Scan to Download
One power score. Smarter investment decisions
Organon & Co
OGN10.450USD
-0.400-3.69%
종가 09/19, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
2.72B시가총액
3.88P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-33.73%220.00M
-1.32%75.00M
-1.76%390.00M
-45.98%141.00M
1129.63%332.00M
-33.33%76.00M
48.69%397.00M
-17.67%261.00M
-82.12%27.00M
-7.32%114.00M
468.09%267.00M
-13.86%317.00M
-66.07%151.00M
-90.54%123.00M
-90.29%47.00M
15.00%368.00M
-39.29%445.00M
74.03%1.30B
--484.00M
--320.00M
--733.00M
--747.00M
계속 영업 순이익
-25.64%145.00M
-56.72%87.00M
-80.04%109.00M
518.97%359.00M
-19.42%195.00M
13.56%201.00M
405.56%546.00M
-74.45%58.00M
3.42%242.00M
-49.14%177.00M
-46.53%108.00M
-29.72%227.00M
-45.71%234.00M
-11.90%348.00M
-46.28%202.00M
-42.32%323.00M
-26.45%431.00M
-46.19%395.00M
--376.00M
--560.00M
--586.00M
--734.00M
영업 손익
48.48%98.00M
29.23%84.00M
28.33%77.00M
13.11%69.00M
13.79%66.00M
14.04%65.00M
15.38%60.00M
7.02%61.00M
-1.69%58.00M
7.55%57.00M
-24.64%52.00M
9.62%57.00M
37.21%59.00M
39.47%53.00M
97.14%69.00M
30.00%52.00M
26.47%43.00M
15.15%38.00M
--35.00M
--40.00M
--34.00M
--33.00M
이연 세금
-52.38%10.00M
-440.00%-17.00M
102.04%10.00M
-2550.00%-196.00M
400.00%21.00M
66.67%5.00M
---489.00M
188.89%8.00M
-40.00%-7.00M
175.00%3.00M
100.00%0.00
78.05%-9.00M
96.58%-5.00M
84.00%-4.00M
-52.00%-76.00M
-612.50%-41.00M
-684.00%-146.00M
-66.67%-25.00M
---50.00M
--8.00M
--25.00M
---15.00M
기타 비현금 항목
-22.73%17.00M
450.00%11.00M
60.71%45.00M
200.00%51.00M
37.50%22.00M
-88.89%2.00M
-3.45%28.00M
1800.00%17.00M
-81.61%16.00M
--18.00M
-55.38%29.00M
-103.57%-1.00M
155.88%87.00M
-100.00%0.00
1400.00%65.00M
--28.00M
--34.00M
--7.00M
---5.00M
----
--0.00
--0.00
운전자본의 변동
---61.00M
43.95%-125.00M
-45.33%123.00M
-285.56%-167.00M
100.00%0.00
-36.81%-223.00M
309.09%225.00M
260.00%90.00M
-26.34%-307.00M
43.60%-163.00M
124.12%55.00M
377.78%25.00M
-473.85%-243.00M
-133.07%-289.00M
-290.00%-228.00M
96.99%-9.00M
-15.58%65.00M
5926.67%874.00M
--120.00M
---299.00M
--77.00M
---15.00M
-채권 변동
112.00%9.00M
-152.15%-85.00M
1362.96%341.00M
-866.67%-46.00M
67.39%-75.00M
317.95%163.00M
-575.00%-27.00M
0.00%6.00M
-28.49%-230.00M
-27.78%39.00M
-104.04%-4.00M
250.00%6.00M
46.08%-179.00M
235.00%54.00M
-29.29%99.00M
97.28%-4.00M
-288.64%-332.00M
74.36%-40.00M
--140.00M
---147.00M
--176.00M
---156.00M
-재고 자산 변동
41.38%-34.00M
-84.21%3.00M
66.67%-31.00M
-369.23%-61.00M
32.56%-58.00M
150.00%19.00M
-8.14%-93.00M
75.47%-13.00M
9.47%-86.00M
-371.43%-38.00M
-79.17%-86.00M
42.39%-53.00M
-371.43%-95.00M
142.42%14.00M
-245.45%-48.00M
-396.77%-92.00M
275.00%35.00M
-230.00%-33.00M
--33.00M
--31.00M
---20.00M
---10.00M
-기타 유동 자산 변동
32.32%-67.00M
80.70%-11.00M
-221.74%-56.00M
51.02%-24.00M
-2375.00%-99.00M
-1800.00%-57.00M
39.39%46.00M
---49.00M
89.74%-4.00M
91.89%-3.00M
-81.25%33.00M
100.00%0.00
-127.27%-39.00M
-126.24%-37.00M
540.00%176.00M
-224.24%-107.00M
2142.86%143.00M
-11.88%141.00M
---40.00M
---33.00M
---7.00M
--160.00M
-기타 유동 부담 변동
----
----
--11.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-33.73%220.00M
-1.32%75.00M
-1.76%390.00M
-45.98%141.00M
1129.63%332.00M
-33.33%76.00M
48.69%397.00M
-17.67%261.00M
-82.12%27.00M
-7.32%114.00M
468.09%267.00M
-13.86%317.00M
-66.07%151.00M
-90.54%123.00M
-90.29%47.00M
15.00%368.00M
-39.29%445.00M
74.03%1.30B
--484.00M
--320.00M
--733.00M
--747.00M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
-17.39%38.00M
1.04%97.00M
60.49%130.00M
36.36%75.00M
-34.29%46.00M
77.78%96.00M
32.79%81.00M
-74.18%55.00M
-15.66%70.00M
-14.29%54.00M
-54.14%61.00M
249.18%213.00M
45.61%83.00M
65.79%63.00M
11.76%133.00M
35.56%61.00M
21.28%57.00M
-2.56%38.00M
--119.00M
--45.00M
--47.00M
--39.00M
자본 지출
-17.02%39.00M
1.04%97.00M
62.96%132.00M
38.18%76.00M
-33.80%47.00M
77.78%96.00M
24.62%81.00M
-74.42%55.00M
-15.48%71.00M
-14.29%54.00M
-52.90%65.00M
252.46%215.00M
42.37%84.00M
65.79%63.00M
14.05%138.00M
29.79%61.00M
25.53%59.00M
-5.00%38.00M
--121.00M
--47.00M
--47.00M
--40.00M
유형자산 처분으로 인한 순현금 흐름
22.58%38.00M
-30.43%32.00M
-32.91%53.00M
-25.45%41.00M
-55.71%31.00M
0.00%46.00M
33.90%79.00M
3.77%55.00M
59.09%70.00M
39.39%46.00M
9.26%59.00M
47.22%53.00M
-22.81%44.00M
-13.16%33.00M
-54.62%54.00M
-20.00%36.00M
21.28%57.00M
-2.56%38.00M
--119.00M
--45.00M
--47.00M
--39.00M
무형자산 거래로 인한 순현금 흐름
-100.00%0.00
30.00%65.00M
3750.00%77.00M
--34.00M
--15.00M
525.00%50.00M
0.00%2.00M
-100.00%0.00
-100.00%0.00
-73.33%8.00M
-97.47%2.00M
540.00%160.00M
--39.00M
--30.00M
--79.00M
--25.00M
----
----
----
----
----
----
사업 거래로 인한 순현금 흐름
--0.00
---75.00M
---166.00M
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
---192.00M
----
----
----
----
----
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
17.39%-38.00M
-79.17%-172.00M
-265.43%-296.00M
-36.36%-75.00M
34.29%-46.00M
-77.78%-96.00M
-32.79%-81.00M
74.18%-55.00M
15.66%-70.00M
14.29%-54.00M
54.14%-61.00M
-249.18%-213.00M
66.67%-83.00M
-65.79%-63.00M
-11.76%-133.00M
-35.56%-61.00M
-429.79%-249.00M
2.56%-38.00M
---119.00M
---45.00M
---47.00M
---39.00M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
-66.42%-223.00M
-1.35%-75.00M
-6.49%-82.00M
0.00%-78.00M
-52.27%-134.00M
77.30%-74.00M
6.10%-77.00M
-1.30%-78.00M
51.91%-88.00M
-258.24%-326.00M
56.15%-82.00M
-327.78%-77.00M
-153.04%-183.00M
91.85%-91.00M
47.03%-187.00M
93.45%-18.00M
150.29%345.00M
-57.77%-1.12B
---353.00M
---275.00M
---686.00M
---708.00M
부채 발행/상환으로 인한 순현금 흐름
-390.24%-201.00M
-50.00%-3.00M
-100.00%-4.00M
0.00%-2.00M
-1950.00%-41.00M
99.21%-2.00M
0.00%-2.00M
---2.00M
98.08%-2.00M
-12500.00%-252.00M
98.04%-2.00M
100.00%0.00
-101.24%-104.00M
99.65%-2.00M
-106.75%-102.00M
---10.00M
--8.41B
---566.00M
--1.51B
----
----
----
현금 배당 지급
-87.34%10.00M
1.43%71.00M
1.37%74.00M
0.00%74.00M
6.76%79.00M
-4.11%70.00M
0.00%73.00M
0.00%74.00M
2.78%74.00M
2.82%73.00M
2.82%73.00M
0.00%74.00M
--72.00M
--71.00M
--71.00M
--74.00M
----
----
----
----
----
----
기타 재무활동으로 인한 순현금 흐름
14.29%-12.00M
50.00%-1.00M
-100.00%-4.00M
0.00%-2.00M
-16.67%-14.00M
-100.00%-2.00M
71.43%-2.00M
33.33%-2.00M
-71.43%-12.00M
94.44%-1.00M
50.00%-7.00M
-104.55%-3.00M
99.91%-7.00M
96.73%-18.00M
99.25%-14.00M
124.00%66.00M
-1075.07%-8.06B
22.18%-551.00M
---1.86B
---275.00M
---686.00M
---708.00M
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
-66.42%-223.00M
-1.35%-75.00M
-6.49%-82.00M
0.00%-78.00M
-52.27%-134.00M
77.30%-74.00M
6.10%-77.00M
-1.30%-78.00M
51.91%-88.00M
-258.24%-326.00M
56.15%-82.00M
-327.78%-77.00M
-153.04%-183.00M
91.85%-91.00M
47.03%-187.00M
93.45%-18.00M
150.29%345.00M
-57.77%-1.12B
---353.00M
---275.00M
---686.00M
---708.00M
순현금 흐름
기초 현금 잔액
-4.87%547.00M
-2.60%675.00M
84.30%763.00M
115.95%704.00M
25.27%575.00M
-1.84%693.00M
-17.03%414.00M
-40.18%326.00M
-33.86%459.00M
-4.21%706.00M
-50.50%499.00M
-25.34%545.00M
331.06%694.00M
952.86%737.00M
164.57%1.01B
64.41%730.00M
-49.69%161.00M
-78.06%70.00M
--381.00M
--444.00M
--320.00M
--319.00M
당기 현금흐름 변동
-59.69%52.00M
-8.47%-128.00M
-131.54%-88.00M
-32.95%59.00M
196.99%129.00M
52.23%-118.00M
34.78%279.00M
291.30%88.00M
10.74%-133.00M
-474.42%-247.00M
176.38%207.00M
-116.55%-46.00M
-126.19%-149.00M
-147.25%-43.00M
12.86%-271.00M
541.27%278.00M
358.87%569.00M
9000.00%91.00M
---311.00M
---63.00M
--124.00M
--1.00M
환율 변화의 영향
504.35%93.00M
283.33%44.00M
-350.00%-100.00M
277.50%71.00M
-1050.00%-23.00M
-226.32%-24.00M
-51.81%40.00M
45.21%-40.00M
94.12%-2.00M
258.33%19.00M
4050.00%83.00M
-563.64%-73.00M
-173.91%-34.00M
14.29%-12.00M
-96.30%2.00M
-650.00%-11.00M
175.41%46.00M
-800.00%-14.00M
--54.00M
--2.00M
---61.00M
--2.00M
기말 현금 잔액
-14.91%599.00M
-4.87%547.00M
-2.60%675.00M
84.30%763.00M
115.95%704.00M
25.27%575.00M
-1.84%693.00M
-17.03%414.00M
-40.18%326.00M
-33.86%459.00M
-4.21%706.00M
-50.50%499.00M
-25.34%545.00M
331.06%694.00M
952.86%737.00M
164.57%1.01B
64.41%730.00M
-49.69%161.00M
--70.00M
--381.00M
--444.00M
--320.00M
자유 현금 흐름
-36.49%181.00M
-10.00%-22.00M
-18.35%258.00M
-68.45%65.00M
747.73%285.00M
-133.33%-20.00M
56.44%316.00M
101.96%206.00M
-165.67%-44.00M
0.00%60.00M
321.98%202.00M
-66.78%102.00M
-82.64%67.00M
-95.25%60.00M
-125.07%-91.00M
12.45%307.00M
-43.73%386.00M
78.50%1.26B
--363.00M
--273.00M
--686.00M
--707.00M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
