%1.01B
0.90%1.00B
1.26%995.82M
1.25%985.67M
0.76%977.68M
3.13%993.42M
2.89%983.40M
2.66%973.52M
3.19%970.26M
3.42%963.29M
3.52%955.83M
5.78%948.29M
5.77%940.30M
5.83%931.46M
5.70%923.28M
4.99%896.46M
9.99%888.98M
10.38%880.17M
10.36%873.46M
7.29%853.89M
3.93%808.24M
3.28%797.38M
3.48%791.43M
4.66%795.90M
3.00%777.70M
2.91%772.05M
2.77%764.83M
1.17%760.47M
1.42%755.02M
1.32%750.23M
--744.21M
--751.70M
--744.43M
--740.49M
이익 잉여금
15.69%3.19B
14.94%3.03B
15.53%3.05B
14.83%2.93B
14.83%2.76B
14.41%2.64B
13.00%2.64B
13.04%2.55B
12.38%2.40B
15.80%2.31B
16.07%2.33B
16.46%2.26B
15.50%2.14B
14.14%1.99B
14.48%2.01B
15.47%1.94B
19.94%1.85B
17.82%1.75B
15.85%1.76B
12.95%1.68B
8.37%1.54B
10.75%1.48B
10.70%1.52B
8.70%1.49B
6.13%1.43B
2.98%1.34B
5.24%1.37B
9.46%1.37B
14.52%1.34B
19.77%1.30B
16.97%1.30B
2.06%1.25B
2.19%1.17B
5.18%1.08B
6.07%1.11B
22.10%1.22B
22.45%1.15B
22.21%1.03B
12.10%1.05B
11.26%1.00B
12.39%937.00M
11.46%843.65M
21.11%935.77M
21.56%900.78M
24.85%833.69M
19.72%756.89M
12.57%772.64M
8.15%741.03M
-2.77%667.77M
-0.05%632.21M
4.92%686.35M
8.35%685.20M
--686.82M
--632.53M
--654.16M
--632.42M
자본 잉여금
2.35%1.18B
2.44%1.17B
1.96%1.16B
2.03%1.16B
2.30%1.15B
2.19%1.14B
2.60%1.14B
2.60%1.13B
2.62%1.12B
3.18%1.12B
3.73%1.11B
4.15%1.11B
3.86%1.10B
3.80%1.09B
3.62%1.07B
3.54%1.06B
4.04%1.06B
3.16%1.05B
2.78%1.04B
2.38%1.02B
2.00%1.01B
2.97%1.01B
3.20%1.01B
0.91%1.00B
1.27%994.51M
1.25%984.36M
0.77%976.35M
3.13%992.09M
2.89%982.07M
2.66%972.19M
3.19%968.92M
3.42%961.96M
3.53%954.49M
5.79%946.96M
5.78%938.96M
5.84%930.12M
5.71%921.96M
4.99%895.13M
10.01%887.65M
10.40%878.84M
10.38%872.13M
7.30%852.56M
3.93%806.90M
3.28%796.04M
3.48%790.10M
4.67%794.57M
3.01%776.36M
2.91%770.73M
2.77%763.50M
1.17%759.15M
1.42%753.69M
1.32%748.91M
--742.89M
--750.39M
--743.12M
--739.18M
차감: 자사주
10.34%953.86M
10.67%934.47M
10.29%915.82M
10.55%897.69M
10.20%864.50M
9.66%844.35M
9.71%830.40M
7.63%812.04M
9.41%784.46M
11.36%769.93M
12.05%756.87M
12.39%754.48M
9.80%717.02M
11.19%691.42M
13.36%675.47M
14.32%671.31M
12.56%653.01M
12.31%621.84M
8.79%595.85M
8.02%587.23M
32.66%580.12M
36.25%553.66M
74.55%547.68M
111.62%543.65M
85.04%437.29M
74.19%406.37M
36.21%313.76M
14.91%256.90M
8.29%236.32M
7.82%233.29M
6.67%230.35M
4.77%223.57M
11.18%218.22M
12.87%216.37M
26.86%215.94M
33.13%213.38M
57.11%196.27M
58.02%191.69M
80.41%170.22M
77.90%160.28M
46.29%124.93M
47.62%121.31M
17.40%94.35M
17.78%90.09M
17.80%85.40M
14.44%82.18M
13.88%80.37M
9.69%76.50M
4.34%72.49M
3.97%71.81M
3.04%70.57M
11.11%69.74M
--69.48M
--69.07M
--68.49M
--62.77M
이익잉여금에 영향을 주지 않는 기타 포괄손익
0.68%-533.63M
-0.77%-598.29M
1.51%-580.76M
8.87%-540.59M
11.18%-537.29M
1.83%-593.73M
1.89%-589.69M
3.22%-593.19M
-12.58%-604.93M
-9.51%-604.82M
-4.76%-601.05M
-13.39%-612.90M
-4.36%-537.34M
11.34%-552.31M
11.71%-573.75M
19.04%-540.51M
28.24%-514.88M
-5.22%-622.94M
-12.68%-649.82M
-11.05%-667.66M
-24.21%-717.50M
-23.94%-592.02M
-15.09%-576.71M
-21.95%-601.25M
-25.83%-577.63M
-17.73%-477.66M
-15.30%-501.10M
-14.82%-493.03M
3.15%-459.05M
23.90%-405.73M
21.77%-434.60M
15.18%-429.38M
5.59%-473.99M
-7.11%-533.16M
-16.35%-555.54M
-18.38%-506.25M
-27.38%-502.05M
-44.45%-497.75M
-84.16%-477.47M
-148.89%-427.67M
-151.23%-394.13M
-108.32%-344.58M
-75.49%-259.27M
1.76%-171.83M
1.49%-156.88M
-2.17%-165.41M
-1.31%-147.74M
-19.23%-174.91M
10.48%-159.25M
-244.71%-161.89M
-94.45%-145.84M
-2424.97%-146.70M
---177.89M
---46.97M
---75.00M
---5.81M
비지배 지분
6.34%1.43M
7.04%1.51M
-18.85%1.62M
24.04%2.10M
-37.92%1.34M
-22.90%1.41M
23.15%2.00M
9.72%1.69M
54.40%2.16M
14.13%1.82M
-1.28%1.62M
-28.03%1.54M
-28.66%1.40M
-26.82%1.60M
-39.12%1.65M
-13.44%2.14M
-11.59%1.96M
-22.98%2.19M
3.60%2.70M
-5.92%2.48M
-16.40%2.22M
-7.68%2.84M
-26.31%2.61M
-10.20%2.63M
-4.05%2.65M
16.23%3.07M
27.85%3.54M
-5.17%2.93M
4.77%2.77M
5.55%2.64M
45.53%2.77M
45.44%3.09M
9.37%2.64M
0.68%2.50M
-3.11%1.90M
-18.85%2.13M
16.40%2.41M
16.10%2.49M
-99.02%1.96M
-98.68%2.62M
-98.94%2.07M
-98.81%2.14M
17.16%201.09M
22.27%198.13M
27.05%195.75M
19.20%179.71M
14.74%171.64M
13.03%162.04M
18.22%154.07M
15.08%150.76M
12.53%149.59M
9.10%143.36M
--130.33M
--131.01M
--132.93M
--131.40M
자본 총계
14.91%2.89B
13.95%2.68B
15.03%2.72B
16.15%2.65B
17.23%2.51B
14.27%2.35B
12.93%2.36B
14.28%2.28B
8.02%2.14B
11.89%2.05B
13.84%2.09B
11.55%2.00B
13.82%1.98B
18.52%1.84B
18.53%1.84B
23.32%1.79B
37.83%1.74B
14.51%1.55B
10.49%1.55B
7.88%1.45B
-10.22%1.26B
-6.17%1.35B
-8.64%1.40B
-16.57%1.35B
-13.77%1.41B
-11.84%1.44B
-4.57%1.54B
3.28%1.61B
13.54%1.63B
27.24%1.64B
25.42%1.61B
8.67%1.56B
4.65%1.44B
3.64%1.29B
-0.69%1.28B
10.84%1.44B
6.28%1.37B
0.55%1.24B
-18.80%1.29B
-20.64%1.30B
-18.06%1.29B
-16.91%1.23B
6.53%1.59B
14.80%1.63B
16.51%1.58B
13.37%1.48B
8.68%1.49B
4.51%1.42B
3.12%1.35B
-6.39%1.31B
-0.97%1.37B
-5.11%1.36B
--1.31B
--1.40B
--1.39B
--1.44B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
