Open Text Corp
OTEX28.910USD
+0.530+1.87%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
7.51B시가총액
11.46P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
4.56%402.24M
-0.76%347.99M
-265.12%-77.81M
--185.22M
14.23%384.70M
79.67%350.65M
-64.29%47.12M
----
4.09%336.77M
-9.91%195.17M
-30.43%131.96M
-14.94%251.94M
408.96%323.56M
-23.30%216.64M
-18.91%189.67M
5.69%296.19M
-80.71%63.57M
36.29%282.45M
70.18%233.90M
21.97%280.25M
15.25%329.60M
9.59%207.24M
-19.81%137.45M
12.60%229.78M
5.69%286.00M
13.79%189.10M
154.89%171.40M
99.12%204.06M
73.12%270.59M
55.29%166.19M
-8.45%67.25M
-13.97%102.48M
-17.71%156.30M
-13.65%107.02M
-20.78%73.45M
-9.63%119.12M
32.72%189.94M
13.11%123.94M
-33.07%92.72M
-2.30%131.82M
1.20%143.11M
80.00%109.57M
73.33%138.53M
106.87%134.91M
21.04%141.41M
-18.50%60.88M
29.40%79.92M
-18.32%65.22M
20.94%116.83M
67.11%74.69M
36.20%61.76M
--79.85M
--96.60M
--44.70M
--45.35M
계속 영업 순이익
-5.57%92.85M
509.23%229.91M
4.29%84.42M
--248.27M
70.67%98.33M
-85.40%37.74M
169.25%80.95M
----
-22.90%57.61M
192.66%258.52M
-188.57%-116.89M
-43.63%102.23M
-18.36%74.72M
235.00%88.34M
27.62%131.97M
586.38%181.36M
252.03%91.53M
-160.86%-65.43M
38.94%103.41M
-63.31%26.42M
-64.28%26.00M
2.93%107.52M
104.65%74.43M
16.35%72.02M
23.80%72.79M
23.02%104.46M
-0.88%36.37M
33.80%61.89M
170.82%58.80M
88.56%84.92M
-95.98%36.69M
-46.42%46.26M
-68.58%21.71M
-48.67%45.03M
2109.80%912.91M
25.54%86.33M
160.87%69.11M
17.78%87.74M
-36.10%41.31M
-21.98%68.77M
-42.15%26.49M
39.24%74.49M
111.07%64.65M
109.02%88.15M
77.43%45.80M
-12.45%53.50M
57.65%30.63M
429.07%42.17M
-25.78%25.81M
28.80%61.11M
-44.47%19.43M
--7.97M
--34.77M
--47.44M
--34.99M
영업 손익
-13.99%159.40M
-28.01%161.51M
-31.76%160.92M
--182.47M
-4.37%185.32M
89.96%224.37M
91.61%235.82M
----
54.85%193.80M
-7.03%118.11M
-2.66%123.08M
12.88%143.03M
-3.41%125.15M
-1.74%127.05M
-6.37%126.44M
-29.31%126.70M
-12.55%129.57M
12.95%129.30M
23.06%135.03M
53.00%179.23M
25.08%148.16M
-3.09%114.47M
-6.38%109.73M
-1.35%117.15M
0.30%118.46M
1.32%118.12M
8.78%117.21M
15.21%118.74M
19.52%118.10M
53.18%116.58M
45.29%107.74M
58.05%103.07M
59.37%98.81M
23.09%76.11M
17.30%74.16M
-2.98%65.22M
-5.81%62.00M
5.40%61.84M
7.22%63.22M
14.20%67.22M
19.55%65.83M
66.04%58.67M
22.25%58.96M
17.28%58.86M
12.29%55.06M
-28.44%35.33M
-3.67%48.23M
-2.53%50.19M
22.12%49.03M
22.41%49.37M
28.10%50.07M
--51.49M
--40.15M
--40.33M
--39.09M
이연 세금
46.23%-38.79M
87.75%-10.83M
52.44%-42.15M
--106.90M
45.30%-72.14M
-238.24%-88.40M
-328.85%-88.63M
----
-687.78%-131.90M
-520.85%-26.14M
-240.76%-20.67M
-917.55%-79.42M
4920.13%22.44M
-92.39%6.21M
1344.24%14.68M
-153.18%-7.80M
-82.42%447.00K
192.14%81.58M
-118.90%-1.18M
-59.36%14.68M
6.05%2.54M
2349.47%27.92M
-19.63%6.24M
33.30%36.12M
-86.87%2.40M
-97.03%1.14M
30.64%7.77M
42.24%27.10M
182.99%18.27M
406.22%38.43M
100.68%5.95M
149.13%19.05M
-181.36%-22.01M
306.00%7.59M
-20832.70%-875.82M
-267.79%-38.77M
-48.84%-7.82M
-233.32%-3.69M
-170.81%-4.18M
60.69%-10.54M
-422.99%-5.26M
307.98%2.76M
17.34%-1.54M
-1812.20%-26.81M
83.82%-1.00M
33.98%-1.33M
-317.07%-1.87M
102.71%1.57M
56.06%-6.21M
-125.51%-2.01M
105.80%861.00K
---57.70M
---14.13M
--7.89M
---14.85M
기타 비현금 항목
-57.04%8.92M
-16.02%8.85M
1.06%8.76M
--55.56M
169.22%20.77M
-11.26%10.54M
202.30%8.67M
----
130.24%7.71M
-60.73%11.87M
8.31%2.87M
3.55%3.21M
24.49%3.35M
996.66%30.23M
1.15%2.65M
18.78%3.10M
-86.88%2.69M
5.71%2.76M
2.11%2.62M
13.04%2.61M
817.63%20.51M
19.20%2.61M
15.29%2.56M
23.42%2.31M
-1.46%2.23M
5.80%2.19M
-4.71%2.22M
-10.31%1.87M
25.44%2.27M
24.20%2.07M
-34.11%2.33M
-11.39%2.08M
-12.87%1.81M
-19.10%1.67M
39.46%3.54M
3.38%2.35M
-60.48%2.08M
86.75%2.06M
29.01%2.54M
-21.41%2.28M
344.54%5.25M
712.22%1.10M
188.56%1.97M
547.87%2.90M
59.59%1.18M
-135.71%-180.00K
59.72%682.00K
-29.50%447.00K
150.82%740.00K
-82.94%504.00K
140.63%427.00K
--634.00K
---1.46M
--2.95M
---1.05M
운전자본의 변동
12.08%148.38M
-137.51%-29.34M
-56.96%-343.80M
---158.00K
105.44%132.38M
414.97%78.21M
-223.85%-219.04M
----
-40.79%64.44M
47.79%-24.83M
4.35%-67.64M
168.18%57.82M
167.07%108.84M
-139.18%-47.56M
-486.31%-70.71M
-48.44%21.56M
-224.78%-162.28M
334.33%121.39M
80.46%-12.06M
3061.76%41.82M
50.91%130.06M
-30.03%-51.80M
-1391.76%-61.73M
82.22%-1.41M
27.78%86.18M
51.80%-39.84M
95.58%-4.14M
89.70%-7.94M
36.30%67.44M
-171.09%-82.65M
-112.84%-93.54M
-2549.55%-77.10M
-15.27%49.48M
3.16%-30.49M
-163.20%-43.95M
10.76%-2.91M
23.67%58.40M
2.78%-31.48M
-266.24%-16.70M
-142.78%-3.26M
31.29%47.22M
2.22%-32.38M
521.31%10.04M
122.05%7.62M
-17.47%35.97M
11.62%-33.12M
80.35%-2.38M
-147.52%-34.58M
35.77%43.58M
34.66%-37.47M
31.36%-12.13M
--72.76M
--32.10M
---57.35M
---17.67M
-채권 변동
-61.02%33.88M
63.83%-41.83M
171.89%23.76M
--33.16M
-44.44%86.91M
-21.11%-115.65M
-82.68%8.74M
----
1682.00%156.42M
-159.23%-95.49M
-27.19%50.44M
107.29%2.66M
-80.71%8.78M
29.80%-36.84M
6.57%69.28M
-137.62%-36.42M
-38.99%45.50M
20.85%-52.47M
26.89%65.00M
-209.62%-15.32M
1885.20%74.58M
-37.02%-66.29M
-25.24%51.23M
-57.81%13.98M
160.21%3.76M
11.42%-48.38M
1227.57%68.53M
136.94%33.13M
83.38%-6.24M
-247.61%-54.62M
-68.07%5.16M
-581.17%-89.69M
-433.14%-37.55M
61.89%-15.71M
-68.97%16.17M
60.54%-13.17M
-68.96%11.27M
-169.56%-41.23M
-6.19%52.11M
8.11%-33.37M
264.82%36.31M
21.98%-15.29M
93.01%55.54M
-1508.65%-36.31M
298.31%9.95M
-2133.40%-19.60M
48.02%28.78M
-82.32%2.58M
45.66%-5.02M
104.45%964.00K
-10.22%19.44M
--14.58M
---9.24M
---21.68M
--21.65M
-선급 비용 변경
-2490.25%-17.40M
311.43%32.43M
14.62%22.15M
---33.11M
101.17%728.00K
-11607.63%-15.34M
758.69%19.33M
----
-1280.16%-62.12M
90.71%-131.00K
70.09%-2.93M
-95.61%1.77M
57.11%-4.50M
-112.31%-1.41M
-181.04%-9.81M
8690.61%40.26M
-53.11%-10.49M
931.23%11.46M
-116.56%-3.49M
241.36%458.00K
47.39%-6.85M
-60.32%1.11M
-116.56%-1.61M
-109.94%-324.00K
-152.85%-13.03M
208.74%2.80M
446.58%9.73M
312.86%3.26M
71.57%-5.15M
-119.70%-2.58M
-136.16%-2.81M
-152.74%-1.53M
-465.87%-18.12M
350.41%13.07M
-120.38%-1.19M
522.06%2.91M
3.09%-3.20M
-852.74%-5.22M
4015.44%5.83M
-98.43%467.00K
77.16%-3.30M
24.83%-548.00K
95.66%-149.00K
372.33%29.77M
-319.85%-14.46M
55.55%-729.00K
-213.49%-3.43M
513.13%6.30M
69.10%-3.44M
-174.58%-1.64M
-48.24%3.02M
--1.03M
---11.15M
--2.20M
--5.84M
-미지급금 및 발생비용 변동
289.24%46.80M
-127.07%-20.59M
13.44%-107.52M
--7.00M
83.13%-24.73M
110.44%76.06M
-357.02%-124.21M
----
-441.89%-146.64M
533.53%36.14M
76.23%-27.18M
-22.19%41.56M
365.65%42.89M
-61.69%5.71M
-122.31%-114.33M
-26.70%53.41M
202.03%9.21M
-49.94%14.89M
18.34%-51.43M
717.73%72.88M
-907.59%-9.03M
190.10%29.74M
-57.44%-62.98M
1319.11%8.91M
95.47%-896.00K
227.80%10.25M
37.96%-40.00M
-98.30%628.00K
-148.82%-19.78M
-221.49%-8.02M
-110.71%-64.48M
69.87%36.97M
421.17%40.52M
-80.29%6.60M
36.68%-30.60M
-29.87%21.76M
23.18%-12.62M
1151.24%33.50M
-41.54%-48.32M
827.45%31.03M
24.04%-16.42M
-143.21%-3.19M
-89.98%-34.14M
70.03%-4.27M
-229.73%-21.62M
2120.55%7.38M
11.28%-17.97M
-502.06%-14.23M
-43.99%-6.56M
-107.92%-365.00K
5.38%-20.25M
--3.54M
---4.55M
--4.61M
---21.41M
-기타 유동 자산 변동
-1045.54%-6.15M
196.77%3.31M
-215.55%-4.74M
--18.98M
-98.81%650.00K
108.60%1.11M
108.59%4.10M
----
14273.06%54.71M
-238.27%-12.96M
-733.11%-47.75M
-93.09%770.00K
-117.29%-386.00K
564.83%9.37M
1273.77%7.54M
276.72%11.15M
-56.05%2.23M
39.40%-2.02M
-90.34%549.00K
-46.58%-6.31M
920.52%5.08M
-234.42%-3.33M
132.57%5.68M
-227.79%-4.30M
51.83%-619.00K
397.99%2.48M
217.33%2.44M
120.84%3.37M
-5.76%-1.28M
2385.00%497.00K
61.71%-2.08M
-22991.43%-16.16M
5.81%-1.22M
-98.39%20.00K
-338.49%-5.44M
97.70%-70.00K
-190.34%-1.29M
207.25%1.24M
200.84%2.28M
-18.80%-3.04M
154.63%1.43M
-261.73%-1.16M
-61.34%-2.26M
---2.56M
-490.15%-2.61M
44.06%716.00K
-574.04%-1.40M
----
-26.45%670.00K
118.90%497.00K
-135.37%-208.00K
--3.55M
--911.00K
---2.63M
--588.00K
-기타 유동 부담 변동
44.91%82.37M
-95.25%5.12M
49.14%-76.53M
---57.31M
521.10%56.84M
338.10%107.97M
-179.80%-150.48M
----
-117.68%-13.50M
302.40%24.65M
-39.63%-53.78M
-32.50%-30.88M
-6.05%76.33M
-153.83%-12.18M
6.67%-38.52M
-79.63%-23.30M
-20.64%81.25M
873.63%22.62M
32.53%-41.27M
50.03%-12.97M
9.74%102.37M
75.11%-2.92M
-6.56%-61.17M
33.56%-25.96M
-24.50%93.28M
-13.33%-11.75M
-49.18%-57.40M
-1038.22%-39.08M
126.04%123.55M
52.08%-10.37M
-47.38%-38.48M
80.21%-3.43M
-10.74%54.66M
-32.88%-21.63M
19.40%-26.11M
-24878.57%-17.34M
55.23%61.24M
-171.79%-16.28M
-21.07%-32.39M
102.05%70.00K
-35.89%39.45M
62.05%-5.99M
-68.69%-26.75M
87.37%-3.42M
4.40%61.54M
15.44%-15.79M
14.30%-15.86M
-223.90%-27.08M
3.64%58.95M
43.58%-18.67M
55.98%-18.51M
---8.36M
--56.88M
---33.09M
---42.04M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
4.56%402.24M
-0.76%347.99M
-265.12%-77.81M
--185.22M
14.23%384.70M
79.67%350.65M
-64.29%47.12M
----
4.09%336.77M
-9.91%195.17M
-30.43%131.96M
-14.94%251.94M
408.96%323.56M
-23.30%216.64M
-18.91%189.67M
5.69%296.19M
-80.71%63.57M
36.29%282.45M
70.18%233.90M
21.97%280.25M
15.25%329.60M
9.59%207.24M
-19.81%137.45M
12.60%229.78M
5.69%286.00M
13.79%189.10M
154.89%171.40M
99.12%204.06M
73.12%270.59M
55.29%166.19M
-8.45%67.25M
-13.97%102.48M
-17.71%156.30M
-13.65%107.02M
-20.78%73.45M
-9.63%119.12M
32.72%189.94M
13.11%123.94M
-33.07%92.72M
-2.30%131.82M
1.20%143.11M
80.00%109.57M
73.33%138.53M
106.87%134.91M
21.04%141.41M
-18.50%60.88M
29.40%79.92M
-18.32%65.22M
20.94%116.83M
67.11%74.69M
36.20%61.76M
--79.85M
--96.60M
--44.70M
--45.35M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
-22.24%28.41M
-8.78%41.27M
4.73%39.32M
66.16%39.98M
16.98%36.54M
40.43%45.24M
3.34%37.54M
-36.97%24.06M
77.56%31.23M
202.91%32.22M
35.98%36.32M
39.27%38.17M
32.15%17.59M
39.00%10.63M
74.53%26.71M
54.81%27.41M
-20.73%13.31M
-60.96%7.65M
-17.78%15.30M
32.07%17.70M
-1.03%16.79M
118.51%19.60M
-24.01%18.61M
-39.83%13.40M
-37.39%16.97M
-64.81%8.97M
-19.55%24.50M
-24.53%22.28M
52.28%27.10M
119.55%25.49M
47.35%30.45M
39.83%29.52M
-6.32%17.80M
-8.60%11.61M
20.17%20.66M
28.26%21.11M
54.14%19.00M
-29.54%12.70M
-43.12%17.20M
19.06%16.46M
50.03%12.32M
48.91%18.03M
263.62%30.23M
84.16%13.82M
39.83%8.21M
148.10%12.11M
65.05%8.31M
61.79%7.51M
25.16%5.88M
-45.66%4.88M
-36.24%5.04M
--4.64M
--4.69M
--8.98M
--7.90M
자본 지출
-22.24%28.41M
-8.78%41.27M
4.73%39.32M
66.16%39.98M
16.98%36.54M
40.43%45.24M
3.34%37.54M
-36.97%24.06M
77.56%31.23M
202.91%32.22M
35.98%36.32M
39.27%38.17M
32.15%17.59M
39.00%10.63M
74.53%26.71M
54.81%27.41M
-20.73%13.31M
-60.96%7.65M
-17.78%15.30M
32.07%17.70M
-1.03%16.79M
118.51%19.60M
-24.01%18.61M
-39.83%13.40M
-37.39%16.97M
-64.81%8.97M
-19.55%24.50M
-24.53%22.28M
52.28%27.10M
119.55%25.49M
47.35%30.45M
39.83%29.52M
-6.32%17.80M
-8.60%11.61M
20.17%20.66M
28.26%21.11M
54.14%19.00M
-29.54%12.70M
-43.12%17.20M
19.06%16.46M
50.03%12.32M
48.91%18.03M
263.62%30.23M
84.16%13.82M
39.83%8.21M
148.10%12.11M
65.05%8.31M
61.79%7.51M
25.16%5.88M
-45.66%4.88M
-36.24%5.04M
--4.64M
--4.69M
--8.98M
--7.90M
유형자산 처분으로 인한 순현금 흐름
-22.24%28.41M
-8.78%41.27M
4.73%39.32M
66.16%39.98M
16.98%36.54M
40.43%45.24M
3.34%37.54M
-36.97%24.06M
77.56%31.23M
202.91%32.22M
35.98%36.32M
39.27%38.17M
32.15%17.59M
39.00%10.63M
74.53%26.71M
54.81%27.41M
-20.73%13.31M
-60.96%7.65M
-17.78%15.30M
32.07%17.70M
-1.03%16.79M
118.51%19.60M
-24.01%18.61M
-39.83%13.40M
-37.39%16.97M
-64.81%8.97M
-19.55%24.50M
-24.53%22.28M
52.28%27.10M
119.55%25.49M
47.35%30.45M
39.83%29.52M
-6.32%17.80M
-8.60%11.61M
20.17%20.66M
28.26%21.11M
54.14%19.00M
-29.54%12.70M
-43.12%17.20M
19.06%16.46M
50.03%12.32M
51.31%18.03M
263.62%30.23M
89.00%13.82M
39.83%8.21M
144.17%11.91M
65.05%8.31M
64.49%7.32M
25.16%5.88M
-44.46%4.88M
-36.24%5.04M
--4.45M
--4.69M
--8.79M
--7.90M
무형자산 거래로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
--0.00
----
----
-100.00%0.00
--0.00
--192.00K
----
-0.52%192.00K
--0.00
----
----
--193.00K
--0.00
--193.00K
----
사업 거래로 인한 순현금 흐름
--0.00
---11.69M
----
--2.23B
100.00%0.00
--0.00
---9.27M
----
-30303.21%-5.66B
100.00%0.00
----
129.00%174.00K
---18.60M
-1172017.81%-855.50M
----
---600.00K
100.00%0.00
100.01%73.00K
----
--0.00
-130.61%-161.79M
-292.18%-1.22B
100.00%0.00
100.00%0.00
-242.81%-70.16M
-3557.87%-311.29M
99.22%-2.28M
---69.00K
98.74%-20.47M
-220.05%-8.51M
40.35%-292.04M
100.00%0.00
-42763.78%-1.62B
91.69%-2.66M
-4887.71%-489.59M
-803903.13%-257.28M
98.84%-3.79M
-7124.60%-32.01M
-4321.62%-9.82M
85.59%-32.00K
69.65%-327.10M
-100.45%-443.00K
99.28%-222.00K
98.56%-222.00K
-5402.82%-1.08B
69.73%-221.00K
90.24%-30.81M
-89.75%-15.42M
-182.98%-19.59M
99.71%-730.00K
-24.11%-315.55M
---8.13M
---6.92M
---247.51M
---254.25M
투자 상품으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
--131.25M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
308.51%9.21M
-79.26%2.06M
-44.80%3.92M
--12.88M
--2.25M
1164.33%9.93M
--7.09M
----
----
--785.00K
----
----
----
----
----
----
----
--6.58M
----
--247.71M
--0.00
기타 투자활동으로 인한 순현금 흐름
-90.78%582.00K
550.37%5.54M
106.43%357.00K
-75.33%-9.29M
--6.32M
-40.78%-1.23M
---5.55M
---5.30M
100.00%0.00
75.53%-873.00K
-100.00%0.00
100.00%0.00
-0.46%-651.00K
-511.42%-3.57M
113.23%296.00K
8.37%-2.55M
88.83%-648.00K
124.74%867.00K
-9.87%-2.24M
68.24%-2.78M
-216.93%-5.80M
34.72%-3.50M
-102.79%-2.04M
-27.82%-8.76M
41.28%-1.83M
-39.27%-5.37M
76.13%-1.00M
-134.44%-6.86M
-27.27%-3.12M
-776.14%-3.85M
-3319.51%-4.21M
10.55%-2.92M
-0.25%-2.45M
84.02%-440.00K
86.72%-123.00K
-97.05%-3.27M
-407.05%-2.44M
-160.06%-2.75M
87.44%-926.00K
---1.66M
69.36%-482.00K
-301.33%-1.06M
-391.60%-7.37M
-100.00%0.00
---1.57M
--526.00K
---1.50M
-79.27%192.00K
----
----
----
--926.00K
--6.26M
----
----
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
-28.24%-35.56M
-2.05%-47.42M
27.70%-36.44M
--2.18B
99.50%-27.73M
-40.44%-46.47M
-38.75%-50.40M
----
-14979.10%-5.56B
96.20%-33.09M
-37.51%-36.32M
-24.35%-38.00M
-163.94%-36.84M
-12859.35%-869.70M
-50.59%-26.42M
-49.16%-30.56M
92.43%-13.96M
99.46%-6.71M
15.05%-17.54M
7.58%-20.49M
-107.28%-184.39M
-282.00%-1.24B
25.66%-20.65M
24.10%-22.17M
-75.51%-88.96M
-760.23%-325.62M
91.50%-27.78M
9.99%-29.20M
96.91%-50.69M
-157.36%-37.85M
34.81%-326.70M
88.40%-32.45M
-7607.59%-1.64B
57.46%-14.71M
-1851.29%-501.17M
-3299.03%-279.60M
93.60%-21.31M
-77.06%-34.58M
32.11%-25.68M
37.97%-8.23M
69.40%-332.81M
-65.49%-19.53M
6.88%-37.83M
41.67%-13.26M
-4171.61%-1.09B
-110.38%-11.80M
87.33%-40.63M
-332.49%-22.74M
-375.41%-25.46M
36.11%-5.61M
-22.29%-320.59M
---5.26M
---5.36M
---8.78M
---262.15M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
0.78%-225.65M
36.48%-149.84M
37.62%-185.27M
---2.20B
-106.00%-227.43M
-125.46%-235.90M
-419.62%-297.02M
----
2566.79%3.79B
107.85%926.72M
-119.39%-57.16M
9.94%-127.61M
-142.54%-153.75M
169.27%445.87M
65.63%-26.05M
-254.42%-141.69M
-109.78%-63.39M
-190.47%-643.66M
-49.17%-75.80M
-18.75%-39.98M
2466.43%648.14M
1526.97%711.43M
-35.64%-50.81M
57.34%-33.67M
72.79%-27.39M
-72.19%-49.86M
-120.26%-37.46M
4.91%-78.92M
-149.80%-100.67M
-103.55%-28.95M
816.38%184.87M
-114.51%-83.00M
1017.04%202.13M
1754.47%816.22M
63.29%-25.81M
1499.96%571.84M
-108.13%-22.04M
-52.19%-49.33M
-158.93%-70.30M
-37.04%-40.85M
-64.62%271.02M
-30.58%-32.42M
-15.57%-27.15M
-83.41%-29.81M
11811.80%766.07M
-396.20%-24.82M
-607.19%-23.49M
-4.13%-16.25M
-694.10%-6.54M
-101.91%-5.00M
-105.96%-3.32M
---15.61M
--1.10M
--261.34M
--55.75M
부채 발행/상환으로 인한 순현금 흐름
95.19%-8.96M
95.19%-8.96M
95.19%-8.96M
-350.76%-2.01B
-104.76%-186.46M
-118.69%-186.46M
-7358.52%-186.46M
-17727.44%-445.69M
156739.48%3.92B
54.05%997.50M
0.00%-2.50M
0.00%-2.50M
0.00%-2.50M
207.47%647.50M
0.00%-2.50M
0.00%-2.50M
-100.36%-2.50M
-180.60%-602.50M
0.00%-2.50M
0.00%-2.50M
27854.76%693.87M
30000.00%747.50M
0.00%-2.50M
94.29%-2.50M
97.55%-2.50M
-28.87%-2.50M
-101.26%-2.50M
15.67%-43.80M
-145.70%-101.94M
-100.76%-1.94M
10003.00%198.06M
-108.69%-51.94M
11253.00%223.06M
430.70%254.88M
0.00%-2.00M
6202.66%598.00M
-100.65%-2.00M
458.06%48.03M
85.09%-2.00M
26.94%-9.80M
-61.05%306.35M
-17.46%-13.41M
-74.97%-13.42M
-74.89%-13.41M
10355.38%786.59M
-48.86%-11.42M
-0.01%-7.67M
-102.56%-7.67M
-0.08%-7.67M
-102.98%-7.67M
-116.11%-7.67M
--299.31M
---7.66M
--257.75M
--47.58M
보통주 발행/자사주 매입으로 인한 순현금 흐름
---119.70M
---106.03M
-111.74%-112.40M
-584.42%-150.02M
--0.00
--0.00
---53.09M
71.46%-21.92M
100.00%0.00
----
----
35.52%-76.80M
-340.22%-101.15M
---110.63M
100.00%0.00
---119.11M
---22.98M
--0.00
-237.01%-41.87M
--0.00
100.00%0.00
100.00%0.00
-6.02%-12.42M
--0.00
---1.96M
---12.81M
---11.72M
100.00%0.00
100.00%0.00
-100.00%0.00
--0.00
---3.95M
---4.25M
893.61%604.22M
100.00%0.00
100.00%0.00
100.00%0.00
---76.14M
---50.03M
---8.88M
1.88%-1.25M
----
----
--0.00
---1.27M
----
----
----
----
----
----
---317.87M
----
----
----
현금 배당 지급
0.99%67.96M
2.86%68.31M
3.13%69.06M
--66.69M
3.66%67.29M
2.39%66.41M
3.50%66.97M
----
9.89%64.92M
8.73%64.86M
8.05%64.70M
8.58%59.04M
8.36%59.08M
9.46%59.66M
26.67%59.88M
14.87%54.37M
15.31%54.52M
15.73%54.50M
0.56%47.27M
0.80%47.34M
16.06%47.28M
15.71%47.09M
16.16%47.01M
15.61%46.96M
15.83%40.73M
16.92%40.70M
15.56%40.47M
17.30%40.62M
16.05%35.17M
24.95%34.81M
26.00%35.02M
25.30%34.63M
25.74%30.30M
15.04%27.86M
19.21%27.79M
13.00%27.64M
14.35%24.10M
15.02%24.22M
10.77%23.31M
--24.45M
--21.07M
--21.05M
--21.05M
----
----
----
----
----
----
----
----
----
----
----
----
임직원 스톡옵션 행사로 인한 자금 유입
-70.53%8.19M
-53.43%8.29M
-17.50%9.45M
--9.89M
195.46%27.77M
210.39%17.80M
14.11%11.45M
----
-12.88%9.40M
-36.04%5.74M
-72.67%10.04M
-68.68%10.74M
-35.02%10.79M
-32.76%8.97M
131.83%36.72M
154.11%34.29M
-44.64%16.60M
11.15%13.34M
42.48%15.84M
-14.56%13.49M
68.38%29.99M
94.84%12.00M
-38.67%11.12M
59.98%15.79M
-51.13%17.81M
-21.01%6.16M
-16.94%18.13M
10.60%9.87M
128.23%36.44M
44.63%7.80M
311.02%21.82M
7.93%8.93M
315.81%15.97M
97.04%5.39M
1.10%5.31M
242.69%8.27M
4.09%3.84M
34.18%2.74M
-26.02%5.25M
-52.59%2.41M
-74.18%3.69M
-43.46%2.04M
289.41%7.10M
-42.27%5.09M
1166.76%14.29M
49.69%3.61M
-54.35%1.82M
200.51%8.82M
-84.06%1.13M
-29.64%2.41M
-49.05%3.99M
--2.93M
--7.08M
--3.42M
--7.84M
기타 재무활동으로 인한 순현금 흐름
-2471.87%-37.22M
3128.52%25.17M
-119.02%-4.29M
20836.76%14.24M
97.86%-1.45M
92.87%-831.00K
---1.96M
--68.00K
-3639.07%-67.75M
71.10%-11.65M
----
--0.00
---1.81M
---40.32M
----
100.00%0.00
100.00%0.00
100.00%0.00
----
---3.64M
---28.44M
---979.00K
100.00%0.00
100.00%0.00
--0.00
--0.00
---322.00K
-266.42%-4.38M
100.00%0.00
100.00%0.00
100.00%0.00
82.42%-1.19M
-1181.11%-2.35M
-8074.61%-20.41M
-513.43%-1.32M
-5084.73%-6.79M
101.30%217.00K
2033.33%256.00K
-201.89%-216.00K
99.39%-131.00K
50.23%-16.69M
100.07%12.00K
101.20%212.00K
-23.48%-21.48M
-3353400.00%-33.53M
-6668.34%-17.01M
-5113.64%-17.65M
-133946.15%-17.40M
-99.94%1.00K
58.90%259.00K
6.02%352.00K
--13.00K
--1.69M
--163.00K
--332.00K
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
0.78%-225.65M
36.48%-149.84M
37.62%-185.27M
---2.20B
-106.00%-227.43M
-125.46%-235.90M
-419.62%-297.02M
----
2566.79%3.79B
107.85%926.72M
-119.39%-57.16M
9.94%-127.61M
-142.54%-153.75M
169.27%445.87M
65.63%-26.05M
-254.42%-141.69M
-109.78%-63.39M
-190.47%-643.66M
-49.17%-75.80M
-18.75%-39.98M
2466.43%648.14M
1526.97%711.43M
-35.64%-50.81M
57.34%-33.67M
72.79%-27.39M
-72.19%-49.86M
-120.26%-37.46M
4.91%-78.92M
-149.80%-100.67M
-103.55%-28.95M
816.38%184.87M
-114.51%-83.00M
1017.04%202.13M
1754.47%816.22M
63.29%-25.81M
1499.96%571.84M
-108.13%-22.04M
-52.19%-49.33M
-158.93%-70.30M
-37.04%-40.85M
-64.62%271.02M
-30.58%-32.42M
-15.57%-27.15M
-83.41%-29.81M
11811.80%766.07M
-396.20%-24.82M
-607.19%-23.49M
-4.13%-16.25M
-694.10%-6.54M
-101.91%-5.00M
-105.96%-3.32M
---15.61M
--1.10M
--261.34M
--55.75M
순현금 흐름
기초 현금 잔액
11.81%1.12B
8.70%1.00B
3.96%1.28B
--1.13B
-64.38%1.01B
-45.96%922.15M
-27.24%1.23B
----
86.44%2.82B
-1.81%1.71B
5.35%1.70B
10.63%1.64B
0.69%1.51B
-6.00%1.74B
-5.15%1.61B
1.45%1.48B
121.05%1.50B
84.53%1.85B
79.88%1.70B
89.42%1.46B
13.78%680.23M
26.72%1.00B
37.95%943.54M
26.58%769.52M
24.93%597.87M
108.38%790.58M
53.29%683.99M
35.40%607.95M
-72.22%478.55M
-54.56%379.39M
-65.24%446.21M
-48.83%449.00M
137.27%1.72B
20.87%834.94M
83.39%1.28B
43.09%877.40M
33.74%725.96M
40.26%690.78M
63.59%700.00M
82.45%613.18M
5.33%542.81M
0.27%492.49M
-9.05%427.89M
-24.80%336.07M
40.32%515.35M
62.51%491.15M
-15.95%470.44M
-12.18%446.91M
-11.27%367.26M
153.35%302.24M
97.00%559.75M
--508.91M
--413.91M
--119.29M
--284.14M
당기 현금흐름 변동
27.60%155.69M
46.18%121.80M
10.08%-280.38M
--155.31M
108.57%122.01M
-92.54%83.32M
-3106.19%-311.80M
----
-1268.89%-1.42B
599.33%1.12B
-91.89%10.37M
-54.19%60.06M
587.06%121.76M
35.17%-223.63M
-15.48%127.92M
-45.29%131.12M
-103.22%-25.00M
-7.26%-344.94M
159.73%151.35M
37.72%239.67M
352.90%777.36M
-66.88%-321.58M
-45.33%58.27M
128.84%174.03M
32.65%171.64M
-294.33%-192.71M
259.51%106.59M
1447.62%76.05M
110.16%129.40M
-88.83%99.16M
85.11%-66.82M
-101.39%-5.64M
-940.91%-1.27B
2423.02%887.55M
-4770.99%-448.81M
368.03%406.35M
115.22%151.44M
-30.10%35.18M
-114.26%-9.21M
-5.44%86.82M
139.25%70.37M
107.89%50.32M
212.03%64.60M
290.15%91.82M
-325.08%-179.28M
-62.77%24.21M
108.04%20.70M
-53.71%23.53M
-16.15%79.65M
-77.93%65.02M
-56.21%-257.51M
--50.84M
--95.00M
--294.62M
---164.85M
환율 변화의 영향
294.92%14.66M
-292.33%-28.93M
266.36%19.14M
---8.28M
-359.08%-7.52M
-45.95%15.04M
59.07%-11.50M
----
125.90%2.90M
269.33%27.83M
-202.92%-28.10M
-465.91%-26.28M
0.10%-11.21M
-171.53%-16.44M
-185.96%-9.28M
-63.88%7.18M
29.84%-11.22M
531.29%22.98M
239.96%10.79M
23854.22%19.88M
-902.66%-15.99M
157.51%3.64M
-1901.64%-7.71M
100.42%83.00K
-80.39%1.99M
-2830.09%-6.33M
-94.49%428.00K
-371.71%-19.89M
-5.20%10.16M
98.97%-216.00K
64.73%7.76M
246.22%7.32M
120.82%10.71M
-332.74%-20.98M
179.19%4.71M
-222.76%-5.01M
144.30%4.85M
33.63%-4.85M
33.54%-5.95M
15784.62%4.08M
-1297.05%-10.95M
-16886.05%-7.30M
-282.86%-8.95M
99.04%-26.00K
117.69%915.00K
-104.57%-43.00K
5.68%4.90M
66.89%-2.69M
-294.98%-5.17M
135.64%941.00K
221.92%4.63M
---8.14M
--2.65M
---2.64M
---3.80M
기말 현금 잔액
13.52%1.28B
11.81%1.12B
8.70%1.00B
--1.28B
-19.45%1.13B
-64.38%1.01B
-45.96%922.15M
----
-14.43%1.40B
86.44%2.82B
-1.81%1.71B
5.35%1.70B
10.63%1.64B
0.69%1.51B
-6.00%1.74B
-5.15%1.61B
1.45%1.48B
121.05%1.50B
84.53%1.85B
79.88%1.70B
89.42%1.46B
13.78%680.23M
26.72%1.00B
37.95%943.54M
26.58%769.52M
24.93%597.87M
108.38%790.58M
54.28%683.99M
35.40%607.95M
-72.22%478.55M
-54.56%379.39M
-65.46%443.36M
-48.83%449.00M
137.27%1.72B
20.87%834.94M
83.39%1.28B
43.09%877.40M
33.74%725.96M
40.26%690.78M
63.59%700.00M
82.45%613.18M
5.33%542.81M
0.27%492.49M
-9.05%427.89M
-24.80%336.07M
40.32%515.35M
62.51%491.15M
-15.95%470.44M
-12.18%446.91M
-11.27%367.26M
153.35%302.24M
--559.75M
--508.91M
--413.91M
--119.29M
자유 현금 흐름
7.37%373.83M
0.43%306.72M
-1322.31%-117.12M
--145.24M
13.95%348.16M
87.42%305.41M
-89.98%9.58M
----
-0.14%305.54M
-20.90%162.96M
-41.31%95.64M
-20.47%213.77M
508.76%305.97M
-25.03%206.01M
-25.45%162.96M
2.37%268.78M
-83.93%50.26M
46.45%274.80M
83.95%218.60M
21.34%262.55M
16.27%312.81M
4.17%187.64M
-19.11%118.83M
19.03%216.37M
10.49%269.03M
28.03%180.13M
299.23%146.91M
149.15%181.78M
75.80%243.49M
47.47%140.70M
-30.29%36.80M
-25.56%72.96M
-18.98%138.51M
-14.23%95.41M
-30.11%52.79M
-15.04%98.01M
30.71%170.95M
21.51%111.23M
-30.26%75.53M
-4.73%115.36M
-1.81%130.79M
87.71%91.55M
51.23%108.30M
109.82%121.09M
20.05%133.20M
-30.14%48.77M
26.24%71.61M
-23.26%57.71M
20.73%110.95M
95.45%69.81M
51.48%56.73M
--75.21M
--91.90M
--35.72M
--37.45M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
