Otis Worldwide Corp
OTIS99.440USD
-1.640-1.62%
종가 07/18, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장전 거래 07/21, 09:30 (ET)
39.33B시가총액
25.62P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
11.11%190.00M
15.58%690.00M
28.76%394.00M
-30.94%308.00M
-38.49%171.00M
28.66%597.00M
28.03%306.00M
26.35%446.00M
-44.84%278.00M
67.51%464.00M
-32.68%239.00M
-33.77%353.00M
-13.85%504.00M
-10.36%277.00M
2.01%355.00M
-19.73%533.00M
267.92%585.00M
-31.94%309.00M
-4.40%348.00M
87.57%664.00M
-46.46%159.00M
--454.00M
--364.00M
--354.00M
--297.00M
계속 영업 순이익
-31.55%256.00M
2.62%353.00M
41.01%557.00M
10.57%450.00M
6.25%374.00M
8.18%344.00M
12.86%395.00M
16.95%407.00M
-0.28%352.00M
2.58%318.00M
-7.65%350.00M
-8.18%348.00M
0.28%353.00M
11.11%310.00M
22.26%379.00M
43.02%379.00M
74.26%352.00M
9.84%279.00M
-14.13%310.00M
-24.72%265.00M
-32.67%202.00M
--254.00M
--361.00M
--352.00M
--300.00M
영업 손익
-4.55%42.00M
0.00%48.00M
4.35%48.00M
-21.15%41.00M
-6.38%44.00M
4.35%48.00M
-4.17%46.00M
6.12%52.00M
-2.08%47.00M
-9.80%46.00M
-4.00%48.00M
-3.92%49.00M
-5.88%48.00M
-23.88%51.00M
4.17%50.00M
4.08%51.00M
-47.96%51.00M
48.89%67.00M
9.09%48.00M
6.52%49.00M
117.78%98.00M
--45.00M
--44.00M
--46.00M
--45.00M
이연 세금
-100.00%0.00
81.48%-5.00M
94.44%-1.00M
-192.86%-41.00M
900.00%16.00M
-22.73%-27.00M
---18.00M
-27.27%-14.00M
-111.76%-2.00M
-10.00%-22.00M
100.00%0.00
0.00%-11.00M
160.71%17.00M
---20.00M
-10.00%-33.00M
70.27%-11.00M
-275.00%-28.00M
-100.00%0.00
-15.38%-30.00M
-1133.33%-37.00M
900.00%16.00M
--23.00M
---26.00M
---3.00M
---2.00M
기타 비현금 항목
122.22%4.00M
72.73%-3.00M
-91.67%-46.00M
-760.00%-33.00M
-200.00%-18.00M
-126.83%-11.00M
31.43%-24.00M
-76.19%5.00M
-133.33%-6.00M
78.26%41.00M
-191.67%-35.00M
362.50%21.00M
300.00%18.00M
156.10%23.00M
-120.34%-12.00M
-120.51%-8.00M
-156.25%-9.00M
-4200.00%-41.00M
1575.00%59.00M
239.29%39.00M
-46.67%16.00M
--1.00M
---4.00M
---28.00M
--30.00M
운전자본의 변동
49.04%-133.00M
21.05%276.00M
-66.67%-180.00M
-460.87%-129.00M
-103.91%-261.00M
314.55%228.00M
21.17%-108.00M
66.67%-23.00M
-332.73%-128.00M
152.88%55.00M
-197.83%-137.00M
-165.71%-69.00M
-73.17%55.00M
-593.33%-104.00M
17.86%-46.00M
-68.37%105.00M
211.41%205.00M
-112.93%-15.00M
-133.33%-56.00M
909.76%332.00M
-121.69%-184.00M
--116.00M
---24.00M
---41.00M
---83.00M
-채권 변동
35.80%-104.00M
200.00%25.00M
880.00%78.00M
95.87%-9.00M
-1257.14%-162.00M
81.88%-25.00M
85.07%-10.00M
-311.32%-218.00M
127.45%14.00M
-206.67%-138.00M
-26.42%-67.00M
-32.50%-53.00M
-264.29%-51.00M
46.43%-45.00M
-165.00%-53.00M
-170.18%-40.00M
87.93%-14.00M
-121.05%-84.00M
66.10%-20.00M
250.00%57.00M
-107.14%-116.00M
---38.00M
---59.00M
---38.00M
---56.00M
-재고 자산 변동
-300.00%-18.00M
73.91%40.00M
-130.77%-4.00M
-1800.00%-19.00M
145.00%9.00M
53.33%23.00M
131.71%13.00M
96.00%-1.00M
-42.86%-20.00M
475.00%15.00M
-217.14%-41.00M
-213.64%-25.00M
64.10%-14.00M
-116.00%-4.00M
216.67%35.00M
200.00%22.00M
20.41%-39.00M
-13.79%25.00M
-528.57%-30.00M
-229.41%-22.00M
-800.00%-49.00M
--29.00M
--7.00M
--17.00M
--7.00M
-미지급금 및 발생비용 변동
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-150.64%-79.00M
140.52%368.00M
6.47%-289.00M
----
--156.00M
--153.00M
---309.00M
-기타 유동 자산 변동
91.67%-2.00M
-54.76%19.00M
-1020.59%-313.00M
-38.46%-36.00M
-100.00%-24.00M
-36.36%42.00M
342.86%34.00M
53.57%-26.00M
-121.43%-12.00M
112.90%66.00M
67.44%-14.00M
-833.33%-56.00M
-8.20%56.00M
206.90%31.00M
-134.68%-43.00M
-133.33%-6.00M
171.76%61.00M
-203.57%-29.00M
639.13%124.00M
0.00%18.00M
-1314.29%-85.00M
--28.00M
---23.00M
--18.00M
--7.00M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
11.11%190.00M
15.58%690.00M
28.76%394.00M
-30.94%308.00M
-38.49%171.00M
28.66%597.00M
28.03%306.00M
26.35%446.00M
-44.84%278.00M
67.51%464.00M
-32.68%239.00M
-33.77%353.00M
-13.85%504.00M
-10.36%277.00M
2.01%355.00M
-19.73%533.00M
267.92%585.00M
-31.94%309.00M
-4.40%348.00M
87.57%664.00M
-46.46%159.00M
--454.00M
--364.00M
--354.00M
--297.00M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
9.68%34.00M
-7.14%39.00M
-5.88%32.00M
-35.14%24.00M
24.00%31.00M
23.53%42.00M
41.67%34.00M
37.04%37.00M
-16.67%25.00M
-17.07%34.00M
-22.58%24.00M
-32.50%27.00M
-31.82%30.00M
-42.25%41.00M
-16.22%31.00M
11.11%40.00M
12.82%44.00M
51.06%71.00M
5.71%37.00M
2.86%36.00M
39.29%39.00M
--47.00M
--35.00M
--35.00M
--28.00M
자본 지출
9.68%34.00M
-7.14%39.00M
-5.88%32.00M
-35.14%24.00M
24.00%31.00M
23.53%42.00M
41.67%34.00M
37.04%37.00M
-16.67%25.00M
-17.07%34.00M
-22.58%24.00M
-32.50%27.00M
-31.82%30.00M
-42.25%41.00M
-16.22%31.00M
11.11%40.00M
12.82%44.00M
51.06%71.00M
5.71%37.00M
2.86%36.00M
39.29%39.00M
--47.00M
--35.00M
--35.00M
--28.00M
유형자산 처분으로 인한 순현금 흐름
9.68%34.00M
-7.14%39.00M
-5.88%32.00M
-35.14%24.00M
24.00%31.00M
23.53%42.00M
41.67%34.00M
37.04%37.00M
-16.67%25.00M
-17.07%34.00M
-22.58%24.00M
-32.50%27.00M
-31.82%30.00M
-42.25%41.00M
-16.22%31.00M
11.11%40.00M
12.82%44.00M
51.06%71.00M
5.71%37.00M
2.86%36.00M
39.29%39.00M
--47.00M
--35.00M
--35.00M
--28.00M
사업 거래로 인한 순현금 흐름
-20.00%-36.00M
-88.89%-17.00M
-328.57%-30.00M
-150.00%-10.00M
-87.50%-30.00M
-12.50%-9.00M
-113.73%-7.00M
80.00%-4.00M
-100.00%-16.00M
61.90%-8.00M
737.50%51.00M
25.93%-20.00M
66.67%-8.00M
-600.00%-21.00M
76.47%-8.00M
-145.45%-27.00M
-380.00%-24.00M
62.50%-3.00M
-385.71%-34.00M
15.38%-11.00M
73.68%-5.00M
---8.00M
---7.00M
---13.00M
---19.00M
투자 상품으로 인한 순현금 흐름
----
-100.00%0.00
-350.00%-9.00M
----
----
--6.00M
---2.00M
--0.00
100.00%0.00
--0.00
--0.00
-100.00%0.00
61.11%-7.00M
--0.00
--0.00
--58.00M
64.71%-18.00M
--0.00
--0.00
--0.00
---51.00M
----
----
--0.00
--0.00
기타 투자활동으로 인한 순현금 흐름
-33.33%2.00M
500.00%6.00M
-90.00%1.00M
-200.00%-1.00M
0.00%3.00M
-66.67%1.00M
400.00%10.00M
104.17%1.00M
-89.29%3.00M
-25.00%3.00M
-89.47%2.00M
-41.18%-24.00M
0.00%28.00M
-75.00%4.00M
246.15%19.00M
-466.67%-17.00M
833.33%28.00M
166.67%16.00M
13.33%-13.00M
88.46%-3.00M
-89.66%3.00M
--6.00M
---15.00M
---26.00M
--29.00M
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
-103.80%-161.00M
190.20%46.00M
-175.61%-113.00M
74.29%-18.00M
-276.19%-79.00M
46.32%-51.00M
-156.94%-41.00M
-1100.00%-70.00M
-23.53%-21.00M
-375.00%-95.00M
3700.00%72.00M
141.18%7.00M
66.00%-17.00M
68.75%-20.00M
98.64%-2.00M
66.00%-17.00M
45.65%-50.00M
-20.75%-64.00M
-153.45%-147.00M
32.43%-50.00M
-411.11%-92.00M
---53.00M
---58.00M
---74.00M
---18.00M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
8.35%-428.00M
185.09%793.00M
-353.29%-423.00M
13.11%-212.00M
-36.95%-467.00M
-272.80%-932.00M
135.91%167.00M
88.46%-244.00M
58.57%-341.00M
-114.89%-250.00M
34.04%-465.00M
-518.13%-2.11B
-43.38%-823.00M
758.43%1.68B
-72.37%-705.00M
-550.00%-342.00M
-124.22%-574.00M
41.91%-255.00M
-19.94%-409.00M
285.37%76.00M
17.95%-256.00M
---439.00M
---341.00M
---41.00M
---312.00M
부채 발행/상환으로 인한 순현금 흐름
-466.67%-11.00M
312.39%1.18B
-99.67%2.00M
259.55%320.00M
109.38%3.00M
-1787.88%-557.00M
2508.70%600.00M
187.10%89.00M
93.25%-32.00M
-98.19%33.00M
107.67%23.00M
1133.33%31.00M
-231.47%-474.00M
1711.50%1.82B
-24.48%-300.00M
91.43%-3.00M
-102.26%-143.00M
-841.67%-113.00M
-12150.00%-241.00M
-3600.00%-35.00M
42140.00%6.34B
---12.00M
--2.00M
--1.00M
--15.00M
보통주 발행/자사주 매입으로 인한 순현금 흐름
16.78%-253.00M
8.00%-207.00M
11.11%-200.00M
-112.00%-371.00M
-73.71%-304.00M
-50.00%-225.00M
25.00%-225.00M
91.26%-175.00M
12.50%-175.00M
---150.00M
-36.99%-300.00M
-871.84%-2.00B
33.33%-200.00M
--0.00
---219.00M
---206.00M
---300.00M
----
----
----
----
----
----
----
----
현금 배당 지급
12.32%155.00M
12.23%156.00M
11.51%155.00M
11.35%157.00M
15.00%138.00M
15.83%139.00M
14.88%139.00M
15.57%141.00M
17.65%120.00M
17.65%120.00M
18.63%121.00M
19.61%122.00M
17.24%102.00M
17.24%102.00M
18.60%102.00M
17.24%102.00M
--87.00M
--87.00M
--86.00M
--87.00M
----
----
----
----
----
기타 재무활동으로 인한 순현금 흐름
67.86%-9.00M
-145.45%-27.00M
-1.45%-70.00M
76.47%-4.00M
-100.00%-28.00M
15.38%-11.00M
-2.99%-69.00M
19.05%-17.00M
70.21%-14.00M
67.50%-13.00M
20.24%-67.00M
32.26%-21.00M
-6.82%-47.00M
27.27%-40.00M
-2.44%-84.00M
-115.66%-31.00M
99.33%-44.00M
87.12%-55.00M
76.09%-82.00M
571.43%198.00M
-1915.90%-6.59B
---427.00M
---343.00M
---42.00M
---327.00M
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
8.35%-428.00M
185.09%793.00M
-353.29%-423.00M
13.11%-212.00M
-36.95%-467.00M
-272.80%-932.00M
135.91%167.00M
88.46%-244.00M
58.57%-341.00M
-114.89%-250.00M
34.04%-465.00M
-518.13%-2.11B
-43.38%-823.00M
758.43%1.68B
-72.37%-705.00M
-550.00%-342.00M
-124.22%-574.00M
41.91%-255.00M
-19.94%-409.00M
285.37%76.00M
17.95%-256.00M
---439.00M
---341.00M
---41.00M
---312.00M
순현금 흐름
기초 현금 잔액
81.33%2.32B
-49.30%832.00M
-22.49%951.00M
-20.87%887.00M
7.11%1.28B
57.49%1.64B
-3.00%1.23B
-63.58%1.12B
-65.63%1.20B
-33.76%1.04B
-34.93%1.26B
76.39%3.08B
93.06%3.48B
-10.22%1.57B
0.88%1.94B
43.03%1.75B
23.44%1.80B
18.70%1.75B
23.84%1.93B
-8.48%1.22B
8.40%1.46B
--1.48B
--1.56B
--1.33B
--1.35B
당기 현금흐름 변동
0.25%-392.00M
512.47%1.49B
-128.74%-119.00M
-39.62%64.00M
-431.08%-393.00M
-335.95%-361.00M
285.65%414.00M
105.85%106.00M
81.45%-74.00M
-91.96%153.00M
39.89%-223.00M
-1011.06%-1.81B
-612.50%-399.00M
3785.71%1.90B
-112.00%-371.00M
-71.85%199.00M
76.57%-56.00M
388.24%49.00M
-118.75%-175.00M
217.04%707.00M
-1738.46%-239.00M
---17.00M
---80.00M
--223.00M
---13.00M
환율 변화의 영향
138.89%7.00M
-260.00%-40.00M
227.78%23.00M
46.15%-14.00M
-280.00%-18.00M
-26.47%25.00M
73.91%-18.00M
55.93%-26.00M
115.87%10.00M
206.25%34.00M
-263.16%-69.00M
-336.00%-59.00M
-270.59%-63.00M
-154.24%-32.00M
-157.58%-19.00M
47.06%25.00M
66.00%-17.00M
180.95%59.00M
173.33%33.00M
206.25%17.00M
-350.00%-50.00M
--21.00M
---45.00M
---16.00M
--20.00M
기말 현금 잔액
117.47%1.93B
81.33%2.32B
-49.30%832.00M
-22.49%951.00M
-20.87%887.00M
7.11%1.28B
57.49%1.64B
-3.00%1.23B
-63.58%1.12B
-65.63%1.20B
-33.76%1.04B
-34.93%1.26B
76.39%3.08B
93.06%3.48B
-10.22%1.57B
0.88%1.94B
43.03%1.75B
23.44%1.80B
18.70%1.75B
23.84%1.93B
-8.48%1.22B
--1.46B
--1.48B
--1.56B
--1.33B
자유 현금 흐름
11.43%156.00M
17.30%651.00M
33.09%362.00M
-30.56%284.00M
-44.66%140.00M
29.07%555.00M
26.51%272.00M
25.46%409.00M
-46.62%253.00M
82.20%430.00M
-33.64%215.00M
-33.87%326.00M
-12.38%474.00M
-0.84%236.00M
4.18%324.00M
-21.50%493.00M
350.83%541.00M
-41.52%238.00M
-5.47%311.00M
96.87%628.00M
-55.39%120.00M
--407.00M
--329.00M
--319.00M
--269.00M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
