Paychex Inc
PAYX141.290USD
+0.610+0.43%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
50.94B시가총액
30.60P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
10.67%1.66B
-7.47%1.60B
-11.26%1.24B
-11.44%1.50B
-5.80%1.50B
11.12%1.73B
10.73%1.40B
37.53%1.69B
30.35%1.60B
15.04%1.56B
24.69%1.26B
7.74%1.23B
18.61%1.22B
36.62%1.35B
16.56%1.01B
31.78%1.14B
10.67%1.03B
16.03%990.70M
36.76%868.40M
38.10%866.30M
30.84%932.40M
16.64%853.80M
-16.34%635.00M
19.94%627.30M
67.99%712.60M
73.79%732.00M
124.16%759.00M
42.04%523.00M
31.17%424.20M
4.28%421.20M
15.56%338.60M
-26.02%368.20M
-8.15%323.40M
23.44%403.90M
-38.50%293.00M
-7.44%497.70M
-34.38%352.10M
-47.29%327.20M
-9.94%476.40M
-3.86%537.70M
-2.65%536.60M
5.99%620.80M
14.16%529.00M
0.02%559.30M
9.04%551.20M
2.65%585.70M
53.85%463.40M
43.05%559.20M
59.82%505.50M
13.37%570.60M
-26.73%301.20M
-19.42%390.90M
--316.30M
--503.30M
--411.10M
--485.10M
- 현금 및 현금성 자산
10.87%1.63B
-7.66%1.56B
-11.81%1.20B
-11.32%1.46B
20.20%1.47B
28.61%1.69B
24.31%1.36B
38.99%1.65B
230.27%1.22B
392.30%1.32B
72.35%1.10B
7.46%1.18B
-62.82%370.00M
-66.01%267.50M
-8.26%636.20M
31.87%1.10B
9.94%995.20M
0.90%787.00M
15.47%693.50M
42.51%835.70M
34.38%905.20M
12.00%780.00M
17.63%600.60M
33.24%586.40M
88.05%673.60M
115.00%696.40M
98.52%510.60M
87.76%440.10M
94.04%358.20M
70.56%323.90M
55.88%257.20M
80.31%234.40M
40.38%184.60M
-24.97%189.90M
-59.98%165.00M
-71.48%130.00M
-22.65%131.50M
-4.60%253.10M
193.66%412.30M
-1.45%455.90M
11.48%170.00M
-2.21%265.30M
-34.08%140.40M
314.52%462.60M
42.12%152.50M
170.22%271.30M
73.74%213.00M
-25.10%111.60M
-1.38%107.30M
-31.47%100.40M
27.58%122.60M
31.74%149.00M
--108.80M
--146.50M
--96.10M
--113.10M
-단기 투자
1.77%34.50M
1.64%37.20M
10.47%38.00M
-15.97%38.40M
-90.92%33.90M
-84.76%36.60M
-79.23%34.40M
-0.22%45.70M
-56.27%373.40M
-77.89%240.10M
-55.96%165.60M
15.66%45.80M
2226.70%853.90M
433.14%1.09B
114.98%376.00M
29.41%39.60M
34.93%36.70M
176.02%203.70M
408.43%174.90M
-25.18%30.60M
-30.26%27.20M
107.30%73.80M
-86.15%34.40M
-50.66%40.90M
-40.91%39.00M
-63.41%35.60M
205.16%248.40M
-38.04%82.90M
-52.45%66.00M
-54.53%97.30M
-36.41%81.40M
-63.61%133.80M
-37.08%138.80M
188.80%214.00M
99.69%128.00M
349.51%367.70M
-39.83%220.60M
-79.16%74.10M
-83.50%64.10M
-15.41%81.80M
-8.05%366.60M
13.07%355.50M
55.19%388.60M
-78.40%96.70M
0.13%398.70M
-33.13%314.40M
40.20%250.40M
85.04%447.60M
91.90%398.20M
31.78%470.20M
-43.30%178.60M
-34.97%241.90M
--207.50M
--356.80M
--315.00M
--372.00M
수취채권
21.52%1.98B
9.59%1.87B
13.85%1.88B
8.15%1.70B
13.96%1.63B
20.29%1.70B
18.63%1.65B
14.66%1.57B
8.19%1.43B
17.46%1.42B
1.47%1.39B
26.63%1.37B
25.11%1.32B
8.93%1.20B
38.28%1.37B
26.71%1.08B
33.32%1.05B
30.57%1.11B
9.52%991.80M
-0.64%855.90M
-7.48%790.30M
0.27%847.00M
53.18%905.60M
52.65%861.40M
62.83%854.20M
45.14%844.70M
-6.22%591.20M
-1.10%564.30M
-3.46%524.60M
26.00%582.00M
11.63%630.40M
10.30%570.60M
22.19%543.40M
19.97%461.90M
103.28%564.70M
116.72%517.30M
107.32%444.70M
113.18%385.00M
14.79%277.80M
20.25%238.70M
15.51%214.50M
13.58%180.60M
13.30%242.00M
8.23%198.50M
12.00%185.70M
5.72%159.00M
6.64%213.60M
3.56%183.40M
-4.16%165.80M
-4.39%150.40M
-19.69%200.30M
-19.50%177.10M
--173.00M
--157.30M
--249.40M
--220.00M
-매출채권 및 수표
21.54%1.95B
9.73%1.84B
14.06%1.86B
8.30%1.68B
14.28%1.60B
21.02%1.68B
18.91%1.63B
14.67%1.55B
8.17%1.40B
17.17%1.39B
1.45%1.37B
27.23%1.35B
25.91%1.30B
9.35%1.18B
39.48%1.35B
27.74%1.06B
34.69%1.03B
31.93%1.08B
10.31%967.00M
-0.24%832.30M
-7.58%764.10M
-0.01%820.90M
55.81%876.60M
55.89%834.30M
67.91%826.80M
49.14%821.00M
-5.48%562.60M
-0.63%535.20M
-2.98%492.40M
28.05%550.50M
12.54%595.20M
10.91%538.60M
24.20%507.50M
21.65%429.90M
119.37%528.90M
135.04%485.60M
131.37%408.60M
138.14%353.40M
17.27%241.10M
22.32%206.60M
18.21%176.60M
14.51%148.40M
14.99%205.60M
9.18%168.90M
11.99%149.40M
3.60%129.60M
5.61%178.80M
1.05%154.70M
-6.32%133.40M
-7.88%125.10M
-23.57%169.30M
-22.64%153.10M
--142.40M
--135.80M
--221.50M
--197.90M
-대출채권
--27.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-기타 수취채권
----
-0.88%22.60M
0.00%23.70M
-2.14%22.90M
-4.51%23.30M
-16.79%22.80M
2.16%23.70M
13.59%23.40M
9.42%24.40M
34.31%27.40M
2.20%23.20M
-3.29%20.60M
-8.61%22.30M
-10.92%20.40M
-8.47%22.70M
-9.75%21.30M
-6.87%24.40M
-12.26%22.90M
-14.48%24.80M
-12.92%23.60M
-4.38%26.20M
10.13%26.10M
1.40%29.00M
-6.87%27.10M
-14.91%27.40M
-24.76%23.70M
-18.75%28.60M
-9.06%29.10M
-10.31%32.20M
-1.56%31.50M
-1.68%35.20M
0.95%32.00M
-0.55%35.90M
1.27%32.00M
-2.45%35.80M
-1.25%31.70M
-4.75%36.10M
-1.86%31.60M
0.82%36.70M
8.45%32.10M
4.41%37.90M
9.52%32.20M
4.60%36.40M
3.14%29.60M
12.04%36.30M
16.21%29.40M
12.26%34.80M
19.58%28.70M
5.88%32.40M
17.67%25.30M
11.11%31.00M
8.60%24.00M
--30.60M
--21.50M
--27.90M
--22.10M
선급비용
12.94%417.20M
13.22%377.70M
12.89%437.80M
13.45%342.40M
9.32%369.40M
1.34%333.60M
9.55%387.80M
5.45%301.80M
10.32%337.90M
3.13%329.20M
10.07%354.00M
9.78%286.20M
8.35%306.30M
22.82%319.20M
14.82%321.60M
3.08%260.70M
8.07%282.70M
-5.01%259.90M
-6.48%280.10M
4.37%252.90M
1.99%261.60M
13.57%273.60M
11.96%299.50M
7.64%242.30M
6.43%256.50M
138.99%240.90M
96.98%267.50M
175.86%225.10M
133.30%241.00M
-0.59%100.80M
17.27%135.80M
30.14%81.60M
49.06%103.30M
39.29%101.40M
-9.67%115.80M
-1.10%62.70M
8.79%69.30M
34.81%72.80M
128.11%128.20M
33.76%63.40M
15.82%63.70M
8.43%54.00M
-24.77%56.20M
12.86%47.40M
-36.42%55.00M
39.89%49.80M
44.21%74.70M
15.70%42.00M
112.01%86.50M
-1.11%35.60M
10.92%51.80M
9.67%36.30M
--40.80M
--36.00M
--46.70M
--33.10M
기타 유동자산
29.49%4.86B
-30.84%4.23B
-29.44%3.87B
-30.84%3.82B
-9.95%3.75B
42.54%6.12B
72.00%5.49B
72.74%5.52B
11.66%4.17B
-1.51%4.29B
-18.76%3.19B
-16.57%3.20B
-1.79%3.73B
2.21%4.36B
13.76%3.93B
13.83%3.83B
9.22%3.80B
-3.38%4.27B
-8.86%3.45B
-12.02%3.37B
-9.71%3.48B
-19.35%4.42B
3.15%3.79B
1.62%3.82B
-18.06%3.85B
38.78%5.47B
-24.87%3.67B
-24.01%3.76B
9.34%4.70B
-17.55%3.94B
50.77%4.89B
43.85%4.95B
7.61%4.30B
1.40%4.78B
-12.85%3.24B
-8.14%3.44B
-6.46%4.00B
-7.51%4.72B
-7.75%3.72B
-7.83%3.75B
1.49%4.27B
3.60%5.10B
3.08%4.03B
3.91%4.07B
3.33%4.21B
-11.47%4.92B
5.29%3.91B
5.89%3.91B
-10.36%4.07B
33.23%5.56B
22.51%3.72B
19.41%3.70B
--4.55B
--4.18B
--3.03B
--3.10B
유동자산 총계
22.96%8.92B
-18.30%8.08B
-16.74%7.43B
-19.00%7.36B
-3.67%7.25B
30.17%9.89B
43.97%8.92B
49.35%9.09B
14.38%7.53B
4.95%7.60B
-6.55%6.20B
-3.67%6.09B
6.68%6.58B
9.29%7.24B
18.60%6.63B
18.30%6.32B
12.90%6.17B
3.64%6.62B
-0.63%5.59B
-3.88%5.34B
-3.75%5.46B
-12.38%6.39B
6.39%5.63B
9.45%5.56B
-3.66%5.68B
44.43%7.29B
-11.73%5.29B
-15.02%5.08B
11.79%5.89B
-12.22%5.05B
42.16%5.99B
32.13%5.97B
8.40%5.27B
4.51%5.75B
-8.40%4.22B
-1.46%4.52B
-4.41%4.86B
-7.62%5.50B
-5.30%4.60B
-5.83%4.59B
1.71%5.09B
4.16%5.96B
4.20%4.86B
3.70%4.87B
3.52%5.00B
-9.50%5.72B
9.25%4.66B
9.25%4.70B
-4.79%4.83B
29.71%6.32B
14.14%4.27B
12.18%4.30B
--5.08B
--4.87B
--3.74B
--3.83B
비유동 자산
순고정 자산
25.45%575.30M
4.48%499.40M
0.29%478.40M
0.17%466.90M
0.17%458.60M
5.61%478.00M
2.87%477.00M
-1.42%466.10M
-4.63%457.80M
-6.39%452.60M
-6.49%463.70M
-5.36%472.80M
-3.77%480.00M
-2.30%483.50M
0.79%495.90M
1.52%499.60M
-4.48%498.80M
-6.29%494.90M
-5.55%492.00M
-4.67%492.10M
27.77%522.20M
30.49%528.10M
32.21%520.90M
32.67%516.20M
3.86%408.70M
1.89%404.70M
4.48%394.00M
18.41%389.10M
16.70%393.50M
16.28%397.20M
7.96%377.10M
-5.68%328.60M
-4.48%337.20M
-2.40%341.60M
-0.96%349.30M
-0.49%348.40M
-0.25%353.00M
0.66%350.00M
2.41%352.70M
1.01%350.10M
3.42%353.90M
0.75%347.70M
-1.99%344.40M
-1.11%346.60M
-1.10%342.20M
1.00%345.10M
-0.11%351.40M
7.22%350.50M
6.69%346.00M
7.86%341.70M
11.33%351.80M
5.28%326.90M
--324.30M
--316.80M
--316.00M
--310.50M
-고정 자산
----
----
----
----
----
----
----
----
----
----
----
----
--1.54B
----
----
----
----
----
----
----
16.05%1.48B
16.88%1.46B
17.06%1.43B
17.56%1.41B
7.79%1.27B
6.91%1.25B
8.88%1.22B
12.12%1.20B
12.53%1.18B
13.42%1.17B
9.45%1.12B
4.91%1.07B
3.83%1.05B
3.61%1.03B
4.04%1.02B
3.87%1.02B
3.99%1.01B
4.64%996.20M
5.70%985.10M
6.04%980.20M
7.34%973.40M
6.99%952.00M
6.13%932.00M
5.91%924.40M
6.62%906.80M
6.33%889.80M
4.60%878.20M
4.97%872.80M
-0.87%850.50M
-1.15%836.80M
0.84%839.60M
1.11%831.50M
--858.00M
--846.50M
--832.60M
--822.40M
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
--1.06B
----
----
----
----
----
----
----
10.52%957.20M
10.38%934.80M
9.85%908.90M
10.29%891.70M
9.74%866.10M
9.49%846.90M
11.11%827.40M
9.33%808.50M
10.56%789.20M
12.00%773.50M
10.23%744.70M
10.42%739.50M
8.28%713.80M
6.87%690.60M
6.83%675.60M
6.28%669.70M
6.41%659.20M
6.93%646.20M
7.62%632.40M
9.05%630.10M
9.72%619.50M
10.94%604.30M
11.54%587.60M
10.63%577.80M
11.91%564.60M
10.02%544.70M
8.00%526.80M
3.51%522.30M
-5.47%504.50M
-6.53%495.10M
-5.57%487.80M
-1.43%504.60M
--533.70M
--529.70M
--516.60M
--511.90M
영업권 및 기타 무형자산
211.06%6.46B
-1.62%2.05B
-1.14%2.06B
-0.30%2.07B
2.76%2.08B
2.83%2.09B
2.43%2.08B
2.02%2.08B
-1.69%2.02B
-1.78%2.03B
-2.13%2.03B
-1.87%2.04B
-1.93%2.06B
-1.94%2.07B
-0.85%2.08B
-1.62%2.08B
-1.19%2.10B
-1.42%2.11B
-2.30%2.10B
-2.39%2.11B
-2.75%2.12B
-2.93%2.14B
128.59%2.15B
127.93%2.16B
128.35%2.18B
136.18%2.20B
21.03%938.60M
22.08%948.80M
33.68%955.40M
29.68%932.50M
7.37%775.50M
7.63%777.20M
-1.64%714.70M
-1.45%719.10M
21.85%722.30M
21.46%722.10M
22.34%726.60M
21.74%729.70M
-1.63%592.80M
-1.90%594.50M
2.24%593.90M
3.26%599.40M
3.26%602.60M
5.21%606.00M
0.31%580.90M
-0.57%580.50M
3.40%583.60M
1.28%576.00M
1.03%579.10M
0.78%583.80M
-2.57%564.40M
-2.77%568.70M
--573.20M
--579.30M
--579.30M
--584.90M
장기 선급비용
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%24.90M
0.00%24.90M
0.00%24.90M
0.00%24.90M
1.63%24.90M
--24.90M
--24.90M
--24.90M
--24.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 자산
3.18%610.90M
3.70%591.80M
3.64%587.10M
4.12%588.20M
10.61%592.10M
9.29%570.70M
10.09%566.50M
7.40%564.90M
4.45%535.30M
6.31%522.20M
8.43%514.60M
12.73%526.00M
12.56%512.50M
13.86%491.20M
11.72%474.60M
10.18%466.60M
5.39%455.30M
7.47%431.40M
6.92%424.80M
7.71%423.50M
8.62%432.00M
-9.57%401.40M
7.44%397.30M
5.90%393.20M
5.38%397.70M
652.37%443.90M
536.49%369.80M
551.40%371.30M
576.34%377.40M
2.43%59.00M
2.47%58.10M
-3.55%57.00M
-1.24%55.80M
3.60%57.60M
75.54%56.70M
73.82%59.10M
78.23%56.50M
78.78%55.60M
-53.26%32.30M
-48.09%34.00M
-46.18%31.70M
-33.40%31.10M
54.59%69.10M
60.54%65.50M
59.62%58.90M
31.92%46.70M
28.08%44.70M
18.26%40.80M
13.54%36.90M
13.46%35.40M
10.79%34.90M
15.77%34.50M
--32.50M
--31.20M
--31.50M
--29.80M
비유동 자산 총계
144.21%7.65B
0.23%3.14B
-0.11%3.13B
0.52%3.13B
3.75%3.13B
4.29%3.14B
3.72%3.13B
2.34%3.11B
-1.16%3.02B
-1.25%3.01B
-1.30%3.02B
-0.31%3.04B
-0.13%3.05B
0.09%3.05B
1.08%3.06B
0.44%3.05B
-0.92%3.06B
-1.10%3.04B
-1.65%3.02B
-1.48%3.04B
2.93%3.09B
0.21%3.08B
79.50%3.07B
56.16%3.08B
48.30%3.00B
71.17%3.07B
1.23%1.71B
19.91%1.97B
29.46%2.02B
15.12%1.79B
8.41%1.69B
4.45%1.65B
-0.98%1.56B
-0.35%1.56B
10.33%1.56B
12.98%1.58B
14.35%1.58B
12.77%1.56B
-0.02%1.41B
-1.40%1.39B
0.86%1.38B
2.72%1.39B
4.35%1.41B
6.13%1.41B
2.74%1.37B
13.65%1.35B
-6.86%1.36B
-5.50%1.33B
-5.17%1.33B
-2.85%1.19B
22.10%1.46B
21.79%1.41B
--1.40B
--1.22B
--1.19B
--1.16B
총 자산
59.53%16.56B
-13.84%11.22B
-12.42%10.55B
-14.02%10.49B
-1.55%10.38B
22.83%13.02B
30.80%12.05B
33.69%12.20B
9.46%10.55B
3.11%10.60B
-4.89%9.21B
-2.58%9.13B
4.42%9.64B
6.39%10.28B
12.45%9.69B
11.82%9.37B
7.91%9.23B
2.10%9.67B
-0.99%8.62B
-3.02%8.38B
-1.44%8.55B
-8.65%9.47B
24.27%8.70B
22.53%8.64B
9.61%8.68B
51.44%10.36B
-8.88%7.00B
-7.47%7.05B
15.83%7.92B
-6.40%6.84B
33.04%7.68B
24.97%7.62B
6.10%6.83B
3.44%7.31B
-4.00%5.78B
1.90%6.10B
-0.41%6.44B
-3.77%7.07B
-4.11%6.02B
-4.83%5.98B
1.53%6.47B
3.89%7.34B
4.24%6.27B
4.23%6.29B
3.35%6.37B
-5.84%7.07B
5.16%6.02B
5.61%6.03B
-4.88%6.16B
23.18%7.51B
16.06%5.72B
14.41%5.71B
--6.48B
--6.09B
--4.93B
--4.99B
부채
유동 부채
-기타 미지급금
24.90%5.42B
-30.36%4.71B
-28.89%4.35B
-30.68%4.32B
-7.48%4.34B
39.69%6.76B
65.65%6.12B
69.78%6.24B
12.12%4.69B
2.57%4.84B
-12.97%3.70B
-9.64%3.67B
5.12%4.18B
5.70%4.72B
18.16%4.25B
16.06%4.06B
11.41%3.98B
-1.08%4.46B
-8.45%3.59B
-11.33%3.50B
-10.80%3.57B
-18.60%4.51B
2.55%3.93B
1.09%3.95B
-17.75%4.00B
34.72%5.54B
-23.46%3.83B
-22.15%3.91B
11.53%4.87B
-15.33%4.11B
48.92%5.00B
44.51%5.02B
8.16%4.36B
2.00%4.86B
-10.50%3.36B
-8.17%3.47B
-6.15%4.04B
-6.79%4.76B
-7.35%3.75B
-7.27%3.78B
2.09%4.30B
3.80%5.11B
3.05%4.05B
3.29%4.08B
3.38%4.21B
-11.19%4.92B
6.32%3.93B
7.28%3.95B
-10.03%4.07B
33.79%5.54B
22.36%3.70B
19.76%3.68B
--4.53B
--4.14B
--3.02B
--3.07B
발생비용
15.34%919.70M
-16.00%904.60M
-15.78%817.20M
-10.02%798.00M
-18.11%797.40M
14.21%1.08B
5.95%970.30M
3.89%886.90M
7.15%973.80M
15.95%942.90M
9.02%915.80M
17.33%853.70M
14.16%908.80M
5.11%813.20M
25.82%840.00M
20.96%727.60M
23.60%796.10M
13.30%773.70M
-3.22%667.60M
-4.31%601.50M
-11.16%644.10M
-18.73%682.90M
124.03%689.80M
121.96%628.60M
126.14%725.00M
135.84%840.30M
9.50%307.90M
2.24%283.20M
14.30%320.60M
28.12%356.30M
14.64%281.20M
12.69%277.00M
13.20%280.50M
26.70%278.10M
26.44%245.30M
28.49%245.80M
17.78%247.80M
18.01%219.50M
11.24%194.00M
22.55%191.30M
22.54%210.40M
13.35%186.00M
28.42%174.40M
20.73%156.10M
24.24%171.70M
17.80%164.10M
16.27%135.80M
12.05%129.30M
5.58%138.20M
-4.20%139.30M
-20.65%116.80M
-21.01%115.40M
--130.90M
--145.40M
--147.20M
--146.10M
단기 부채 및 임대 채무
2137.43%418.40M
-6.38%17.60M
33.82%18.20M
37.96%18.90M
83.33%18.70M
84.31%18.80M
34.65%13.60M
33.01%13.70M
17.24%10.20M
17.24%10.20M
13.48%10.10M
45.07%10.30M
17.57%8.70M
24.29%8.70M
28.99%8.90M
16.39%7.10M
45.10%7.40M
-86.33%7.00M
-86.55%6.90M
-89.20%6.10M
--5.10M
-4.48%51.20M
-10.47%51.30M
-0.35%56.50M
----
-7.11%53.60M
-57.05%57.30M
-0.87%56.70M
--0.00
4.15%57.70M
29.39%133.40M
11.50%57.20M
----
--55.40M
--103.10M
--51.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-단기 부채
-0.53%18.60M
-6.38%17.60M
33.82%18.20M
37.96%18.90M
83.33%18.70M
84.31%18.80M
34.65%13.60M
33.01%13.70M
17.24%10.20M
17.24%10.20M
13.48%10.10M
45.07%10.30M
17.57%8.70M
24.29%8.70M
28.99%8.90M
16.39%7.10M
45.10%7.40M
-86.33%7.00M
-86.55%6.90M
-89.20%6.10M
--5.10M
-4.48%51.20M
-10.47%51.30M
-0.35%56.50M
----
-7.11%53.60M
-57.05%57.30M
-0.87%56.70M
--0.00
4.15%57.70M
29.39%133.40M
11.50%57.20M
----
--55.40M
--103.10M
--51.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
38.25%69.40M
0.00%51.70M
-7.99%50.70M
-1.37%50.30M
6.13%50.20M
18.04%51.70M
22.99%55.10M
25.00%51.00M
23.18%47.30M
18.06%43.80M
12.56%44.80M
5.70%40.80M
1.32%38.40M
-3.39%37.10M
-1.97%39.80M
-2.53%38.60M
-3.32%37.90M
-1.03%38.40M
-3.79%40.60M
-4.12%39.60M
-2.73%39.20M
-1.52%38.80M
-0.71%42.20M
12.84%41.30M
16.47%40.30M
66.24%39.40M
57.41%42.50M
48.18%36.60M
51.09%34.60M
-5.58%23.70M
-5.26%27.00M
-7.84%24.70M
-12.93%22.90M
--25.10M
--28.50M
--26.80M
134.82%26.30M
----
----
----
--11.20M
----
----
----
----
----
----
66.67%4.50M
73.33%5.20M
14.71%3.90M
0.00%2.50M
0.00%2.70M
--3.00M
--3.40M
--2.50M
--2.70M
기타 유동 부채
25.06%5.49B
-30.13%4.76B
-28.71%4.40B
-30.45%4.37B
-7.35%4.39B
39.50%6.81B
65.14%6.18B
69.29%6.29B
12.22%4.74B
2.69%4.88B
-12.73%3.74B
-9.50%3.71B
5.08%4.22B
5.62%4.75B
17.94%4.29B
15.86%4.10B
11.25%4.02B
-1.07%4.50B
-8.40%3.64B
-11.25%3.54B
-10.72%3.61B
-18.48%4.55B
2.52%3.97B
1.20%3.99B
-17.51%4.04B
34.90%5.58B
-23.02%3.87B
-21.80%3.94B
11.74%4.90B
-15.28%4.14B
48.47%5.03B
44.11%5.04B
8.03%4.39B
2.53%4.88B
-10.12%3.39B
-7.49%3.50B
-5.79%4.06B
-6.79%4.76B
-7.30%3.77B
-7.46%3.78B
2.19%4.31B
3.63%5.11B
2.99%4.07B
3.35%4.09B
3.21%4.22B
-11.29%4.93B
5.87%3.95B
6.82%3.96B
-10.07%4.09B
33.52%5.56B
22.39%3.73B
19.64%3.70B
--4.55B
--4.16B
--3.05B
--3.09B
유동 부채 총계
31.03%6.96B
-27.51%5.80B
-26.54%5.33B
-27.23%5.34B
-8.55%5.31B
34.28%8.00B
52.60%7.25B
56.17%7.34B
10.18%5.81B
4.75%5.96B
-8.96%4.75B
-5.16%4.70B
6.70%5.27B
6.20%5.69B
19.22%5.22B
16.30%4.96B
11.55%4.94B
-0.63%5.36B
-9.20%4.38B
-11.62%4.26B
-8.63%4.43B
-17.71%5.39B
12.01%4.82B
9.69%4.82B
-8.53%4.84B
41.65%6.55B
-21.72%4.31B
-19.40%4.40B
12.10%5.30B
-12.33%4.62B
45.39%5.50B
39.42%5.46B
8.23%4.73B
4.65%5.27B
-5.63%3.78B
-3.29%3.91B
-4.53%4.37B
-5.77%5.04B
-6.30%4.01B
-6.85%4.05B
3.02%4.57B
4.07%5.35B
3.89%4.28B
4.66%4.34B
4.00%4.44B
-10.73%5.14B
5.93%4.12B
5.89%4.15B
-10.06%4.27B
31.66%5.76B
19.72%3.89B
17.46%3.92B
--4.75B
--4.37B
--3.25B
--3.34B
비유동 부채
장기 부채 및 임대 채무
443.17%4.60B
-0.46%846.10M
-0.86%844.60M
-0.62%848.10M
-0.92%847.60M
-1.28%850.00M
-1.48%851.90M
-1.77%853.40M
-1.95%855.50M
-1.81%861.00M
-2.21%864.70M
-2.38%868.80M
-1.93%872.50M
-1.46%876.90M
-0.56%884.20M
-0.22%890.00M
-0.45%889.70M
-1.32%889.90M
-0.84%889.20M
0.19%892.00M
12.22%893.70M
12.72%901.80M
--896.70M
--890.30M
--796.40M
--800.00M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-장기 채무
469.55%4.55B
0.06%799.00M
0.06%798.90M
0.05%798.70M
0.05%798.60M
0.05%798.50M
0.06%798.40M
0.06%798.30M
0.06%798.20M
0.06%798.10M
0.05%797.90M
0.05%797.80M
0.05%797.70M
0.05%797.60M
0.06%797.50M
0.06%797.40M
0.06%797.30M
0.06%797.20M
0.05%797.00M
0.05%796.90M
0.05%796.80M
-0.41%796.70M
--796.60M
--796.50M
--796.40M
--800.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-장기 임대 채무
13.27%55.50M
-8.54%47.10M
-14.58%45.70M
-10.34%49.40M
-14.49%49.00M
-18.12%51.50M
-19.91%53.50M
-22.39%55.10M
-23.40%57.30M
-20.68%62.90M
-22.95%66.80M
-23.33%71.00M
-19.05%74.80M
-14.46%79.30M
-5.97%86.70M
-2.63%92.60M
-4.64%92.40M
-11.80%92.70M
-7.89%92.20M
1.39%95.10M
--96.90M
--105.10M
--100.10M
--93.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 발생 비용
15.98%119.00M
19.03%118.20M
21.46%113.20M
23.27%108.60M
23.61%102.60M
41.45%99.30M
42.07%93.20M
42.79%88.10M
42.86%83.00M
23.59%70.20M
47.09%65.60M
45.86%61.70M
125.19%58.10M
207.03%56.80M
227.94%44.60M
252.50%42.30M
-22.99%25.80M
-43.25%18.50M
-55.56%13.60M
-59.60%12.00M
22.71%33.50M
59.80%32.60M
55.33%30.60M
55.50%29.70M
48.37%27.30M
-60.62%20.40M
-60.68%19.70M
-60.13%19.10M
-59.65%18.40M
7.92%51.80M
-40.14%50.10M
-41.66%47.90M
-37.36%45.60M
-31.23%48.00M
24.55%83.70M
29.91%82.10M
62.50%72.80M
59.73%69.80M
62.71%67.20M
62.47%63.20M
6.92%44.80M
71.37%43.70M
74.26%41.30M
78.44%38.90M
112.69%41.90M
-48.59%25.50M
-44.63%23.70M
-48.34%21.80M
-45.13%19.70M
40.11%49.60M
22.29%42.80M
22.32%42.20M
--35.90M
--35.40M
--35.00M
--34.50M
기타 비유동 부채
31.84%312.20M
6.94%248.00M
9.55%246.70M
7.57%243.00M
20.08%236.80M
17.90%231.90M
15.49%225.20M
13.69%225.90M
6.77%197.20M
4.85%196.70M
-7.14%195.00M
-4.43%198.70M
-10.99%184.70M
-2.19%187.60M
3.70%210.00M
10.76%207.90M
18.98%207.50M
27.61%191.80M
31.24%202.50M
27.00%187.70M
5.89%174.40M
-9.29%150.30M
71.83%154.30M
62.42%147.80M
84.85%164.70M
107.38%165.70M
13.81%89.80M
18.64%91.00M
20.73%89.10M
7.68%79.90M
6.33%78.90M
6.09%76.70M
8.05%73.80M
12.25%74.20M
10.75%74.20M
12.27%72.30M
9.46%68.30M
5.09%66.10M
10.38%67.00M
10.84%64.40M
10.25%62.40M
14.16%62.90M
11.17%60.70M
11.09%58.10M
15.98%56.60M
13.61%55.10M
13.51%54.60M
8.28%52.30M
-7.75%48.80M
-5.83%48.50M
-9.25%48.10M
-1.23%48.30M
--52.90M
--51.50M
--53.00M
--48.90M
비유동 부채 총계
330.46%5.48B
2.30%1.31B
2.08%1.30B
2.06%1.29B
2.02%1.27B
2.54%1.28B
1.45%1.27B
-1.37%1.27B
-2.58%1.25B
-4.99%1.24B
-6.78%1.26B
-5.83%1.29B
-4.49%1.28B
-1.78%1.31B
0.05%1.35B
2.30%1.37B
-0.10%1.34B
1.22%1.33B
2.85%1.35B
3.07%1.34B
10.80%1.34B
8.40%1.32B
382.63%1.31B
387.73%1.30B
362.58%1.21B
600.06%1.22B
26.68%271.10M
20.73%265.60M
70.84%261.90M
24.09%173.60M
21.32%214.00M
12.47%220.00M
-6.07%153.30M
-9.27%139.90M
18.71%176.40M
34.16%195.60M
49.72%163.20M
24.15%154.20M
-7.64%148.60M
-7.13%145.80M
-29.31%109.00M
-12.72%124.20M
15.01%160.90M
18.58%157.00M
26.60%154.20M
-1.93%142.30M
1.82%139.90M
-2.50%132.40M
-5.87%121.80M
14.16%145.10M
9.83%137.40M
17.98%135.80M
--129.40M
--127.10M
--125.10M
--115.10M
부채 총계
88.94%12.44B
-23.41%7.11B
-22.27%6.63B
-22.92%6.64B
-6.68%6.58B
28.80%9.28B
41.92%8.53B
43.81%8.61B
7.68%7.05B
2.93%7.20B
-8.52%6.01B
-5.30%5.99B
4.31%6.55B
4.61%7.00B
14.72%6.57B
12.96%6.32B
8.84%6.28B
-0.26%6.69B
-6.63%5.73B
-8.51%5.60B
-4.74%5.77B
-13.62%6.71B
33.95%6.13B
31.22%6.12B
8.96%6.06B
61.86%7.76B
-19.91%4.58B
-17.84%4.66B
13.94%5.56B
-11.38%4.80B
44.32%5.72B
38.14%5.68B
7.71%4.88B
4.24%5.41B
-4.76%3.96B
-1.99%4.11B
-3.27%4.53B
-5.09%5.19B
-6.34%4.16B
-6.86%4.19B
1.94%4.68B
3.62%5.47B
4.25%4.44B
5.09%4.50B
4.63%4.59B
-10.51%5.28B
5.79%4.26B
5.60%4.28B
-9.95%4.39B
31.16%5.90B
19.35%4.03B
17.48%4.06B
--4.88B
--4.50B
--3.37B
--3.45B
자본 총계
보통주 자본
9.90%1.90B
6.58%1.82B
6.59%1.79B
5.71%1.77B
6.33%1.73B
5.86%1.71B
5.65%1.68B
6.20%1.67B
5.20%1.63B
5.02%1.61B
5.51%1.59B
5.89%1.57B
6.84%1.55B
8.07%1.53B
7.97%1.51B
11.75%1.49B
12.12%1.45B
10.82%1.42B
11.25%1.40B
8.25%1.33B
6.91%1.29B
7.54%1.28B
7.45%1.26B
6.31%1.23B
7.03%1.21B
7.27%1.19B
6.58%1.17B
7.34%1.15B
9.37%1.13B
8.88%1.11B
9.98%1.10B
8.66%1.08B
8.08%1.03B
8.88%1.02B
7.94%997.50M
9.93%990.00M
8.22%956.30M
7.47%937.00M
9.03%924.10M
10.38%900.60M
10.74%883.70M
11.80%871.90M
12.49%847.60M
13.46%815.90M
20.33%798.00M
28.21%779.90M
26.07%753.50M
22.90%719.10M
17.44%663.20M
9.15%608.30M
8.87%597.70M
7.63%585.10M
--564.70M
--557.30M
--549.00M
--543.60M
이익 잉여금
2.89%2.28B
9.22%2.39B
10.71%2.22B
3.07%2.17B
9.39%2.21B
9.66%2.19B
10.93%2.01B
21.00%2.10B
21.17%2.02B
10.85%1.99B
12.73%1.81B
14.74%1.74B
15.47%1.67B
19.96%1.80B
13.25%1.61B
10.44%1.51B
1.01%1.45B
4.60%1.50B
9.03%1.42B
8.30%1.37B
1.55%1.43B
0.53%1.43B
-0.09%1.30B
-0.23%1.27B
11.63%1.41B
48.30%1.43B
47.85%1.30B
50.30%1.27B
40.02%1.26B
10.26%961.40M
5.52%881.00M
-12.01%843.70M
-2.65%901.70M
-3.08%871.90M
-8.64%834.90M
9.41%958.90M
3.57%926.20M
-8.04%899.60M
-5.23%913.90M
-7.13%876.40M
-6.60%894.30M
-0.55%978.30M
-2.91%964.30M
-8.75%943.70M
-12.03%957.50M
1.95%983.70M
-6.37%993.20M
0.12%1.03B
8.62%1.09B
-3.03%964.90M
8.71%1.06B
8.57%1.03B
--1.00B
--995.00M
--975.80M
--951.50M
자본 잉여금
9.92%1.90B
6.60%1.81B
6.60%1.79B
5.72%1.76B
6.34%1.73B
5.88%1.70B
5.67%1.68B
6.21%1.67B
5.21%1.63B
5.04%1.61B
5.52%1.59B
5.90%1.57B
6.86%1.55B
8.09%1.53B
7.99%1.51B
11.79%1.48B
12.16%1.45B
10.85%1.42B
11.28%1.39B
8.28%1.33B
6.93%1.29B
7.56%1.28B
7.47%1.25B
6.33%1.22B
7.06%1.21B
7.29%1.19B
6.60%1.17B
7.37%1.15B
9.40%1.13B
8.91%1.11B
10.02%1.09B
8.69%1.07B
8.11%1.03B
8.91%1.02B
7.97%993.90M
9.97%986.40M
8.25%952.70M
7.50%933.40M
9.06%920.50M
10.43%897.00M
10.79%880.10M
11.85%868.30M
12.55%844.00M
13.54%812.30M
20.45%794.40M
28.38%776.30M
26.22%749.90M
23.03%715.40M
17.54%659.50M
9.21%604.70M
8.93%594.10M
7.69%581.50M
--561.10M
--553.70M
--545.40M
--540.00M
이익잉여금에 영향을 주지 않는 기타 포괄손익
62.99%-53.70M
38.29%-89.60M
45.04%-91.90M
56.14%-80.30M
9.26%-145.10M
28.89%-145.20M
15.68%-167.20M
-6.83%-183.10M
-19.42%-159.90M
-334.47%-204.20M
-5318.42%-198.30M
-480.04%-171.40M
-358.49%-133.90M
-182.17%-47.00M
-94.80%3.80M
-43.27%45.10M
-8.32%51.80M
26.55%57.20M
530.17%73.10M
200.00%79.50M
56400.00%56.50M
334.20%45.20M
124.47%11.60M
174.02%26.50M
100.28%100.00K
27.72%-19.30M
-415.22%-47.40M
-246.72%-35.80M
-281.00%-36.20M
-680.43%-26.70M
45.24%-9.20M
-37.76%24.40M
-31.51%20.00M
-87.73%4.60M
-182.76%-16.80M
184.06%39.20M
289.33%29.20M
72.02%37.50M
-9.38%20.30M
-46.92%13.80M
-65.12%7.50M
-11.38%21.80M
63.50%22.40M
630.61%26.00M
-2.27%21.50M
-24.77%24.60M
-65.49%13.70M
-113.14%-4.90M
-41.64%22.00M
-24.13%32.70M
17.11%39.70M
-15.61%37.30M
--37.70M
--43.10M
--33.90M
--44.20M
자본 총계
8.60%4.13B
9.86%4.12B
11.39%3.93B
7.32%3.85B
8.81%3.80B
10.17%3.75B
9.96%3.52B
14.36%3.59B
13.22%3.49B
3.50%3.40B
2.74%3.21B
3.09%3.14B
4.65%3.09B
10.40%3.29B
7.96%3.12B
9.53%3.04B
5.99%2.95B
7.85%2.98B
12.47%2.89B
10.29%2.78B
6.18%2.78B
6.23%2.76B
5.98%2.57B
5.54%2.52B
11.15%2.62B
27.01%2.60B
23.14%2.42B
22.80%2.39B
20.53%2.36B
7.85%2.05B
8.44%1.97B
-2.23%1.94B
2.28%1.96B
1.21%1.90B
-2.30%1.82B
11.02%1.99B
7.07%1.91B
0.11%1.87B
1.31%1.86B
0.29%1.79B
0.48%1.79B
4.69%1.87B
4.20%1.83B
2.13%1.79B
0.19%1.78B
11.35%1.79B
3.66%1.76B
5.62%1.75B
10.55%1.77B
0.66%1.61B
8.95%1.70B
7.54%1.66B
--1.60B
--1.60B
--1.56B
--1.54B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
