Mueller Water Products Inc
MWA24.186USD
-0.054-0.22%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
3.79B시가총액
26.33P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
83.71%329.20M
56.07%338.20M
93.33%309.90M
72.31%243.30M
100.90%179.20M
72.53%216.70M
9.42%160.30M
-8.84%141.20M
-45.64%89.20M
-39.41%125.60M
-35.60%146.50M
-32.24%154.90M
-28.09%164.10M
-6.11%207.30M
8.90%227.50M
33.92%228.60M
105.03%228.20M
61.40%220.80M
18.22%208.90M
21.32%170.70M
-17.13%111.30M
-31.19%136.80M
-49.09%176.70M
-57.56%140.70M
-58.54%134.30M
-42.92%198.80M
-4.04%347.10M
-6.14%331.50M
-1.34%323.90M
102.15%348.30M
85.49%361.70M
138.17%353.20M
250.75%328.30M
64.88%172.30M
72.41%195.00M
141.53%148.30M
174.49%93.60M
131.71%104.50M
-29.80%113.10M
-59.31%61.40M
-67.55%34.10M
-57.77%45.10M
30.34%161.10M
118.06%150.90M
177.31%105.10M
43.36%106.80M
48.92%123.60M
28.86%69.20M
10.50%37.90M
88.13%74.50M
--83.00M
--53.70M
--34.30M
--39.60M
- 현금 및 현금성 자산
83.71%329.20M
56.07%338.20M
93.33%309.90M
72.31%243.30M
100.90%179.20M
72.53%216.70M
9.42%160.30M
-8.84%141.20M
-45.64%89.20M
-39.41%125.60M
-35.60%146.50M
-32.24%154.90M
-28.09%164.10M
-6.11%207.30M
8.90%227.50M
33.92%228.60M
105.03%228.20M
61.40%220.80M
18.22%208.90M
21.32%170.70M
-17.13%111.30M
-31.19%136.80M
-49.09%176.70M
-57.56%140.70M
-58.54%134.30M
-42.92%198.80M
-4.04%347.10M
-6.14%331.50M
-1.34%323.90M
102.15%348.30M
85.49%361.70M
138.17%353.20M
250.75%328.30M
64.88%172.30M
72.41%195.00M
141.53%148.30M
174.49%93.60M
131.71%104.50M
-29.80%113.10M
-59.31%61.40M
-67.55%34.10M
-57.77%45.10M
30.34%161.10M
118.06%150.90M
177.31%105.10M
43.36%106.80M
48.92%123.60M
28.86%69.20M
10.50%37.90M
88.13%74.50M
--83.00M
--53.70M
--34.30M
--39.60M
수취채권
-7.24%215.30M
-12.92%149.00M
-2.96%213.10M
1.93%216.90M
0.13%232.10M
-16.54%171.10M
-4.69%219.60M
-8.83%212.80M
-0.56%231.80M
7.56%205.00M
3.27%230.40M
12.00%233.40M
22.56%233.10M
12.51%190.60M
14.53%223.10M
16.69%208.40M
1.12%190.20M
25.30%169.40M
9.75%194.80M
-0.28%178.60M
6.88%188.10M
15.75%135.20M
6.99%177.50M
19.96%179.10M
10.34%176.00M
8.75%116.80M
14.18%165.90M
6.11%149.30M
14.17%159.50M
3.07%107.40M
10.24%145.30M
-24.15%140.70M
-24.61%139.70M
-27.08%104.20M
-25.45%131.80M
11.21%185.50M
-0.70%185.30M
-10.80%142.90M
-9.38%176.80M
-15.67%166.80M
-1.58%186.60M
7.81%160.20M
8.75%195.10M
18.09%197.80M
-1.15%189.60M
-1.65%148.60M
5.53%179.40M
-1.64%167.50M
14.78%191.80M
-29.69%151.10M
--170.00M
--170.30M
--167.10M
--214.90M
-매출채권 및 수표
-6.27%215.30M
-13.46%145.30M
-3.78%208.90M
1.38%213.20M
0.17%229.70M
-16.84%167.90M
-4.78%217.10M
-5.23%210.30M
3.20%229.30M
11.92%201.90M
7.45%228.00M
10.56%221.90M
20.83%222.20M
14.61%180.40M
17.37%212.20M
29.23%200.70M
1.83%183.90M
19.15%157.40M
4.63%180.80M
-7.78%155.30M
7.95%180.60M
14.77%132.10M
5.17%172.80M
15.50%168.40M
9.78%167.30M
7.17%115.10M
13.08%164.30M
3.62%145.80M
9.09%152.40M
3.07%107.40M
10.24%145.30M
-24.15%140.70M
-24.61%139.70M
-27.08%104.20M
-24.81%131.80M
11.21%185.50M
-0.70%185.30M
2.95%142.90M
-3.73%175.30M
-9.00%166.80M
7.18%186.60M
3.27%138.80M
10.70%182.10M
9.43%183.30M
-1.36%174.10M
-1.10%134.40M
-0.96%164.50M
7.03%167.50M
16.89%176.50M
-31.29%135.90M
--166.10M
--156.50M
--151.00M
--197.80M
-기타 수취채권
93.75%3.10M
20.83%2.90M
100.00%3.40M
70.59%2.90M
-5.88%1.60M
4.35%2.40M
6.25%1.70M
-84.96%1.70M
-84.11%1.70M
-77.00%2.30M
-85.05%1.60M
59.15%11.30M
78.33%10.70M
7.53%10.00M
25.88%10.70M
-41.80%7.10M
-14.29%6.00M
--9.30M
--8.50M
--12.20M
--7.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
-0.59%305.50M
2.09%317.80M
1.28%301.70M
-6.04%293.80M
-4.51%307.30M
-0.86%311.30M
6.89%297.90M
24.63%312.70M
40.40%321.80M
49.74%314.00M
50.89%278.70M
41.83%250.90M
27.76%229.20M
25.42%209.70M
13.66%184.70M
-1.89%176.90M
-12.10%179.40M
-21.47%167.20M
-15.10%162.50M
-8.57%180.30M
-0.87%204.10M
9.24%212.90M
22.22%191.40M
26.33%197.20M
31.82%205.90M
25.58%194.90M
12.74%156.60M
10.63%156.10M
6.91%156.20M
8.76%155.20M
6.27%138.90M
-34.43%141.10M
-34.04%146.10M
-37.77%142.70M
-40.35%130.70M
-5.86%215.20M
-0.81%221.50M
5.52%229.30M
10.66%219.10M
19.06%228.60M
7.98%223.30M
1.40%217.30M
-5.04%198.00M
-4.67%192.00M
3.30%206.80M
12.67%214.30M
13.81%208.50M
2.29%201.40M
4.93%200.20M
-24.10%190.20M
--183.20M
--196.90M
--190.80M
--250.60M
선급비용
17.82%20.50M
4.89%19.30M
-3.37%17.20M
3.85%16.20M
-1.69%17.40M
1.66%18.40M
21.92%17.80M
4.70%15.60M
35.11%17.70M
31.16%18.10M
14.06%14.60M
39.25%14.90M
24.76%13.10M
17.95%13.80M
17.43%12.80M
-3.60%10.70M
-2.78%10.50M
--11.70M
--10.90M
--11.10M
--10.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동자산
223.02%40.70M
54.62%18.40M
47.32%16.50M
68.13%15.30M
38.46%12.60M
29.35%11.90M
14.29%11.20M
82.00%9.10M
19.74%9.10M
39.39%9.20M
75.00%9.80M
-35.90%5.00M
28.81%7.60M
-25.00%6.60M
36.59%5.60M
223.81%7.80M
28.26%5.90M
-61.06%8.80M
-80.75%4.10M
-126.47%-6.30M
-75.66%4.60M
17.71%22.60M
33.96%21.30M
42.51%23.80M
34.04%18.90M
-27.55%19.20M
-34.84%15.90M
-16.50%16.70M
4.44%14.10M
94.85%26.50M
92.13%24.40M
12.36%20.00M
-8.78%13.50M
-13.38%13.60M
-68.64%12.70M
-63.60%17.80M
-78.07%14.80M
-76.67%15.70M
-23.87%40.50M
-32.55%48.90M
-18.48%67.50M
-30.11%67.30M
-8.12%53.20M
-6.69%72.50M
24.51%82.80M
79.33%96.30M
7.82%57.90M
36.56%77.70M
31.94%66.50M
-22.06%53.70M
--53.70M
--56.90M
--50.40M
--68.90M
유동자산 총계
18.98%890.70M
15.53%842.70M
21.45%858.40M
13.61%785.50M
11.80%748.60M
8.56%729.40M
3.94%706.80M
4.90%691.40M
3.48%669.60M
6.99%671.90M
4.02%680.00M
4.22%659.10M
5.36%647.10M
8.67%628.00M
12.47%653.70M
18.34%632.40M
18.37%614.20M
13.87%577.90M
2.52%581.20M
-1.18%534.40M
-3.03%518.90M
-4.19%507.50M
-17.30%566.90M
-17.26%540.80M
-18.14%535.10M
-16.90%529.70M
2.27%685.50M
-0.21%653.60M
4.16%653.70M
-4.39%637.40M
9.47%670.30M
15.56%655.00M
21.82%627.60M
35.40%666.70M
11.43%612.30M
12.08%566.80M
0.72%515.20M
0.51%492.40M
-9.53%549.50M
-17.53%505.70M
-12.46%511.50M
-13.45%489.90M
6.67%607.40M
18.88%613.20M
17.71%584.30M
20.55%566.00M
16.23%569.40M
7.95%515.80M
-17.16%496.40M
-18.21%469.50M
--489.90M
--477.80M
--599.20M
--574.00M
비유동 자산
순고정 자산
-3.71%324.80M
2.60%347.10M
3.10%345.70M
1.72%337.80M
2.46%337.30M
3.14%338.30M
2.35%335.30M
3.94%332.10M
3.52%329.20M
4.69%328.00M
5.51%327.60M
6.75%319.50M
8.46%318.00M
9.32%313.30M
11.13%310.50M
10.36%299.30M
10.35%293.20M
13.87%286.60M
28.70%279.40M
41.99%271.20M
50.97%265.70M
49.73%251.70M
43.87%217.10M
48.06%191.00M
41.94%176.00M
37.45%168.10M
23.39%150.90M
17.17%129.00M
15.13%124.00M
14.51%122.30M
12.82%122.30M
-24.85%110.10M
-27.62%107.70M
-27.54%106.80M
-27.20%108.40M
0.96%146.50M
2.83%148.80M
2.79%147.40M
1.78%148.90M
1.61%145.10M
0.70%144.70M
1.06%143.40M
3.10%146.30M
-1.45%142.80M
-0.07%143.70M
-1.11%141.90M
2.90%141.90M
3.13%144.90M
1.77%143.80M
-40.06%143.50M
--137.90M
--140.50M
--141.30M
--239.40M
-고정 자산
6.88%778.00M
5.88%765.60M
6.44%755.60M
5.22%737.50M
5.54%727.90M
6.21%723.10M
4.40%709.90M
5.34%700.90M
4.98%689.70M
5.71%680.80M
7.12%680.00M
8.00%665.40M
8.83%657.00M
8.95%644.00M
10.23%634.80M
9.92%616.10M
10.22%603.70M
12.16%591.10M
18.74%575.90M
22.35%560.50M
25.42%547.70M
24.82%527.00M
22.82%485.00M
24.35%458.10M
21.71%436.70M
19.91%422.20M
12.70%394.90M
10.33%368.40M
9.66%358.80M
9.31%352.10M
9.71%350.40M
-29.35%333.90M
-30.37%327.20M
-30.57%322.10M
-30.49%319.40M
5.09%472.60M
5.81%469.90M
6.69%463.90M
4.62%459.50M
4.34%449.70M
4.37%444.10M
4.17%434.80M
6.76%439.20M
--431.00M
5.24%425.50M
5.14%417.40M
7.56%411.40M
----
7.99%404.30M
-42.34%397.00M
--382.50M
--379.30M
--374.40M
--688.50M
-감가상각누계액
9.22%426.60M
8.76%418.50M
9.42%409.90M
8.38%399.70M
8.35%390.60M
9.07%384.80M
6.30%374.60M
6.62%368.80M
6.34%360.50M
6.68%352.80M
8.66%352.40M
9.19%345.90M
9.18%339.00M
8.60%330.70M
9.38%324.30M
9.51%316.80M
10.11%310.50M
10.61%304.50M
10.68%296.50M
8.31%289.30M
8.17%282.00M
8.34%275.30M
9.80%267.90M
11.57%267.10M
11.03%260.70M
10.57%254.10M
6.97%244.00M
6.97%239.40M
6.97%234.80M
6.73%229.80M
8.10%228.10M
-31.37%223.80M
-31.64%219.50M
-31.97%215.30M
-32.07%211.00M
7.06%326.10M
7.25%321.10M
8.61%316.50M
6.04%310.60M
5.69%304.60M
6.25%299.40M
5.77%291.40M
8.68%292.90M
--288.20M
8.18%281.80M
8.68%275.50M
10.18%269.50M
----
11.75%260.50M
-43.55%253.50M
--244.60M
--238.80M
--233.10M
--449.10M
영업권 및 기타 무형자산
-7.58%387.50M
-8.93%389.40M
-8.72%390.40M
-6.38%410.90M
-6.36%419.30M
-6.15%427.60M
-6.98%427.70M
-8.18%438.90M
-9.57%447.80M
-9.71%455.60M
-9.42%459.80M
-7.72%478.00M
-0.52%495.20M
-0.06%504.60M
-0.22%507.60M
1.55%518.00M
-3.97%497.80M
-3.92%504.90M
-3.91%508.70M
-3.23%510.10M
-3.07%518.40M
-0.11%525.50M
25.99%529.40M
24.14%527.10M
24.63%534.80M
21.05%526.10M
-4.35%420.20M
-3.94%424.60M
-4.00%429.10M
1.12%434.60M
1.08%439.30M
-10.05%442.00M
-9.99%447.00M
-14.35%429.80M
-14.33%434.60M
-4.42%491.40M
-4.46%496.60M
-4.67%501.80M
-4.93%507.30M
-3.53%514.10M
-3.65%519.80M
-3.50%526.40M
-3.53%533.60M
-3.55%532.90M
-3.61%539.50M
-3.72%545.50M
-4.72%553.10M
-4.81%552.50M
-4.78%559.70M
-6.16%566.60M
--580.50M
--580.40M
--587.80M
--603.80M
기타 비유동 자산
108.64%67.60M
20.50%38.20M
18.56%39.60M
12.03%32.60M
12.89%32.40M
8.19%31.70M
15.17%33.40M
-43.16%29.10M
-41.90%28.70M
-36.03%29.30M
-34.68%29.00M
54.68%51.20M
71.53%49.40M
74.14%45.80M
85.77%44.40M
43.29%33.10M
27.43%28.80M
8.23%26.30M
0.00%23.90M
-32.85%23.10M
-34.11%22.60M
-30.97%24.30M
-32.29%23.90M
31.80%34.40M
24.73%34.30M
35.91%35.20M
33.71%35.30M
-3.69%26.10M
1.48%27.50M
3.19%25.90M
3.94%26.40M
3.44%27.10M
10.61%27.10M
1.21%25.10M
5.39%25.40M
-19.38%26.20M
-24.62%24.50M
43.35%24.80M
-4.37%24.10M
132.14%32.50M
111.04%32.50M
6.13%17.30M
44.00%25.20M
-18.60%14.00M
-18.52%15.40M
-19.70%16.30M
-46.32%17.50M
-48.04%17.20M
-29.74%18.90M
-31.88%20.30M
--32.60M
--33.10M
--26.90M
--29.80M
비유동 자산 총계
-1.38%779.90M
-2.86%776.50M
-2.59%777.50M
-2.34%783.10M
-2.07%790.80M
-1.88%799.40M
-2.43%798.20M
-5.71%801.90M
-6.58%807.50M
-5.87%814.70M
-5.35%818.10M
-0.20%850.50M
5.21%864.40M
5.60%865.50M
6.21%864.30M
5.71%852.20M
1.52%821.60M
2.26%819.60M
5.63%813.80M
7.14%806.20M
8.62%809.30M
9.88%801.50M
27.04%770.40M
29.81%752.50M
28.33%745.10M
25.15%729.40M
3.13%606.40M
0.09%579.70M
-0.21%580.60M
3.76%582.80M
-12.02%588.00M
-12.78%579.20M
-13.15%581.80M
-16.66%561.70M
-1.76%668.30M
-3.99%664.10M
-3.89%669.90M
-1.91%674.00M
-3.52%680.30M
0.29%691.70M
-0.23%697.00M
-2.36%687.10M
-1.04%705.10M
-3.48%689.70M
-3.29%698.60M
-3.66%703.70M
-5.13%712.50M
-5.23%714.60M
-4.44%722.40M
-16.33%730.40M
--751.00M
--754.00M
--756.00M
--873.00M
총 자산
8.52%1.67B
5.91%1.62B
8.70%1.64B
5.04%1.57B
4.22%1.54B
2.84%1.53B
0.46%1.50B
-1.08%1.49B
-2.28%1.48B
-0.46%1.49B
-1.31%1.50B
1.68%1.51B
5.27%1.51B
6.87%1.49B
8.82%1.52B
10.74%1.48B
8.10%1.44B
6.76%1.40B
4.31%1.40B
3.66%1.34B
3.75%1.33B
3.96%1.31B
3.51%1.34B
4.86%1.29B
3.72%1.28B
3.19%1.26B
2.67%1.29B
-0.07%1.23B
2.06%1.23B
-0.67%1.22B
-1.74%1.26B
0.27%1.23B
2.05%1.21B
5.32%1.23B
4.13%1.28B
2.80%1.23B
-1.94%1.19B
-0.90%1.17B
-6.30%1.23B
-8.10%1.20B
-5.80%1.21B
-7.30%1.18B
2.39%1.31B
5.89%1.30B
5.26%1.28B
5.82%1.27B
3.30%1.28B
-0.11%1.23B
-10.06%1.22B
-17.08%1.20B
--1.24B
--1.23B
--1.36B
--1.45B
부채
유동 부채
-미지급 배당금
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-기타 미지급금
125.63%116.20M
2.65%54.30M
18.75%62.70M
17.14%45.10M
38.07%51.50M
16.26%52.90M
9.54%52.80M
0.52%38.50M
-2.86%37.30M
-20.04%45.50M
-16.32%48.20M
-10.72%38.30M
-0.52%38.40M
56.32%56.90M
54.84%57.60M
53.21%42.90M
26.56%38.60M
0.28%36.40M
-38.61%37.20M
-9.68%28.00M
-20.37%30.50M
-5.96%36.30M
79.29%60.60M
6.16%31.00M
73.30%38.30M
56.28%38.60M
50.22%33.80M
47.47%29.20M
20.77%22.10M
51.53%24.70M
5.14%22.50M
-35.50%19.80M
-12.86%18.30M
-47.08%16.30M
-23.30%21.40M
23.79%30.70M
2.94%21.00M
-4.94%30.80M
-25.20%27.90M
-21.27%24.80M
-39.10%20.40M
-9.24%32.40M
0.81%37.30M
-54.15%31.50M
-44.81%33.50M
-41.28%35.70M
-51.51%37.00M
-5.37%68.70M
-22.08%60.70M
-18.72%60.80M
--76.30M
--72.60M
--77.90M
--74.80M
발생비용
3.65%42.60M
24.09%37.60M
66.83%66.40M
38.58%54.60M
12.60%41.10M
-14.65%30.30M
-19.11%39.80M
-17.92%39.40M
-10.98%36.50M
-0.56%35.50M
-4.65%49.20M
1.69%48.00M
13.57%41.00M
13.33%35.70M
30.30%51.60M
10.28%47.20M
37.79%36.10M
35.78%31.50M
24.53%39.60M
-38.59%42.80M
-59.88%26.20M
-62.34%23.20M
-9.14%31.80M
111.21%69.70M
147.35%65.30M
199.03%61.60M
16.28%35.00M
22.68%33.00M
10.92%26.40M
-2.83%20.60M
-15.69%30.10M
-22.03%26.90M
-19.87%23.80M
-16.54%21.20M
3.48%35.70M
3.92%34.50M
-7.76%29.70M
-3.79%25.40M
-21.95%34.50M
-10.99%33.20M
-3.88%32.20M
-11.71%26.40M
4.49%44.20M
--37.30M
467.80%33.50M
498.00%29.90M
655.36%42.30M
----
--5.90M
--5.00M
--5.60M
----
----
----
단기 부채 및 임대 채무
42.86%1.00M
33.33%800.00K
14.29%800.00K
-12.50%700.00K
-22.22%700.00K
-33.33%600.00K
-12.50%700.00K
-11.11%800.00K
-10.00%900.00K
-10.00%900.00K
-20.00%800.00K
-10.00%900.00K
0.00%1.00M
-9.09%1.00M
-9.09%1.00M
-16.67%1.00M
-9.09%1.00M
22.22%1.10M
22.22%1.10M
33.33%1.20M
37.50%1.10M
12.50%900.00K
28.57%900.00K
12.50%900.00K
-85.71%800.00K
-85.71%800.00K
-87.50%700.00K
-85.45%800.00K
1.82%5.60M
0.00%5.60M
0.00%5.60M
-6.78%5.50M
-6.78%5.50M
-6.67%5.60M
-8.20%5.60M
-1.67%5.90M
-3.28%5.90M
-1.64%6.00M
-86.80%6.10M
-89.34%6.00M
408.33%6.10M
408.33%6.10M
3453.85%46.20M
4230.77%56.30M
-7.69%1.20M
-94.94%1.20M
18.18%1.30M
0.00%1.30M
44.44%1.30M
2533.33%23.70M
--1.10M
--1.30M
--900.00K
--900.00K
-단기 임대 채무
42.86%1.00M
33.33%800.00K
14.29%800.00K
-12.50%700.00K
-22.22%700.00K
-33.33%600.00K
-12.50%700.00K
-11.11%800.00K
-10.00%900.00K
-10.00%900.00K
-20.00%800.00K
-10.00%900.00K
0.00%1.00M
-9.09%1.00M
-9.09%1.00M
-16.67%1.00M
-9.09%1.00M
22.22%1.10M
--1.10M
--1.20M
--1.10M
--900.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
76.92%6.90M
-16.67%7.00M
-22.83%7.10M
-41.38%5.10M
-50.00%3.90M
0.00%8.40M
13.58%9.20M
6.10%8.70M
2.63%7.80M
13.51%8.40M
50.00%8.10M
10.81%8.20M
85.37%7.60M
45.10%7.40M
-3.57%5.40M
37.04%7.40M
0.00%4.10M
--5.10M
--5.60M
--5.40M
--4.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
109.75%116.20M
0.00%61.30M
12.58%69.80M
6.36%50.20M
22.84%55.40M
13.73%61.30M
10.12%62.00M
1.51%47.20M
-1.96%45.10M
-16.17%53.90M
-10.63%56.30M
-7.55%46.50M
7.73%46.00M
54.94%64.30M
47.20%63.00M
50.60%50.30M
23.41%42.70M
14.33%41.50M
-29.37%42.80M
7.74%33.40M
-9.66%34.60M
-5.96%36.30M
79.29%60.60M
6.16%31.00M
73.30%38.30M
56.28%38.60M
50.22%33.80M
47.47%29.20M
20.77%22.10M
51.53%24.70M
5.14%22.50M
-35.50%19.80M
-12.86%18.30M
-47.08%16.30M
-23.30%21.40M
23.79%30.70M
2.94%21.00M
-4.94%30.80M
-25.20%27.90M
-21.27%24.80M
-39.10%20.40M
-9.24%32.40M
0.81%37.30M
-54.15%31.50M
-44.81%33.50M
-41.28%35.70M
-51.51%37.00M
-5.37%68.70M
-22.08%60.70M
-18.72%60.80M
--76.30M
--72.60M
--77.90M
--74.80M
유동 부채 총계
10.83%235.30M
-0.59%220.30M
17.92%258.00M
6.25%212.40M
10.98%212.30M
3.75%221.60M
-9.21%218.80M
-1.19%199.90M
-5.06%191.30M
7.18%213.60M
9.50%241.00M
7.09%202.30M
25.78%201.50M
46.22%199.30M
42.00%220.10M
30.28%188.90M
19.37%160.20M
10.45%136.30M
-13.17%155.00M
-15.65%145.00M
-23.01%134.20M
-26.77%123.40M
6.82%178.50M
34.93%171.90M
53.30%174.30M
63.59%168.50M
18.01%167.10M
14.67%127.40M
12.69%113.70M
-24.10%103.00M
-23.79%141.60M
-29.73%111.10M
-26.67%100.90M
2.73%135.70M
10.60%185.80M
6.90%158.10M
-8.45%137.60M
-7.17%132.10M
-31.26%168.00M
-30.07%147.90M
-2.21%150.30M
2.01%142.30M
33.48%244.40M
40.44%211.50M
3.85%153.70M
-9.36%139.50M
8.73%183.10M
1.21%150.60M
-24.99%148.00M
-10.99%153.90M
--168.40M
--148.80M
--197.30M
--172.90M
비유동 부채
장기 충당 부채
0.00%4.20M
0.00%4.20M
0.00%4.20M
16.67%4.20M
16.67%4.20M
16.67%4.20M
16.67%4.20M
0.00%3.60M
0.00%3.60M
0.00%3.60M
0.00%3.60M
0.00%3.60M
0.00%3.60M
0.00%3.60M
2.86%3.60M
-29.41%3.60M
-44.62%3.60M
--3.60M
--3.50M
--5.10M
--6.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 부채 및 임대 채무
0.19%471.40M
-0.64%469.00M
0.73%469.30M
0.66%470.20M
0.88%470.50M
1.03%472.00M
-0.38%465.90M
-0.30%467.10M
-0.34%466.40M
-0.32%467.20M
-0.34%467.70M
0.47%468.50M
0.00%468.00M
0.09%468.70M
0.19%469.30M
-0.49%466.30M
-0.15%468.00M
-0.13%468.30M
5.16%468.40M
5.23%468.60M
5.35%468.70M
5.42%468.90M
0.25%445.40M
0.18%445.30M
-6.02%444.90M
-6.22%444.80M
-6.46%444.30M
-6.56%444.50M
-0.61%473.40M
-0.77%474.30M
-0.79%475.00M
-0.92%475.70M
-0.98%476.30M
-0.83%478.00M
-0.85%478.80M
-2.26%480.10M
-5.20%481.00M
-2.33%482.00M
-2.41%482.90M
-9.79%491.20M
-15.35%507.40M
-17.68%493.50M
-17.46%494.80M
-9.19%544.50M
-0.03%599.40M
0.03%599.50M
-3.57%599.50M
-3.52%599.60M
-13.30%599.60M
-11.56%599.30M
--621.70M
--621.50M
--691.60M
--677.60M
-장기 채무
0.69%449.50M
0.18%447.00M
0.16%446.80M
0.16%446.60M
0.13%446.40M
0.13%446.20M
0.18%446.10M
0.16%445.90M
0.18%445.80M
0.16%445.60M
0.13%445.30M
0.16%445.20M
-0.11%445.00M
-0.09%444.90M
-0.09%444.70M
-0.07%444.50M
0.18%445.50M
0.20%445.30M
-0.07%445.10M
-0.11%444.80M
-0.04%444.70M
-0.09%444.40M
0.25%445.40M
0.18%445.30M
-6.02%444.90M
-6.22%444.80M
-6.46%444.30M
-6.56%444.50M
-0.61%473.40M
-0.77%474.30M
-0.79%475.00M
-0.92%475.70M
-0.98%476.30M
-0.83%478.00M
-0.85%478.80M
-2.26%480.10M
-5.20%481.00M
-2.33%482.00M
-2.41%482.90M
-9.79%491.20M
-15.35%507.40M
-17.68%493.50M
-17.46%494.80M
-9.19%544.50M
-0.03%599.40M
0.03%599.50M
-3.57%599.50M
-3.52%599.60M
-13.30%599.60M
-11.56%599.30M
--621.70M
--621.50M
--691.60M
--677.60M
-장기 임대 채무
-9.13%21.90M
-14.73%22.00M
13.64%22.50M
11.32%23.60M
16.99%24.10M
19.44%25.80M
-11.61%19.80M
-9.01%21.20M
-10.43%20.60M
-9.24%21.60M
-8.94%22.40M
6.88%23.30M
2.22%23.00M
3.48%23.80M
5.58%24.60M
-8.40%21.80M
-6.25%22.50M
-6.12%23.00M
--23.30M
--23.80M
--24.00M
--24.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--1.80M
--2.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--300.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
64.25%58.80M
20.74%39.00M
19.77%41.20M
17.57%36.80M
15.86%35.80M
1.89%32.30M
4.24%34.40M
-16.09%31.30M
-9.38%30.90M
-4.80%31.70M
-11.76%33.00M
-13.26%37.30M
-7.34%34.10M
-10.48%33.30M
13.33%37.40M
66.67%43.00M
34.31%36.80M
19.61%37.20M
-0.60%33.00M
0.39%25.80M
-1.79%27.40M
9.12%31.10M
-9.04%33.20M
-44.61%25.70M
-25.00%27.90M
-12.04%28.50M
-1.62%36.50M
-46.11%46.40M
-57.04%37.20M
-59.50%32.40M
-56.76%37.10M
-4.76%86.10M
8.66%86.60M
14.29%80.00M
30.40%85.80M
4.63%90.40M
-0.38%79.70M
-6.04%70.00M
-7.71%65.80M
111.25%86.40M
113.90%80.00M
129.23%74.50M
140.88%71.30M
-49.07%40.90M
-54.50%37.40M
-60.61%32.50M
-65.90%29.60M
33.83%80.30M
17.09%82.20M
8.84%82.50M
--86.80M
--60.00M
--70.20M
--75.80M
비유동 부채 총계
-1.90%561.70M
-1.94%564.80M
-1.20%567.80M
-2.52%564.60M
-2.10%572.60M
-1.57%576.00M
-2.23%574.70M
-4.03%579.20M
-3.15%584.90M
-2.84%585.20M
-2.52%587.80M
-1.47%603.50M
-0.38%603.90M
-0.61%602.30M
0.62%603.00M
4.54%612.50M
3.18%606.20M
2.61%606.00M
5.79%599.30M
5.68%585.90M
5.46%587.50M
7.05%590.60M
1.16%566.50M
-2.36%554.40M
-5.38%557.10M
-5.35%551.70M
-10.71%560.00M
-14.07%567.80M
-11.00%588.80M
-12.92%582.90M
-7.12%627.20M
-2.59%660.80M
-1.85%661.60M
0.24%669.40M
-2.69%675.30M
-4.40%678.40M
-7.56%674.10M
-5.98%667.80M
-3.14%694.00M
-5.08%709.60M
-9.25%729.20M
-12.14%710.30M
-7.02%716.50M
-8.75%747.60M
-2.56%803.50M
0.14%808.40M
-8.40%770.60M
0.27%819.30M
-8.25%824.60M
-10.95%807.30M
--841.30M
--817.10M
--898.70M
--906.60M
부채 총계
1.54%797.00M
-1.57%785.10M
4.07%825.80M
-0.27%777.00M
1.12%784.90M
-0.15%797.60M
-4.26%793.50M
-3.31%779.10M
-3.63%776.20M
-0.35%798.80M
0.69%828.80M
0.55%805.80M
5.09%805.40M
7.99%801.60M
9.12%823.10M
9.65%801.40M
6.19%766.40M
3.96%742.30M
1.25%754.30M
0.63%730.90M
-1.33%721.70M
-0.86%714.00M
2.46%745.00M
4.47%726.30M
4.11%731.40M
5.00%720.20M
-5.42%727.10M
-9.94%695.20M
-7.87%702.50M
-14.81%685.90M
-10.72%768.80M
-7.72%771.90M
-6.06%762.50M
0.65%805.10M
-0.10%861.10M
-2.45%836.50M
-7.71%811.70M
-6.18%799.90M
-10.29%862.00M
-10.59%857.50M
-8.12%879.50M
-10.05%852.60M
0.75%960.90M
-1.11%959.10M
-1.58%957.20M
-1.38%947.90M
-5.55%953.70M
0.41%969.90M
-11.26%972.60M
-10.96%961.20M
--1.01B
--965.90M
--1.10B
--1.08B
자본 총계
보통주 자본
-2.54%1.19B
-3.01%1.20B
-2.83%1.21B
-3.88%1.21B
-3.92%1.22B
-3.07%1.23B
-3.06%1.24B
-3.00%1.26B
-3.31%1.27B
-3.25%1.27B
-4.66%1.28B
-4.60%1.30B
-4.14%1.31B
-4.16%1.32B
-2.59%1.34B
-1.78%1.36B
-1.86%1.37B
-2.17%1.37B
-2.32%1.38B
-2.37%1.38B
-3.00%1.39B
-2.70%1.40B
-2.34%1.41B
-3.02%1.42B
-2.35%1.43B
-2.84%1.44B
-3.32%1.45B
-2.43%1.46B
-2.64%1.47B
-4.91%1.48B
-4.45%1.50B
-4.44%1.50B
-3.65%1.51B
-0.77%1.56B
-0.69%1.57B
-0.58%1.57B
-0.99%1.57B
-0.64%1.57B
-0.50%1.58B
-0.33%1.58B
-0.04%1.58B
-0.04%1.58B
-0.10%1.58B
-0.22%1.58B
-0.26%1.58B
-0.20%1.58B
-0.18%1.59B
-0.24%1.59B
-0.33%1.59B
-0.42%1.59B
--1.59B
--1.59B
--1.59B
--1.59B
이익 잉여금
34.00%-279.30M
29.28%-330.60M
24.06%-365.90M
24.67%-375.90M
19.16%-423.20M
14.19%-467.50M
15.07%-481.80M
13.13%-499.00M
12.88%-523.50M
12.76%-544.80M
11.90%-567.30M
13.27%-574.40M
11.20%-600.90M
10.48%-624.50M
9.84%-643.90M
10.61%-662.30M
10.03%-676.70M
10.09%-697.60M
9.16%-714.20M
10.35%-740.90M
12.56%-752.10M
10.92%-775.90M
7.51%-786.20M
5.55%-826.40M
3.39%-860.10M
3.28%-871.00M
11.05%-850.00M
10.25%-875.00M
10.87%-890.30M
16.01%-900.50M
11.43%-955.60M
11.81%-974.90M
10.88%-998.90M
5.67%-1.07B
5.59%-1.08B
5.12%-1.11B
5.14%-1.12B
4.80%-1.14B
2.63%-1.14B
2.90%-1.17B
3.02%-1.18B
2.78%-1.19B
4.52%-1.17B
3.44%-1.20B
3.06%-1.22B
2.76%-1.23B
3.21%-1.23B
2.42%-1.24B
2.06%-1.26B
-7.63%-1.26B
---1.27B
---1.27B
---1.28B
---1.17B
자본 잉여금
-2.54%1.18B
-3.01%1.19B
-2.84%1.21B
-3.89%1.21B
-3.92%1.21B
-3.08%1.23B
-3.06%1.24B
-3.00%1.26B
-3.31%1.26B
-3.26%1.27B
-4.66%1.28B
-4.61%1.30B
-4.15%1.31B
-4.17%1.31B
-2.60%1.34B
-1.78%1.36B
-1.86%1.36B
-2.17%1.37B
-2.32%1.38B
-2.37%1.38B
-3.01%1.39B
-2.70%1.40B
-2.34%1.41B
-3.03%1.42B
-2.35%1.43B
-2.85%1.44B
-3.33%1.44B
-2.43%1.46B
-2.64%1.47B
-4.91%1.48B
-4.46%1.49B
-4.45%1.50B
-3.66%1.51B
-0.77%1.56B
-0.69%1.56B
-0.58%1.57B
-0.99%1.56B
-0.64%1.57B
-0.51%1.57B
-0.33%1.58B
-0.04%1.58B
-0.04%1.58B
-0.10%1.58B
-0.22%1.58B
-0.26%1.58B
-0.20%1.58B
-0.18%1.58B
-0.24%1.59B
-0.33%1.59B
-0.42%1.59B
--1.59B
--1.59B
--1.59B
--1.59B
이익잉여금에 영향을 주지 않는 기타 포괄손익
15.80%-32.50M
8.91%-31.70M
36.76%-30.80M
7.02%-42.40M
6.99%-38.60M
13.00%-34.80M
-9.19%-48.70M
-133.85%-45.60M
-1786.36%-41.50M
-4100.00%-40.00M
-792.00%-44.60M
-31.76%-19.50M
88.83%-2.20M
105.08%1.00M
79.76%-5.00M
56.85%-14.80M
40.48%-19.70M
38.44%-19.70M
31.39%-24.70M
-26.57%-34.30M
-19.06%-33.10M
4.76%-32.00M
-9.76%-36.00M
46.76%-27.10M
42.56%-27.80M
33.07%-33.60M
36.68%-32.80M
19.21%-50.90M
24.84%-48.40M
24.28%-50.20M
24.16%-51.80M
10.26%-63.00M
12.14%-64.40M
6.62%-66.30M
-1.49%-68.30M
5.77%-70.20M
-0.69%-73.30M
-7.58%-71.00M
-10.87%-67.30M
-88.61%-74.50M
-88.60%-72.80M
-96.43%-66.00M
-112.24%-60.70M
52.69%-39.50M
53.99%-38.60M
60.47%-33.60M
67.39%-28.60M
-63.41%-83.50M
-68.81%-83.90M
-62.21%-85.00M
---87.70M
---51.10M
---49.70M
---52.40M
비지배 지분
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
46.67%2.20M
53.85%2.00M
58.33%1.90M
70.00%1.70M
36.36%1.50M
18.18%1.30M
9.09%1.20M
-16.67%1.00M
-8.33%1.10M
-8.33%1.10M
-15.38%1.10M
-14.29%1.20M
-20.00%1.20M
-20.00%1.20M
-7.14%1.30M
-6.67%1.40M
-6.25%1.50M
--1.50M
--1.40M
--1.50M
--1.60M
----
----
----
----
----
----
----
----
----
----
----
자본 총계
15.79%873.60M
14.07%834.10M
13.86%810.10M
10.84%791.60M
7.65%754.50M
6.31%731.20M
6.31%711.50M
1.48%714.20M
-0.74%700.90M
-0.59%687.80M
-3.68%669.30M
3.02%703.80M
5.48%706.10M
5.60%691.90M
8.46%694.90M
12.06%683.20M
10.37%669.40M
10.12%655.20M
8.17%640.70M
7.53%609.70M
10.51%606.50M
10.41%595.00M
4.87%592.30M
5.37%567.00M
3.20%548.80M
0.86%538.90M
15.38%564.80M
16.40%538.10M
19.00%531.80M
26.22%534.30M
16.69%489.50M
17.22%462.30M
19.68%446.90M
15.50%423.30M
14.06%419.50M
16.03%394.40M
13.50%373.40M
12.98%366.50M
4.61%367.80M
-1.13%339.90M
1.01%329.00M
0.81%324.40M
7.13%351.60M
31.98%343.80M
32.29%325.70M
34.81%321.80M
41.96%328.20M
-2.03%260.50M
-5.02%246.20M
-35.05%238.70M
--231.20M
--265.90M
--259.20M
--367.50M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
