Northrop Grumman Corp
NOC586.440USD
+9.830+1.70%
종가 08/01, 16:00（ET）시세는 15분 지연됩니다
586.440USD+586.440장외 거래 08/01, 20:00 (ET)
84.02B시가총액
22.64P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-121.67%-1.56B
6.09%2.58B
-11.16%1.09B
55.06%1.43B
-0.57%-706.00M
7.95%2.43B
-8.01%1.23B
566.50%919.00M
-43.85%-702.00M
56.10%2.25B
14.79%1.33B
-119.16%-197.00M
-639.39%-488.00M
-9.99%1.44B
-14.42%1.16B
-56.01%1.03B
93.35%-66.00M
-34.98%1.60B
19.32%1.36B
45.43%2.34B
-8.76%-993.00M
3.66%2.46B
40.27%1.14B
83.66%1.61B
-285.23%-913.00M
47.92%2.38B
-13.43%812.00M
72.58%875.00M
46.01%-237.00M
4.96%1.61B
27.10%938.00M
-16.06%507.00M
-631.67%-439.00M
-6.25%1.53B
32.50%738.00M
-3.51%604.00M
90.83%-60.00M
9.60%1.63B
-40.30%557.00M
9.44%626.00M
-62.69%-654.00M
23.75%1.49B
-1.79%933.00M
74.39%572.00M
-40300.00%-402.00M
13.91%1.20B
17.00%950.00M
-62.56%328.00M
100.95%1.00M
--1.06B
--812.00M
--876.00M
---105.00M
계속 영업 순이익
-49.05%481.00M
336.26%1.26B
9.50%1.03B
15.76%940.00M
12.11%944.00M
-125.72%-535.00M
2.40%937.00M
-14.16%812.00M
-11.83%842.00M
-23.25%2.08B
-13.92%915.00M
-8.78%946.00M
-56.49%955.00M
721.21%2.71B
7.81%1.06B
3.18%1.04B
152.88%2.19B
180.68%330.00M
5.68%986.00M
16.72%1.00B
0.58%868.00M
-162.25%-409.00M
-18.44%933.00M
24.96%861.00M
2.74%863.00M
-36.34%657.00M
77.36%1.14B
24.82%689.00M
29.23%840.00M
96.57%1.03B
7.14%645.00M
6.77%552.00M
16.91%650.00M
14.38%525.00M
16.67%602.00M
-2.64%517.00M
14.88%556.00M
-9.29%459.00M
9.09%516.00M
3.91%531.00M
-16.41%484.00M
5.86%506.00M
-4.83%473.00M
4.71%511.00M
18.40%579.00M
--478.00M
--497.00M
--488.00M
--489.00M
----
----
----
----
영업 손익
12.71%337.00M
3.50%414.00M
4.42%331.00M
0.93%326.00M
0.34%299.00M
4.71%400.00M
-3.06%317.00M
-2.12%323.00M
-1.65%298.00M
15.41%382.00M
4.14%327.00M
10.00%330.00M
3.06%303.00M
-4.06%331.00M
-0.95%314.00M
-2.60%300.00M
-1.01%294.00M
22.78%345.00M
22.87%317.00M
25.71%308.00M
26.92%297.00M
5.64%281.00M
1.98%258.00M
54.09%245.00M
91.80%234.00M
73.86%266.00M
127.93%253.00M
48.60%159.00M
17.31%122.00M
14.18%153.00M
-1.77%111.00M
0.94%107.00M
0.97%104.00M
-2.90%134.00M
0.00%113.00M
-9.40%106.00M
4.04%103.00M
-1.43%138.00M
7.62%113.00M
8.33%117.00M
-9.17%99.00M
-6.67%140.00M
-12.50%105.00M
-6.09%108.00M
-0.91%109.00M
--150.00M
--120.00M
--115.00M
--110.00M
----
----
----
----
이연 세금
66.99%-34.00M
71.74%-195.00M
-225.60%-157.00M
41.74%-127.00M
49.76%-103.00M
-689.74%-690.00M
420.51%125.00M
-10.10%-218.00M
-1.99%-205.00M
-83.47%117.00M
-343.75%-39.00M
-62.30%-198.00M
-20200.00%-201.00M
545.28%708.00M
-92.00%16.00M
-1038.46%-122.00M
-99.36%1.00M
70.17%-159.00M
933.33%200.00M
-13.33%13.00M
372.73%156.00M
-1018.97%-533.00M
-112.44%-24.00M
-60.53%15.00M
250.00%33.00M
-93.60%58.00M
53.17%193.00M
222.58%38.00M
-144.44%-22.00M
1748.98%906.00M
65.79%126.00M
42.59%-31.00M
74.29%-9.00M
-87.96%49.00M
192.31%76.00M
16.92%-54.00M
-117.16%-35.00M
190.71%407.00M
-52.73%26.00M
-242.11%-65.00M
410.00%204.00M
258.97%140.00M
-1.79%55.00M
-1050.00%-19.00M
29.03%40.00M
--39.00M
--56.00M
--2.00M
--31.00M
----
----
----
----
기타 비현금 항목
333.97%365.00M
-129.05%-554.00M
42.86%-116.00M
-161.70%-123.00M
-19.08%-156.00M
218.45%1.91B
33.22%-203.00M
83.90%-47.00M
57.61%-131.00M
38.90%-1.61B
-1.00%-304.00M
56.35%-292.00M
-1130.00%-309.00M
-366.70%-2.63B
-1405.00%-301.00M
-1758.33%-669.00M
-55.88%30.00M
-46.65%988.00M
-145.45%-20.00M
-165.45%-36.00M
83.78%68.00M
167.24%1.85B
181.48%44.00M
466.67%55.00M
1750.00%37.00M
229.05%693.00M
-1450.00%-54.00M
42.31%-15.00M
110.00%2.00M
-588.46%-537.00M
116.67%4.00M
-52.94%-26.00M
-233.33%-20.00M
-550.00%-78.00M
17.24%-24.00M
-189.47%-17.00M
94.87%-6.00M
52.00%-12.00M
-11.54%-29.00M
258.33%19.00M
-34.48%-117.00M
-292.31%-25.00M
-116.67%-26.00M
-135.29%-12.00M
-97.73%-87.00M
-98.77%13.00M
---12.00M
--34.00M
---44.00M
--1.06B
----
----
----
운전자본의 변동
-59.88%-2.73B
22.26%1.62B
-154.29%-19.00M
1723.81%383.00M
-12.13%-1.71B
5.58%1.32B
-91.38%35.00M
102.09%21.00M
-21.61%-1.52B
311.48%1.25B
915.00%406.00M
-318.91%-1.01B
-100.96%-1.25B
342.03%305.00M
126.85%40.00M
-55.30%460.00M
74.00%-624.00M
-94.43%69.00M
-35.45%-149.00M
155.97%1.03B
-13.96%-2.40B
77.25%1.24B
85.39%-110.00M
1440.00%402.00M
-75.79%-2.11B
2696.00%699.00M
-2789.29%-753.00M
75.00%-30.00M
-1.44%-1.20B
-97.12%25.00M
152.83%28.00M
-513.79%-120.00M
-70.66%-1.18B
41.99%869.00M
42.39%-53.00M
2800.00%29.00M
48.66%-692.00M
-11.05%612.00M
-132.39%-92.00M
102.22%1.00M
-26.57%-1.35B
38.15%688.00M
17.36%284.00M
87.43%-45.00M
-74.88%-1.06B
--498.00M
--242.00M
---358.00M
---609.00M
----
----
----
----
-채권 변동
-41.94%-1.61B
12.20%947.00M
101.61%1.00M
-48.84%154.00M
-45.14%-1.14B
3.30%844.00M
-146.97%-62.00M
139.24%301.00M
10.32%-782.00M
167.87%817.00M
266.67%132.00M
-394.84%-767.00M
-42.95%-872.00M
-65.85%305.00M
115.72%36.00M
-125.62%-155.00M
56.24%-610.00M
-27.28%893.00M
42.61%-229.00M
39.08%605.00M
5.62%-1.39B
43.63%1.23B
-69.79%-399.00M
450.81%435.00M
-149.92%-1.48B
76.65%855.00M
-75.37%-235.00M
40.38%-124.00M
39.82%-591.00M
31.17%484.00M
26.78%-134.00M
-56.39%-208.00M
-91.05%-982.00M
-14.78%369.00M
-53.78%-183.00M
-600.00%-133.00M
-58.15%-514.00M
1.64%433.00M
-358.70%-119.00M
58.70%-19.00M
38.79%-325.00M
33.96%426.00M
-61.98%46.00M
36.99%-46.00M
-172.31%-531.00M
--318.00M
--121.00M
---73.00M
---195.00M
----
----
----
----
-재고 자산 변동
52.29%-125.00M
4.55%184.00M
-121.54%-144.00M
29.90%-136.00M
-91.24%-262.00M
617.65%176.00M
10.96%-65.00M
-173.24%-194.00M
-407.41%-137.00M
-155.74%-34.00M
-711.11%-73.00M
-2266.67%-71.00M
73.27%-27.00M
-30.68%61.00M
57.14%-9.00M
93.62%-3.00M
-4950.00%-101.00M
319.05%88.00M
---21.00M
-46.88%-47.00M
98.39%-2.00M
-67.69%21.00M
100.00%0.00
11.11%-32.00M
-235.14%-124.00M
-69.91%65.00M
-190.63%-29.00M
66.04%-36.00M
-37.04%-37.00M
844.83%216.00M
-82.61%32.00M
-30.86%-106.00M
69.66%-27.00M
-158.00%-29.00M
1515.38%184.00M
-97.56%-81.00M
-17.11%-89.00M
174.63%50.00M
-117.11%-13.00M
-224.24%-41.00M
-15.15%-76.00M
-173.63%-67.00M
246.15%76.00M
-82.35%33.00M
47.20%-66.00M
--91.00M
---52.00M
--187.00M
---125.00M
----
----
----
----
-선급 비용 변경
-185.71%-42.00M
21.95%50.00M
68.91%-60.00M
-103.33%-4.00M
190.74%49.00M
-37.88%41.00M
-8.43%-193.00M
22.45%120.00M
-437.50%-54.00M
10.00%66.00M
-790.00%-178.00M
53.13%98.00M
142.11%16.00M
340.00%60.00M
81.13%-20.00M
188.89%64.00M
-167.86%-38.00M
-933.33%-25.00M
-221.21%-106.00M
-188.00%-72.00M
343.48%56.00M
-94.34%3.00M
80.12%-33.00M
-156.82%-25.00M
-276.92%-23.00M
983.33%53.00M
-172.13%-166.00M
109.52%44.00M
124.53%13.00M
-117.65%-6.00M
59.60%-61.00M
90.91%21.00M
-1225.00%-53.00M
112.50%34.00M
-619.05%-151.00M
-65.63%11.00M
-125.00%-4.00M
-62.79%16.00M
-200.00%-21.00M
288.24%32.00M
366.67%16.00M
2050.00%43.00M
88.14%-7.00M
-213.33%-17.00M
33.33%-6.00M
--2.00M
---59.00M
--15.00M
---9.00M
----
----
----
----
-기타 유동 부담 변동
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
233.05%314.00M
-32.49%-314.00M
-246.62%-974.00M
-68.61%-231.00M
-65.03%-236.00M
-66.90%-237.00M
55.82%-281.00M
57.19%-137.00M
-101.41%-143.00M
25.26%-142.00M
46.15%-636.00M
-557.14%-320.00M
-189.87%-71.00M
-320.93%-190.00M
-1674.67%-1.18B
-35.78%70.00M
-24.04%79.00M
-18.10%86.00M
36.36%75.00M
81.67%109.00M
67.74%104.00M
123.86%105.00M
350.00%55.00M
2100.00%60.00M
1133.33%62.00M
-3242.86%-440.00M
-144.00%-22.00M
-104.55%-3.00M
98.72%-6.00M
-80.28%14.00M
--50.00M
--66.00M
---468.00M
--71.00M
----
----
----
----
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-121.67%-1.56B
6.09%2.58B
-11.16%1.09B
55.06%1.43B
-0.57%-706.00M
7.95%2.43B
-8.01%1.23B
566.50%919.00M
-43.85%-702.00M
56.10%2.25B
14.79%1.33B
-119.16%-197.00M
-639.39%-488.00M
-9.99%1.44B
-14.42%1.16B
-56.01%1.03B
93.35%-66.00M
-34.98%1.60B
19.32%1.36B
45.43%2.34B
-8.76%-993.00M
3.66%2.46B
40.27%1.14B
83.66%1.61B
-285.23%-913.00M
47.92%2.38B
-13.43%812.00M
72.58%875.00M
46.01%-237.00M
4.96%1.61B
27.10%938.00M
-16.06%507.00M
-631.67%-439.00M
-6.25%1.53B
32.50%738.00M
-3.51%604.00M
90.83%-60.00M
9.60%1.63B
-40.30%557.00M
9.44%626.00M
-62.69%-654.00M
23.75%1.49B
-1.79%933.00M
74.39%572.00M
-40300.00%-402.00M
13.91%1.20B
17.00%950.00M
-62.56%328.00M
100.95%1.00M
--1.06B
--812.00M
--876.00M
---105.00M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
-5.19%256.00M
1.62%816.00M
0.56%361.00M
5.26%320.00M
-12.62%270.00M
39.17%803.00M
83.16%359.00M
15.59%304.00M
26.64%309.00M
-21.28%577.00M
-10.50%196.00M
51.15%263.00M
19.02%244.00M
89.41%733.00M
-23.69%219.00M
-35.32%174.00M
-24.63%205.00M
-17.83%387.00M
11.67%287.00M
6.75%269.00M
-4.23%272.00M
1.73%471.00M
-8.87%257.00M
26.63%252.00M
-6.89%284.00M
66.55%463.00M
29.95%282.00M
-8.29%199.00M
41.20%305.00M
-10.90%278.00M
58.39%217.00M
25.43%217.00M
-27.52%216.00M
127.74%312.00M
34.31%137.00M
50.43%173.00M
154.70%298.00M
-50.36%137.00M
-6.42%102.00M
-0.86%115.00M
95.00%117.00M
48.39%276.00M
21.11%109.00M
141.67%116.00M
50.00%60.00M
37.78%186.00M
40.63%90.00M
-5.88%48.00M
-50.62%40.00M
--135.00M
--64.00M
--51.00M
--81.00M
자본 지출
-5.19%256.00M
1.62%816.00M
0.56%361.00M
5.26%320.00M
-12.62%270.00M
27.06%803.00M
21.28%359.00M
15.59%304.00M
26.64%309.00M
-13.78%632.00M
19.84%296.00M
14.35%263.00M
19.02%244.00M
23.82%733.00M
-13.94%247.00M
-14.50%230.00M
-24.63%205.00M
25.69%592.00M
11.67%287.00M
6.75%269.00M
-4.23%272.00M
1.73%471.00M
-8.87%257.00M
26.63%252.00M
-6.89%284.00M
66.55%463.00M
29.95%282.00M
-8.29%199.00M
41.20%305.00M
-10.90%278.00M
58.39%217.00M
25.43%217.00M
-27.52%216.00M
127.74%312.00M
34.31%137.00M
50.43%173.00M
154.70%298.00M
-50.36%137.00M
-6.42%102.00M
-0.86%115.00M
95.00%117.00M
48.39%276.00M
21.11%109.00M
141.67%116.00M
50.00%60.00M
37.78%186.00M
40.63%90.00M
-5.88%48.00M
-50.62%40.00M
--135.00M
--64.00M
--51.00M
--81.00M
유형자산 처분으로 인한 순현금 흐름
-5.19%256.00M
1.62%816.00M
0.56%361.00M
5.26%320.00M
-12.62%270.00M
39.17%803.00M
83.16%359.00M
15.59%304.00M
26.64%309.00M
-21.28%577.00M
-10.50%196.00M
51.15%263.00M
19.02%244.00M
89.41%733.00M
-23.69%219.00M
-35.32%174.00M
-24.63%205.00M
-17.83%387.00M
11.67%287.00M
6.75%269.00M
-4.23%272.00M
1.73%471.00M
-8.87%257.00M
26.63%252.00M
-6.89%284.00M
66.55%463.00M
29.95%282.00M
-8.29%199.00M
41.20%305.00M
-10.90%278.00M
58.39%217.00M
25.43%217.00M
-27.52%216.00M
127.74%312.00M
34.31%137.00M
50.43%173.00M
154.70%298.00M
-50.36%137.00M
-6.42%102.00M
-0.86%115.00M
95.00%117.00M
48.39%276.00M
21.11%109.00M
141.67%116.00M
50.00%60.00M
37.78%186.00M
40.63%90.00M
-5.88%48.00M
-50.62%40.00M
--135.00M
--64.00M
--51.00M
--81.00M
사업 거래로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--3.40B
----
----
----
----
--0.00
--0.00
----
----
--0.00
--0.00
---7.66B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--43.00M
--0.00
투자 상품으로 인한 순현금 흐름
----
-100.00%0.00
----
----
----
--40.00M
--157.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--250.00M
기타 투자활동으로 인한 순현금 흐름
300.00%4.00M
357.14%18.00M
-100.00%0.00
-200.00%-1.00M
--1.00M
-600.00%-7.00M
100.00%2.00M
-97.73%1.00M
100.00%0.00
87.50%-1.00M
125.00%1.00M
--44.00M
-600.00%-5.00M
-300.00%-8.00M
-100.00%-4.00M
--0.00
-50.00%1.00M
-91.84%4.00M
-128.57%-2.00M
100.00%0.00
-50.00%2.00M
880.00%49.00M
-66.67%7.00M
-175.00%-3.00M
300.00%4.00M
-72.22%5.00M
50.00%21.00M
-20.00%4.00M
-200.00%-2.00M
-83.93%18.00M
1300.00%14.00M
150.00%5.00M
--2.00M
2700.00%112.00M
-97.37%1.00M
150.00%2.00M
-100.00%0.00
133.33%4.00M
--38.00M
---4.00M
102.78%2.00M
-233.33%-12.00M
-100.00%0.00
-100.00%0.00
-3700.00%-72.00M
190.00%9.00M
102.17%3.00M
166.67%4.00M
-98.82%2.00M
---10.00M
---138.00M
---6.00M
--169.00M
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
6.32%-252.00M
-3.64%-798.00M
-80.50%-361.00M
-5.94%-321.00M
12.94%-269.00M
-33.22%-770.00M
-2.56%-200.00M
-38.36%-303.00M
-24.10%-309.00M
22.00%-578.00M
12.56%-195.00M
-25.86%-219.00M
-107.79%-249.00M
-93.47%-741.00M
22.84%-223.00M
35.32%-174.00M
1283.70%3.20B
9.24%-383.00M
-15.60%-289.00M
-5.49%-269.00M
3.57%-270.00M
7.86%-422.00M
4.21%-250.00M
96.75%-255.00M
8.79%-280.00M
-76.15%-458.00M
-28.57%-261.00M
-3603.77%-7.85B
-43.46%-307.00M
-30.00%-260.00M
-49.26%-203.00M
-23.98%-212.00M
28.19%-214.00M
-50.38%-200.00M
-112.50%-136.00M
-43.70%-171.00M
-159.13%-298.00M
53.82%-133.00M
41.28%-64.00M
-2.59%-119.00M
12.88%-115.00M
-62.71%-288.00M
-25.29%-109.00M
-163.64%-116.00M
-247.37%-132.00M
-22.07%-177.00M
56.93%-87.00M
-214.29%-44.00M
-111.24%-38.00M
---145.00M
---202.00M
---14.00M
--338.00M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
-191.80%-851.00M
-18.96%-753.00M
70.99%-676.00M
-427.11%-893.00M
-0.22%927.00M
16.93%-633.00M
-262.36%-2.33B
146.35%273.00M
250.08%929.00M
37.85%-762.00M
22.15%-643.00M
-36.98%-589.00M
86.31%-619.00M
6.20%-1.23B
-226.48%-826.00M
63.18%-430.00M
-296.86%-4.52B
-41.45%-1.31B
70.24%-253.00M
-5.04%-1.17B
396.97%2.30B
41.07%-924.00M
1.39%-850.00M
39.99%-1.11B
248.08%462.00M
-119.60%-1.57B
-259.17%-862.00M
-488.25%-1.85B
35.67%-312.00M
7376.64%8.00B
62.38%-240.00M
44.83%-315.00M
29.09%-485.00M
122.62%107.00M
42.42%-638.00M
54.17%-571.00M
-52.68%-684.00M
36.17%-473.00M
-23.39%-1.11B
-44.05%-1.25B
38.71%-448.00M
9.74%-741.00M
-9.11%-898.00M
-160.19%-865.00M
-13.86%-731.00M
-42.78%-821.00M
-146.41%-823.00M
456.58%1.44B
-67.19%-642.00M
---575.00M
---334.00M
---403.00M
---384.00M
부채 발행/상환으로 인한 순현금 흐름
-101.04%-26.00M
--0.00
100.00%0.00
-100.00%0.00
25.06%2.50B
--0.00
---1.82B
--768.00M
--2.00B
--0.00
--0.00
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
95.20%-36.00M
-173.92%-2.20B
-166.92%-1.06B
93.43%-27.00M
-5.19%-750.00M
274.81%2.98B
-29.97%-399.00M
13.66%-411.00M
55.47%-713.00M
5771.43%794.00M
-103.73%-307.00M
---476.00M
---1.60B
---14.00M
1128.66%8.23B
--0.00
--0.00
100.00%0.00
--670.00M
--0.00
--0.00
-117.83%-107.00M
--0.00
--0.00
--0.00
--600.00M
--0.00
--0.00
----
----
--0.00
--0.00
--1.96B
----
--0.00
--0.00
--0.00
--0.00
보통주 발행/자사주 매입으로 인한 순현금 흐름
59.66%-480.00M
-27.46%-441.00M
-43.95%-321.00M
-170.19%-562.00M
-64.59%-1.19B
29.82%-346.00M
39.89%-223.00M
35.40%-208.00M
-127.36%-723.00M
49.75%-493.00M
36.14%-371.00M
-125.17%-322.00M
84.10%-318.00M
---981.00M
---581.00M
2.05%-143.00M
-481.40%-2.00B
100.00%0.00
100.00%0.00
14.62%-146.00M
-473.33%-344.00M
71.54%-300.00M
-26.79%-213.00M
-317.07%-171.00M
---60.00M
---1.05B
-546.15%-168.00M
70.29%-41.00M
100.00%0.00
100.00%0.00
94.43%-26.00M
65.50%-138.00M
18.79%-229.00M
-25.16%-398.00M
50.74%-467.00M
63.34%-400.00M
65.82%-282.00M
47.87%-318.00M
-25.23%-948.00M
-49.25%-1.09B
-44.74%-825.00M
14.08%-610.00M
-2.30%-757.00M
-57.20%-731.00M
-25.00%-570.00M
-51.06%-710.00M
-154.30%-740.00M
-59.25%-465.00M
-73.38%-456.00M
---470.00M
---291.00M
---292.00M
---263.00M
현금 배당 지급
6.71%302.00M
6.03%299.00M
7.50%301.00M
6.69%303.00M
4.81%283.00M
6.02%282.00M
4.87%280.00M
5.97%284.00M
7.57%270.00M
8.13%266.00M
6.37%267.00M
8.06%268.00M
5.46%251.00M
1.65%246.00M
3.72%251.00M
2.48%248.00M
4.85%238.00M
9.01%242.00M
8.52%242.00M
8.04%242.00M
7.58%227.00M
8.29%222.00M
6.70%223.00M
7.18%224.00M
6.57%211.00M
17.82%205.00M
20.11%209.00M
19.43%209.00M
19.28%198.00M
10.13%174.00M
8.75%174.00M
7.36%175.00M
4.40%166.00M
8.97%158.00M
7.38%160.00M
6.54%163.00M
1.92%159.00M
3.57%145.00M
4.20%149.00M
3.38%153.00M
18.18%156.00M
4.48%140.00M
2.88%143.00M
4.23%148.00M
1.54%132.00M
0.00%134.00M
2.21%139.00M
2.90%142.00M
2.36%130.00M
--134.00M
--136.00M
--138.00M
--127.00M
임직원 스톡옵션 행사로 인한 자금 유입
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--98.00M
--29.00M
--67.00M
기타 재무활동으로 인한 순현금 흐름
54.74%-43.00M
-160.00%-13.00M
-500.00%-54.00M
-833.33%-28.00M
-30.14%-95.00M
-66.67%-5.00M
-80.00%-9.00M
-400.00%-3.00M
-46.00%-73.00M
-400.00%-3.00M
-183.33%-5.00M
133.33%1.00M
39.02%-50.00M
--1.00M
-62.50%6.00M
90.00%-3.00M
24.77%-82.00M
100.00%0.00
633.33%16.00M
-650.00%-30.00M
-78.69%-109.00M
-50.00%-3.00M
66.67%-3.00M
-100.00%-4.00M
39.00%-61.00M
96.55%-2.00M
77.50%-9.00M
0.00%-2.00M
-11.11%-100.00M
-728.57%-58.00M
-263.64%-40.00M
75.00%-2.00M
33.82%-90.00M
30.00%-7.00M
0.00%-11.00M
-300.00%-8.00M
-102.99%-136.00M
-211.11%-10.00M
-650.00%-11.00M
-114.29%-2.00M
-131.03%-67.00M
-60.87%9.00M
-96.43%2.00M
-82.50%14.00M
48.21%-29.00M
-20.69%23.00M
1220.00%56.00M
4100.00%80.00M
8.20%-56.00M
--29.00M
---5.00M
---2.00M
---61.00M
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
-191.80%-851.00M
-18.96%-753.00M
70.99%-676.00M
-427.11%-893.00M
-0.22%927.00M
16.93%-633.00M
-262.36%-2.33B
146.35%273.00M
250.08%929.00M
37.85%-762.00M
22.15%-643.00M
-36.98%-589.00M
86.31%-619.00M
6.20%-1.23B
-226.48%-826.00M
63.18%-430.00M
-296.86%-4.52B
-41.45%-1.31B
70.24%-253.00M
-5.04%-1.17B
396.97%2.30B
41.07%-924.00M
1.39%-850.00M
39.99%-1.11B
248.08%462.00M
-119.60%-1.57B
-259.17%-862.00M
-488.25%-1.85B
35.67%-312.00M
7376.64%8.00B
62.38%-240.00M
44.83%-315.00M
29.09%-485.00M
122.62%107.00M
42.42%-638.00M
54.17%-571.00M
-52.68%-684.00M
36.17%-473.00M
-23.39%-1.11B
-44.05%-1.25B
38.71%-448.00M
9.74%-741.00M
-9.11%-898.00M
-160.19%-865.00M
-13.86%-731.00M
-42.78%-821.00M
-146.41%-823.00M
456.58%1.44B
-67.19%-642.00M
---575.00M
---334.00M
---403.00M
---384.00M
순현금 흐름
기초 현금 잔액
40.01%4.35B
59.75%3.33B
-3.31%3.27B
22.69%3.06B
20.64%3.11B
24.97%2.08B
189.48%3.38B
14.77%2.50B
-27.00%2.58B
-58.91%1.67B
-70.34%1.17B
-38.19%2.17B
-28.06%3.53B
-18.82%4.05B
-5.67%3.94B
7.29%3.52B
118.57%4.91B
343.21%5.00B
284.01%4.18B
286.56%3.28B
42.18%2.25B
-8.22%1.13B
-29.30%1.09B
-91.82%848.00M
-85.93%1.58B
-34.61%1.23B
11.28%1.54B
639.06%10.37B
341.76%11.22B
70.26%1.88B
21.42%1.38B
9.87%1.40B
9.57%2.54B
-14.63%1.10B
-40.27%1.14B
-51.74%1.28B
-39.97%2.32B
-62.02%1.29B
-45.14%1.91B
-31.89%2.65B
-24.99%3.86B
-31.19%3.40B
-29.12%3.48B
22.05%3.88B
33.35%5.15B
40.26%4.94B
55.78%4.90B
18.68%3.18B
28.65%3.86B
--3.52B
--3.15B
--2.68B
--3.00B
당기 현금흐름 변동
-5458.33%-2.67B
0.00%1.03B
104.15%54.00M
-76.27%211.00M
41.46%-48.00M
12.73%1.03B
-361.97%-1.30B
188.46%889.00M
93.95%-82.00M
273.52%911.00M
335.96%497.00M
-337.03%-1.00B
2.45%-1.36B
-496.59%-525.00M
-86.05%114.00M
-52.89%424.00M
-234.56%-1.39B
-107.87%-88.00M
1994.87%817.00M
275.00%900.00M
241.31%1.03B
218.52%1.12B
112.54%39.00M
102.72%240.00M
14.60%-731.00M
-96.24%351.00M
-162.83%-311.00M
-44050.00%-8.83B
24.78%-856.00M
550.00%9.35B
1475.00%495.00M
85.51%-20.00M
-9.21%-1.14B
40.02%1.44B
94.15%-36.00M
81.33%-138.00M
14.38%-1.04B
122.78%1.03B
-731.08%-615.00M
-80.68%-739.00M
3.79%-1.22B
123.79%461.00M
-285.00%-74.00M
-123.77%-409.00M
-86.30%-1.26B
-38.87%206.00M
-89.39%40.00M
269.31%1.72B
-112.19%-679.00M
--337.00M
--377.00M
--466.00M
---320.00M
기말 현금 잔액
-44.95%1.69B
40.01%4.35B
59.75%3.33B
-3.31%3.27B
22.69%3.06B
20.64%3.11B
24.97%2.08B
189.48%3.38B
14.77%2.50B
-27.00%2.58B
-58.91%1.67B
-70.34%1.17B
-38.19%2.17B
-28.06%3.53B
-18.82%4.05B
-5.67%3.94B
7.29%3.52B
118.57%4.91B
343.21%5.00B
284.01%4.18B
286.56%3.28B
42.18%2.25B
-8.22%1.13B
-29.30%1.09B
-91.82%848.00M
-85.93%1.58B
-34.61%1.23B
11.28%1.54B
639.06%10.37B
341.76%11.22B
70.26%1.88B
21.42%1.38B
9.87%1.40B
9.57%2.54B
-14.63%1.10B
-40.27%1.14B
-51.74%1.28B
-39.97%2.32B
-62.02%1.29B
-45.14%1.91B
-31.89%2.65B
-24.99%3.86B
-31.19%3.40B
-29.12%3.48B
22.05%3.88B
33.35%5.15B
40.26%4.94B
55.78%4.90B
18.68%3.18B
--3.86B
--3.52B
--3.15B
--2.68B
자유 현금 흐름
-86.58%-1.82B
8.30%1.76B
-16.00%730.00M
79.67%1.10B
3.46%-976.00M
0.49%1.63B
-16.36%869.00M
233.70%615.00M
-38.11%-1.01B
128.35%1.62B
13.43%1.04B
-157.64%-460.00M
-170.11%-732.00M
-29.80%709.00M
-14.55%916.00M
-61.41%798.00M
78.58%-271.00M
-49.32%1.01B
21.54%1.07B
52.62%2.07B
-5.68%-1.26B
4.13%1.99B
66.42%882.00M
100.44%1.35B
-120.85%-1.20B
44.02%1.91B
-26.49%530.00M
133.10%676.00M
17.25%-542.00M
9.02%1.33B
19.97%721.00M
-32.71%290.00M
-82.96%-655.00M
-18.52%1.22B
32.09%601.00M
-15.66%431.00M
53.57%-358.00M
23.23%1.50B
-44.78%455.00M
12.06%511.00M
-66.88%-771.00M
19.25%1.21B
-4.19%824.00M
62.86%456.00M
-1084.62%-462.00M
10.41%1.02B
14.97%860.00M
-66.06%280.00M
79.03%-39.00M
--922.00M
--748.00M
--825.00M
---186.00M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
