시장
뉴스
분석
도구
더 알아보기
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
로그인
회원가입
시장가
/
주식
/
nasdaq-oec
/
Orion SA
OEC
11.340
USD
+0.105
+0.93%
종가 07/25, 16:00(ET)
시세는 15분 지연됩니다
USD
0.000
장외 거래 (ET)
640.25M
시가총액
24.07
P/E TTM
Orion SA
11.340
+0.105
+0.93%
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
유동자산
현금, 현금성 자산 및 단기 투자
-14.58%
37.50M
-16.76%
44.20M
-9.98%
53.20M
-55.76%
34.20M
-42.84%
43.90M
-12.66%
53.10M
37.12%
59.10M
89.00%
77.30M
85.96%
76.80M
-26.92%
60.80M
-33.99%
43.10M
-46.97%
40.90M
-37.05%
41.30M
21.46%
83.20M
-35.19%
65.29M
-49.53%
77.12M
-48.25%
65.61M
-8.76%
68.50M
40.45%
100.74M
154.82%
152.81M
70.96%
126.78M
--
75.07M
--
71.72M
--
59.97M
--
74.16M
-10.48%
69.61M
-20.83%
60.58M
-25.61%
52.04M
-36.30%
77.76M
-39.65%
76.52M
-46.43%
69.96M
-14.19%
74.27M
9.50%
122.07M
111.05%
126.79M
8.84%
130.60M
-11.46%
86.55M
--
111.48M
--
60.08M
--
119.99M
--
97.75M
- 현금 및 현금성 자산
-14.58%
37.50M
-16.76%
44.20M
-9.98%
53.20M
-55.76%
34.20M
-42.84%
43.90M
-12.66%
53.10M
37.12%
59.10M
89.00%
77.30M
85.96%
76.80M
-26.92%
60.80M
-30.86%
43.10M
-44.77%
40.90M
-34.06%
41.30M
28.26%
83.20M
-36.09%
62.33M
-48.35%
74.05M
-41.76%
62.63M
1.79%
64.87M
74.32%
97.54M
169.71%
143.37M
76.52%
107.54M
--
63.73M
--
55.95M
--
53.16M
--
60.92M
-9.46%
65.87M
-23.10%
55.45M
-25.51%
48.31M
-38.51%
72.75M
-42.70%
72.11M
-49.92%
64.86M
-16.95%
70.87M
11.63%
118.31M
114.54%
125.85M
8.39%
129.52M
-11.91%
85.34M
--
105.99M
--
58.66M
--
119.50M
--
96.87M
-단기 투자
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-7.56%
2.96M
-67.49%
3.07M
-84.53%
2.98M
-68.01%
3.63M
-79.71%
3.20M
38.55%
9.43M
45.38%
19.25M
--
11.35M
--
15.77M
--
6.81M
--
13.24M
-25.26%
3.75M
16.17%
5.13M
-26.89%
3.73M
33.34%
5.01M
365.37%
4.41M
373.85%
5.10M
180.35%
3.39M
-31.56%
3.76M
-33.18%
948.70K
117.71%
1.08M
38.30%
1.21M
--
5.49M
--
1.42M
--
494.34K
--
875.55K
수취채권
3.02%
286.60M
-25.96%
224.50M
2.28%
282.50M
-1.19%
281.40M
-20.10%
278.20M
-18.71%
303.20M
-32.73%
276.20M
-31.62%
284.80M
-8.94%
348.20M
6.82%
373.00M
32.18%
410.60M
32.06%
416.50M
42.10%
382.40M
41.93%
349.20M
37.78%
310.64M
100.86%
315.38M
11.04%
269.11M
6.75%
246.04M
-12.82%
225.47M
-47.34%
157.01M
-17.85%
242.35M
--
230.49M
--
258.63M
--
298.18M
--
295.02M
14.41%
235.24M
19.62%
235.08M
18.12%
226.79M
3.82%
205.61M
-8.21%
196.53M
-8.38%
192.00M
-30.89%
196.43M
-33.13%
198.05M
-34.84%
214.11M
-31.02%
209.57M
-16.67%
284.22M
--
296.15M
--
328.60M
--
303.80M
--
341.08M
-매출채권 및 수표
1.59%
274.00M
-12.07%
211.90M
0.22%
267.90M
0.96%
272.20M
-19.54%
269.70M
-34.48%
241.00M
-33.79%
267.30M
-34.15%
269.60M
-10.28%
335.20M
27.31%
367.80M
34.25%
403.70M
35.04%
409.40M
44.98%
373.60M
23.04%
288.90M
39.59%
300.70M
108.64%
303.16M
9.88%
257.70M
10.46%
234.80M
-13.93%
215.41M
-48.20%
145.31M
-14.03%
234.53M
--
212.56M
--
250.27M
--
280.51M
--
272.79M
15.14%
231.11M
22.16%
231.10M
21.06%
220.98M
3.42%
200.73M
-8.76%
189.18M
-10.12%
182.54M
-22.54%
186.93M
-31.01%
194.08M
-33.58%
207.34M
-29.24%
203.10M
-11.16%
241.32M
--
281.30M
--
312.14M
--
287.01M
--
271.63M
-기타 수취채권
--
--
--
--
--
--
--
--
--
--
--
18.80M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
24.80M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-43.24%
30.11M
--
--
--
--
--
--
--
53.04M
재고자산
7.03%
297.00M
1.15%
290.40M
10.76%
306.70M
5.92%
284.50M
--
277.50M
3.31%
287.10M
3.82%
276.90M
-5.85%
268.60M
--
--
20.93%
277.90M
38.26%
266.70M
53.25%
285.30M
63.11%
256.90M
62.45%
229.80M
53.93%
192.90M
37.58%
186.16M
-6.52%
157.50M
-14.16%
141.46M
-26.76%
125.31M
-22.43%
135.31M
-2.92%
168.48M
--
164.80M
--
171.10M
--
174.44M
--
173.54M
13.51%
137.68M
32.79%
143.03M
37.62%
135.84M
0.19%
121.30M
-16.88%
107.71M
-21.95%
98.71M
-24.69%
114.15M
-32.86%
121.06M
-33.78%
129.59M
-28.72%
126.47M
-10.47%
151.57M
--
180.30M
--
195.71M
--
177.43M
--
169.30M
선급비용
-13.35%
67.50M
--
54.20M
10.51%
75.70M
13.08%
77.80M
27.08%
77.90M
--
--
-2.56%
68.50M
-0.15%
68.80M
-30.89%
61.30M
--
66.80M
84.68%
70.30M
64.61%
68.90M
95.66%
88.70M
--
--
-2.62%
38.06M
20.34%
41.86M
41.35%
45.33M
18.99%
44.45M
23.22%
39.09M
3.68%
34.78M
-10.54%
32.07M
--
37.36M
--
31.73M
--
33.55M
--
35.85M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-28.03%
1.55M
--
--
--
--
--
--
--
2.15M
기타 유동자산
--
0.00
--
--
--
--
--
--
--
--
--
2.70M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
280100.00%
2.80M
--
--
--
--
--
--
0.00%
-1.00K
--
-2.00K
--
-1.00K
--
-1.00K
--
-1.00K
--
--
--
--
--
--
28.63%
30.42M
-7.17%
23.15M
-13.62%
22.66M
-9.48%
23.65M
-5.59%
24.93M
-4.78%
26.23M
--
22.07M
-44.22%
26.13M
-52.42%
26.41M
-56.50%
27.54M
-100.00%
0.00
--
46.84M
--
55.51M
--
63.31M
--
2.72M
유동자산 총계
1.64%
688.60M
-5.08%
613.30M
5.49%
718.10M
-3.09%
677.90M
-10.54%
677.50M
-17.01%
646.10M
-13.91%
680.70M
-13.81%
699.50M
-1.56%
757.30M
17.07%
778.50M
30.29%
790.70M
30.79%
811.60M
43.11%
769.30M
32.88%
665.00M
23.70%
606.90M
29.30%
620.52M
-5.64%
537.56M
-1.43%
500.46M
-7.98%
490.61M
-15.23%
479.91M
-1.54%
569.69M
--
507.72M
--
533.18M
--
566.14M
--
578.57M
10.42%
472.95M
13.84%
461.84M
13.04%
437.33M
-8.34%
428.32M
-18.36%
405.70M
-21.71%
386.89M
-22.33%
406.92M
-26.38%
467.31M
-22.35%
496.91M
-25.64%
494.18M
-14.54%
523.89M
--
634.78M
--
639.89M
--
664.53M
--
612.99M
비유동 자산
순고정 자산
9.46%
982.40M
-4.52%
965.00M
13.86%
962.70M
9.62%
919.50M
7.85%
897.50M
23.48%
1.01B
15.49%
845.50M
15.19%
838.80M
14.83%
832.20M
3.28%
818.50M
-1.82%
732.10M
0.32%
728.20M
3.85%
724.70M
13.84%
792.50M
12.91%
745.70M
23.94%
725.85M
23.53%
697.86M
23.96%
696.17M
30.70%
660.46M
16.99%
585.63M
16.99%
564.96M
--
561.59M
--
505.34M
--
500.59M
--
482.90M
3.28%
430.11M
-0.40%
422.93M
-3.94%
413.39M
-0.02%
416.46M
0.92%
424.62M
4.46%
430.33M
-3.30%
419.04M
-4.02%
416.54M
-6.99%
420.76M
-8.42%
411.95M
-5.45%
433.33M
--
433.97M
--
452.40M
--
449.82M
--
458.33M
-고정 자산
--
--
--
--
--
--
--
--
--
--
--
1.77B
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.40B
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2.02%
656.13M
--
--
--
--
--
--
4.53%
643.12M
--
--
--
--
--
--
--
615.26M
-감가상각누계액
--
--
--
--
--
--
--
--
--
--
--
763.20M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
612.30M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
13.02%
237.09M
--
--
--
--
--
--
33.68%
209.79M
--
--
--
--
--
--
--
156.93M
영업권 및 기타 무형자산
-5.93%
92.00M
-11.42%
90.00M
0.51%
98.70M
-4.37%
96.20M
-4.31%
97.80M
0.40%
101.60M
4.47%
98.20M
-1.08%
100.60M
-7.43%
102.20M
-11.46%
101.20M
-20.68%
94.00M
-17.64%
101.70M
-10.75%
110.40M
-12.92%
114.30M
-7.17%
118.51M
-0.56%
123.48M
0.12%
123.69M
2.59%
131.25M
2.40%
127.66M
-11.58%
124.17M
-13.89%
123.55M
--
127.94M
--
124.67M
--
140.44M
--
143.48M
-9.35%
131.51M
-10.83%
132.29M
-17.65%
129.30M
-11.95%
145.08M
-12.61%
148.36M
-7.28%
157.01M
-19.32%
155.64M
-20.13%
164.77M
-25.19%
169.76M
-27.47%
169.34M
-19.35%
192.90M
--
206.30M
--
226.93M
--
233.47M
--
239.18M
장기 선급비용
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-31.25%
2.88M
--
--
--
--
--
--
-19.84%
4.18M
--
--
--
--
--
--
--
5.22M
기타 비유동 자산
-8.20%
78.40M
-9.73%
63.10M
-9.66%
85.10M
-0.23%
86.60M
-7.97%
85.40M
-20.48%
69.90M
-26.92%
94.20M
-19.56%
86.80M
44.77%
92.80M
63.08%
87.90M
108.40%
128.90M
72.32%
107.90M
6.01%
64.10M
-2.91%
53.90M
-1.96%
61.85M
8.18%
62.62M
1.24%
60.46M
5.91%
55.52M
5.78%
63.09M
-4.61%
57.88M
-0.67%
59.72M
--
52.42M
--
59.65M
--
60.68M
--
60.13M
-23.56%
53.91M
-9.46%
56.47M
-3.23%
62.00M
16.97%
70.53M
-4.17%
62.38M
6.00%
64.06M
-14.14%
62.88M
-11.60%
60.29M
-6.63%
65.09M
-3.01%
60.44M
13.61%
73.24M
--
68.21M
--
69.72M
--
62.31M
--
64.47M
비유동 자산 총계
7.09%
1.16B
-5.15%
1.13B
10.66%
1.15B
7.35%
1.11B
-4.04%
1.09B
17.25%
1.19B
8.68%
1.04B
9.45%
1.03B
25.10%
1.13B
4.82%
1.01B
2.94%
959.40M
2.66%
942.40M
1.83%
904.50M
8.62%
966.00M
8.73%
932.03M
18.70%
917.94M
17.78%
888.25M
18.63%
889.34M
22.95%
857.23M
8.98%
773.35M
8.54%
754.16M
--
749.68M
--
697.19M
--
709.63M
--
694.79M
-2.58%
622.22M
-3.62%
618.76M
-7.17%
611.66M
-1.79%
638.69M
-3.64%
641.99M
0.99%
658.90M
-9.20%
647.07M
-10.15%
650.35M
-12.04%
666.27M
-13.50%
652.43M
-7.58%
712.64M
--
723.84M
--
757.50M
--
754.23M
--
771.08M
총 자산
4.99%
1.97B
1.30%
1.86B
8.87%
2.00B
3.56%
1.91B
-0.75%
1.87B
-2.93%
1.83B
-0.53%
1.83B
-0.23%
1.84B
6.80%
1.89B
15.80%
1.89B
19.78%
1.84B
20.09%
1.85B
24.04%
1.77B
17.36%
1.63B
14.18%
1.54B
22.76%
1.54B
7.70%
1.43B
10.53%
1.39B
9.55%
1.35B
-1.76%
1.25B
3.96%
1.32B
--
1.26B
--
1.23B
--
1.28B
--
1.27B
2.64%
1.10B
3.14%
1.08B
0.31%
1.05B
-4.53%
1.07B
-9.93%
1.05B
-8.79%
1.05B
-14.76%
1.05B
-17.74%
1.12B
-16.76%
1.16B
-19.18%
1.15B
-10.66%
1.24B
--
1.36B
--
1.40B
--
1.42B
--
1.38B
부채
유동 부채
-기타 미지급금
1.29%
63.00M
133.33%
57.40M
13.22%
54.80M
31.18%
61.00M
--
62.20M
-28.49%
24.60M
13.62%
48.40M
13.41%
46.50M
--
--
103.55%
34.40M
47.55%
42.60M
40.74%
41.00M
51.63%
44.60M
-31.30%
16.90M
4.43%
28.87M
2.43%
29.13M
-10.13%
29.41M
-1.25%
24.60M
-2.27%
27.65M
3.04%
28.44M
0.44%
32.73M
--
24.91M
--
28.29M
--
27.60M
--
32.59M
0.05%
21.31M
21.77%
23.92M
-15.73%
22.11M
41.21%
21.29M
-0.14%
19.65M
32.90%
26.24M
-52.43%
17.32M
-56.58%
15.08M
-70.78%
19.67M
-69.15%
19.74M
-31.90%
36.42M
--
34.73M
--
67.33M
--
64.00M
--
53.48M
발생비용
-4.36%
35.10M
-18.05%
39.50M
-4.06%
42.50M
6.98%
38.30M
12.23%
36.70M
7.83%
48.20M
1.61%
44.30M
-13.11%
35.80M
-10.41%
32.70M
-20.88%
44.70M
-14.03%
43.60M
-6.81%
41.20M
-9.59%
36.50M
12.34%
56.50M
25.02%
50.72M
19.41%
44.21M
22.99%
40.37M
9.72%
50.29M
-8.12%
40.57M
-12.16%
37.03M
-8.18%
32.83M
--
45.84M
--
44.15M
--
42.15M
--
35.75M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
유동 충당 부채
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-15.57%
52.28M
26.41%
46.20M
33.67%
44.95M
62.51%
61.93M
6.21%
36.55M
-4.76%
33.63M
-16.28%
41.33M
-24.77%
38.11M
-23.56%
34.41M
-38.98%
35.31M
-18.87%
49.37M
--
50.66M
--
45.02M
--
57.87M
--
60.85M
단기 부채 및 임대 채무
116.16%
313.00M
80.35%
258.80M
97.05%
293.80M
-8.15%
173.60M
--
144.80M
-44.44%
143.50M
-42.87%
149.10M
-28.16%
189.00M
--
--
66.22%
258.30M
251.14%
261.00M
255.94%
263.10M
82.48%
202.30M
88.09%
155.40M
-39.81%
74.33M
-46.03%
73.92M
-23.47%
110.86M
126.91%
82.62M
174.31%
123.48M
129.46%
136.97M
165.47%
144.85M
--
36.41M
--
45.02M
--
59.69M
--
54.56M
-59.34%
5.66M
-16.38%
4.83M
116.82%
11.95M
168.11%
13.93M
-35.85%
5.78M
-40.11%
5.51M
--
5.16M
-57.06%
5.19M
-85.79%
9.01M
-16.03%
9.20M
-100.00%
0.00
--
12.10M
--
63.36M
--
10.96M
--
2.89M
-단기 부채
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
4.83M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
12.10M
--
63.36M
--
10.96M
--
2.89M
-단기 임대 채무
--
--
--
--
--
--
--
--
--
--
--
6.50M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.70M
--
3.73M
--
3.81M
--
3.02M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
기타 유동 부채
1.29%
63.00M
133.33%
57.40M
13.22%
54.80M
31.18%
61.00M
--
62.20M
-28.49%
24.60M
13.62%
48.40M
13.41%
46.50M
--
--
103.55%
34.40M
47.55%
42.60M
40.74%
41.00M
51.63%
44.60M
-31.30%
16.90M
4.43%
28.87M
2.43%
29.13M
-10.13%
29.41M
-1.25%
24.60M
-2.27%
27.65M
3.04%
28.44M
0.44%
32.73M
--
24.91M
--
28.29M
--
27.60M
--
32.59M
-11.58%
73.59M
24.79%
70.13M
12.02%
67.06M
56.47%
83.22M
3.90%
56.20M
8.74%
59.87M
-31.63%
58.65M
-37.71%
53.19M
-51.86%
54.09M
-54.83%
55.05M
-24.97%
85.78M
--
85.38M
--
112.36M
--
121.87M
--
114.32M
유동 부채 총계
28.39%
601.90M
17.35%
516.70M
28.62%
577.90M
2.77%
489.30M
-11.68%
468.80M
-20.35%
440.30M
-18.00%
449.30M
-18.14%
476.10M
3.92%
530.80M
23.20%
552.80M
50.42%
547.90M
59.45%
581.60M
43.21%
510.80M
38.17%
448.70M
10.90%
364.24M
15.76%
364.76M
-4.55%
356.67M
13.86%
324.75M
12.91%
328.43M
-1.31%
315.11M
16.95%
373.66M
--
285.21M
--
290.88M
--
319.29M
--
319.50M
3.92%
227.74M
34.97%
239.79M
32.48%
231.91M
23.23%
219.14M
-7.45%
177.66M
-6.75%
175.05M
-18.90%
183.98M
-33.87%
177.84M
-45.13%
191.96M
-35.58%
187.72M
-13.47%
226.87M
--
268.91M
--
349.81M
--
291.40M
--
262.20M
비유동 부채
장기 충당 부채
2.34%
61.20M
-15.83%
58.50M
23.58%
62.90M
15.44%
59.80M
15.89%
59.80M
39.00%
69.50M
-21.21%
50.90M
-24.82%
51.80M
-29.99%
51.60M
-40.05%
50.00M
-18.19%
64.60M
-15.04%
68.90M
-7.79%
73.70M
0.11%
83.40M
5.91%
78.97M
13.93%
81.09M
15.05%
79.93M
15.87%
83.31M
27.99%
74.56M
17.22%
71.18M
16.36%
69.47M
--
71.90M
--
58.26M
--
60.73M
--
59.70M
-2.08%
78.19M
-1.20%
76.03M
-1.19%
73.08M
12.26%
79.85M
1.81%
76.96M
4.77%
73.95M
-13.58%
65.65M
-1.10%
71.12M
6.68%
75.59M
0.77%
70.58M
8.46%
75.97M
--
71.91M
--
70.85M
--
70.05M
--
70.04M
장기 부채 및 임대 채무
-1.38%
659.50M
-6.60%
647.00M
2.10%
676.70M
-0.93%
660.70M
--
668.70M
5.43%
692.70M
7.21%
662.80M
7.63%
666.90M
-100.00%
0.00
2.15%
657.00M
-5.67%
618.20M
-5.81%
619.60M
-4.80%
625.00M
-11.93%
643.20M
-8.05%
655.37M
1.36%
657.85M
5.70%
656.52M
12.06%
730.35M
10.75%
712.73M
-2.00%
649.00M
-6.01%
621.12M
--
651.72M
--
643.56M
--
662.25M
--
660.85M
0.31%
674.86M
-5.51%
653.20M
-10.52%
627.74M
-12.90%
672.80M
-10.35%
691.32M
-7.47%
701.52M
-12.83%
706.75M
-8.00%
772.42M
17.26%
771.15M
2.16%
758.18M
9.60%
810.73M
--
839.63M
--
657.64M
--
742.18M
--
739.72M
-장기 채무
-1.38%
659.50M
-4.47%
647.00M
2.10%
676.70M
-0.93%
660.70M
--
668.70M
3.09%
677.30M
7.21%
662.80M
7.63%
666.90M
--
--
4.09%
657.00M
-3.30%
618.20M
-3.24%
619.60M
-1.90%
625.00M
-3.75%
631.20M
-0.12%
639.27M
2.32%
640.34M
2.78%
637.13M
4.06%
655.83M
3.05%
640.03M
-1.96%
625.80M
-2.42%
619.88M
--
630.26M
--
621.08M
--
638.30M
--
635.26M
0.31%
674.86M
-5.51%
653.20M
-10.52%
627.74M
-12.90%
672.80M
-10.35%
691.32M
-7.47%
701.52M
-12.83%
706.75M
-8.00%
772.42M
17.26%
771.15M
2.16%
758.18M
9.60%
810.73M
--
839.63M
--
657.64M
--
742.18M
--
739.72M
-장기 임대 채무
--
--
--
--
--
--
--
--
--
--
--
15.40M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-83.90%
12.00M
-77.86%
16.10M
-24.52%
17.51M
1461.59%
19.39M
247.23%
74.53M
223.34%
72.70M
-3.15%
23.20M
-95.15%
1.24M
--
21.46M
--
22.48M
--
23.95M
--
25.59M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
직원 복리후생
2.34%
61.20M
-15.83%
58.50M
23.58%
62.90M
15.44%
59.80M
15.89%
59.80M
39.00%
69.50M
-21.21%
50.90M
-24.82%
51.80M
-29.99%
51.60M
-40.05%
50.00M
-18.19%
64.60M
-15.04%
68.90M
-7.79%
73.70M
0.11%
83.40M
5.91%
78.97M
13.93%
81.09M
15.05%
79.93M
15.87%
83.31M
27.99%
74.56M
17.22%
71.18M
16.36%
69.47M
--
71.90M
--
58.26M
--
60.73M
--
59.70M
0.38%
64.25M
1.72%
61.75M
3.46%
58.88M
15.03%
64.00M
1.40%
60.70M
2.96%
56.91M
-16.94%
48.86M
4.34%
55.64M
18.00%
59.87M
11.13%
55.28M
19.07%
58.83M
--
53.33M
--
50.73M
--
49.74M
--
49.40M
기타 비유동 부채
9.79%
186.20M
157.71%
182.20M
17.88%
186.60M
10.78%
179.80M
11.43%
169.60M
-52.71%
70.70M
-0.88%
158.30M
-1.22%
162.30M
-13.82%
152.20M
54.76%
149.50M
61.68%
159.70M
59.29%
164.30M
76.95%
176.60M
-15.94%
96.60M
-1.04%
98.78M
15.17%
103.15M
-7.75%
99.80M
26.09%
114.91M
30.76%
99.81M
11.51%
89.56M
39.62%
108.19M
--
91.14M
--
76.34M
--
80.32M
--
77.49M
-2.76%
78.30M
-1.89%
76.14M
-0.82%
73.52M
12.97%
80.52M
-1.09%
77.61M
1.84%
74.12M
-16.19%
65.80M
-4.38%
71.27M
-81.72%
78.46M
-82.91%
72.78M
-81.48%
78.51M
--
74.54M
--
429.15M
--
425.86M
--
424.01M
비유동 부채 총계
-1.47%
900.20M
-5.35%
865.70M
4.50%
942.10M
1.41%
915.60M
1.85%
913.60M
4.35%
914.60M
4.24%
901.50M
3.70%
902.90M
1.89%
897.00M
1.61%
876.50M
0.33%
864.80M
-0.10%
870.70M
1.63%
880.40M
-2.42%
862.60M
-0.03%
861.95M
10.70%
871.59M
10.59%
866.29M
12.45%
884.03M
12.97%
862.23M
-0.23%
787.33M
-0.22%
783.37M
--
786.17M
--
763.23M
--
789.16M
--
785.08M
-0.69%
792.01M
-5.19%
768.45M
-9.35%
742.38M
-9.57%
797.49M
-9.99%
810.53M
-6.54%
818.98M
-13.44%
816.04M
-9.27%
881.84M
-21.39%
900.52M
-28.73%
876.27M
-22.97%
942.80M
--
971.89M
--
1.15B
--
1.23B
--
1.22B
부채 총계
8.66%
1.50B
2.03%
1.38B
12.53%
1.52B
1.88%
1.40B
-3.18%
1.38B
-5.21%
1.35B
-4.38%
1.35B
-5.05%
1.38B
2.63%
1.43B
9.00%
1.43B
15.21%
1.41B
17.47%
1.45B
13.76%
1.39B
8.48%
1.31B
2.98%
1.23B
12.15%
1.24B
5.70%
1.22B
12.82%
1.21B
12.95%
1.19B
-0.54%
1.10B
4.75%
1.16B
--
1.07B
--
1.05B
--
1.11B
--
1.10B
0.31%
1.02B
2.03%
1.01B
-1.99%
974.29M
-4.06%
1.02B
-9.55%
988.19M
-6.58%
994.03M
-14.50%
1.00B
-14.60%
1.06B
-26.94%
1.09B
-30.04%
1.06B
-21.29%
1.17B
--
1.24B
--
1.50B
--
1.52B
--
1.49B
자본 총계
보통주 자본
-0.94%
157.80M
-0.53%
170.00M
1.28%
166.30M
0.56%
161.50M
115.56%
159.30M
5.69%
170.90M
3.08%
164.20M
2.03%
160.60M
-53.29%
73.90M
3.19%
161.70M
2.63%
159.30M
1.62%
157.40M
2.94%
158.20M
1.87%
156.70M
3.04%
155.22M
3.64%
154.90M
3.66%
153.68M
2.15%
153.82M
1.46%
150.63M
2.06%
149.45M
-2.05%
148.25M
--
150.59M
--
148.46M
--
146.44M
--
151.35M
5.11%
70.44M
2.87%
68.12M
-6.41%
63.50M
0.55%
67.02M
-0.28%
66.22M
6.04%
67.85M
-10.23%
64.76M
-11.52%
66.65M
10.86%
66.40M
6.22%
63.99M
19.97%
72.14M
--
75.33M
--
59.90M
--
60.24M
--
60.13M
이익 잉여금
4.92%
464.90M
9.43%
457.00M
6.57%
439.80M
18.96%
461.20M
23.08%
443.10M
30.91%
417.60M
34.52%
412.70M
40.32%
387.70M
44.52%
360.00M
46.46%
319.00M
40.72%
306.80M
40.25%
276.30M
130.77%
249.10M
158.04%
217.80M
188.76%
218.01M
196.23%
197.00M
28.07%
107.94M
7.80%
84.41M
5.78%
75.50M
12.40%
66.50M
81.41%
84.28M
--
78.30M
--
71.38M
--
59.16M
--
46.46M
170.39%
9.02M
378.03%
8.15M
221.60%
14.83M
-47.81%
-12.81M
-168.36%
-2.93M
-165.50%
-12.20M
-104.39%
-10.80M
-120.39%
-8.67M
102.72%
4.29M
111.47%
18.62M
96.74%
-5.29M
--
42.50M
--
-157.82M
--
-162.37M
--
-162.19M
자본 잉여금
-2.03%
72.50M
-1.05%
84.70M
2.66%
81.00M
1.20%
76.20M
0.14%
74.00M
12.04%
85.60M
6.62%
78.90M
4.44%
75.30M
1.37%
73.90M
7.00%
76.40M
5.88%
74.00M
3.63%
72.10M
6.65%
72.90M
4.23%
71.40M
7.02%
69.89M
8.49%
69.57M
8.62%
68.36M
4.48%
68.50M
2.97%
65.31M
4.44%
64.13M
-6.21%
62.93M
--
65.56M
--
63.43M
--
61.40M
--
67.10M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
차감: 자사주
38.11%
87.70M
17.26%
82.20M
16.40%
73.80M
16.11%
62.70M
--
63.50M
696.59%
70.10M
1248.94%
63.40M
1048.94%
54.00M
--
--
39.68%
8.80M
-28.20%
4.70M
-36.01%
4.70M
-14.23%
6.30M
-26.01%
6.30M
-23.12%
6.55M
-13.74%
7.34M
-13.74%
7.34M
0.00%
8.52M
-1.93%
8.52M
-1.93%
8.52M
-1.93%
8.52M
--
8.52M
--
8.68M
--
8.68M
--
8.68M
5.11%
4.03M
2.87%
3.90M
-6.41%
3.64M
--
3.84M
--
3.79M
--
3.89M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
이익잉여금에 영향을 주지 않는 기타 포괄손익
-47.54%
-68.90M
-75.19%
-69.90M
-83.01%
-56.00M
-86.38%
-56.10M
-103.04%
-46.70M
-219.20%
-39.90M
0.33%
-30.60M
10.95%
-30.10M
2.54%
-23.00M
74.23%
-12.50M
43.08%
-30.70M
20.36%
-33.80M
54.11%
-23.60M
0.42%
-48.50M
10.77%
-53.94M
25.04%
-42.44M
10.09%
-51.43M
-41.74%
-48.70M
-73.25%
-60.45M
-91.34%
-56.62M
-181.29%
-57.21M
--
-34.36M
--
-34.89M
--
-29.59M
--
-20.34M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
자본 총계
-5.30%
466.10M
-0.75%
474.90M
-1.37%
476.30M
8.55%
503.90M
--
492.20M
4.16%
478.50M
12.12%
482.90M
17.46%
464.20M
--
--
43.70%
459.40M
37.72%
430.70M
30.81%
395.20M
86.05%
377.40M
76.62%
319.70M
98.99%
312.75M
100.31%
302.11M
21.60%
202.85M
-2.69%
181.01M
-10.83%
157.17M
-9.86%
150.82M
-1.17%
166.81M
--
186.01M
--
176.26M
--
167.32M
--
168.79M
49.74%
75.42M
21.64%
72.37M
44.30%
74.70M
-13.13%
50.37M
-15.84%
59.49M
-37.34%
51.77M
-19.29%
53.96M
-50.79%
57.98M
172.19%
70.69M
180.89%
82.61M
165.51%
66.85M
--
117.83M
--
-97.92M
--
-102.13M
--
-102.06M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
KeyAI를 사용하려면 로그인하세요.
로그인
회원가입