Nexstar Media Group Inc
NXST184.930USD
+1.520+0.83%
종가 07/10, 16:00（ET）시세는 15분 지연됩니다
182.830USD+182.830장외 거래 07/11, 20:00 (ET)
5.61B시가총액
8.62P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
6.75%253.00M
6.67%144.00M
20.67%181.00M
-57.80%146.00M
-42.62%237.00M
-33.86%135.00M
-56.72%150.00M
25.18%346.00M
26.61%413.00M
6.93%204.10M
78.82%346.60M
-11.77%276.40M
-4.00%326.20M
24.99%190.87M
-52.71%193.83M
-52.87%313.27M
-21.72%339.78M
-34.20%152.70M
29.14%409.91M
731.57%664.62M
237.56%434.07M
59.92%232.07M
168.04%317.42M
-45.88%79.92M
17.84%128.59M
25.48%145.12M
-12.80%118.42M
71.92%147.68M
49.70%109.12M
31.90%115.65M
364.18%135.80M
216.03%85.90M
468.54%72.89M
101.95%87.68M
25.26%29.26M
1.08%27.18M
-71.24%12.82M
-67.09%43.42M
-65.99%23.36M
-16.26%26.89M
-11.85%44.58M
229.55%131.91M
178.96%68.68M
-29.62%32.11M
123.56%50.58M
-41.99%40.03M
101.20%24.62M
265.64%45.63M
90.94%22.63M
--69.00M
--12.24M
--12.48M
--11.85M
- 현금 및 현금성 자산
6.75%253.00M
6.67%144.00M
20.67%181.00M
-57.80%146.00M
-42.62%237.00M
-33.86%135.00M
-56.72%150.00M
25.18%346.00M
26.61%413.00M
6.93%204.10M
78.82%346.60M
-11.77%276.40M
-4.00%326.20M
24.99%190.87M
-52.71%193.83M
-52.87%313.27M
-21.72%339.78M
-34.20%152.70M
29.14%409.91M
731.57%664.62M
237.56%434.07M
59.92%232.07M
168.04%317.42M
-45.88%79.92M
17.84%128.59M
25.48%145.12M
-12.80%118.42M
71.92%147.68M
49.70%109.12M
31.90%115.65M
364.18%135.80M
216.03%85.90M
468.54%72.89M
101.95%87.68M
25.26%29.26M
1.08%27.18M
-71.24%12.82M
-67.09%43.42M
-65.99%23.36M
-16.26%26.89M
-11.85%44.58M
229.55%131.91M
178.96%68.68M
-29.62%32.11M
123.56%50.58M
-41.99%40.03M
101.20%24.62M
265.64%45.63M
90.94%22.63M
--69.00M
--12.24M
--12.48M
--11.85M
수취채권
-2.00%1.03B
-6.12%1.03B
14.03%1.02B
11.02%1.05B
4.27%1.05B
1.45%1.09B
-9.72%891.00M
-0.76%944.00M
-0.86%1.01B
5.71%1.08B
6.92%986.90M
6.23%951.20M
10.50%1.02B
12.85%1.02B
18.00%923.00M
17.37%895.45M
3.52%920.05M
2.36%904.80M
-9.13%782.20M
40.60%762.93M
64.42%888.74M
61.51%883.92M
56.02%860.79M
3.54%542.61M
-0.41%540.52M
-2.78%547.28M
6.40%551.73M
4.17%524.08M
1.65%542.73M
158.16%562.94M
141.85%518.54M
143.25%503.12M
166.97%533.93M
12.99%218.06M
22.72%214.40M
20.28%206.83M
21.52%200.00M
50.92%192.99M
60.26%174.71M
60.93%171.96M
57.56%164.58M
16.86%127.88M
6.81%109.02M
2.39%106.85M
12.78%104.46M
46.78%109.43M
51.33%102.06M
56.94%104.36M
44.01%92.62M
--74.55M
--67.45M
--66.50M
--64.32M
-매출채권 및 수표
-2.00%1.03B
-6.12%1.03B
14.03%1.02B
11.02%1.05B
4.27%1.05B
1.45%1.09B
-9.72%891.00M
-0.76%944.00M
-0.86%1.01B
5.71%1.08B
6.92%986.90M
6.23%951.20M
10.50%1.02B
12.85%1.02B
18.00%923.00M
17.37%895.45M
3.52%920.05M
2.36%904.80M
-9.13%782.20M
40.60%762.93M
64.42%888.74M
61.51%883.92M
56.02%860.79M
3.54%542.61M
-0.41%540.52M
-2.78%547.28M
6.40%551.73M
4.17%524.08M
1.65%542.73M
158.16%562.94M
141.85%518.54M
143.25%503.12M
166.97%533.93M
12.99%218.06M
22.72%214.40M
20.28%206.83M
21.52%200.00M
50.92%192.99M
60.26%174.71M
60.93%171.96M
57.56%164.58M
16.86%127.88M
6.81%109.02M
2.39%106.85M
12.78%104.46M
46.78%109.43M
51.33%102.06M
56.94%104.36M
44.01%92.62M
--74.55M
--67.45M
--66.50M
--64.32M
선급비용
-15.52%49.00M
-53.41%41.00M
-39.47%92.00M
2.58%159.00M
-27.50%58.00M
-27.51%88.00M
-6.40%152.00M
-26.82%155.00M
-35.22%80.00M
-34.44%121.40M
-8.82%162.40M
26.25%211.80M
23.90%123.50M
36.29%185.17M
34.42%178.10M
70.11%167.76M
-7.45%99.68M
-10.61%135.87M
8.83%132.50M
186.31%98.62M
380.81%107.71M
570.39%152.00M
174.61%121.75M
-24.01%34.45M
-49.10%22.40M
-68.45%22.67M
28.92%44.33M
48.67%45.33M
30.41%44.01M
378.10%71.86M
23.40%34.39M
105.74%30.49M
413.67%33.75M
105.22%15.03M
248.94%27.87M
319.24%14.82M
15.43%6.57M
39.13%7.32M
-42.33%7.99M
-70.76%3.54M
-47.81%5.69M
-59.89%5.26M
136.22%13.85M
349.31%12.09M
-1.09%10.91M
438.71%13.12M
143.03%5.86M
130.59%2.69M
570.74%11.03M
--2.44M
--2.41M
--1.17M
--1.64M
기타 유동자산
-52.70%70.00M
-43.24%84.00M
-10.20%132.00M
-7.03%119.00M
-24.87%148.00M
-29.39%148.00M
-13.73%147.00M
720.51%128.00M
1162.82%197.00M
1241.35%209.60M
926.01%170.40M
-6.07%15.60M
-6.07%15.60M
-5.91%15.63M
-0.01%16.61M
-0.01%16.61M
-80.18%16.61M
-80.18%16.61M
-87.76%16.61M
-86.04%16.61M
61.11%83.78M
61.11%83.78M
160.87%135.66M
--118.97M
-82.99%52.00M
-82.99%52.00M
-84.74%52.00M
-100.00%0.00
-30.76%305.77M
620.31%305.76M
2098.70%340.69M
3403.85%459.00M
2856.48%441.61M
160.47%42.45M
-81.35%15.49M
-79.70%13.10M
-77.63%14.94M
49.89%16.30M
115.37%83.10M
67.23%64.53M
73.08%66.78M
-71.82%10.87M
130.06%38.59M
145.84%38.59M
396.59%38.59M
122.55%38.59M
-12.50%16.77M
79.27%15.70M
-37.32%7.77M
--17.34M
--19.17M
--8.76M
--12.40M
유동자산 총계
-6.16%1.40B
-11.53%1.30B
6.04%1.42B
-6.42%1.47B
-12.01%1.49B
-9.20%1.47B
-19.58%1.34B
8.11%1.57B
14.57%1.70B
14.28%1.61B
27.05%1.67B
4.44%1.46B
7.69%1.48B
16.76%1.41B
-2.21%1.31B
-9.70%1.39B
-9.12%1.38B
-10.49%1.21B
-6.58%1.34B
98.83%1.54B
103.67%1.51B
76.22%1.35B
87.30%1.44B
8.21%775.95M
-25.77%743.52M
-27.38%767.08M
-25.54%766.49M
-33.51%717.09M
-7.44%1.00B
190.80%1.06B
258.66%1.03B
311.75%1.08B
361.82%1.08B
39.68%363.22M
-0.74%287.02M
-1.87%261.93M
-16.80%234.33M
-5.76%260.03M
25.65%289.15M
40.75%266.91M
37.70%281.64M
37.16%275.93M
54.12%230.13M
12.63%189.64M
52.58%204.53M
23.17%201.17M
47.45%149.32M
89.40%168.37M
48.60%134.04M
--163.33M
--101.26M
--88.90M
--90.21M
비유동 자산
순고정 자산
-5.69%1.48B
-4.87%1.48B
-2.77%1.51B
-0.39%1.54B
2.29%1.56B
0.57%1.56B
-12.35%1.55B
-13.02%1.54B
-14.86%1.53B
-13.92%1.55B
-5.80%1.77B
-5.92%1.78B
-4.79%1.80B
-4.60%1.80B
3.55%1.88B
4.41%1.89B
6.12%1.89B
23.73%1.89B
21.60%1.82B
111.91%1.81B
109.42%1.78B
108.56%1.53B
106.48%1.49B
18.45%853.38M
17.01%848.65M
-0.35%731.54M
-1.94%723.87M
-2.47%720.46M
-2.19%725.27M
165.84%734.14M
160.30%738.22M
160.24%738.73M
157.77%741.48M
3.59%276.15M
4.43%283.60M
2.78%283.86M
3.53%287.65M
12.13%266.58M
25.96%271.57M
26.03%276.19M
35.22%277.84M
12.00%237.74M
-1.67%215.59M
4.60%219.16M
-4.11%205.48M
17.82%212.26M
56.91%219.26M
48.71%209.52M
49.17%214.29M
--180.16M
--139.74M
--140.89M
--143.66M
-고정 자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.58%1.89B
4.44%1.89B
6.15%1.89B
23.74%1.89B
21.61%1.82B
111.18%1.81B
109.24%1.78B
--1.53B
--1.50B
--857.71M
--850.72M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
----
----
22.94%3.89M
24.34%3.71M
25.91%3.53M
32.58%3.35M
29.82%3.17M
-31.14%2.98M
35.04%2.80M
--2.53M
--2.44M
--4.33M
--2.08M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
영업권 및 기타 무형자산
-3.48%7.65B
-3.76%7.70B
-3.94%7.79B
-3.69%7.86B
-3.71%7.93B
-3.69%8.00B
-4.33%8.11B
-4.36%8.16B
-4.33%8.23B
-4.31%8.31B
-3.21%8.47B
-1.83%8.53B
-1.76%8.60B
-1.74%8.68B
0.93%8.75B
0.08%8.69B
0.12%8.76B
-3.76%8.83B
-6.34%8.67B
62.53%8.68B
62.66%8.75B
68.77%9.18B
68.76%9.26B
-3.06%5.34B
-2.99%5.38B
-0.98%5.44B
-0.86%5.49B
-1.31%5.51B
-1.19%5.54B
309.69%5.49B
304.76%5.53B
338.32%5.58B
336.61%5.61B
6.79%1.34B
8.87%1.37B
0.61%1.27B
0.52%1.29B
62.47%1.26B
84.29%1.26B
83.89%1.27B
98.71%1.28B
18.91%772.66M
5.25%681.53M
18.62%688.47M
8.18%643.39M
32.31%649.79M
93.08%647.56M
75.75%580.41M
76.29%594.77M
--491.10M
--335.39M
--330.25M
--337.38M
기타 비유동 자산
9.90%111.00M
17.71%113.00M
3.96%105.00M
-11.21%95.00M
17.44%101.00M
6.79%96.00M
3.27%101.00M
18.23%107.00M
-15.69%86.00M
-16.64%89.90M
-33.72%97.80M
-28.20%90.50M
-27.70%102.00M
-20.33%107.85M
4.88%147.54M
-35.41%126.05M
-32.42%141.08M
-37.45%135.36M
-17.84%140.68M
221.61%195.14M
64.69%208.77M
72.76%216.42M
20.84%171.22M
-64.73%60.67M
-32.02%126.77M
-37.11%125.27M
-30.00%141.68M
148.83%172.04M
110.98%186.47M
-79.80%199.18M
-79.40%202.39M
-12.35%69.14M
3.90%88.38M
1754.89%986.15M
2159.01%982.71M
39.37%78.88M
30.48%85.06M
-58.39%53.16M
-53.14%43.50M
-38.34%56.60M
-31.66%65.19M
27.14%127.78M
-29.59%92.84M
-28.55%91.79M
3.01%95.39M
-9.64%100.50M
277.09%131.85M
1934.65%128.47M
1230.90%92.60M
--111.23M
--34.97M
--6.31M
--6.96M
비유동 자산 총계
-4.20%10.01B
-4.16%10.17B
-4.06%10.27B
-3.63%10.35B
-2.93%10.45B
-4.09%10.61B
-6.34%10.71B
-6.31%10.74B
-7.26%10.77B
-6.64%11.06B
-4.51%11.43B
-3.65%11.46B
-3.03%11.61B
-2.81%11.85B
0.19%11.97B
-0.86%11.89B
-0.74%11.97B
-3.51%12.19B
-5.67%11.95B
91.78%12.00B
89.83%12.06B
100.76%12.64B
99.41%12.67B
-2.29%6.26B
-1.58%6.35B
-2.03%6.29B
-1.89%6.35B
0.18%6.40B
0.23%6.46B
146.86%6.43B
145.86%6.48B
290.53%6.39B
288.51%6.44B
65.25%2.60B
67.64%2.63B
2.36%1.64B
2.24%1.66B
38.39%1.58B
58.70%1.57B
59.97%1.60B
71.72%1.62B
18.25%1.14B
-0.87%989.97M
8.82%999.41M
4.72%944.26M
23.01%962.56M
95.78%998.67M
92.35%918.40M
84.77%901.66M
--782.49M
--510.10M
--477.45M
--488.00M
총 자산
-4.45%11.41B
-5.05%11.47B
-2.94%11.69B
-3.99%11.82B
-4.16%11.95B
-4.74%12.08B
-8.03%12.05B
-4.69%12.31B
-4.79%12.46B
-4.41%12.68B
-1.39%13.10B
-2.80%12.92B
-1.92%13.09B
-1.04%13.26B
-0.06%13.28B
-1.86%13.29B
-1.68%13.35B
-4.18%13.40B
-5.76%13.29B
92.56%13.54B
91.28%13.58B
98.10%13.99B
98.11%14.10B
-1.24%7.03B
-4.83%7.10B
-5.61%7.06B
-5.14%7.12B
-4.69%7.12B
-0.87%7.46B
152.24%7.48B
156.94%7.50B
293.46%7.47B
297.59%7.52B
61.63%2.97B
57.01%2.92B
1.76%1.90B
-0.58%1.89B
29.77%1.84B
52.46%1.86B
56.91%1.87B
65.67%1.90B
21.52%1.41B
6.28%1.22B
9.41%1.19B
10.92%1.15B
23.04%1.16B
87.78%1.15B
91.89%1.09B
79.13%1.04B
--945.82M
--611.36M
--566.35M
--578.20M
부채
유동 부채
-기타 미지급금
-3.57%270.00M
-11.24%229.00M
-0.77%259.00M
-7.36%239.00M
21.21%280.00M
0.70%258.00M
26.70%261.00M
69.85%258.00M
24.60%231.00M
32.26%256.20M
16.27%206.00M
-9.12%151.90M
3.26%185.40M
-9.85%193.71M
13.30%177.17M
-22.11%167.15M
-31.07%179.54M
-30.91%214.88M
-52.10%156.38M
26.09%214.58M
205.34%260.45M
222.64%311.03M
226.49%326.47M
207.51%170.18M
-76.30%85.30M
-74.00%96.40M
-74.50%99.99M
-82.72%55.34M
19.33%359.95M
587.92%370.82M
866.87%392.12M
1419.59%320.30M
1071.60%301.65M
170.64%53.90M
63.65%40.55M
5.20%21.08M
-7.54%25.75M
88.72%19.92M
-36.26%24.78M
-14.32%20.04M
-14.36%27.85M
-72.90%10.55M
-26.20%38.88M
35.46%23.38M
-10.38%32.52M
160.55%38.95M
139.17%52.68M
19.17%17.26M
73.81%36.28M
--14.95M
--22.03M
--14.49M
--20.88M
발생비용
-4.46%257.00M
-12.54%258.00M
4.69%290.00M
4.32%290.00M
6.75%269.00M
11.87%295.00M
-8.28%277.00M
9.02%278.00M
10.33%252.00M
3.99%263.70M
14.87%302.00M
-1.10%255.00M
-15.60%228.40M
5.97%253.59M
5.83%262.90M
2.30%257.84M
-27.25%270.61M
-28.33%239.31M
-22.37%248.43M
78.76%252.04M
133.98%371.98M
132.12%333.91M
111.97%320.01M
11.59%140.99M
9.37%158.98M
-9.69%143.85M
-20.41%150.97M
-36.92%126.35M
-12.17%145.37M
123.35%159.28M
169.59%189.69M
210.11%200.32M
204.52%165.51M
17.91%71.31M
36.65%70.36M
68.14%64.60M
66.73%54.35M
64.33%60.48M
110.28%51.49M
27.57%38.42M
96.17%32.60M
75.80%36.81M
23.84%24.49M
56.61%30.11M
-4.36%16.62M
34.64%20.94M
46.34%19.77M
53.28%19.23M
72.58%17.37M
--15.55M
--13.51M
--12.54M
--10.07M
단기 부채 및 임대 채무
0.00%124.00M
0.00%126.00M
0.00%124.00M
0.00%124.00M
0.00%124.00M
0.00%126.00M
-0.24%124.00M
-0.24%124.00M
124.23%124.00M
157.28%126.00M
197.96%124.30M
260.22%124.30M
114.31%55.30M
118.32%48.97M
74.35%41.72M
-43.86%34.51M
-54.86%25.80M
-79.65%22.43M
-83.33%23.93M
-35.84%61.46M
-40.67%57.16M
14.69%110.21M
241.01%143.53M
104.91%95.79M
-2.69%96.35M
-12.22%96.09M
-65.45%42.09M
-37.05%46.75M
106.24%99.02M
145.41%109.47M
171.65%121.82M
83.80%74.26M
19.76%48.01M
12.50%44.60M
9.65%44.84M
18.95%40.40M
14.13%40.09M
42.75%39.65M
448.20%40.90M
416.59%33.97M
468.93%35.13M
111.39%27.77M
-36.52%7.46M
-36.60%6.58M
-41.32%6.17M
16.59%13.14M
-34.12%11.75M
10.21%10.37M
-13.23%10.52M
--11.27M
--17.84M
--9.41M
--12.13M
-단기 임대 채무
----
0.00%2.00M
----
----
----
17.65%2.00M
----
----
----
-5.71%1.70M
----
----
----
79.76%1.80M
-0.40%1.00M
2.57%997.00K
6.95%1.00M
11.44%1.00M
16.44%1.01M
14.08%972.00K
11.71%935.00K
--900.00K
--864.00K
-83.05%852.00K
-87.77%837.00K
----
----
-69.35%5.03M
-74.83%6.84M
0.89%16.66M
10.04%18.43M
14.75%16.40M
71.83%27.19M
-5.70%16.51M
-20.27%16.75M
-7.34%14.29M
-11.78%15.82M
46.71%17.51M
--21.01M
--15.43M
--17.94M
89.99%11.94M
----
----
----
-30.92%6.28M
-57.14%7.00M
-21.04%6.25M
-33.92%7.02M
--9.09M
--16.34M
--7.91M
--10.63M
이연 부채
----
----
----
----
----
----
----
----
----
----
--70.20M
----
----
----
----
----
----
----
--47.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-17.32%2.25M
-16.32%2.40M
--2.28M
--3.54M
--2.72M
--2.86M
기타 유동 부채
-3.57%270.00M
-11.24%229.00M
-0.77%259.00M
-7.36%239.00M
21.21%280.00M
0.70%258.00M
-5.50%261.00M
69.85%258.00M
24.60%231.00M
32.26%256.20M
55.89%276.20M
-9.12%151.90M
3.26%185.40M
-9.85%193.71M
-13.10%177.17M
-22.11%167.15M
-31.07%179.54M
-30.91%214.88M
-37.55%203.87M
26.09%214.58M
205.34%260.45M
222.64%311.03M
226.49%326.47M
207.51%170.18M
-76.30%85.30M
-74.00%96.40M
-74.50%99.99M
-82.72%55.34M
19.33%359.95M
587.92%370.82M
866.87%392.12M
1419.59%320.30M
1071.60%301.65M
170.64%53.90M
63.65%40.55M
5.20%21.08M
-7.54%25.75M
88.72%19.92M
-36.26%24.78M
-14.32%20.04M
-14.36%27.85M
-72.90%10.55M
-26.20%38.88M
19.84%23.38M
-15.93%32.52M
126.12%38.95M
106.06%52.68M
13.40%19.51M
62.94%38.68M
--17.22M
--25.57M
--17.21M
--23.74M
유동 부채 총계
-3.13%805.00M
-18.52%783.00M
-0.70%846.00M
-0.96%828.00M
-3.82%831.00M
7.59%961.00M
-6.90%852.00M
12.12%836.00M
17.79%864.00M
13.45%893.20M
28.70%915.10M
16.69%745.60M
0.53%733.50M
7.72%787.29M
5.85%711.02M
-22.30%638.97M
-20.34%729.66M
-22.87%730.89M
-38.61%671.74M
66.45%822.33M
113.05%916.00M
134.44%947.56M
197.94%1.09B
67.72%494.05M
-37.25%429.94M
-39.74%404.17M
-51.97%367.29M
-62.92%294.57M
24.30%685.15M
253.79%670.70M
322.15%764.72M
409.41%794.45M
279.86%551.22M
29.79%189.58M
26.66%181.15M
26.43%155.96M
6.38%145.11M
50.17%146.06M
73.68%143.02M
68.51%123.35M
95.28%136.41M
15.90%97.27M
-16.78%82.34M
15.58%73.20M
-11.35%69.85M
44.69%83.92M
49.57%98.95M
30.10%63.33M
41.44%78.80M
--58.00M
--66.16M
--48.68M
--55.72M
비유동 부채
장기 부채 및 임대 채무
-4.64%6.63B
-4.41%6.65B
-2.11%6.82B
-1.38%6.91B
-1.15%6.95B
-1.51%6.96B
-4.33%6.97B
-4.59%7.01B
-5.69%7.03B
-7.10%7.07B
-6.00%7.29B
-6.21%7.35B
-4.53%7.45B
-3.49%7.61B
-3.49%7.75B
-3.95%7.83B
-4.50%7.81B
-8.03%7.88B
-6.41%8.03B
116.71%8.16B
110.93%8.17B
120.57%8.57B
109.00%8.58B
-11.36%3.76B
-8.69%3.87B
-9.01%3.88B
-4.22%4.11B
-3.01%4.25B
-5.31%4.24B
84.49%4.27B
84.76%4.29B
199.49%4.38B
200.77%4.48B
59.16%2.31B
58.34%2.32B
-1.36%1.46B
-2.42%1.49B
20.72%1.45B
35.67%1.47B
36.98%1.48B
43.85%1.53B
13.18%1.20B
7.27%1.08B
9.25%1.08B
14.81%1.06B
24.41%1.06B
64.03%1.01B
62.91%990.17M
48.81%924.47M
--855.47M
--613.75M
--607.80M
--621.24M
-장기 채무
-4.71%6.37B
-4.68%6.40B
-2.46%6.58B
-1.68%6.66B
-1.66%6.69B
-1.67%6.71B
-4.41%6.74B
-4.76%6.77B
-5.63%6.80B
-7.34%6.83B
-6.03%7.05B
-6.28%7.11B
-4.79%7.21B
-3.64%7.37B
-4.50%7.51B
-4.90%7.59B
-5.30%7.57B
-8.79%7.65B
-6.36%7.86B
116.21%7.98B
110.44%7.99B
115.79%8.38B
104.42%8.39B
-13.10%3.69B
-10.51%3.80B
-9.01%3.88B
-4.22%4.11B
-3.01%4.25B
-5.31%4.24B
84.49%4.27B
84.76%4.29B
199.49%4.38B
200.77%4.48B
59.16%2.31B
58.34%2.32B
-1.36%1.46B
-2.42%1.49B
20.72%1.45B
35.67%1.47B
36.98%1.48B
43.85%1.53B
13.18%1.20B
7.27%1.08B
9.25%1.08B
14.81%1.06B
24.41%1.06B
64.03%1.01B
62.91%990.17M
48.81%924.47M
--855.47M
--613.75M
--607.80M
--621.24M
-장기 임대 채무
-2.68%254.00M
2.85%253.00M
8.30%248.00M
7.11%256.00M
13.97%261.00M
3.14%246.00M
-1.97%229.00M
0.76%239.00M
-7.17%229.00M
0.25%238.50M
-4.88%233.60M
-4.08%237.20M
3.69%246.70M
1.58%237.91M
43.08%245.59M
38.94%247.28M
30.76%237.91M
26.11%234.21M
-8.76%171.64M
141.71%177.98M
135.18%181.95M
--185.72M
--188.12M
--73.63M
--77.37M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--136.00K
--338.00K
--338.00K
기타 비유동 부채
-15.97%263.00M
-15.03%260.00M
-6.80%288.00M
-7.30%292.00M
-3.99%313.00M
-5.56%306.00M
32.39%309.00M
31.74%315.00M
23.77%326.00M
20.74%324.00M
-51.22%233.40M
-51.59%239.10M
-50.72%263.40M
-52.72%268.35M
-24.31%478.43M
-23.74%493.90M
-18.92%534.53M
-18.20%567.55M
-18.30%632.13M
310.74%647.68M
173.79%659.25M
156.90%693.85M
204.50%773.73M
-48.05%157.69M
-24.83%240.79M
-20.69%270.08M
-28.11%254.10M
46.41%303.53M
54.11%320.34M
643.23%340.54M
766.53%353.45M
421.87%207.31M
360.89%207.86M
-2.22%45.82M
-19.66%40.79M
-13.63%39.72M
-12.04%45.10M
6.76%46.86M
42.74%50.77M
87.05%45.99M
97.18%51.27M
52.57%43.89M
14.99%35.57M
-9.82%24.59M
-13.00%26.00M
-4.44%28.77M
-35.65%30.93M
-28.09%27.26M
-24.81%29.89M
--30.11M
--48.06M
--37.92M
--39.75M
비유동 부채 총계
-4.45%8.38B
-4.10%8.44B
-2.33%8.64B
-2.24%8.71B
-2.00%8.77B
-2.36%8.80B
-4.18%8.85B
-4.19%8.91B
-5.18%8.95B
-6.27%9.02B
-7.08%9.23B
-7.21%9.30B
-5.90%9.44B
-5.10%9.62B
-4.11%9.94B
-4.68%10.02B
-4.90%10.03B
-7.76%10.14B
-6.28%10.36B
129.64%10.52B
121.12%10.54B
129.46%10.99B
121.19%11.06B
-11.64%4.58B
-8.14%4.77B
-8.43%4.79B
-9.77%5.00B
-5.28%5.18B
-9.74%5.19B
109.84%5.23B
124.17%5.54B
241.04%5.47B
252.93%5.75B
55.50%2.49B
49.32%2.47B
-2.53%1.60B
-3.88%1.63B
27.17%1.60B
48.40%1.66B
48.78%1.65B
55.91%1.70B
15.30%1.26B
7.50%1.12B
8.74%1.11B
13.94%1.09B
23.43%1.09B
47.09%1.04B
47.83%1.02B
35.87%954.36M
--885.57M
--705.48M
--688.25M
--702.38M
부채 총계
-4.33%9.18B
-5.52%9.23B
-2.19%9.49B
-2.13%9.54B
-2.16%9.60B
-1.46%9.77B
-4.42%9.70B
-2.98%9.75B
-3.52%9.81B
-4.78%9.91B
-4.69%10.15B
-5.78%10.05B
-5.46%10.17B
-4.24%10.41B
-3.50%10.65B
-5.96%10.66B
-6.13%10.76B
-8.95%10.87B
-9.20%11.04B
123.49%11.34B
120.45%11.46B
129.85%11.94B
126.44%12.15B
-7.37%5.07B
-11.54%5.20B
-11.99%5.19B
-14.89%5.37B
-12.59%5.48B
-6.76%5.88B
120.02%5.90B
137.69%6.31B
255.96%6.27B
255.13%6.30B
53.35%2.68B
47.52%2.65B
-0.52%1.76B
-3.12%1.77B
28.82%1.75B
50.14%1.80B
50.01%1.77B
58.28%1.83B
15.35%1.36B
5.39%1.20B
9.14%1.18B
12.01%1.16B
24.73%1.18B
47.30%1.14B
46.66%1.08B
36.28%1.03B
--943.58M
--771.64M
--736.93M
--758.10M
자본 총계
보통주 자본
1.08%1.30B
1.64%1.30B
1.81%1.29B
1.42%1.28B
1.18%1.29B
-0.35%1.28B
-0.14%1.27B
0.40%1.26B
0.49%1.28B
-1.79%1.29B
-4.84%1.27B
-5.22%1.26B
-4.91%1.27B
-3.78%1.31B
-1.18%1.34B
-0.99%1.33B
0.05%1.33B
0.65%1.36B
0.36%1.35B
0.26%1.34B
0.08%1.33B
0.13%1.35B
0.18%1.35B
-0.05%1.34B
0.07%1.33B
0.70%1.35B
-1.94%1.34B
-3.06%1.34B
-4.10%1.33B
246.82%1.34B
248.76%1.37B
246.54%1.38B
244.83%1.39B
-2.35%387.24M
-1.64%393.15M
-1.21%398.37M
1.11%402.86M
-0.45%396.54M
1.22%399.69M
1.44%403.24M
0.98%398.43M
0.31%398.34M
-3.52%394.85M
-2.45%397.52M
-3.86%394.56M
-3.33%397.12M
0.14%409.26M
-0.11%407.49M
0.73%410.42M
--410.81M
--408.67M
--407.93M
--407.44M
이익 잉여금
12.46%3.72B
15.15%3.67B
11.70%3.48B
7.22%3.37B
6.85%3.31B
5.11%3.19B
8.95%3.12B
20.39%3.14B
27.92%3.09B
37.61%3.03B
45.81%2.86B
43.11%2.61B
45.83%2.42B
48.13%2.20B
70.84%1.96B
85.28%1.82B
82.25%1.66B
91.06%1.49B
70.23%1.15B
40.23%984.32M
39.01%910.06M
25.54%778.83M
39.43%675.36M
75.08%701.95M
98.17%654.68M
107.12%620.37M
713.45%484.37M
419.64%400.93M
294.99%330.36M
269.62%299.52M
59.93%-78.96M
43.46%-125.43M
31.24%-169.43M
34.14%-176.58M
33.26%-197.06M
29.02%-221.86M
25.99%-246.39M
22.46%-268.12M
21.60%-295.29M
20.27%-312.58M
17.40%-332.90M
15.73%-345.80M
5.34%-376.65M
2.35%-392.06M
1.19%-403.00M
-0.44%-410.35M
30.06%-397.90M
30.60%-401.50M
30.56%-407.86M
---408.57M
---568.95M
---578.51M
---587.33M
자본 잉여금
1.09%1.30B
1.64%1.30B
1.81%1.29B
1.43%1.28B
1.18%1.29B
-0.35%1.28B
-0.13%1.27B
0.41%1.26B
0.49%1.27B
-1.80%1.29B
-4.84%1.27B
-5.22%1.26B
-4.92%1.27B
-3.78%1.31B
-1.18%1.34B
-0.99%1.33B
0.05%1.33B
0.65%1.36B
0.36%1.35B
0.26%1.34B
0.08%1.33B
0.13%1.35B
0.18%1.35B
-0.05%1.34B
0.07%1.33B
0.70%1.35B
-1.94%1.34B
-3.06%1.34B
-4.11%1.33B
246.98%1.34B
248.92%1.37B
246.70%1.38B
244.98%1.39B
-2.35%386.92M
-1.64%392.84M
-1.21%398.05M
1.11%402.54M
-0.45%396.22M
1.22%399.37M
1.44%402.92M
0.98%398.12M
0.31%398.03M
-3.52%394.54M
-2.45%397.21M
-3.87%394.25M
-3.34%396.82M
0.14%408.96M
-0.11%407.19M
0.73%410.12M
--410.51M
--408.38M
--407.64M
--407.15M
차감: 자사주
21.88%2.77B
25.03%2.72B
22.79%2.56B
26.20%2.38B
28.44%2.28B
35.22%2.17B
54.36%2.08B
65.72%1.89B
93.96%1.77B
99.14%1.61B
88.66%1.35B
97.99%1.14B
101.34%913.60M
119.81%806.99M
149.60%715.63M
249.25%575.72M
165.43%453.77M
202.45%367.13M
261.55%286.70M
102.56%164.85M
98.45%170.96M
14.86%121.39M
-25.91%79.30M
-27.24%81.38M
-11.45%86.15M
35.38%105.69M
3.69%107.04M
72.70%111.85M
1161.05%97.29M
88.04%78.06M
136.66%103.23M
44.52%64.76M
-82.88%7.71M
-13.05%41.51M
-9.36%43.62M
--44.81M
--45.06M
--47.75M
--48.12M
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
이익잉여금에 영향을 주지 않는 기타 포괄손익
-200.00%-1.00M
-200.00%-1.00M
-96.30%1.00M
-96.30%1.00M
-96.30%1.00M
-96.28%1.00M
-80.89%27.00M
-80.89%27.00M
-80.89%27.00M
-81.01%26.90M
309.45%141.30M
309.45%141.30M
309.45%141.30M
310.46%141.65M
73.85%34.51M
73.85%34.51M
73.85%34.51M
73.85%34.51M
238.66%19.85M
238.66%19.85M
238.66%19.85M
238.66%19.85M
-333.16%-14.32M
-333.16%-14.32M
-333.16%-14.32M
-333.16%-14.32M
--6.14M
--6.14M
--6.14M
--6.14M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
비지배 지분
-164.00%-16.00M
-207.14%-15.00M
-207.14%-15.00M
-35.00%13.00M
-13.79%25.00M
-50.53%14.00M
-37.22%14.00M
3433.33%20.00M
383.33%29.00M
299.27%28.30M
51.88%22.30M
-103.98%-600.00K
-64.30%6.00M
-61.65%7.09M
-26.91%14.68M
-29.68%15.09M
-26.65%16.81M
-15.97%18.48M
-5.73%20.09M
48.63%21.46M
95.75%22.91M
35.69%22.00M
-10.86%21.31M
60.16%14.44M
15.42%11.71M
51.55%16.21M
151.88%23.90M
-31.88%9.02M
15.62%10.14M
-90.72%10.70M
-91.76%9.49M
106.27%13.23M
42.71%8.77M
1921.64%115.21M
2009.82%115.13M
14.90%6.42M
4.08%6.15M
42.48%5.70M
36.43%5.46M
39.60%5.58M
--5.91M
--4.00M
--4.00M
--4.00M
----
--0.00
----
----
----
----
----
----
----
자본 총계
-4.90%2.23B
-3.07%2.24B
-6.05%2.20B
-11.04%2.28B
-11.57%2.35B
-16.48%2.31B
-20.43%2.35B
-10.67%2.56B
-9.20%2.65B
-3.08%2.77B
11.96%2.95B
9.29%2.87B
12.76%2.92B
12.64%2.86B
16.80%2.63B
19.23%2.63B
22.44%2.59B
23.54%2.54B
15.62%2.25B
12.44%2.20B
11.43%2.12B
9.87%2.05B
11.30%1.95B
19.23%1.96B
20.08%1.90B
18.19%1.87B
46.19%1.75B
36.47%1.64B
29.55%1.58B
456.11%1.58B
347.85%1.20B
771.45%1.20B
938.54%1.22B
229.22%284.35M
333.50%267.60M
43.50%138.11M
64.55%117.55M
52.77%86.37M
178.08%61.73M
917.38%96.24M
946.21%71.44M
527.31%56.54M
95.45%22.20M
57.82%9.46M
-430.54%-8.44M
-690.93%-13.23M
107.09%11.36M
103.51%5.99M
101.42%2.55M
--2.24M
---160.28M
---170.58M
---179.89M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
