Olin Corp
OLN18.230USD
-0.710-3.75%
종가 08/01, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
2.09B시가총액
34.03P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
22.90%223.80M
15.31%174.00M
3.11%175.60M
42.70%225.90M
13.04%182.10M
-14.26%150.90M
-12.22%170.30M
-3.24%158.30M
-47.11%161.10M
-11.07%176.00M
7.48%194.00M
-46.55%163.60M
11.66%304.60M
-23.86%197.90M
-4.85%180.50M
8.28%306.10M
14.67%272.80M
33.62%259.90M
-14.12%189.70M
59.36%282.70M
87.47%237.90M
84.01%194.50M
23.55%220.90M
13.21%177.40M
-12.00%126.90M
-3.12%105.70M
-18.13%178.80M
-38.77%156.70M
-21.84%144.20M
-35.25%109.10M
18.37%218.40M
101.50%255.90M
177.03%184.50M
-46.61%168.50M
-52.93%184.50M
-50.00%127.00M
-71.34%66.60M
60.37%315.60M
52.65%392.00M
-3.64%254.00M
-5.37%232.40M
-18.98%196.80M
-16.57%256.80M
-7.12%263.60M
73.45%245.60M
161.18%242.90M
86.32%307.80M
175.27%283.80M
-28.70%141.60M
-57.84%93.00M
--165.20M
--103.10M
--198.60M
--220.60M
- 현금 및 현금성 자산
22.90%223.80M
15.31%174.00M
3.11%175.60M
42.70%225.90M
13.04%182.10M
-14.26%150.90M
-12.22%170.30M
-3.24%158.30M
-47.11%161.10M
-11.07%176.00M
7.48%194.00M
-46.55%163.60M
11.66%304.60M
-23.86%197.90M
-4.85%180.50M
8.28%306.10M
14.67%272.80M
33.62%259.90M
-14.12%189.70M
59.36%282.70M
87.47%237.90M
84.01%194.50M
23.55%220.90M
13.21%177.40M
-12.00%126.90M
-3.12%105.70M
-18.13%178.80M
-38.77%156.70M
-21.84%144.20M
-35.25%109.10M
18.37%218.40M
101.50%255.90M
177.03%184.50M
-46.61%168.50M
-52.93%184.50M
-50.00%127.00M
-71.34%66.60M
60.37%315.60M
52.65%392.00M
-3.64%254.00M
-5.37%232.40M
-18.98%196.80M
-16.57%256.80M
-7.12%263.60M
73.45%245.60M
161.18%242.90M
86.32%307.80M
175.27%283.80M
-28.70%141.60M
-57.84%93.00M
--165.20M
--103.10M
--198.60M
--220.60M
수취채권
16.53%1.07B
21.71%1.12B
14.53%1.02B
-4.35%882.10M
2.07%921.30M
-4.05%922.80M
-8.04%890.00M
-16.27%922.20M
-30.95%902.60M
-18.66%961.80M
-12.56%967.80M
5.43%1.10B
19.26%1.31B
21.01%1.18B
40.81%1.11B
41.77%1.04B
52.70%1.10B
18.75%977.10M
1.51%786.00M
-15.04%736.90M
-17.65%717.80M
1.01%822.80M
-1.01%774.30M
-15.13%867.40M
1.94%871.60M
-4.51%814.60M
4.28%782.20M
37.11%1.02B
6.46%855.00M
6.64%853.10M
7.08%750.10M
-6.01%745.40M
-3.97%803.10M
-5.83%800.00M
-14.19%700.50M
164.01%793.10M
157.72%836.30M
166.38%849.50M
186.72%816.30M
-11.05%300.40M
-7.39%324.50M
-4.32%318.90M
0.96%284.70M
-2.90%337.70M
-7.93%350.40M
-9.21%333.30M
-8.20%282.00M
-3.42%347.80M
33.22%380.60M
31.15%367.10M
--307.20M
--360.10M
--285.70M
--279.90M
-매출채권 및 수표
15.59%1.04B
22.03%1.11B
15.22%1.01B
-3.47%863.20M
3.89%903.60M
-2.65%907.40M
-5.40%874.70M
-16.85%894.20M
-33.05%869.80M
-21.09%932.10M
-16.44%924.60M
3.24%1.08B
25.68%1.30B
22.57%1.18B
43.53%1.11B
45.71%1.04B
47.63%1.03B
20.03%963.70M
1.38%770.90M
-15.88%714.90M
-17.45%700.20M
-0.67%802.90M
-2.05%760.40M
-15.78%849.90M
1.31%848.20M
-3.27%808.30M
5.88%776.30M
38.34%1.01B
7.03%837.20M
7.89%835.60M
8.62%733.20M
-1.96%729.50M
-1.05%782.20M
-4.76%774.50M
-13.84%675.00M
147.70%744.10M
146.03%790.50M
167.68%813.20M
197.76%783.40M
-9.90%300.40M
-5.83%321.30M
-8.22%303.80M
-1.28%263.10M
-3.03%333.40M
-7.78%341.20M
-9.24%331.00M
-4.55%266.50M
-1.12%343.80M
32.43%370.00M
30.30%364.70M
--279.20M
--347.70M
--279.40M
--279.90M
-기타 수취채권
--106.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-31.31%13.60M
----
----
----
--19.80M
----
----
----
재고자산
5.29%919.10M
6.23%875.20M
-4.11%823.50M
-15.34%827.70M
-19.27%872.90M
-24.41%823.90M
-8.82%858.80M
3.45%977.70M
14.33%1.08B
19.87%1.09B
8.48%941.90M
14.31%945.10M
28.40%945.70M
33.80%909.20M
28.69%868.30M
35.90%826.80M
18.96%736.50M
1.80%679.50M
-3.02%674.70M
-13.17%608.40M
-11.42%619.10M
-6.97%667.50M
-2.21%695.70M
-3.27%700.70M
-2.43%698.90M
6.20%717.50M
4.22%711.40M
5.06%724.40M
7.52%716.30M
2.94%675.60M
8.28%682.60M
11.75%689.50M
4.72%666.20M
-3.41%656.30M
-8.00%630.40M
165.38%617.00M
187.09%636.20M
214.44%679.50M
226.13%685.20M
16.95%232.50M
0.32%221.60M
15.19%216.10M
12.65%210.10M
8.34%198.80M
7.86%220.90M
-2.95%187.60M
-4.41%186.50M
-14.13%183.50M
3.64%204.80M
3.92%193.30M
--195.10M
--213.70M
--197.60M
--186.00M
기타 유동자산
-14.39%70.20M
45.76%79.00M
13.49%61.40M
54.21%66.00M
53.85%82.00M
-23.12%54.20M
2.66%54.10M
-42.86%42.80M
-51.10%53.30M
-52.65%70.50M
-43.15%52.70M
-41.35%74.90M
-3.28%109.00M
54.30%148.90M
38.98%92.70M
186.97%127.70M
168.33%112.70M
88.11%96.50M
214.62%66.70M
90.99%44.50M
56.72%42.00M
27.61%51.30M
-27.65%21.20M
-7.54%23.30M
-20.71%26.80M
-12.99%40.20M
33.18%29.30M
73.79%25.20M
25.19%33.80M
30.88%46.20M
27.17%22.00M
-4.61%14.50M
13.92%27.00M
9.29%35.30M
-55.30%17.30M
-80.95%15.20M
-62.68%23.70M
-54.76%32.30M
-40.00%38.70M
40.25%79.80M
2.25%63.50M
10.02%71.40M
3.53%64.50M
-8.23%56.90M
-7.17%62.10M
-4.56%64.90M
-15.81%62.30M
-18.95%62.00M
-0.74%66.90M
3.98%68.00M
--74.00M
--76.50M
--67.40M
--65.40M
유동자산 총계
11.10%2.29B
15.34%2.25B
5.40%2.08B
-4.73%2.00B
-6.36%2.06B
-15.07%1.95B
-8.50%1.97B
-8.05%2.10B
-17.56%2.20B
-5.75%2.30B
-4.09%2.16B
-0.88%2.29B
20.22%2.67B
21.13%2.44B
30.94%2.25B
37.84%2.31B
37.19%2.22B
15.74%2.01B
0.18%1.72B
-5.49%1.67B
-6.34%1.62B
3.25%1.74B
0.39%1.71B
-8.70%1.77B
-2.10%1.73B
-0.85%1.68B
0.48%1.71B
12.83%1.94B
4.27%1.76B
1.75%1.70B
9.90%1.70B
10.60%1.72B
8.20%1.69B
-11.06%1.67B
-20.03%1.55B
78.86%1.55B
85.11%1.56B
133.74%1.88B
136.91%1.93B
1.33%868.40M
-3.95%844.30M
-3.08%803.20M
-2.83%816.10M
-2.29%857.00M
10.72%879.00M
14.71%828.70M
12.12%839.90M
16.42%877.10M
5.95%793.90M
-3.92%722.40M
--749.10M
--753.40M
--749.30M
--751.90M
비유동 자산
순고정 자산
-6.39%2.54B
-8.29%2.56B
-8.16%2.63B
-5.97%2.65B
-5.89%2.72B
-5.66%2.79B
-5.47%2.86B
-7.87%2.82B
-7.34%2.89B
-7.40%2.95B
-7.79%3.03B
-7.80%3.06B
-7.74%3.12B
-7.74%3.19B
-6.96%3.29B
-6.59%3.32B
-6.39%3.38B
-5.27%3.46B
821.63%3.53B
-3.42%3.56B
-2.69%3.61B
-1.60%3.65B
-89.00%383.20M
6.51%3.68B
5.85%3.71B
4.78%3.71B
-2.62%3.48B
-3.42%3.46B
-3.47%3.50B
-3.27%3.54B
-3.48%3.58B
-3.63%3.58B
-4.37%3.63B
-5.18%3.66B
-6.29%3.70B
306.47%3.71B
313.39%3.79B
319.50%3.86B
324.64%3.95B
-2.42%913.70M
-3.54%917.60M
-5.03%919.90M
-5.75%931.00M
-5.58%936.40M
-6.14%951.30M
-5.54%968.60M
-4.50%987.80M
-2.60%991.70M
5.42%1.01B
12.10%1.03B
--1.03B
--1.02B
--961.40M
--914.70M
-고정 자산
3.02%7.96B
1.86%7.85B
1.68%7.82B
3.01%7.77B
2.70%7.73B
2.86%7.70B
3.33%7.69B
2.54%7.55B
2.59%7.52B
1.61%7.49B
1.10%7.44B
0.55%7.36B
0.87%7.33B
1.52%7.37B
1.53%7.36B
2.24%7.32B
2.52%7.27B
3.39%7.26B
98.36%7.25B
5.30%7.16B
5.69%7.09B
6.34%7.02B
-41.63%3.66B
11.30%6.80B
11.12%6.71B
10.38%6.60B
5.99%6.26B
5.27%6.11B
5.11%6.04B
5.71%5.98B
5.58%5.91B
5.44%5.80B
4.94%5.75B
3.92%5.66B
2.64%5.60B
136.61%5.50B
137.69%5.47B
139.13%5.45B
--5.45B
2.86%2.33B
1.57%2.30B
--2.28B
----
1.46%2.26B
1.52%2.27B
----
2.21%2.25B
0.19%2.23B
3.72%2.23B
6.39%2.22B
--2.20B
--2.22B
--2.15B
--2.08B
-감가상각누계액
8.13%5.42B
7.61%5.29B
7.52%5.19B
8.38%5.12B
8.04%5.01B
8.40%4.92B
9.37%4.83B
9.96%4.72B
9.93%4.64B
8.48%4.54B
8.26%4.41B
7.49%4.30B
8.32%4.22B
9.93%4.18B
9.59%4.08B
10.96%4.00B
11.73%3.89B
12.76%3.80B
13.66%3.72B
15.59%3.60B
16.02%3.48B
16.50%3.37B
17.68%3.27B
17.55%3.12B
18.40%3.00B
18.48%2.90B
19.20%2.78B
19.27%2.65B
19.81%2.54B
22.14%2.44B
23.34%2.33B
24.28%2.22B
25.96%2.12B
26.02%2.00B
26.16%1.89B
26.68%1.79B
21.33%1.68B
16.94%1.59B
--1.50B
6.59%1.41B
5.26%1.39B
--1.36B
----
7.10%1.32B
7.88%1.32B
----
8.17%1.26B
2.55%1.24B
2.36%1.22B
1.92%1.19B
--1.16B
--1.21B
--1.19B
--1.17B
영업권 및 기타 무형자산
-3.91%2.63B
-2.75%2.65B
-1.98%2.68B
-0.77%2.71B
0.10%2.73B
-0.26%2.72B
-0.40%2.73B
0.59%2.73B
-0.52%2.73B
-1.75%2.73B
56.52%2.74B
53.45%2.71B
53.65%2.74B
54.34%2.78B
-3.70%1.75B
-3.08%1.77B
-29.59%1.79B
-29.40%1.80B
-29.14%1.82B
-29.29%1.82B
-2.45%2.54B
-2.40%2.55B
-2.41%2.57B
-2.53%2.58B
-2.39%2.60B
-2.67%2.61B
-2.49%2.63B
-2.39%2.65B
-2.24%2.66B
-1.79%2.69B
-1.79%2.70B
-2.18%2.71B
-4.63%2.73B
-2.67%2.73B
-3.65%2.75B
222.62%2.77B
231.00%2.86B
224.06%2.81B
227.54%2.85B
-1.68%859.60M
-1.66%863.30M
-1.66%866.90M
-1.65%870.60M
-1.63%874.30M
-1.64%877.90M
-1.64%881.50M
18.48%885.20M
-2.19%888.80M
42.25%892.50M
42.84%896.20M
--747.10M
--908.70M
--627.40M
--627.40M
기타 비유동 자산
24.09%190.60M
18.04%176.00M
16.72%168.20M
-4.98%154.70M
11.06%153.60M
17.77%149.10M
25.30%144.10M
2.52%162.80M
-7.55%138.30M
-24.19%126.60M
-90.66%115.00M
-87.37%158.80M
-88.28%149.60M
-85.87%167.00M
2.38%1.23B
3.63%1.26B
4.84%1.28B
-5.04%1.18B
-0.10%1.20B
1.08%1.21B
1.32%1.22B
7.22%1.24B
3.13%1.20B
2.62%1.20B
0.72%1.20B
-3.10%1.16B
-2.94%1.17B
-10.83%1.17B
69.92%1.19B
71.57%1.20B
68.89%1.20B
85.24%1.31B
8.38%702.40M
31.36%698.30M
35.88%712.00M
2162.30%708.10M
1583.38%648.10M
1105.44%531.60M
1236.73%524.00M
-39.34%31.30M
-30.38%38.50M
-23.57%44.10M
-37.18%39.20M
7.28%51.60M
12.86%55.30M
5.48%57.70M
9.67%62.40M
-85.08%48.10M
-78.67%49.00M
-62.51%54.70M
--56.90M
--322.40M
--229.70M
--145.90M
비유동 자산 총계
-3.95%5.38B
-4.52%5.40B
-4.19%5.50B
-3.46%5.52B
-2.64%5.60B
-2.61%5.66B
-2.51%5.74B
-3.72%5.71B
-4.23%5.75B
-5.30%5.81B
-6.09%5.89B
-6.49%5.94B
-6.68%6.01B
-4.72%6.14B
-4.34%6.27B
-3.74%6.35B
-12.53%6.44B
-13.50%6.44B
57.72%6.55B
-11.64%6.59B
-1.97%7.36B
-0.54%7.45B
-43.00%4.16B
2.39%7.46B
1.82%7.51B
0.32%7.49B
-3.05%7.29B
-4.70%7.29B
3.82%7.37B
4.45%7.46B
4.19%7.52B
5.65%7.65B
-3.31%7.10B
-1.33%7.14B
-1.89%7.22B
295.07%7.24B
297.36%7.35B
287.16%7.24B
290.83%7.36B
-3.35%1.83B
-3.29%1.85B
-3.37%1.87B
-4.12%1.88B
-3.56%1.90B
-4.06%1.91B
-3.91%1.94B
4.64%1.96B
-14.05%1.97B
9.57%1.99B
19.30%2.01B
--1.88B
--2.29B
--1.82B
--1.69B
총 자산
0.10%7.67B
0.57%7.66B
-1.74%7.58B
-3.80%7.52B
-3.67%7.66B
-6.14%7.61B
-4.11%7.71B
-4.93%7.82B
-8.33%7.95B
-5.43%8.11B
-5.56%8.04B
-5.00%8.22B
0.21%8.68B
1.44%8.57B
2.98%8.52B
4.67%8.65B
-3.57%8.66B
-7.96%8.45B
-9.98%8.27B
-10.46%8.27B
-2.78%8.98B
0.16%9.18B
2.12%9.19B
0.06%9.23B
1.07%9.24B
0.11%9.17B
-2.40%9.00B
-1.49%9.23B
3.91%9.14B
3.94%9.16B
5.20%9.22B
6.52%9.37B
-1.29%8.79B
-3.33%8.81B
-5.67%8.76B
225.55%8.79B
230.82%8.91B
241.06%9.12B
244.28%9.29B
-1.89%2.70B
-3.50%2.69B
-3.28%2.67B
-3.74%2.70B
-3.17%2.75B
0.15%2.79B
1.01%2.76B
0.90%2.80B
0.92%2.84B
12.09%2.79B
12.14%2.74B
--2.78B
--2.82B
--2.49B
--2.44B
부채
유동 부채
-기타 미지급금
--0.00
--0.00
----
----
----
----
--35.80M
----
----
----
----
----
----
----
--39.10M
----
----
----
----
----
----
----
--68.20M
----
----
----
----
----
----
----
----
----
----
----
--30.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
49.25%520.60M
25.41%428.40M
20.40%435.50M
-4.96%343.10M
-18.29%348.80M
-20.04%341.60M
-28.91%361.70M
-22.80%361.00M
-11.76%426.90M
11.80%427.20M
40.94%508.80M
7.74%467.60M
13.49%483.80M
4.00%382.10M
0.84%361.00M
29.24%434.00M
33.76%426.30M
-52.50%367.40M
115.02%358.00M
2.32%335.80M
13.86%318.70M
171.40%773.50M
-49.51%166.50M
-3.01%328.20M
-1.37%279.90M
11.63%285.00M
21.88%329.80M
15.97%338.40M
9.45%283.80M
-0.93%255.30M
41.68%270.60M
1.46%291.80M
-10.09%259.30M
-25.11%257.70M
-39.65%191.00M
10.36%287.60M
46.69%288.40M
75.29%344.10M
52.75%316.50M
26.44%260.60M
1.08%196.60M
0.77%196.30M
-15.26%207.20M
-14.83%206.10M
-16.02%194.50M
-7.41%194.80M
7.00%244.50M
-2.89%242.00M
2.43%231.60M
-4.19%210.40M
--228.50M
--249.20M
--226.10M
--219.60M
단기 부채 및 임대 채무
-84.24%19.20M
-76.27%19.20M
63.71%129.00M
57.03%123.90M
1253.33%121.80M
742.71%80.90M
712.37%78.80M
7790.00%78.90M
-95.52%9.00M
-95.23%9.60M
-95.18%9.70M
-99.50%1.00M
18181.82%201.10M
377.91%201.20M
664.64%201.10M
16658.33%201.10M
-38.89%1.10M
2005.00%42.10M
1152.38%26.30M
9.09%1.20M
63.64%1.80M
-98.41%2.00M
-98.33%2.10M
22.22%1.10M
22.22%1.10M
17914.29%126.10M
17885.71%125.90M
-98.90%900.00K
-98.90%900.00K
-99.14%700.00K
-99.13%700.00K
1.74%81.70M
1.62%81.60M
-60.05%81.70M
-60.55%80.40M
-42.31%80.30M
-42.11%80.30M
1146.95%204.50M
1142.68%203.80M
748.78%139.20M
1000.79%138.70M
30.16%16.40M
30.16%16.40M
31.20%16.40M
3.28%12.60M
3.28%12.60M
-46.61%12.60M
-47.03%12.50M
-48.31%12.20M
-48.31%12.20M
--23.60M
--23.60M
--23.60M
--23.60M
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.10M
--1.10M
--1.10M
--1.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
--0.00
--0.00
----
----
----
----
--35.80M
----
----
----
----
----
----
----
--39.10M
----
----
----
----
----
----
----
--68.20M
----
----
----
----
----
----
----
----
----
----
----
--30.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
유동 부채 총계
7.41%1.55B
1.62%1.44B
6.81%1.63B
2.33%1.43B
3.12%1.44B
-1.32%1.42B
-2.13%1.53B
-13.68%1.40B
-24.82%1.40B
-12.23%1.44B
-7.18%1.56B
2.00%1.62B
37.97%1.86B
34.22%1.64B
40.30%1.68B
52.29%1.59B
45.28%1.35B
-22.20%1.22B
12.76%1.20B
-3.26%1.04B
-11.79%926.30M
37.37%1.57B
-4.93%1.06B
0.33%1.08B
6.91%1.05B
17.39%1.14B
17.19%1.12B
7.45%1.07B
-2.40%982.20M
-1.46%971.00M
3.44%954.30M
11.68%999.30M
9.57%1.01B
-6.12%985.40M
-19.51%922.60M
53.48%894.80M
81.41%918.50M
183.37%1.05B
203.47%1.15B
48.88%583.00M
28.40%506.30M
-1.46%370.40M
-7.31%377.70M
-8.10%391.60M
-9.77%394.30M
-4.88%375.90M
-6.11%407.50M
-7.81%426.10M
12.51%437.00M
6.93%395.20M
--434.00M
--462.20M
--388.40M
--369.60M
비유동 부채
장기 충당 부채
12.69%227.40M
-1.80%207.60M
-12.44%197.70M
-4.75%202.60M
-10.47%201.80M
-8.25%211.40M
-3.71%225.80M
-25.71%212.70M
-30.13%225.40M
-35.26%230.40M
-38.60%234.50M
-56.24%286.30M
-52.78%322.60M
-49.14%355.90M
-47.92%381.90M
-14.65%654.20M
-11.04%683.20M
-10.05%699.80M
-8.07%733.30M
23.15%766.50M
17.50%768.00M
17.84%778.00M
18.30%797.70M
5.56%622.40M
8.45%653.60M
5.01%660.20M
6.04%674.30M
-4.70%589.60M
-3.66%602.70M
0.19%628.70M
-0.34%635.90M
3.51%618.70M
1.44%625.60M
-1.21%627.50M
-1.66%638.10M
514.92%597.70M
304.39%616.70M
279.90%635.20M
256.54%648.90M
50.23%97.20M
73.49%152.50M
63.92%167.20M
57.71%182.00M
-47.48%64.70M
-35.84%87.90M
-32.32%102.00M
-29.76%115.40M
84.43%123.20M
137.85%137.00M
158.05%150.70M
--164.30M
--66.80M
--57.60M
--58.40M
장기 부채 및 임대 채무
5.04%3.20B
9.79%3.25B
2.85%2.96B
1.14%3.02B
1.98%3.05B
-2.90%2.96B
0.41%2.87B
3.33%2.98B
4.15%2.99B
6.09%3.05B
-0.61%2.86B
-8.05%2.89B
-22.00%2.87B
-28.48%2.87B
-30.20%2.88B
-26.41%3.14B
-15.81%3.68B
6.13%4.02B
13.39%4.13B
19.03%4.26B
26.48%4.37B
15.79%3.78B
17.22%3.64B
7.38%3.58B
-1.57%3.46B
-7.53%3.27B
-14.04%3.10B
-8.93%3.34B
-0.18%3.51B
0.11%3.53B
2.10%3.61B
1.84%3.66B
-2.66%3.52B
-2.67%3.53B
-2.92%3.54B
590.86%3.60B
592.17%3.62B
462.51%3.63B
456.92%3.64B
-21.99%520.70M
-22.13%522.30M
-3.88%644.90M
-2.52%654.20M
-2.18%667.50M
-1.41%670.70M
-1.31%670.90M
-2.75%671.10M
-2.94%682.40M
35.01%680.30M
32.77%679.80M
--690.10M
--703.10M
--503.90M
--512.00M
-장기 채무
6.75%2.98B
12.36%3.02B
4.70%2.71B
2.01%2.77B
2.64%2.79B
-2.89%2.68B
0.82%2.59B
5.07%2.71B
5.34%2.72B
7.20%2.76B
-0.31%2.57B
-8.61%2.58B
-23.72%2.58B
-30.41%2.58B
-32.76%2.58B
-28.69%2.82B
-16.99%3.38B
6.20%3.71B
14.96%3.83B
18.75%3.96B
26.20%4.07B
13.94%3.49B
7.44%3.34B
-0.06%3.33B
-8.10%3.23B
-13.36%3.06B
-14.04%3.10B
-8.93%3.34B
-0.18%3.51B
0.11%3.53B
2.10%3.61B
1.84%3.66B
-2.66%3.52B
-2.67%3.53B
-2.92%3.54B
590.86%3.60B
592.17%3.62B
462.51%3.63B
456.92%3.64B
-21.99%520.70M
-22.13%522.30M
-3.88%644.90M
-2.52%654.20M
-2.18%667.50M
-1.41%670.70M
-1.31%670.90M
-2.75%671.10M
-2.94%682.40M
35.01%680.30M
32.77%679.80M
--690.10M
--703.10M
--503.90M
--512.00M
-장기 임대 채무
-13.26%226.40M
-15.40%231.90M
-14.09%243.20M
-7.54%250.00M
-4.61%261.00M
-3.08%274.10M
-3.21%283.10M
-11.37%270.40M
-6.33%273.60M
-3.71%282.80M
-3.15%292.50M
-3.05%305.10M
-2.57%292.10M
-5.41%293.70M
3.57%302.00M
3.18%314.70M
0.20%299.80M
5.25%310.50M
-3.89%291.60M
22.88%305.00M
30.48%299.20M
43.20%295.00M
--303.40M
--248.20M
--229.30M
--206.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
12.69%227.40M
-1.80%207.60M
-12.44%197.70M
-4.75%202.60M
-10.47%201.80M
-8.25%211.40M
-3.71%225.80M
-25.71%212.70M
-30.13%225.40M
-35.26%230.40M
-38.60%234.50M
-56.24%286.30M
-52.78%322.60M
-49.14%355.90M
-47.92%381.90M
-14.65%654.20M
-11.04%683.20M
-10.05%699.80M
-8.07%733.30M
23.15%766.50M
17.50%768.00M
17.84%778.00M
18.30%797.70M
5.56%622.40M
8.45%653.60M
5.01%660.20M
6.04%674.30M
-4.70%589.60M
-3.66%602.70M
0.19%628.70M
-0.34%635.90M
3.51%618.70M
1.44%625.60M
-1.21%627.50M
-1.66%638.10M
514.92%597.70M
304.39%616.70M
279.90%635.20M
256.54%648.90M
50.23%97.20M
73.49%152.50M
63.92%167.20M
57.71%182.00M
-47.48%64.70M
-35.84%87.90M
-32.32%102.00M
-29.76%115.40M
84.43%123.20M
137.85%137.00M
158.05%150.70M
--164.30M
--66.80M
--57.60M
--58.40M
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-74.59%6.20M
-94.72%1.80M
-94.44%2.70M
-76.17%10.70M
-39.45%24.40M
21.35%34.10M
103.35%48.60M
80.32%44.90M
36.15%40.30M
-1.40%28.10M
11850.00%23.90M
8200.00%24.90M
9766.67%29.60M
7025.00%28.50M
-60.00%200.00K
-50.00%300.00K
-92.11%300.00K
-91.11%400.00K
-90.38%500.00K
-89.83%600.00K
-42.42%3.80M
-38.36%4.50M
-35.80%5.20M
-32.95%5.90M
-30.53%6.60M
--7.30M
--8.10M
--8.80M
--9.50M
----
----
----
----
기타 비유동 부채
2.90%549.50M
-8.53%511.50M
-10.86%504.60M
-5.42%537.30M
-9.25%534.00M
-4.78%559.20M
-0.40%566.10M
-8.30%568.10M
-12.01%588.40M
-16.56%587.30M
-23.63%568.40M
-38.83%619.50M
-35.29%668.70M
-31.63%703.90M
-29.04%744.30M
-6.22%1.01B
-3.91%1.03B
-5.44%1.03B
-34.02%1.05B
-22.04%1.08B
-25.09%1.08B
-20.46%1.09B
14.41%1.59B
6.80%1.39B
8.55%1.44B
1.20%1.37B
2.19%1.39B
-2.16%1.30B
39.50%1.32B
40.50%1.35B
40.33%1.36B
42.07%1.33B
-1.77%947.90M
-1.31%962.80M
-1.62%968.90M
115.72%933.20M
88.51%965.00M
84.60%975.60M
81.95%984.90M
0.96%432.60M
10.06%511.90M
10.22%528.50M
8.65%541.30M
-13.40%428.50M
-6.36%465.10M
-6.78%479.50M
-8.55%498.20M
17.25%494.80M
19.06%496.70M
21.09%514.40M
--544.80M
--422.00M
--417.20M
--424.80M
비유동 부채 총계
2.03%4.13B
4.76%4.18B
-0.64%3.89B
-1.27%4.00B
-0.81%4.05B
-3.66%3.99B
-0.57%3.92B
-0.03%4.05B
-0.90%4.09B
-0.34%4.14B
-5.84%3.94B
-13.38%4.05B
-21.28%4.12B
-25.00%4.15B
-25.58%4.18B
-18.72%4.68B
-10.68%5.24B
3.92%5.54B
-1.18%5.62B
4.82%5.76B
8.28%5.86B
2.64%5.33B
12.70%5.69B
4.97%5.49B
0.41%5.41B
-4.31%5.19B
-8.41%5.05B
-13.81%5.23B
-2.47%5.39B
-2.34%5.43B
-1.02%5.51B
9.01%6.07B
-2.31%5.53B
-2.43%5.56B
-2.74%5.57B
419.43%5.57B
398.97%5.66B
343.32%5.69B
337.91%5.72B
-13.58%1.07B
-10.87%1.13B
0.33%1.28B
1.00%1.31B
-6.02%1.24B
-2.45%1.27B
-2.74%1.28B
-3.80%1.29B
3.23%1.32B
24.26%1.30B
24.90%1.32B
--1.35B
--1.28B
--1.05B
--1.05B
부채 총계
3.44%5.68B
3.94%5.62B
1.45%5.52B
-0.35%5.43B
0.19%5.49B
-3.06%5.40B
-1.01%5.44B
-3.93%5.45B
-8.33%5.48B
-3.70%5.57B
-6.22%5.50B
-9.49%5.67B
-9.17%5.98B
-14.32%5.79B
-14.00%5.87B
-7.84%6.26B
-3.04%6.58B
-2.01%6.76B
1.02%6.82B
3.50%6.80B
5.02%6.79B
8.89%6.90B
9.51%6.75B
4.18%6.57B
1.41%6.46B
-1.01%6.33B
-4.63%6.17B
-10.80%6.30B
-2.46%6.37B
-2.21%6.40B
-0.39%6.46B
9.38%7.07B
-0.65%6.54B
-3.00%6.54B
-5.54%6.49B
290.51%6.46B
300.97%6.58B
307.52%6.74B
307.77%6.87B
1.41%1.65B
-1.58%1.64B
-0.08%1.65B
-0.99%1.68B
-6.52%1.63B
-4.28%1.67B
-3.24%1.66B
-4.36%1.70B
0.30%1.75B
21.09%1.74B
20.23%1.71B
--1.78B
--1.74B
--1.44B
--1.42B
자본 총계
보통주 자본
-2.47%114.60M
-3.60%115.10M
-20.21%115.70M
-53.84%116.60M
-73.27%117.50M
-80.77%119.40M
-82.21%145.00M
-76.11%252.60M
-69.97%439.50M
-66.82%620.90M
-61.67%815.00M
-53.88%1.06B
-37.68%1.46B
-19.47%1.87B
-7.38%2.13B
0.21%2.29B
2.78%2.35B
1.88%2.32B
0.70%2.30B
-0.02%2.29B
-4.54%2.28B
-5.14%2.28B
-5.51%2.28B
-6.36%2.29B
-2.21%2.39B
-1.96%2.40B
-1.44%2.41B
0.39%2.44B
0.76%2.45B
1.35%2.45B
1.61%2.45B
1.08%2.43B
0.98%2.43B
0.64%2.42B
0.32%2.41B
175.59%2.41B
175.96%2.41B
176.46%2.40B
177.41%2.40B
-1.17%873.80M
-2.83%871.70M
-4.39%869.60M
-5.72%865.70M
-4.03%884.10M
-3.74%897.10M
-3.02%909.50M
-1.93%918.20M
-1.40%921.20M
0.06%932.00M
0.61%937.80M
--936.30M
--934.30M
--931.40M
--932.10M
이익 잉여금
-7.97%2.29B
-8.69%2.32B
-8.75%2.36B
-5.83%2.41B
0.67%2.49B
7.97%2.54B
16.15%2.58B
24.36%2.56B
40.04%2.48B
71.12%2.35B
119.42%2.22B
177.96%2.05B
364.53%1.77B
2322.54%1.38B
753.64%1.01B
916.80%739.20M
-43.86%380.60M
-93.15%56.80M
-116.48%-155.10M
-108.63%-90.50M
-34.67%677.90M
-23.92%829.60M
-12.09%941.10M
-0.13%1.05B
16.75%1.04B
26.25%1.09B
35.45%1.07B
214.14%1.05B
182.16%888.80M
143.91%863.70M
111.42%790.30M
-14.10%334.40M
-22.18%315.00M
-19.32%354.10M
-26.68%373.80M
-35.71%389.30M
-34.19%404.80M
-25.40%438.90M
-13.70%509.80M
2.02%605.50M
5.49%615.10M
4.75%588.30M
7.79%590.70M
10.07%593.50M
20.10%583.10M
22.65%561.60M
26.44%548.00M
29.96%539.20M
20.71%485.50M
23.56%457.90M
--433.40M
--414.90M
--402.20M
--370.60M
자본 잉여금
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-96.37%24.80M
-85.86%130.10M
-76.21%313.70M
-71.41%491.60M
-65.34%682.70M
-56.86%920.30M
-39.74%1.32B
-20.56%1.72B
-7.87%1.97B
0.15%2.13B
2.86%2.19B
1.95%2.16B
0.74%2.14B
0.06%2.13B
-4.58%2.13B
-5.20%2.12B
-5.58%2.12B
-6.51%2.13B
-2.25%2.23B
-2.00%2.24B
-1.47%2.25B
0.41%2.28B
0.79%2.28B
1.39%2.29B
1.65%2.28B
1.11%2.27B
1.00%2.26B
0.66%2.25B
0.33%2.24B
181.69%2.24B
182.08%2.24B
182.65%2.24B
183.70%2.24B
-1.20%796.20M
-2.97%794.20M
-4.62%792.10M
-6.02%788.30M
-4.24%805.90M
-3.93%818.50M
-3.15%830.50M
-2.02%838.80M
-1.46%841.60M
0.07%852.00M
0.65%857.50M
--856.10M
--854.10M
--851.40M
--852.00M
이익잉여금에 영향을 주지 않는 기타 포괄손익
4.77%-451.40M
12.07%-430.60M
9.31%-450.10M
2.94%-466.20M
1.94%-474.00M
-1.45%-489.70M
-0.08%-496.30M
14.58%-480.30M
9.73%-483.40M
-4.66%-482.70M
-1.62%-495.90M
12.66%-562.30M
18.16%-535.50M
32.54%-461.20M
29.27%-488.00M
11.59%-643.80M
15.45%-654.30M
16.73%-683.70M
14.13%-689.90M
-8.25%-728.20M
-17.19%-773.90M
-25.00%-821.10M
-23.41%-803.40M
-17.75%-672.70M
-15.21%-660.40M
-18.83%-656.90M
-34.34%-651.00M
-21.55%-571.30M
-18.09%-573.20M
-10.10%-552.80M
4.98%-484.60M
-0.71%-470.00M
-1.27%-485.40M
-6.78%-502.10M
-3.55%-510.00M
-7.73%-466.70M
-10.36%-479.30M
-6.94%-470.20M
-11.15%-492.50M
-21.55%-433.20M
-21.86%-434.30M
-20.96%-439.70M
-21.36%-443.10M
1.85%-356.40M
4.32%-356.40M
2.05%-363.50M
1.67%-365.10M
-33.20%-363.10M
-30.29%-372.50M
-29.57%-371.10M
---371.30M
---272.60M
---285.90M
---286.40M
비지배 지분
-7.83%30.60M
-8.55%32.10M
-10.03%32.30M
-17.75%32.90M
-16.16%33.20M
-16.03%35.10M
--35.90M
--40.00M
--39.60M
--41.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
자본 총계
-8.37%1.99B
-7.66%2.04B
-9.39%2.06B
-11.74%2.09B
-12.23%2.17B
-12.92%2.21B
-10.82%2.27B
-7.15%2.37B
-8.33%2.47B
-9.02%2.53B
-4.09%2.54B
6.78%2.55B
29.95%2.70B
64.20%2.79B
82.81%2.65B
62.54%2.39B
-5.22%2.07B
-25.88%1.70B
-39.99%1.45B
-44.87%1.47B
-21.00%2.19B
-19.33%2.29B
-14.64%2.42B
-8.83%2.66B
0.28%2.77B
2.70%2.84B
2.85%2.83B
27.17%2.92B
22.34%2.76B
21.64%2.76B
21.15%2.75B
-1.38%2.30B
-3.11%2.26B
-4.27%2.27B
-6.03%2.27B
122.80%2.33B
121.47%2.33B
133.04%2.37B
138.71%2.42B
-6.70%1.05B
-6.34%1.05B
-8.07%1.02B
-7.97%1.01B
2.18%1.12B
7.54%1.12B
8.10%1.11B
10.29%1.10B
1.92%1.10B
-0.26%1.04B
0.82%1.02B
--998.40M
--1.08B
--1.05B
--1.02B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
