PepsiCo Inc
PEP139.280USD
+1.360+0.99%
종가 08/01, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
190.81B시가총액
20.36P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
19.57%7.97B
2.78%8.58B
-7.37%9.27B
-21.71%8.05B
3.32%6.67B
60.45%8.35B
87.04%10.00B
52.52%10.28B
13.39%6.45B
-24.62%5.20B
-10.69%5.35B
-1.58%6.74B
-1.47%5.69B
4.21%6.90B
-37.30%5.99B
-29.42%6.85B
-36.68%5.78B
-41.10%6.63B
66.45%9.55B
67.88%9.71B
154.55%9.12B
109.79%11.25B
-36.19%5.74B
-58.40%5.78B
-80.23%3.58B
-73.99%5.36B
-53.91%8.99B
-23.96%13.90B
5.65%18.13B
28.90%20.61B
20.99%19.51B
23.67%18.28B
28.26%17.16B
31.66%15.99B
34.27%16.13B
38.40%14.78B
39.67%13.38B
42.95%12.14B
37.62%12.01B
-17.26%10.68B
-15.22%9.58B
-15.77%8.49B
-9.84%8.73B
35.01%12.91B
38.83%11.30B
43.86%10.09B
46.22%9.68B
67.38%9.56B
94.11%8.14B
83.87%7.01B
--6.62B
--5.71B
--4.19B
--3.81B
- 현금 및 현금성 자산
20.12%7.63B
2.75%8.27B
-12.42%8.51B
-27.04%7.31B
3.88%6.35B
68.70%8.05B
96.02%9.71B
56.15%10.02B
13.15%6.12B
-27.30%4.77B
-11.47%4.95B
-1.40%6.42B
-0.81%5.41B
15.90%6.56B
-31.63%5.60B
-28.46%6.51B
-38.96%5.45B
-48.95%5.66B
48.58%8.19B
65.53%9.09B
171.09%8.93B
118.63%11.09B
-36.83%5.51B
-54.18%5.49B
-76.24%3.29B
-62.27%5.07B
-17.80%8.72B
17.07%11.99B
34.78%13.86B
41.09%13.44B
15.85%10.61B
-0.13%10.24B
6.59%10.28B
17.28%9.53B
0.68%9.16B
17.91%10.26B
27.56%9.65B
26.74%8.12B
48.29%9.10B
19.45%8.70B
-0.59%7.56B
-34.85%6.41B
-34.57%6.13B
-20.88%7.28B
-2.39%7.61B
46.52%9.84B
48.88%9.38B
73.37%9.20B
101.73%7.79B
92.68%6.71B
--6.30B
--5.31B
--3.86B
--3.48B
-단기 투자
8.57%342.00M
3.63%314.00M
160.62%761.00M
179.32%743.00M
-6.80%315.00M
-30.18%303.00M
-25.89%292.00M
-18.65%266.00M
17.77%338.00M
26.53%434.00M
0.51%394.00M
-4.94%327.00M
-12.50%287.00M
-64.42%343.00M
-71.30%392.00M
-43.70%344.00M
67.35%328.00M
510.13%964.00M
496.51%1.37B
112.89%611.00M
-32.65%196.00M
-45.33%158.00M
-15.81%229.00M
-84.95%287.00M
-93.19%291.00M
-95.97%289.00M
-96.94%272.00M
-76.27%1.91B
-37.90%4.27B
10.93%7.17B
27.75%8.90B
77.61%8.04B
84.25%6.88B
60.72%6.46B
139.17%6.97B
128.37%4.52B
85.08%3.73B
92.81%4.02B
12.38%2.91B
-64.78%1.98B
-45.37%2.02B
744.13%2.08B
755.45%2.59B
1484.23%5.62B
967.05%3.69B
-16.55%247.00M
-5.90%303.00M
-11.69%355.00M
4.85%346.00M
-9.76%296.00M
--322.00M
--402.00M
--330.00M
--328.00M
수취채권
3.75%12.39B
-1.26%10.80B
-4.46%10.33B
2.60%12.09B
4.24%11.94B
4.48%10.94B
6.42%10.81B
9.71%11.78B
9.13%11.46B
11.09%10.47B
17.09%10.16B
12.51%10.74B
7.98%10.50B
6.07%9.42B
3.28%8.68B
2.69%9.54B
10.73%9.72B
4.81%8.88B
7.44%8.40B
6.41%9.29B
3.27%8.78B
11.48%8.48B
9.52%7.82B
9.53%8.73B
8.43%8.50B
6.04%7.60B
1.68%7.14B
0.66%7.97B
3.95%7.84B
4.72%7.17B
4.93%7.02B
2.30%7.92B
0.64%7.54B
2.10%6.85B
3.99%6.69B
1.03%7.75B
-4.23%7.50B
-3.68%6.71B
-3.22%6.44B
-8.48%7.67B
-7.60%7.83B
-4.12%6.96B
-4.36%6.65B
3.56%8.38B
6.13%8.47B
0.39%7.26B
-1.24%6.95B
1.13%8.09B
3.37%7.98B
1.06%7.23B
--7.04B
--8.00B
--7.72B
--7.16B
-매출채권 및 수표
3.75%12.39B
-1.26%10.80B
-4.34%8.13B
2.60%12.09B
4.24%11.94B
4.48%10.94B
5.70%8.50B
9.71%11.78B
9.13%11.46B
11.09%10.47B
14.48%8.04B
12.51%10.74B
7.98%10.50B
6.07%9.42B
4.99%7.03B
2.69%9.54B
10.73%9.72B
4.81%8.88B
-14.46%6.69B
6.41%9.29B
3.27%8.78B
11.48%8.48B
9.52%7.82B
9.53%8.73B
8.43%8.50B
6.04%7.60B
1.68%7.14B
0.66%7.97B
3.95%7.84B
4.72%7.17B
4.93%7.02B
2.30%7.92B
0.64%7.54B
2.10%6.85B
3.99%6.69B
1.03%7.75B
-4.23%7.50B
-3.68%6.71B
-3.22%6.44B
-8.48%7.67B
-7.60%7.83B
-4.12%6.96B
-4.36%6.65B
3.56%8.38B
6.13%8.47B
0.39%7.26B
-1.24%6.95B
1.13%8.09B
3.37%7.98B
1.06%7.23B
--7.04B
--8.00B
--7.72B
--7.16B
-기타 수취채권
----
----
-4.88%2.20B
----
----
----
9.15%2.31B
----
----
----
28.16%2.12B
----
----
----
-3.39%1.66B
----
----
----
--1.71B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
10.19%6.49B
1.63%5.66B
-0.52%5.31B
1.55%5.64B
-1.37%5.89B
-2.25%5.57B
2.14%5.33B
10.74%5.56B
12.90%5.97B
19.63%5.70B
20.13%5.22B
15.01%5.02B
5.61%5.29B
4.52%4.76B
4.19%4.35B
5.54%4.36B
16.04%5.01B
26.56%4.56B
24.99%4.17B
12.76%4.13B
8.17%4.31B
1.29%3.60B
6.71%3.34B
16.71%3.67B
14.24%3.99B
6.57%3.55B
6.14%3.13B
-3.35%3.14B
-3.35%3.49B
1.61%3.33B
8.23%2.95B
4.20%3.25B
3.58%3.61B
1.96%3.28B
0.11%2.72B
-0.13%3.12B
-11.29%3.49B
-7.02%3.22B
-13.46%2.72B
-17.44%3.12B
-6.27%3.93B
-7.63%3.46B
-7.80%3.14B
1.23%3.78B
1.53%4.19B
-4.39%3.75B
-4.80%3.41B
-4.28%3.74B
-3.35%4.13B
-6.98%3.92B
--3.58B
--3.90B
--4.27B
--4.21B
선급비용
12.77%1.36B
8.54%1.25B
25.99%921.00M
4.19%1.07B
12.19%1.21B
8.61%1.15B
-4.57%731.00M
-1.63%1.03B
-7.01%1.07B
-15.58%1.06B
-17.37%766.00M
-1.42%1.04B
5.86%1.16B
10.80%1.25B
12.23%927.00M
14.38%1.06B
12.35%1.09B
19.70%1.13B
10.58%826.00M
4.17%925.00M
-1.62%972.00M
-21.85%944.00M
18.01%747.00M
7.38%888.00M
8.69%988.00M
-37.44%1.21B
-59.06%633.00M
11.01%827.00M
-2.57%909.00M
87.29%1.93B
70.26%1.55B
-48.76%745.00M
-38.50%933.00M
-45.62%1.03B
-51.31%908.00M
8.10%1.45B
-12.46%1.52B
-5.29%1.90B
47.08%1.86B
-11.75%1.34B
-5.40%1.73B
-8.54%2.00B
-12.31%1.27B
-1.42%1.52B
7.01%1.83B
25.44%2.19B
-2.23%1.45B
-6.64%1.55B
-7.21%1.71B
-27.08%1.75B
--1.48B
--1.66B
--1.84B
--2.39B
기타 유동자산
----
----
----
----
----
----
67.50%67.00M
----
----
----
-24.53%40.00M
----
----
----
10.42%53.00M
----
----
----
--48.00M
----
----
----
-100.00%0.00
--127.00M
--150.00M
--190.00M
--2.00B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
22.21%875.00M
----
----
----
--716.00M
----
----
----
----
----
----
----
유동자산 총계
9.75%28.21B
1.09%26.29B
-4.17%25.83B
-6.27%26.85B
3.00%25.70B
15.95%26.00B
25.12%26.95B
21.69%28.65B
10.25%24.95B
0.38%22.43B
-1.12%21.54B
-0.70%23.54B
4.80%22.63B
5.41%22.34B
-5.30%21.78B
-1.45%23.71B
-6.87%21.60B
-12.66%21.20B
30.35%23.00B
25.33%24.06B
34.73%23.19B
35.45%24.27B
-19.40%17.64B
-25.71%19.20B
-43.33%17.21B
-45.78%17.92B
-29.44%21.89B
-14.42%25.84B
3.84%30.37B
21.72%33.05B
17.30%31.03B
11.43%30.20B
13.02%29.25B
13.29%27.15B
14.85%26.45B
18.78%27.10B
12.18%25.88B
14.55%23.97B
11.46%23.03B
-14.20%22.81B
-10.57%23.07B
-10.15%20.92B
-6.94%20.66B
15.96%26.59B
17.45%25.80B
16.95%23.29B
18.61%22.20B
19.00%22.93B
21.79%21.96B
13.27%19.91B
--18.72B
--19.27B
--18.03B
--17.58B
비유동 자산
순고정 자산
6.49%28.80B
5.30%28.21B
-6.47%28.01B
9.40%27.19B
10.38%27.04B
10.58%26.79B
12.30%29.94B
9.00%24.85B
7.96%24.50B
10.04%24.23B
19.00%26.66B
7.26%22.80B
4.97%22.69B
3.61%22.02B
4.86%22.41B
7.76%21.26B
12.68%21.62B
11.95%21.25B
2.47%21.37B
3.36%19.73B
1.44%19.19B
0.07%18.98B
18.56%20.85B
15.38%19.09B
12.84%18.91B
10.65%18.97B
2.02%17.59B
-2.47%16.54B
0.12%16.76B
2.96%17.14B
3.91%17.24B
4.02%16.96B
3.22%16.74B
3.38%16.65B
1.68%16.59B
1.08%16.30B
-3.09%16.22B
-3.44%16.11B
-5.38%16.32B
-10.03%16.13B
-7.91%16.74B
-8.00%16.68B
-7.17%17.24B
-0.79%17.93B
-1.17%18.17B
-3.79%18.13B
-2.93%18.57B
-2.47%18.07B
-0.67%18.39B
-5.80%18.84B
--19.14B
--18.53B
--18.51B
--20.00B
-고정 자산
6.23%58.47B
4.46%56.94B
-2.34%56.01B
7.52%55.47B
8.34%55.04B
8.97%54.51B
9.94%57.34B
7.25%51.59B
6.06%50.80B
7.50%50.02B
11.38%52.16B
5.28%48.10B
1.05%47.90B
-0.02%46.53B
1.05%46.83B
3.56%45.69B
10.20%47.40B
9.01%46.54B
4.02%46.34B
4.68%44.12B
3.07%43.02B
2.48%42.70B
10.92%44.55B
8.40%42.14B
7.09%41.74B
5.78%41.66B
2.71%40.16B
0.34%38.88B
2.66%38.97B
5.38%39.38B
6.21%39.11B
5.86%38.75B
4.79%37.97B
4.79%37.37B
3.00%36.82B
3.43%36.60B
0.42%36.23B
0.12%35.66B
-1.52%35.75B
-5.31%35.39B
-3.47%36.08B
-3.14%35.62B
-1.79%36.30B
4.06%37.37B
3.94%37.38B
1.55%36.78B
2.21%36.96B
2.85%35.91B
4.93%35.96B
0.06%36.21B
--36.16B
--34.92B
--34.27B
--36.19B
-감가상각누계액
5.98%29.67B
3.65%28.73B
2.18%28.00B
5.78%28.28B
6.44%28.00B
7.46%27.72B
7.48%27.40B
5.66%26.73B
4.35%26.30B
5.21%25.79B
4.39%25.49B
3.56%25.30B
-2.24%25.21B
-3.08%24.52B
-2.20%24.42B
0.17%24.43B
8.20%25.79B
6.66%25.30B
5.37%24.97B
5.77%24.39B
4.42%23.83B
4.50%23.72B
4.97%23.70B
3.23%23.06B
2.75%22.82B
2.04%22.70B
3.24%22.57B
2.52%22.34B
4.66%22.21B
7.32%22.24B
8.10%21.87B
7.34%21.79B
6.07%21.22B
5.96%20.72B
4.10%20.23B
5.39%20.30B
3.45%20.01B
3.25%19.56B
1.96%19.43B
-0.95%19.26B
0.73%19.34B
1.59%18.94B
3.64%19.06B
8.98%19.44B
9.29%19.20B
7.36%18.65B
7.99%18.39B
8.86%17.84B
11.50%17.57B
7.30%17.37B
--17.03B
--16.39B
--15.76B
--16.19B
영업권 및 기타 무형자산
6.16%34.48B
3.78%33.73B
-0.99%32.34B
-2.48%32.57B
-3.23%32.47B
-3.31%32.50B
-3.35%32.66B
-6.04%33.39B
-5.83%33.56B
-7.18%33.61B
-8.79%33.79B
-4.99%35.54B
-6.99%35.64B
-4.98%36.21B
-2.69%37.05B
-1.01%37.41B
4.01%38.32B
21.20%38.11B
20.69%38.07B
21.31%37.79B
18.03%36.84B
1.69%31.44B
2.97%31.54B
12.06%31.15B
10.60%31.21B
7.97%30.92B
7.18%30.63B
-2.75%27.80B
-0.57%28.22B
1.62%28.64B
2.58%28.58B
3.29%28.59B
2.30%28.38B
3.68%28.18B
2.22%27.86B
-0.45%27.68B
-4.14%27.75B
-4.42%27.18B
-6.18%27.26B
-12.37%27.80B
-10.25%28.94B
-11.01%28.44B
-11.02%29.05B
-2.37%31.73B
-1.96%32.25B
-4.09%31.96B
-2.52%32.65B
-1.56%32.50B
0.70%32.89B
-2.75%33.32B
--33.50B
--33.01B
--32.66B
--34.26B
장기 채무
----
----
----
----
----
----
-0.99%200.00M
----
----
----
81.98%202.00M
----
----
----
1.83%111.00M
----
----
----
--109.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-25.00%105.00M
----
----
----
50.54%140.00M
----
----
----
-11.43%93.00M
----
----
----
-22.79%105.00M
----
----
----
--136.00M
----
----
----
기타 비유동 자산
1.39%11.80B
-4.14%11.51B
76.38%11.31B
11.47%11.26B
18.11%11.64B
24.43%12.01B
5.01%6.41B
8.01%10.10B
14.34%9.86B
9.73%9.65B
-27.31%6.11B
15.62%9.35B
6.70%8.62B
11.45%8.80B
10.93%8.40B
4.87%8.09B
6.37%8.08B
3.15%7.89B
30.11%7.58B
44.97%7.71B
45.09%7.59B
47.50%7.65B
13.62%5.82B
403.41%5.32B
435.72%5.23B
448.31%5.19B
461.23%5.12B
37.09%1.06B
60.69%977.00M
48.04%946.00M
71.94%913.00M
-8.54%771.00M
-29.87%608.00M
-23.20%639.00M
-12.95%531.00M
-3.33%843.00M
-2.36%867.00M
-13.33%832.00M
-20.47%610.00M
-61.69%872.00M
-61.64%888.00M
-57.01%960.00M
-41.89%767.00M
52.55%2.28B
47.64%2.31B
39.04%2.23B
65.21%1.32B
-7.96%1.49B
-3.03%1.57B
55.62%1.61B
--799.00M
--1.62B
--1.62B
--1.03B
비유동 자산 총계
4.48%77.14B
1.91%75.45B
0.13%73.64B
3.31%73.66B
4.06%73.83B
4.84%74.03B
4.10%73.55B
0.54%71.30B
0.68%70.95B
-0.01%70.61B
0.08%70.65B
1.98%70.92B
-0.45%70.47B
0.85%70.62B
0.97%70.59B
2.30%69.54B
6.71%70.79B
15.19%70.03B
14.80%69.92B
16.71%67.98B
14.63%66.34B
5.64%60.79B
9.23%60.90B
21.88%58.25B
19.67%57.87B
17.83%57.55B
14.31%55.76B
-0.99%47.79B
1.40%48.36B
2.88%48.84B
3.69%48.78B
3.14%48.27B
1.84%47.70B
3.08%47.47B
0.87%47.04B
-0.62%46.80B
-4.80%46.83B
-5.44%46.05B
-6.44%46.64B
-12.60%47.09B
-9.97%49.19B
-10.16%48.70B
-9.82%49.85B
-0.01%53.88B
-0.10%54.64B
-2.23%54.21B
-1.15%55.27B
-1.58%53.88B
0.61%54.69B
-2.41%55.45B
--55.92B
--54.75B
--54.36B
--56.81B
총 자산
5.84%105.34B
1.70%101.74B
-1.02%99.47B
0.56%100.51B
3.78%99.53B
7.52%100.04B
9.01%100.50B
5.81%99.95B
3.01%95.91B
0.09%93.04B
-0.21%92.19B
1.29%94.46B
0.78%93.10B
1.91%92.96B
-0.58%92.38B
1.32%93.25B
3.19%92.39B
7.24%91.22B
18.30%92.92B
18.85%92.04B
19.23%89.53B
12.72%85.06B
1.16%78.55B
5.18%77.44B
-4.63%75.08B
-7.84%75.47B
-2.70%77.65B
-6.16%73.63B
2.32%78.73B
9.74%81.89B
8.59%79.80B
6.18%78.46B
5.82%76.94B
6.57%74.62B
5.49%73.49B
5.72%73.90B
0.62%72.71B
0.57%70.02B
-1.19%69.67B
-13.13%69.90B
-10.16%72.26B
-10.15%69.63B
-8.99%70.51B
4.75%80.47B
4.93%80.43B
2.84%77.49B
3.81%77.48B
3.78%76.81B
5.89%76.65B
1.30%75.36B
--74.64B
--74.02B
--72.39B
--74.39B
부채
유동 부채
-미지급 배당금
----
----
----
----
----
----
9.75%1.77B
----
----
----
6.76%1.61B
----
----
----
5.45%1.51B
----
----
----
--1.43B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
5.38%1.10B
----
----
----
3.17%1.04B
----
----
----
12.24%1.01B
----
----
----
7.28%899.00M
----
----
----
--838.00M
----
----
----
-기타 미지급금
----
----
----
----
----
----
13.19%4.97B
----
----
----
10.86%4.39B
----
----
----
2.72%3.96B
----
----
----
--3.85B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-2.39%2.77B
----
----
----
-2.40%2.84B
----
----
----
6.82%2.91B
----
----
----
0.15%2.73B
----
----
----
--2.72B
----
----
----
발생비용
----
----
----
----
----
----
0.88%6.21B
----
----
----
13.77%6.16B
----
----
----
8.35%5.41B
----
----
----
--4.99B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.33%4.21B
----
----
----
2.77%4.08B
----
----
----
-1.64%3.97B
----
----
----
3.65%4.03B
----
----
----
--3.89B
----
----
----
단기 부채 및 임대 채무
45.45%12.06B
11.49%9.10B
8.79%7.08B
-27.00%6.52B
8.88%8.29B
90.63%8.16B
90.69%6.51B
187.46%8.94B
26.21%7.61B
-21.58%4.28B
-20.75%3.41B
-26.57%3.11B
41.46%6.03B
16.80%5.46B
13.97%4.31B
-36.73%4.23B
-35.46%4.26B
-20.54%4.67B
29.45%3.78B
128.86%6.69B
90.24%6.61B
78.73%5.88B
-27.47%2.92B
-34.64%2.92B
-65.11%3.47B
-71.63%3.29B
-26.60%4.03B
-42.02%4.47B
20.24%9.96B
35.25%11.60B
-20.41%5.49B
22.80%7.72B
73.42%8.28B
113.46%8.58B
69.30%6.89B
13.74%6.28B
-43.05%4.77B
-49.54%4.02B
-19.80%4.07B
-40.29%5.53B
15.76%8.38B
1.66%7.96B
-4.33%5.08B
76.05%9.25B
14.99%7.24B
26.83%7.83B
10.20%5.31B
24.82%5.26B
-10.51%6.30B
9.18%6.17B
--4.82B
--4.21B
--7.04B
--5.66B
-단기 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
486.11%422.00M
----
----
----
--72.00M
----
--600.00M
----
----
----
----
----
----
----
----
----
--2.49B
----
----
----
----
----
----
----
-68.20%980.00M
----
----
----
--3.08B
----
----
----
----
----
----
----
기타 유동 부채
----
----
----
----
----
----
13.19%4.97B
----
----
----
10.86%4.39B
----
----
----
2.72%3.96B
----
----
----
--3.85B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-2.39%2.77B
----
----
----
-2.40%2.84B
----
----
----
6.82%2.91B
----
----
----
0.15%2.73B
----
----
----
--2.72B
----
----
----
유동 부채 총계
16.85%36.40B
4.22%31.51B
-0.35%31.54B
-7.18%30.32B
5.17%31.15B
17.02%30.23B
18.15%31.65B
27.31%32.66B
8.80%29.62B
0.05%25.84B
2.15%26.79B
2.30%25.65B
15.24%27.22B
13.80%25.82B
12.19%26.22B
-3.58%25.08B
-0.86%23.62B
2.79%22.69B
14.23%23.37B
29.20%26.01B
19.57%23.83B
15.65%22.08B
-7.58%20.46B
2.17%20.13B
-18.85%19.93B
-26.25%19.09B
7.98%22.14B
-11.87%19.70B
11.06%24.56B
19.59%25.89B
-3.00%20.50B
8.59%22.36B
19.80%22.11B
28.51%21.64B
20.24%21.14B
7.96%20.59B
-14.33%18.46B
-16.32%16.84B
-2.84%17.58B
-16.52%19.07B
6.52%21.55B
3.44%20.13B
1.42%18.09B
23.70%22.84B
5.56%20.23B
8.13%19.46B
4.39%17.84B
13.86%18.47B
4.89%19.16B
5.94%17.99B
--17.09B
--16.22B
--18.27B
--16.98B
비유동 부채
장기 부채 및 임대 채무
7.34%39.33B
4.54%39.42B
-6.93%37.22B
7.40%38.49B
1.75%36.64B
0.59%37.71B
6.40%39.99B
-0.83%35.84B
8.30%36.01B
8.37%37.49B
4.34%37.59B
-2.40%36.14B
-12.59%33.25B
-11.29%34.59B
-10.76%36.03B
-2.26%37.02B
-0.88%38.03B
10.27%38.99B
33.38%40.37B
23.34%37.88B
33.31%38.37B
19.76%35.36B
6.97%30.27B
0.22%30.71B
-6.05%28.78B
-7.53%29.53B
-16.28%28.30B
-2.57%30.64B
-1.82%30.64B
6.15%31.93B
12.45%33.80B
7.26%31.45B
1.16%31.20B
-3.18%30.08B
2.88%30.05B
11.41%29.32B
33.68%30.85B
38.68%31.07B
22.64%29.21B
12.04%26.32B
-9.88%23.07B
-7.58%22.40B
-2.10%23.82B
-3.31%23.49B
10.31%25.61B
4.37%24.24B
3.35%24.33B
2.36%24.29B
9.01%23.21B
5.31%23.23B
--23.54B
--23.73B
--21.29B
--22.05B
-장기 채무
7.34%39.33B
4.54%39.42B
-0.99%37.22B
7.40%38.49B
1.75%36.64B
0.59%37.71B
5.44%37.59B
-0.83%35.84B
8.30%36.01B
8.37%37.49B
-1.02%35.66B
-2.40%36.14B
-12.59%33.25B
-11.29%34.59B
-10.76%36.03B
-2.26%37.02B
-0.88%38.03B
10.27%38.99B
38.50%40.37B
27.84%37.88B
38.46%38.37B
24.26%35.36B
3.01%29.15B
-3.31%29.63B
-9.55%27.71B
-10.88%28.46B
-16.28%28.30B
-2.57%30.64B
-1.82%30.64B
6.15%31.93B
12.45%33.80B
7.26%31.45B
1.16%31.20B
-3.18%30.08B
2.88%30.05B
11.41%29.32B
33.68%30.85B
38.68%31.07B
22.64%29.21B
12.04%26.32B
-9.88%23.07B
-7.58%22.40B
-2.10%23.82B
-3.31%23.49B
10.31%25.61B
4.37%24.24B
3.35%24.33B
2.36%24.29B
9.01%23.21B
5.31%23.23B
--23.54B
--23.73B
--21.29B
--22.05B
-장기 임대 채무
----
----
----
----
----
----
24.16%2.40B
----
----
----
--1.93B
----
----
----
----
----
----
----
----
----
----
----
--1.12B
--1.08B
--1.07B
--1.07B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
-3.62%7.96B
-0.96%8.74B
43.21%9.05B
-0.24%8.42B
-0.99%8.26B
3.73%8.82B
-1.33%6.32B
-4.24%8.44B
-8.54%8.34B
-7.11%8.51B
-30.02%6.41B
-17.13%8.81B
-14.80%9.12B
-16.73%9.16B
-19.28%9.15B
2.84%10.63B
1.59%10.71B
9.92%11.00B
27.98%11.34B
18.39%10.34B
21.42%10.54B
11.98%10.00B
-2.78%8.86B
-8.42%8.73B
-12.94%8.68B
-9.35%8.93B
-19.22%9.11B
39.79%9.54B
49.53%9.97B
47.24%9.86B
69.19%11.28B
12.07%6.82B
13.50%6.67B
15.18%6.69B
13.28%6.67B
2.92%6.09B
-0.59%5.87B
-1.21%5.81B
2.49%5.89B
0.77%5.92B
19.91%5.91B
22.26%5.88B
16.49%5.74B
-11.11%5.87B
-23.18%4.93B
-27.34%4.81B
-24.64%4.93B
-12.54%6.60B
-12.91%6.41B
-9.59%6.62B
--6.54B
--7.55B
--7.37B
--7.32B
비유동 부채 총계
3.25%50.39B
2.14%51.70B
-0.90%49.76B
4.70%50.59B
0.71%48.80B
1.17%50.62B
4.33%50.21B
-2.72%48.32B
2.66%48.46B
2.48%50.03B
-3.75%48.13B
-4.82%49.67B
-11.54%47.21B
-10.39%48.82B
-10.69%50.01B
-0.48%52.19B
0.48%53.36B
10.22%54.48B
29.56%55.99B
21.69%52.44B
29.16%53.11B
17.45%49.42B
5.65%43.22B
-1.03%43.09B
-6.45%41.12B
-6.52%42.08B
-15.34%40.91B
1.98%43.54B
3.91%43.95B
9.01%45.02B
17.41%48.32B
5.18%42.69B
1.01%42.30B
-1.55%41.30B
2.74%41.16B
8.96%40.59B
22.26%41.88B
25.18%41.95B
14.88%40.06B
8.18%37.25B
-6.43%34.25B
-4.65%33.51B
-1.08%34.87B
-4.20%34.44B
5.41%36.60B
0.70%35.14B
0.28%35.25B
-0.74%35.94B
3.58%34.73B
1.29%34.90B
--35.15B
--36.21B
--33.53B
--34.45B
부채 총계
8.55%86.79B
2.92%83.21B
-0.69%81.30B
-0.09%80.91B
2.40%79.95B
6.57%80.85B
9.27%81.86B
7.51%80.98B
4.91%78.08B
1.64%75.87B
-1.72%74.91B
-2.51%75.33B
-3.32%74.43B
-3.28%74.64B
-3.96%76.23B
-1.51%77.26B
0.06%76.99B
7.93%77.17B
24.63%79.37B
24.08%78.45B
26.03%76.94B
16.89%71.50B
1.00%63.68B
-0.04%63.22B
-10.89%61.05B
-13.73%61.17B
-8.39%63.05B
-2.78%63.24B
6.36%68.51B
12.65%70.90B
10.49%68.82B
6.33%65.05B
6.76%64.41B
7.06%62.94B
8.07%62.29B
8.62%61.18B
8.13%60.34B
9.61%58.79B
8.83%57.64B
-1.67%56.32B
-1.82%55.80B
-1.77%53.64B
-0.24%52.96B
5.27%57.28B
5.47%56.83B
3.23%54.60B
1.63%53.09B
3.77%54.41B
4.04%53.89B
2.83%52.89B
--52.24B
--52.43B
--51.80B
--51.44B
자본 총계
보통주 자본
2.27%4.32B
3.42%4.30B
2.89%4.41B
3.04%4.30B
2.95%4.23B
3.38%4.16B
3.06%4.28B
2.91%4.18B
2.80%4.11B
2.63%4.02B
3.31%4.16B
2.84%4.06B
2.75%3.99B
2.43%3.92B
2.31%4.02B
1.96%3.95B
2.40%3.89B
1.57%3.82B
0.61%3.93B
0.16%3.87B
-0.63%3.79B
-0.32%3.76B
-1.69%3.91B
-2.47%3.87B
-3.05%3.82B
-2.93%3.78B
-1.09%3.98B
-0.13%3.96B
0.05%3.94B
0.23%3.89B
-2.31%4.02B
-1.42%3.97B
-0.68%3.94B
-1.25%3.88B
0.37%4.12B
-0.49%4.03B
-0.85%3.96B
-5.39%3.93B
-0.97%4.10B
-0.20%4.04B
-0.12%4.00B
4.71%4.15B
0.49%4.14B
-0.32%4.05B
-0.45%4.00B
-4.69%3.97B
-2.00%4.12B
-3.42%4.07B
-5.48%4.02B
-2.80%4.16B
--4.20B
--4.21B
--4.25B
--4.28B
이익 잉여금
0.00%71.55B
2.71%72.24B
3.19%72.27B
3.02%72.61B
3.49%71.55B
3.21%70.33B
3.30%70.03B
2.33%70.48B
2.02%69.14B
0.31%68.14B
4.04%67.80B
5.41%68.87B
4.89%67.76B
6.58%67.93B
2.71%65.17B
3.69%65.34B
3.96%64.61B
2.94%63.74B
2.42%63.44B
2.44%63.01B
2.29%62.15B
3.10%61.92B
3.33%61.95B
13.07%61.51B
14.15%60.75B
13.91%60.06B
13.45%59.95B
-0.54%54.40B
-0.90%53.22B
-0.06%52.73B
0.61%52.84B
4.79%54.70B
4.70%53.71B
4.71%52.76B
4.05%52.52B
4.89%52.20B
2.04%51.30B
2.12%50.38B
2.81%50.47B
2.06%49.77B
5.28%50.27B
5.48%49.34B
5.76%49.09B
7.05%48.76B
7.24%47.75B
7.78%46.77B
7.56%46.42B
7.61%45.55B
7.87%44.52B
6.80%43.40B
--43.16B
--42.33B
--41.27B
--40.63B
자본 잉여금
2.28%4.30B
3.44%4.27B
2.91%4.38B
3.06%4.28B
2.96%4.20B
3.40%4.13B
3.07%4.26B
2.92%4.15B
2.82%4.08B
2.65%4.00B
3.32%4.13B
2.85%4.04B
2.77%3.97B
2.45%3.89B
2.33%4.00B
1.98%3.92B
2.41%3.86B
1.58%3.80B
0.62%3.91B
0.16%3.85B
-0.63%3.77B
-0.32%3.74B
-1.69%3.89B
-2.46%3.84B
-3.04%3.80B
-2.92%3.75B
-1.08%3.95B
-0.13%3.94B
0.05%3.92B
0.23%3.87B
-2.32%4.00B
-1.42%3.94B
-0.69%3.91B
-1.25%3.86B
0.37%4.09B
-0.50%4.00B
-0.83%3.94B
-5.40%3.91B
-0.95%4.08B
-0.17%4.02B
-0.13%3.97B
4.74%4.13B
0.49%4.12B
-0.30%4.03B
-0.43%3.98B
-4.69%3.94B
-1.99%4.09B
-3.33%4.04B
-5.40%4.00B
-2.71%4.14B
--4.18B
--4.18B
--4.22B
--4.25B
차감: 자사주
2.03%41.36B
2.01%41.07B
1.83%41.02B
1.87%40.81B
1.92%40.54B
1.88%40.26B
1.96%40.28B
2.16%40.06B
2.55%39.77B
3.17%39.52B
3.29%39.51B
2.42%39.21B
1.18%38.79B
-0.17%38.30B
-0.52%38.25B
0.64%38.29B
1.76%38.33B
3.25%38.37B
4.56%38.45B
5.32%38.04B
5.71%37.67B
6.24%37.16B
7.24%36.77B
6.79%36.12B
6.47%35.63B
5.94%34.98B
4.67%34.29B
4.60%33.83B
4.89%33.47B
4.82%33.02B
4.10%32.76B
5.53%32.34B
6.19%31.91B
6.82%31.50B
7.82%31.47B
10.66%30.65B
12.59%30.05B
13.79%29.49B
16.81%29.18B
18.03%27.69B
17.76%26.69B
18.37%25.91B
18.95%24.98B
15.59%23.46B
16.34%22.67B
12.42%21.89B
7.95%21.00B
7.42%20.30B
6.37%19.48B
10.08%19.47B
--19.46B
--18.90B
--18.32B
--17.69B
이익잉여금에 영향을 주지 않는 기타 포괄손익
-1.93%-16.09B
-12.51%-17.08B
-13.38%-17.61B
-5.43%-16.65B
-0.04%-15.79B
2.70%-15.18B
-1.52%-15.53B
-7.13%-15.79B
-9.46%-15.78B
-1.68%-15.60B
-2.71%-15.30B
2.53%-14.74B
2.98%-14.42B
-0.64%-15.34B
3.73%-14.90B
1.51%-15.13B
5.82%-14.86B
-1.26%-15.25B
-8.22%-15.48B
-1.53%-15.36B
-5.30%-15.78B
-2.74%-15.06B
5.42%-14.30B
-6.13%-15.13B
-10.34%-14.98B
-15.25%-14.66B
-15.79%-15.12B
-10.70%-14.25B
-3.08%-13.58B
5.21%-12.72B
6.19%-13.06B
-0.36%-12.88B
-2.82%-13.17B
1.13%-13.42B
-4.50%-13.92B
-2.52%-12.83B
-15.42%-12.81B
-17.32%-13.57B
-24.84%-13.32B
-103.61%-12.51B
-102.54%-11.10B
-94.71%-11.57B
-108.09%-10.67B
11.02%-6.15B
12.65%-5.48B
-5.94%-5.94B
6.56%-5.13B
-13.49%-6.91B
5.44%-6.28B
-25.60%-5.61B
---5.49B
---6.09B
---6.64B
---4.46B
비지배 지분
5.22%141.00M
-2.10%140.00M
-2.99%130.00M
-7.32%152.00M
-4.29%134.00M
7.52%143.00M
8.06%134.00M
3.80%164.00M
15.70%140.00M
12.71%133.00M
14.81%124.00M
33.90%158.00M
22.22%121.00M
11.32%118.00M
10.20%108.00M
5.36%118.00M
3.13%99.00M
12.77%106.00M
19.51%98.00M
17.89%112.00M
12.94%96.00M
0.00%94.00M
-2.38%82.00M
-7.77%95.00M
-22.73%85.00M
-7.84%94.00M
-8.70%84.00M
-11.21%103.00M
-12.70%110.00M
-10.53%102.00M
-11.54%92.00M
0.00%116.00M
-1.56%126.00M
-5.00%114.00M
-2.80%104.00M
-1.69%116.00M
-3.03%128.00M
0.00%120.00M
-2.73%107.00M
1.72%118.00M
2.33%132.00M
0.00%120.00M
0.00%110.00M
0.00%116.00M
21.70%129.00M
6.19%120.00M
4.76%110.00M
-20.00%116.00M
-23.19%106.00M
-63.90%113.00M
--105.00M
--145.00M
--138.00M
--313.00M
자본 총계
-5.21%18.56B
-3.44%18.53B
-2.50%18.17B
3.35%19.61B
9.85%19.58B
11.73%19.19B
7.90%18.64B
-0.86%18.97B
-4.55%17.82B
-6.25%17.18B
6.95%17.27B
19.67%19.14B
21.28%18.67B
30.36%18.32B
19.18%16.15B
17.62%15.99B
22.33%15.40B
3.64%14.05B
-8.85%13.55B
-4.42%13.60B
-10.33%12.59B
-5.16%13.56B
1.82%14.87B
36.91%14.22B
37.33%14.04B
30.14%14.30B
32.98%14.60B
-22.53%10.39B
-18.43%10.22B
-5.97%10.98B
-1.95%10.98B
5.45%13.41B
1.24%12.53B
4.02%11.68B
-6.91%11.20B
-6.34%12.72B
-24.83%12.38B
-29.76%11.23B
-31.45%12.03B
-41.44%13.58B
-30.24%16.46B
-30.16%15.99B
-28.05%17.55B
3.50%23.19B
3.67%23.60B
1.91%22.89B
8.88%24.39B
3.79%22.40B
10.54%22.77B
-2.13%22.46B
--22.40B
--21.58B
--20.59B
--22.95B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
