Omnicom Group Inc
OMC71.060USD
+0.200+0.28%
종가 07/18, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
13.77B시가총액
9.50P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
21.71%3.30B
6.48%3.38B
-2.09%4.34B
27.60%3.53B
-3.50%2.71B
-5.26%3.17B
2.06%4.43B
-15.90%2.77B
-15.49%2.81B
-16.66%3.35B
-18.32%4.34B
-25.68%3.29B
-24.23%3.33B
-17.95%4.02B
-5.07%5.32B
35.17%4.43B
33.74%4.39B
81.78%4.90B
29.96%5.60B
34.05%3.28B
13.00%3.28B
-22.03%2.69B
17.81%4.31B
16.14%2.45B
51.33%2.90B
34.44%3.46B
-3.65%3.66B
13.77%2.11B
2.36%1.92B
3.39%2.57B
25.59%3.80B
-6.00%1.85B
21.98%1.87B
42.05%2.49B
15.39%3.02B
37.71%1.97B
12.82%1.54B
14.20%1.75B
9.60%2.62B
68.18%1.43B
-11.82%1.36B
-26.65%1.53B
-12.40%2.39B
-44.58%850.30M
9.19%1.54B
-0.06%2.09B
1.10%2.73B
-22.22%1.53B
-15.80%1.41B
38.57%2.09B
--2.70B
--1.97B
--1.68B
--1.51B
- 현금 및 현금성 자산
21.71%3.30B
6.48%3.38B
-2.09%4.34B
27.60%3.53B
-0.82%2.71B
-2.72%3.17B
3.51%4.43B
-13.41%2.77B
-14.70%2.73B
-16.92%3.26B
-19.47%4.28B
-27.82%3.20B
-26.96%3.21B
-19.84%3.93B
-5.07%5.32B
35.17%4.43B
33.74%4.39B
81.89%4.90B
30.07%5.60B
34.33%3.28B
13.21%3.28B
-21.95%2.69B
17.89%4.31B
16.26%2.44B
51.47%2.90B
34.33%3.45B
-3.78%3.65B
13.90%2.10B
4.32%1.91B
5.16%2.57B
26.44%3.80B
-4.83%1.84B
40.46%1.83B
39.77%2.44B
15.24%3.00B
35.66%1.94B
-3.71%1.31B
14.45%1.75B
9.09%2.61B
70.41%1.43B
-11.64%1.36B
-26.67%1.53B
-11.89%2.39B
-44.94%837.70M
9.63%1.53B
0.50%2.08B
1.20%2.71B
-22.23%1.52B
-15.94%1.40B
37.87%2.07B
--2.68B
--1.96B
--1.67B
--1.50B
-단기 투자
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-36.70%75.90M
-5.72%87.40M
--60.70M
--94.90M
--119.90M
--92.70M
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-70.37%1.60M
-34.55%3.60M
-22.39%5.20M
0.00%5.40M
184.21%5.40M
1275.00%5.50M
-16.25%6.70M
-86.63%5.40M
-95.64%1.90M
-98.06%400.00K
-75.46%8.00M
-82.51%40.40M
1514.81%43.60M
42.07%20.60M
1204.00%32.60M
3686.89%231.00M
-52.63%2.70M
559.09%14.50M
-80.16%2.50M
-38.38%6.10M
-18.57%5.70M
-87.91%2.20M
-2.33%12.60M
-32.65%9.90M
-62.16%7.00M
-11.65%18.20M
-21.82%12.90M
0.00%14.70M
218.97%18.50M
--20.60M
--16.50M
--14.70M
--5.80M
수취채권
4.01%9.77B
4.89%9.26B
7.09%10.00B
17.75%9.59B
13.10%9.39B
12.32%8.83B
8.25%9.34B
12.82%8.14B
7.93%8.30B
1.63%7.86B
-3.53%8.63B
-7.28%7.22B
-1.70%7.69B
6.54%7.73B
7.55%8.94B
12.04%7.78B
31.46%7.82B
-2.88%7.26B
-2.39%8.31B
-5.95%6.95B
-25.89%5.95B
-4.08%7.47B
3.80%8.52B
-1.81%7.39B
7.51%8.03B
-2.37%7.79B
1.51%8.21B
6.76%7.52B
4.58%7.47B
17.43%7.98B
7.63%8.08B
8.58%7.05B
11.21%7.14B
7.52%6.80B
4.01%7.51B
2.77%6.49B
-1.22%6.42B
8.24%6.32B
10.67%7.22B
2.90%6.31B
0.04%6.50B
-2.77%5.84B
-1.63%6.52B
-6.72%6.14B
-2.08%6.50B
-4.86%6.01B
-4.68%6.63B
5.07%6.58B
9.86%6.64B
6.42%6.31B
--6.96B
--6.26B
--6.04B
--5.93B
-매출채권 및 수표
2.68%8.66B
4.09%8.23B
6.72%9.24B
17.63%8.57B
13.03%8.43B
11.95%7.91B
6.95%8.66B
11.53%7.29B
5.91%7.46B
-0.13%7.06B
-4.43%8.10B
-9.10%6.53B
-2.80%7.04B
6.61%7.07B
8.44%8.47B
14.10%7.19B
36.96%7.25B
-0.86%6.63B
-0.20%7.81B
-3.81%6.30B
-26.97%5.29B
-4.92%6.69B
2.12%7.83B
-3.86%6.55B
7.17%7.24B
-2.25%7.04B
-5.17%7.67B
-3.33%6.81B
-5.35%6.76B
5.91%7.20B
7.63%8.08B
8.58%7.05B
11.21%7.14B
7.52%6.80B
4.01%7.51B
2.77%6.49B
-1.22%6.42B
8.24%6.32B
10.67%7.22B
2.90%6.31B
0.04%6.50B
-2.77%5.84B
-1.63%6.52B
-6.72%6.14B
-2.08%6.50B
-4.86%6.01B
-4.68%6.63B
5.07%6.58B
9.86%6.64B
6.42%6.31B
--6.96B
--6.26B
--6.04B
--5.93B
-기타 수취채권
15.71%1.11B
11.73%1.03B
11.81%758.20M
18.84%1.02B
13.70%956.10M
15.64%922.80M
28.06%678.10M
25.11%856.00M
29.89%840.90M
20.45%798.00M
12.68%529.50M
14.68%684.20M
12.10%647.40M
5.83%662.50M
-6.23%469.90M
-7.93%596.60M
-12.58%577.50M
-20.12%626.00M
-27.29%501.10M
-22.66%648.00M
-15.92%660.60M
3.73%783.70M
27.61%689.20M
17.86%837.90M
10.79%785.70M
-3.50%755.50M
--540.10M
--710.90M
--709.20M
--782.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
5.42%889.60M
14.00%899.20M
30.04%864.00M
15.71%881.10M
5.87%843.90M
10.96%788.80M
-8.37%664.40M
12.25%761.50M
35.45%797.10M
8.65%710.90M
-0.82%725.10M
3.89%678.40M
8.96%588.50M
27.62%654.30M
21.83%731.10M
24.05%653.00M
8.45%540.10M
-3.17%512.70M
5.58%600.10M
-10.78%526.40M
-13.81%498.00M
-5.26%529.50M
-8.53%568.40M
-8.99%590.00M
-10.32%577.80M
-6.08%558.90M
-44.05%621.40M
-55.54%648.30M
-54.03%644.30M
-55.91%595.10M
-1.32%1.11B
7.61%1.46B
2.67%1.40B
-0.87%1.35B
0.24%1.13B
-6.89%1.35B
-9.67%1.37B
-3.46%1.36B
-3.76%1.12B
-4.76%1.46B
3.31%1.51B
-5.26%1.41B
-9.43%1.17B
15.03%1.53B
16.28%1.46B
25.21%1.49B
27.73%1.29B
89.70%1.33B
80.06%1.26B
67.76%1.19B
--1.01B
--700.20M
--698.70M
--708.70M
기타 유동자산
5.83%1.09B
2.02%1.10B
7.32%1.02B
24.15%1.11B
13.70%1.03B
10.35%1.08B
3.38%949.90M
5.94%891.80M
1.40%904.30M
-1.58%975.20M
-0.04%918.80M
-6.05%841.80M
-1.57%891.80M
-6.77%990.90M
-14.49%919.20M
-19.38%896.00M
-22.08%906.00M
-7.76%1.06B
-9.57%1.07B
-5.77%1.11B
-9.93%1.16B
-8.98%1.15B
-4.24%1.19B
-9.22%1.18B
7.81%1.29B
6.23%1.27B
10.33%1.24B
22.28%1.30B
10.23%1.20B
8.68%1.19B
5.85%1.13B
4.30%1.06B
9.75%1.09B
-1.44%1.10B
4.50%1.06B
-3.30%1.02B
-12.05%989.80M
-0.86%1.11B
1.91%1.02B
0.04%1.05B
8.23%1.13B
13.08%1.12B
-0.49%998.10M
2.76%1.05B
6.26%1.04B
-1.64%992.30M
0.71%1.00B
-29.99%1.02B
-31.92%978.50M
-31.42%1.01B
--995.90M
--1.46B
--1.44B
--1.47B
유동자산 총계
7.66%15.04B
5.55%14.64B
5.45%16.22B
20.25%15.11B
9.05%13.97B
7.53%13.87B
5.28%15.38B
4.44%12.56B
2.53%12.81B
-3.75%12.90B
-8.15%14.61B
-12.59%12.03B
-8.50%12.50B
-2.44%13.40B
2.05%15.91B
16.02%13.76B
25.38%13.66B
15.88%13.73B
6.89%15.59B
2.25%11.86B
-14.92%10.89B
-9.35%11.85B
6.25%14.58B
0.22%11.60B
14.00%12.80B
5.95%13.07B
-2.76%13.73B
1.38%11.58B
-2.39%11.23B
5.20%12.34B
10.96%14.12B
5.41%11.42B
11.55%11.51B
11.22%11.73B
6.19%12.72B
5.65%10.83B
-1.77%10.31B
6.47%10.55B
8.13%11.98B
7.17%10.25B
-0.44%10.50B
-6.35%9.90B
-4.91%11.08B
-8.58%9.57B
2.51%10.55B
-0.23%10.58B
-0.08%11.65B
0.66%10.47B
4.37%10.29B
10.19%10.60B
--11.66B
--10.40B
--9.86B
--9.62B
비유동 자산
순고정 자산
2.59%1.92B
-1.25%1.86B
-2.76%1.87B
0.46%1.91B
-4.13%1.88B
-4.07%1.88B
-6.96%1.92B
-5.62%1.90B
-6.52%1.96B
-9.83%1.96B
-5.92%2.07B
22.76%2.02B
23.68%2.09B
24.94%2.17B
21.36%2.19B
-10.77%1.64B
-9.44%1.69B
-12.42%1.74B
-12.28%1.81B
-10.11%1.84B
-11.67%1.87B
0.12%1.99B
196.90%2.06B
204.28%2.05B
203.37%2.12B
187.00%1.99B
0.51%694.40M
-2.52%673.10M
1.38%697.20M
1.99%691.70M
2.39%690.90M
1.71%690.50M
0.63%687.70M
-1.72%678.20M
-2.58%674.80M
-1.79%678.90M
-3.28%683.40M
1.26%690.10M
-2.16%692.70M
-3.13%691.30M
-4.15%706.60M
-6.90%681.50M
-3.99%708.00M
1.71%713.60M
7.29%737.20M
3.39%732.00M
1.88%737.40M
0.23%701.60M
-1.59%687.10M
3.00%708.00M
--723.80M
--700.00M
--698.20M
--687.40M
-고정 자산
2.56%3.09B
-1.45%3.00B
-3.47%2.97B
1.05%3.06B
-2.60%3.01B
-3.88%3.04B
-4.98%3.07B
-3.91%3.03B
-5.16%3.09B
-5.56%3.17B
-3.81%3.23B
12.24%3.16B
13.84%3.26B
15.77%3.35B
13.33%3.36B
-5.91%2.81B
-4.09%2.86B
-7.11%2.90B
-7.46%2.97B
-6.18%2.99B
-8.47%2.98B
-0.55%3.12B
70.51%3.20B
68.95%3.19B
65.17%3.26B
57.63%3.14B
-4.60%1.88B
-5.33%1.89B
0.44%1.97B
3.03%1.99B
3.24%1.97B
2.80%1.99B
2.41%1.96B
0.33%1.93B
0.47%1.91B
0.97%1.94B
-1.70%1.92B
1.63%1.92B
-1.55%1.90B
-2.67%1.92B
-3.13%1.95B
-4.72%1.89B
-1.95%1.93B
2.24%1.97B
5.76%2.01B
3.87%1.99B
0.45%1.97B
-0.37%1.93B
0.32%1.90B
1.31%1.91B
--1.96B
--1.94B
--1.90B
--1.89B
-감가상각누계액
2.51%1.16B
-1.78%1.14B
-4.65%1.10B
2.05%1.15B
0.04%1.13B
-3.57%1.16B
-1.46%1.15B
-0.89%1.13B
-2.71%1.13B
2.33%1.21B
0.15%1.17B
-2.56%1.14B
-0.39%1.16B
1.95%1.18B
0.78%1.17B
1.88%1.17B
4.89%1.17B
2.22%1.16B
1.22%1.16B
0.89%1.15B
-2.54%1.11B
-1.72%1.13B
-3.56%1.14B
-6.19%1.14B
-10.35%1.14B
-11.34%1.15B
-7.36%1.19B
-6.82%1.21B
-0.07%1.28B
3.59%1.30B
3.71%1.28B
3.38%1.30B
3.39%1.28B
1.48%1.25B
2.22%1.23B
2.53%1.26B
-0.80%1.23B
1.83%1.23B
-1.20%1.21B
-2.42%1.23B
-2.54%1.24B
-3.46%1.21B
-0.72%1.22B
2.54%1.26B
4.90%1.28B
4.16%1.26B
-0.38%1.23B
-0.70%1.23B
1.43%1.22B
0.34%1.21B
--1.23B
--1.24B
--1.20B
--1.20B
영업권 및 기타 무형자산
3.05%11.51B
0.60%11.29B
7.18%11.20B
11.61%11.47B
11.78%11.17B
11.23%11.23B
4.00%10.45B
4.64%10.27B
-0.41%9.99B
-1.87%10.09B
0.11%10.05B
-0.62%9.82B
0.32%10.03B
4.71%10.28B
1.30%10.04B
1.39%9.88B
4.69%10.00B
3.24%9.82B
1.32%9.91B
1.23%9.74B
-1.70%9.55B
-2.38%9.51B
0.12%9.78B
-1.86%9.63B
-1.04%9.72B
-3.12%9.75B
0.63%9.77B
0.97%9.81B
2.57%9.82B
6.02%10.06B
3.22%9.71B
2.36%9.71B
0.51%9.57B
0.47%9.49B
4.24%9.40B
5.19%9.49B
4.39%9.53B
4.87%9.45B
-2.07%9.02B
-2.60%9.02B
-3.89%9.12B
-3.89%9.01B
-0.97%9.21B
-0.05%9.26B
4.16%9.49B
-2.22%9.37B
0.02%9.30B
1.00%9.27B
0.78%9.12B
6.05%9.58B
--9.30B
--9.18B
--9.04B
--9.04B
기타 비유동 자산
3.24%251.80M
12.10%265.00M
21.25%271.00M
19.13%241.60M
1.79%243.90M
6.53%236.40M
6.18%223.50M
0.15%202.80M
12.17%239.60M
5.27%221.90M
2.98%210.50M
-6.90%202.50M
-4.77%213.60M
-11.98%210.80M
-19.84%204.40M
-13.00%217.50M
-8.37%224.30M
3.63%239.50M
1.39%255.00M
-6.75%250.00M
-16.82%244.80M
-19.95%231.10M
-18.26%251.50M
-14.15%268.10M
-2.42%294.30M
-3.89%288.70M
3.22%307.70M
21.47%312.30M
11.70%301.60M
34.53%300.40M
21.82%298.10M
-2.76%257.10M
-1.57%270.00M
-10.36%223.30M
-12.51%244.70M
-25.54%264.40M
-10.80%274.30M
-25.73%249.10M
-0.43%279.70M
30.55%355.10M
7.78%307.50M
22.23%335.40M
2.07%280.90M
-4.39%272.00M
-0.66%285.30M
-7.27%274.40M
-11.57%275.20M
-14.56%284.50M
-10.33%287.20M
1.20%295.90M
--311.20M
--333.00M
--320.30M
--292.40M
비유동 자산 총계
2.95%13.75B
0.52%13.48B
5.82%13.40B
9.97%13.69B
8.95%13.35B
8.64%13.41B
2.19%12.66B
2.84%12.45B
-1.24%12.26B
-3.18%12.34B
-0.98%12.39B
2.41%12.10B
3.44%12.41B
7.29%12.75B
3.78%12.51B
-0.83%11.82B
2.11%12.00B
0.48%11.88B
-1.16%12.06B
-1.12%11.92B
-4.01%11.75B
-2.58%11.83B
12.02%12.20B
10.45%12.05B
11.88%12.24B
8.63%12.14B
0.69%10.89B
1.13%10.91B
2.64%10.94B
6.34%11.17B
3.56%10.82B
2.08%10.79B
0.35%10.66B
-0.13%10.51B
3.09%10.44B
3.58%10.57B
3.37%10.62B
3.50%10.52B
-2.11%10.13B
-1.89%10.20B
-3.73%10.28B
-3.28%10.17B
-0.94%10.35B
-0.04%10.40B
4.26%10.67B
-2.15%10.51B
-0.42%10.45B
0.04%10.41B
-0.12%10.24B
5.28%10.74B
--10.49B
--10.40B
--10.25B
--10.20B
총 자산
5.36%28.79B
3.07%28.11B
5.62%29.62B
15.14%28.80B
9.00%27.32B
8.08%27.28B
3.86%28.04B
3.64%25.01B
0.65%25.07B
-3.47%25.24B
-4.99%27.00B
-5.66%24.13B
-2.92%24.91B
2.07%26.15B
2.80%28.42B
7.58%25.58B
13.31%25.65B
8.19%25.61B
3.23%27.65B
0.53%23.78B
-9.59%22.64B
-6.09%23.68B
8.80%26.78B
5.18%23.65B
12.96%25.04B
7.22%25.21B
-1.26%24.62B
1.26%22.49B
0.03%22.17B
5.74%23.51B
7.62%24.93B
3.76%22.21B
5.87%22.16B
5.55%22.24B
4.77%23.17B
4.62%21.40B
0.77%20.94B
4.97%21.07B
3.18%22.11B
2.45%20.46B
-2.09%20.78B
-4.82%20.07B
-3.03%21.43B
-4.32%19.97B
3.38%21.22B
0.86%21.09B
-0.24%22.10B
0.35%20.87B
2.08%20.52B
5.47%20.91B
--22.15B
--20.80B
--20.11B
--19.82B
부채
유동 부채
-기타 미지급금
-4.65%1.95B
-8.18%2.05B
-4.05%2.06B
5.13%2.09B
2.20%2.04B
-0.54%2.24B
5.27%2.14B
-5.04%1.99B
-5.57%2.00B
-9.11%2.25B
-15.60%2.04B
-9.89%2.09B
-7.23%2.11B
1.10%2.47B
0.38%2.41B
3.05%2.32B
8.34%2.28B
15.66%2.45B
33.84%2.40B
37.19%2.25B
33.60%2.10B
11.90%2.11B
-8.35%1.79B
-7.55%1.64B
-2.70%1.57B
1.77%1.89B
1.70%1.96B
4.40%1.78B
-0.64%1.62B
-8.05%1.86B
-2.20%1.93B
-4.16%1.70B
-4.37%1.63B
2.61%2.02B
9.50%1.97B
9.88%1.77B
12.73%1.70B
10.49%1.97B
1.38%1.80B
-26.22%1.61B
-30.88%1.51B
-26.05%1.78B
-25.37%1.77B
0.94%2.19B
8.54%2.19B
11.80%2.41B
14.48%2.38B
11.74%2.17B
10.36%2.01B
0.25%2.15B
--2.08B
--1.94B
--1.83B
--2.15B
단기 부채 및 임대 채무
85.67%1.42B
-97.49%19.10M
-97.20%21.30M
5188.97%766.90M
3633.17%765.30M
4016.22%761.50M
4405.33%761.40M
42.16%14.50M
66.67%20.50M
49.19%18.50M
76.04%16.90M
0.00%10.20M
32.26%12.30M
110.17%12.40M
146.15%9.60M
-56.78%10.20M
45.31%9.30M
-45.87%5.90M
-99.41%3.90M
-96.39%23.60M
-99.59%6.40M
-99.04%10.90M
29.82%659.10M
28.16%654.50M
7355.77%1.55B
13105.81%1.14B
4202.54%507.70M
1219.64%510.70M
7.77%20.80M
-69.93%8.60M
-59.03%11.80M
53.57%38.70M
64.96%19.30M
-97.25%28.60M
-97.14%28.80M
-97.51%25.20M
-98.85%11.70M
10394.95%1.04B
13144.74%1.01B
3106.01%1.01B
266.88%1.02B
-96.20%9.90M
20.63%7.60M
69.89%31.60M
2020.61%277.80M
2071.67%260.60M
-7.35%6.30M
61.74%18.60M
2.34%13.10M
-0.83%12.00M
--6.80M
--11.50M
--12.80M
--12.10M
-단기 부채
47.68%22.30M
70.54%19.10M
95.41%21.30M
16.55%16.90M
-26.34%15.10M
-39.46%11.20M
-35.50%10.90M
42.16%14.50M
66.67%20.50M
49.19%18.50M
76.04%16.90M
0.00%10.20M
32.26%12.30M
110.17%12.40M
146.15%9.60M
-56.78%10.20M
45.31%9.30M
-45.87%5.90M
-61.39%3.90M
198.73%23.60M
-98.95%6.40M
-98.17%10.90M
24.69%10.10M
-30.09%7.90M
2825.48%608.50M
6823.26%595.40M
-31.36%8.10M
-70.80%11.30M
7.77%20.80M
-69.93%8.60M
-58.89%11.80M
54.80%38.70M
67.83%19.30M
-26.29%28.60M
451.92%28.70M
157.73%25.00M
-18.44%11.50M
304.17%38.80M
-27.78%5.20M
-69.01%9.70M
-42.91%14.10M
28.00%9.60M
22.03%7.20M
71.04%31.30M
92.97%24.70M
-35.34%7.50M
-7.81%5.90M
64.86%18.30M
3.23%12.80M
-0.85%11.60M
--6.40M
--11.10M
--12.40M
--11.70M
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--46.60M
--43.20M
--42.80M
--40.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
-0.26%3.29B
-3.96%3.34B
-3.06%3.39B
6.68%3.39B
4.63%3.30B
-1.52%3.47B
-0.82%3.50B
-7.86%3.18B
-9.49%3.16B
-10.40%3.53B
-13.02%3.53B
-5.39%3.45B
-2.22%3.49B
5.71%3.94B
7.77%4.06B
7.83%3.65B
12.37%3.57B
16.72%3.72B
25.03%3.76B
25.20%3.38B
18.92%3.17B
6.56%3.19B
-3.44%3.01B
-7.45%2.70B
-3.50%2.67B
-2.52%2.99B
-2.35%3.12B
2.98%2.92B
-0.16%2.77B
-3.91%3.07B
1.16%3.19B
-2.32%2.83B
-3.36%2.77B
-0.75%3.20B
2.40%3.16B
3.73%2.90B
4.98%2.87B
9.74%3.22B
4.30%3.08B
-15.75%2.80B
-18.64%2.73B
-17.62%2.93B
-18.35%2.95B
-3.75%3.32B
4.25%3.36B
4.83%3.56B
9.41%3.62B
10.11%3.45B
3.70%3.22B
-1.18%3.40B
--3.31B
--3.13B
--3.10B
--3.44B
유동 부채 총계
9.07%16.31B
-2.73%14.55B
0.33%16.30B
18.03%15.37B
12.45%14.96B
11.06%14.95B
7.93%16.25B
2.47%13.02B
0.66%13.30B
-5.02%13.47B
-7.23%15.05B
-8.10%12.71B
-3.56%13.21B
5.24%14.18B
4.52%16.23B
13.66%13.83B
20.92%13.70B
4.78%13.47B
-2.85%15.53B
-8.27%12.16B
-24.80%11.33B
-13.79%12.86B
4.65%15.98B
-0.15%13.26B
19.42%15.07B
9.66%14.91B
1.07%15.27B
5.22%13.28B
-1.91%12.62B
4.05%13.60B
7.84%15.11B
5.52%12.62B
11.46%12.86B
1.01%13.07B
-1.47%14.01B
-3.44%11.96B
-8.03%11.54B
17.40%12.94B
17.90%14.22B
11.84%12.39B
6.25%12.55B
-3.73%11.02B
-1.76%12.06B
-1.42%11.08B
5.20%11.81B
4.61%11.45B
3.38%12.28B
4.98%11.24B
5.03%11.23B
0.70%10.94B
--11.88B
--10.70B
--10.69B
--10.87B
비유동 부채
장기 부채 및 임대 채무
-9.63%5.69B
9.18%6.91B
19.29%6.85B
9.32%7.00B
-2.60%6.30B
-2.64%6.33B
-11.35%5.74B
0.51%6.40B
-0.36%6.46B
-1.46%6.50B
-2.42%6.48B
1.68%6.37B
2.45%6.49B
-3.24%6.60B
-4.10%6.64B
-9.37%6.26B
-8.10%6.33B
7.83%6.82B
19.20%6.92B
19.47%6.91B
28.93%6.89B
12.49%6.32B
32.45%5.81B
32.73%5.78B
9.80%5.34B
15.05%5.62B
-10.76%4.38B
-11.56%4.36B
-1.28%4.87B
-0.60%4.88B
-0.15%4.91B
-1.60%4.93B
-1.84%4.93B
36.03%4.91B
38.05%4.92B
39.01%5.01B
41.55%5.02B
-21.36%3.61B
-21.53%3.56B
-4.68%3.60B
-6.27%3.55B
21.57%4.59B
12.61%4.54B
-6.36%3.78B
-6.25%3.79B
-15.02%3.78B
-9.33%4.03B
-9.33%4.04B
2.84%4.04B
39.79%4.45B
--4.45B
--4.45B
--3.93B
--3.18B
-장기 채무
-11.03%4.88B
11.19%6.12B
23.44%6.04B
10.91%6.18B
-2.21%5.49B
-1.93%5.50B
-12.34%4.89B
2.23%5.57B
1.18%5.61B
-0.66%5.61B
-1.91%5.58B
3.39%5.45B
4.67%5.55B
-1.88%5.65B
-2.09%5.69B
-8.50%5.27B
-7.23%5.30B
12.98%5.75B
28.14%5.81B
27.83%5.76B
41.93%5.71B
15.71%5.09B
3.37%4.53B
3.42%4.51B
-17.28%4.03B
-9.89%4.40B
-10.76%4.38B
-11.56%4.36B
-1.28%4.87B
-0.60%4.88B
-0.15%4.91B
-1.60%4.93B
-1.84%4.93B
36.03%4.91B
38.05%4.92B
39.01%5.01B
41.55%5.02B
-21.36%3.61B
-21.53%3.56B
-4.68%3.60B
-6.27%3.55B
21.57%4.59B
12.61%4.54B
-6.36%3.78B
-6.25%3.79B
-15.02%3.78B
-9.33%4.03B
-9.33%4.04B
2.84%4.04B
39.79%4.45B
--4.45B
--4.45B
--3.93B
--3.18B
-장기 임대 채무
-0.11%805.30M
-4.21%792.40M
-4.55%814.20M
-1.35%816.80M
-5.16%806.20M
-7.13%827.20M
-5.22%853.00M
-9.73%828.00M
-9.41%850.10M
-6.25%890.70M
-5.47%900.00M
-7.45%917.20M
-8.99%938.40M
-10.60%950.10M
-14.53%952.10M
-13.74%991.00M
-12.30%1.03B
-13.49%1.06B
-12.61%1.11B
-10.03%1.15B
-10.79%1.18B
0.85%1.23B
--1.27B
--1.28B
--1.32B
--1.22B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
-11.21%782.20M
-12.14%805.00M
-9.41%804.20M
-3.60%874.20M
9.18%881.00M
9.08%916.20M
5.99%887.70M
-0.77%906.80M
-13.53%806.90M
-12.51%839.90M
-12.90%837.50M
-7.96%913.80M
-9.34%933.20M
-2.97%960.00M
-0.95%961.50M
4.66%992.80M
8.29%1.03B
2.35%989.40M
6.12%970.70M
7.31%948.60M
7.49%950.50M
3.14%966.70M
-23.63%914.70M
-30.74%884.00M
-26.09%884.30M
-20.76%937.30M
9.77%1.20B
33.70%1.28B
28.59%1.20B
26.26%1.18B
22.29%1.09B
12.40%954.70M
13.15%930.40M
2.29%936.80M
11.47%892.30M
9.94%849.40M
7.76%822.30M
14.10%915.80M
3.38%800.50M
13.62%772.60M
4.01%763.10M
12.57%802.60M
13.02%774.30M
-5.29%680.00M
6.41%733.70M
-1.67%713.00M
-7.41%685.10M
9.89%718.00M
9.93%689.50M
21.13%725.10M
--739.90M
--653.40M
--627.20M
--598.60M
비유동 부채 총계
-9.00%7.44B
5.46%8.63B
13.22%8.57B
8.47%8.91B
0.79%8.17B
0.57%8.19B
-7.34%7.57B
0.38%8.21B
-2.75%8.11B
-3.31%8.14B
-2.95%8.17B
2.19%8.18B
2.71%8.34B
-0.36%8.42B
-1.44%8.42B
-5.77%8.00B
-3.94%8.12B
7.05%8.45B
15.03%8.55B
14.68%8.49B
20.45%8.45B
7.72%7.89B
19.05%7.43B
18.28%7.41B
4.81%7.01B
9.42%7.33B
-6.45%6.24B
-4.32%6.26B
2.32%6.69B
3.03%6.70B
2.70%6.67B
-1.06%6.54B
-1.22%6.54B
24.51%6.50B
29.85%6.49B
28.02%6.61B
28.75%6.62B
-16.02%5.22B
-17.27%5.00B
-4.00%5.17B
-5.81%5.14B
14.43%6.22B
5.09%6.05B
-7.64%5.38B
-5.68%5.46B
-13.85%5.43B
-8.97%5.75B
-6.75%5.83B
1.88%5.79B
28.63%6.31B
--6.32B
--6.25B
--5.68B
--4.90B
부채 총계
2.69%23.75B
0.17%23.18B
4.43%24.87B
14.33%24.27B
8.03%23.13B
7.10%23.14B
2.55%23.82B
1.65%21.23B
-0.66%21.41B
-4.38%21.61B
-5.77%23.23B
-4.33%20.88B
-1.23%21.55B
3.08%22.60B
2.40%24.65B
5.67%21.83B
10.30%21.82B
5.64%21.92B
2.82%24.07B
-0.04%20.66B
-10.43%19.78B
-6.70%20.75B
8.83%23.41B
5.75%20.67B
14.36%22.08B
9.58%22.24B
-1.23%21.51B
1.96%19.54B
-0.48%19.31B
3.71%20.30B
6.21%21.78B
3.18%19.17B
6.84%19.40B
7.77%19.57B
6.68%20.51B
5.82%18.58B
2.66%18.16B
5.35%18.16B
6.15%19.22B
6.66%17.55B
2.44%17.69B
2.11%17.24B
0.42%18.11B
-3.55%16.46B
1.50%17.27B
-2.14%16.88B
-0.91%18.03B
0.66%17.06B
3.94%17.02B
9.38%17.25B
--18.20B
--16.95B
--16.37B
--15.77B
자본 총계
보통주 자본
2.61%526.40M
-2.98%540.00M
-3.71%516.70M
-17.50%459.80M
-18.62%513.00M
-10.99%556.60M
-12.85%536.60M
-6.60%557.30M
3.07%630.40M
-0.60%625.30M
-7.64%615.70M
-20.78%596.70M
-21.59%611.60M
-22.74%629.10M
-15.88%666.60M
-4.22%753.20M
-7.78%780.00M
1.74%814.30M
-1.63%792.40M
1.71%786.40M
9.73%845.80M
4.96%800.40M
4.15%805.50M
-1.87%773.20M
-9.96%770.80M
-13.10%762.60M
-11.40%773.40M
-7.70%787.90M
-1.46%856.10M
1.05%877.60M
3.56%872.90M
0.76%853.60M
1.72%868.80M
-0.25%868.50M
-8.33%842.90M
-7.60%847.20M
-7.71%854.10M
-4.49%870.70M
4.70%919.50M
1.63%916.90M
1.27%925.50M
0.46%911.60M
0.17%878.20M
3.64%902.20M
5.74%913.90M
0.35%907.40M
-2.18%876.70M
-11.05%870.50M
-14.63%864.30M
-14.99%904.20M
--896.20M
--978.60M
--1.01B
--1.06B
이익 잉여금
7.57%11.77B
8.36%11.65B
8.79%11.50B
8.81%11.19B
8.85%10.94B
9.42%10.75B
8.54%10.57B
8.81%10.28B
8.89%10.05B
8.84%9.83B
8.23%9.74B
8.27%9.45B
8.29%9.23B
8.40%9.03B
9.87%9.00B
10.05%8.73B
9.85%8.52B
5.09%8.33B
4.92%8.19B
5.30%7.93B
5.07%7.76B
10.72%7.92B
11.26%7.81B
11.57%7.53B
12.10%7.38B
12.53%7.16B
12.97%7.02B
10.77%6.75B
10.55%6.59B
10.45%6.36B
9.40%6.21B
-42.46%6.10B
-43.09%5.96B
-43.96%5.76B
-44.22%5.68B
6.26%10.59B
6.28%10.47B
6.36%10.28B
6.28%10.18B
6.35%9.97B
6.43%9.85B
6.63%9.66B
6.87%9.58B
6.92%9.37B
6.69%9.26B
6.69%9.06B
6.75%8.96B
7.33%8.77B
7.84%8.68B
8.26%8.49B
--8.39B
--8.17B
--8.05B
--7.84B
자본 잉여금
2.86%481.80M
-3.24%495.40M
-4.04%472.10M
-19.02%415.20M
-20.04%468.40M
-11.83%512.00M
-13.85%492.00M
-7.14%512.70M
3.32%585.80M
-0.65%580.70M
-8.18%571.10M
-22.09%552.10M
-22.90%567.00M
-24.06%584.50M
-16.82%622.00M
-4.48%708.60M
-8.21%735.40M
1.84%769.70M
-1.72%747.80M
1.81%741.80M
10.33%801.20M
5.26%755.80M
4.40%760.90M
-1.98%728.60M
-10.51%726.20M
-13.81%718.00M
-12.01%728.80M
-8.12%743.30M
-1.54%811.50M
1.10%833.00M
3.76%828.30M
2.72%809.00M
3.74%824.20M
1.58%823.90M
-7.16%798.30M
-8.13%787.60M
-8.25%794.50M
-4.80%811.10M
5.05%859.90M
1.74%857.30M
1.36%865.90M
0.50%852.00M
0.18%818.60M
3.91%842.60M
6.16%854.30M
0.38%847.80M
-2.33%817.10M
-11.76%810.90M
-15.54%804.70M
-15.88%844.60M
--836.60M
--919.00M
--952.80M
--1.00B
차감: 자사주
2.60%6.54B
1.56%6.42B
3.15%6.35B
4.38%6.42B
3.22%6.37B
6.27%6.32B
8.64%6.15B
10.55%6.15B
11.84%6.17B
9.49%5.95B
10.15%5.67B
13.71%5.57B
15.79%5.52B
16.00%5.43B
9.78%5.14B
4.19%4.90B
0.67%4.77B
-1.36%4.68B
2.73%4.68B
4.59%4.70B
4.99%4.74B
10.74%4.75B
13.61%4.56B
13.14%4.49B
14.04%4.51B
14.78%4.29B
14.51%4.01B
14.52%3.97B
14.33%3.96B
15.35%3.74B
16.76%3.51B
-56.80%3.47B
-56.66%3.46B
-58.59%3.24B
-60.65%3.00B
8.09%8.03B
8.27%7.98B
7.93%7.82B
9.20%7.63B
8.93%7.43B
11.39%7.37B
19.20%7.25B
15.22%6.99B
12.20%6.82B
8.71%6.62B
2.64%6.08B
6.38%6.06B
7.21%6.08B
9.25%6.09B
13.19%5.92B
--5.70B
--5.67B
--5.57B
--5.23B
이익잉여금에 영향을 주지 않는 기타 포괄손익
12.08%-1.27B
1.42%-1.40B
-10.34%-1.48B
12.63%-1.27B
-6.74%-1.45B
-2.27%-1.42B
6.98%-1.34B
15.91%-1.46B
9.03%-1.35B
-13.24%-1.38B
-14.82%-1.44B
-32.62%-1.73B
-25.36%-1.49B
1.89%-1.22B
-3.17%-1.25B
5.27%-1.31B
18.47%-1.19B
18.46%-1.25B
-1.35%-1.21B
-2.36%-1.38B
-17.95%-1.46B
-25.48%-1.53B
2.52%-1.20B
-13.71%-1.35B
-5.79%-1.23B
-39.18%-1.22B
-27.57%-1.23B
-23.79%-1.19B
-4.97%-1.17B
30.17%-875.10M
28.98%-963.00M
12.07%-958.20M
-4.76%-1.11B
-32.00%-1.25B
-33.54%-1.36B
-11.01%-1.09B
-39.82%-1.06B
-1.35%-949.30M
-64.25%-1.02B
-133.66%-981.60M
-686.74%-759.20M
-451.97%-936.70M
-222.65%-618.20M
-90.44%-420.10M
75.72%-96.50M
43.51%-169.70M
-47.95%-191.60M
-82.77%-220.60M
-83.81%-397.40M
-212.27%-300.40M
---129.50M
---120.70M
---216.20M
---96.20M
비지배 지분
-1.45%552.00M
-0.74%560.50M
-9.26%552.40M
3.84%574.00M
10.71%560.10M
9.74%564.70M
16.12%608.80M
10.27%552.80M
-3.20%505.90M
-6.25%514.60M
4.13%524.30M
6.03%501.30M
7.07%522.60M
14.24%548.90M
2.23%503.50M
-2.13%472.80M
8.85%488.10M
0.73%480.50M
-5.25%492.50M
-7.70%483.10M
-18.35%448.40M
-14.25%477.00M
-7.15%519.80M
-7.20%523.40M
2.18%549.20M
-5.78%556.30M
4.23%559.80M
8.65%564.00M
6.88%537.50M
11.00%590.40M
7.94%537.10M
3.24%519.10M
2.38%502.90M
0.02%531.90M
13.87%497.60M
18.14%502.80M
12.35%491.20M
19.99%531.80M
-7.28%437.00M
-10.04%425.60M
-11.19%437.20M
-9.14%443.20M
-2.92%471.30M
1.15%473.10M
8.53%492.30M
0.58%487.80M
-2.02%485.50M
-4.18%467.70M
-2.49%453.60M
2.32%485.00M
--495.50M
--488.10M
--465.20M
--474.00M
자본 총계
20.09%5.04B
19.34%4.93B
12.33%4.75B
19.67%4.53B
14.66%4.20B
13.85%4.13B
11.88%4.23B
16.43%3.78B
9.05%3.66B
2.33%3.63B
0.07%3.78B
-13.43%3.25B
-12.54%3.36B
-3.88%3.55B
5.50%3.77B
20.18%3.75B
34.09%3.84B
26.23%3.69B
6.02%3.58B
4.50%3.12B
-3.31%2.86B
-1.52%2.92B
8.59%3.37B
1.42%2.99B
3.52%2.96B
-7.68%2.97B
-1.44%3.11B
-3.15%2.95B
3.62%2.86B
20.64%3.22B
18.52%3.15B
7.60%3.04B
-0.51%2.76B
-8.28%2.67B
-7.95%2.66B
-2.65%2.83B
-10.08%2.77B
2.63%2.91B
-13.00%2.89B
-17.31%2.90B
-21.90%3.08B
-32.66%2.83B
-18.35%3.32B
-7.79%3.51B
12.52%3.95B
14.99%4.21B
2.82%4.07B
-1.01%3.81B
-6.05%3.51B
-9.74%3.66B
--3.96B
--3.85B
--3.74B
--4.05B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
