MSCI Inc
MSCI546.290USD
+2.980+0.55%
종가 07/25, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
42.26B시가총액
37.02P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-23.20%343.68M
-30.72%357.11M
-11.35%405.85M
-46.25%497.07M
-43.24%447.52M
-52.13%515.47M
-53.92%457.81M
6.64%924.71M
-6.39%788.44M
58.50%1.08B
-30.10%993.56M
-32.50%867.11M
-57.29%842.30M
-61.12%679.32M
9.30%1.42B
-1.40%1.28B
42.39%1.97B
63.77%1.75B
-13.68%1.30B
47.86%1.30B
79.61%1.38B
65.98%1.07B
66.62%1.51B
-36.99%881.15M
-43.62%771.12M
-24.36%642.78M
1.65%904.18M
75.02%1.40B
82.20%1.37B
21.93%849.83M
12.33%889.50M
-17.97%799.01M
85.51%750.58M
56.62%696.97M
1.82%791.83M
-1.96%974.06M
-11.08%404.61M
-17.25%445.01M
52.85%777.71M
121.67%993.49M
-33.40%455.02M
106.47%537.75M
41.95%508.80M
57.95%448.19M
104.13%683.24M
-0.98%260.45M
41.00%358.43M
-34.67%283.75M
-6.97%334.70M
-42.84%263.03M
--254.21M
--434.34M
--359.77M
--460.18M
- 현금 및 현금성 자산
-23.20%343.68M
-30.72%357.11M
-11.35%405.85M
-46.25%497.07M
-43.24%447.52M
-52.13%515.47M
-53.92%457.81M
6.64%924.71M
-6.39%788.44M
58.50%1.08B
-30.10%993.56M
-32.50%867.11M
-57.29%842.30M
-61.12%679.32M
9.30%1.42B
-1.40%1.28B
42.39%1.97B
63.77%1.75B
-13.68%1.30B
47.86%1.30B
79.61%1.38B
65.98%1.07B
66.62%1.51B
-36.99%881.15M
-43.62%771.12M
-24.36%642.78M
1.65%904.18M
75.02%1.40B
82.20%1.37B
21.93%849.83M
12.33%889.50M
-17.97%799.01M
85.51%750.58M
56.62%696.97M
1.82%791.83M
-1.96%974.06M
-11.08%404.61M
-17.25%445.01M
52.85%777.71M
121.67%993.49M
-33.40%455.02M
106.47%537.75M
41.95%508.80M
57.95%448.19M
104.13%683.24M
-0.98%260.45M
95.54%358.43M
-16.66%283.75M
22.46%334.70M
-1.13%263.03M
--183.31M
--340.46M
--273.31M
--266.02M
-단기 투자
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--70.90M
--93.89M
--86.46M
--194.16M
수취채권
11.43%790.58M
0.49%749.25M
-2.24%820.71M
6.72%643.81M
15.76%709.49M
16.21%745.61M
26.58%839.55M
14.83%603.27M
4.44%612.88M
8.32%641.58M
-0.19%663.24M
5.76%525.36M
20.11%586.82M
16.86%592.33M
18.97%664.51M
15.57%496.73M
4.82%488.57M
5.16%506.85M
11.88%558.57M
4.95%429.80M
6.34%466.10M
12.85%481.99M
5.46%499.27M
8.14%409.52M
11.00%438.31M
-7.67%427.10M
44.52%473.43M
22.48%378.70M
36.53%394.89M
76.36%462.58M
47.90%327.60M
31.12%309.20M
16.86%289.23M
0.82%262.29M
6.37%221.50M
13.24%235.80M
15.39%247.50M
40.76%260.17M
16.52%208.24M
8.57%208.24M
0.49%214.49M
-3.69%184.83M
5.44%178.72M
6.61%191.81M
33.31%213.43M
14.97%191.91M
10.38%169.49M
44.74%179.92M
17.66%160.10M
-3.06%166.91M
--153.56M
--124.31M
--136.07M
--172.18M
-매출채권 및 수표
11.43%790.58M
0.49%749.25M
-2.24%820.71M
6.72%643.81M
15.76%709.49M
16.21%745.61M
26.58%839.55M
14.83%603.27M
4.44%612.88M
8.32%641.58M
-0.19%663.24M
5.76%525.36M
20.11%586.82M
16.86%592.33M
18.97%664.51M
15.57%496.73M
4.82%488.57M
5.16%506.85M
11.88%558.57M
4.95%429.80M
6.34%466.10M
12.85%481.99M
5.46%499.27M
8.14%409.52M
11.00%438.31M
-7.67%427.10M
44.52%473.43M
22.48%378.70M
36.53%394.89M
76.36%462.58M
47.90%327.60M
31.12%309.20M
16.86%289.23M
0.82%262.29M
6.37%221.50M
13.24%235.80M
15.39%247.50M
40.76%260.17M
16.52%208.24M
8.57%208.24M
0.49%214.49M
-3.69%184.83M
5.44%178.72M
6.61%191.81M
33.31%213.43M
14.97%191.91M
10.38%169.49M
44.74%179.92M
17.66%160.10M
-3.06%166.91M
--153.56M
--124.31M
--136.07M
--172.18M
선급비용
-13.61%132.31M
25.89%124.62M
-2.88%112.96M
30.84%140.01M
29.28%153.16M
12.65%98.99M
27.56%116.31M
-20.40%107.01M
97.56%118.47M
44.58%87.88M
58.70%91.17M
103.81%134.44M
-38.79%59.97M
15.46%60.78M
-13.62%57.45M
-40.27%65.96M
66.62%97.97M
-25.78%52.64M
-12.42%66.51M
15.73%110.43M
-48.26%58.80M
-34.35%70.93M
32.12%75.94M
55.79%95.42M
99.36%113.65M
200.53%108.05M
14.89%57.48M
36.50%61.25M
30.66%57.01M
22.33%35.95M
18.18%50.03M
-14.53%44.87M
-48.64%43.63M
-49.87%29.39M
-45.26%42.33M
-25.57%52.50M
-6.17%84.95M
23.02%58.63M
29.45%77.33M
6.12%70.53M
41.01%90.53M
6.30%47.66M
37.45%59.73M
-12.59%66.47M
-7.26%64.20M
13.09%44.84M
-24.45%43.46M
21.14%76.04M
12.29%69.22M
-2.67%39.65M
--57.52M
--62.77M
--61.65M
--40.73M
기타 유동자산
-5.08%4.63M
-5.72%4.56M
0.42%4.50M
13.14%4.91M
11.36%4.88M
10.78%4.84M
--4.48M
--4.34M
--4.38M
--4.37M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-72.95%14.10M
-63.67%16.72M
-76.57%17.79M
-58.01%22.21M
3.45%52.12M
-13.73%46.02M
41.29%75.93M
6.73%52.89M
2.08%50.39M
12.04%53.35M
34.23%53.74M
--49.55M
--49.36M
--47.61M
--40.04M
유동자산 총계
-3.33%1.27B
-9.48%1.24B
-5.23%1.34B
-21.57%1.29B
-13.72%1.32B
-24.61%1.36B
-18.87%1.42B
7.36%1.64B
2.36%1.52B
35.89%1.81B
-18.45%1.75B
-17.35%1.53B
-41.80%1.49B
-42.24%1.33B
11.31%2.14B
0.23%1.85B
33.96%2.56B
42.41%2.31B
-7.50%1.93B
32.97%1.84B
44.35%1.91B
37.51%1.62B
45.06%2.08B
-25.37%1.39B
-27.28%1.32B
-12.64%1.18B
13.26%1.44B
61.08%1.86B
67.94%1.82B
36.38%1.35B
20.03%1.27B
-8.66%1.15B
47.00%1.08B
29.44%988.65M
-0.71%1.06B
-1.87%1.26B
-5.11%737.06M
-3.15%763.81M
38.18%1.06B
69.57%1.29B
-22.85%776.78M
-20.25%788.63M
23.26%769.46M
28.55%758.59M
63.06%1.01B
88.95%988.86M
21.26%624.27M
-12.03%590.10M
2.05%617.52M
-26.61%523.33M
--514.84M
--670.78M
--605.10M
--713.13M
비유동 자산
순고정 자산
4.79%202.79M
8.59%204.22M
11.19%190.32M
4.83%184.04M
5.53%193.52M
1.97%188.07M
-5.14%171.16M
-5.67%175.57M
-2.20%183.38M
-7.34%184.44M
-14.61%180.44M
-17.05%186.11M
-13.79%187.51M
-12.09%199.05M
-9.61%211.30M
-3.57%224.37M
-10.00%217.50M
-9.42%226.43M
-9.08%233.78M
-7.43%232.69M
-4.78%241.67M
-2.60%249.98M
182.93%257.11M
203.77%251.36M
213.34%253.81M
197.37%256.66M
-3.77%90.88M
-3.43%82.75M
-8.81%81.00M
-7.35%86.31M
-1.20%94.44M
-13.68%85.68M
-9.18%88.83M
-2.97%93.16M
-3.38%95.58M
4.52%99.26M
4.84%97.81M
-1.53%96.01M
5.16%98.93M
1.25%94.96M
-1.59%93.29M
22.24%97.50M
9.91%94.07M
27.07%93.79M
43.68%94.80M
23.45%79.76M
26.95%85.59M
15.30%73.81M
20.42%65.98M
62.70%64.61M
--67.42M
--64.01M
--54.79M
--39.71M
-고정 자산
----
----
-3.31%370.23M
-5.57%363.70M
-3.64%377.47M
-2.89%376.64M
1.09%382.90M
1.35%385.17M
2.56%391.73M
-0.53%387.83M
-4.67%378.79M
-7.82%380.03M
-5.42%381.94M
-4.48%389.88M
-4.24%397.34M
-0.02%412.28M
-4.60%403.85M
-3.78%408.17M
-2.53%414.93M
0.23%412.37M
-5.99%423.31M
-4.94%424.22M
54.02%425.68M
57.42%411.43M
70.58%450.29M
69.12%446.26M
4.01%276.38M
4.34%261.36M
7.87%263.98M
10.23%263.87M
14.32%265.72M
7.74%250.48M
9.67%244.71M
--239.38M
8.81%232.43M
--232.50M
--223.13M
----
--213.61M
----
----
----
----
26.50%186.80M
40.87%187.08M
24.11%157.61M
27.24%160.96M
12.09%147.66M
11.82%132.81M
20.50%127.00M
--126.50M
--131.73M
--118.77M
--105.39M
-감가상각누계액
----
----
-15.03%179.91M
-14.28%179.66M
-11.71%183.95M
-7.29%188.57M
6.75%211.74M
8.08%209.60M
7.16%208.35M
6.58%203.40M
6.61%198.35M
3.20%193.92M
4.34%194.43M
5.01%190.84M
2.70%186.04M
4.58%187.91M
2.59%186.34M
4.31%181.74M
7.46%181.15M
12.25%179.68M
-7.56%181.63M
-8.11%174.24M
-9.13%168.57M
-10.38%160.07M
7.38%196.48M
6.78%189.60M
8.31%185.50M
8.38%178.62M
17.38%182.98M
21.44%177.56M
25.17%171.28M
23.69%164.80M
24.38%155.88M
--146.22M
19.32%136.84M
--133.24M
--125.33M
----
--114.68M
----
----
----
----
25.94%93.01M
38.09%92.28M
24.79%77.85M
27.58%75.37M
9.06%73.86M
4.46%66.82M
-5.02%62.39M
--59.08M
--67.72M
--63.97M
--65.68M
영업권 및 기타 무형자산
-1.65%3.79B
-0.88%3.81B
-0.55%3.82B
39.07%3.85B
38.85%3.86B
37.99%3.84B
37.86%3.84B
-0.90%2.77B
-1.02%2.78B
-1.35%2.78B
-1.47%2.79B
-1.28%2.79B
58.16%2.81B
57.02%2.82B
57.14%2.83B
56.83%2.83B
-1.74%1.78B
-0.92%1.80B
-1.29%1.80B
-0.15%1.80B
-0.41%1.81B
-0.48%1.81B
-0.12%1.82B
-1.55%1.81B
-2.24%1.81B
-3.05%1.82B
-2.97%1.83B
-2.86%1.83B
-1.89%1.86B
-0.88%1.88B
-1.10%1.88B
-1.48%1.89B
-1.96%1.89B
-2.54%1.90B
-2.74%1.90B
-2.35%1.92B
-2.37%1.93B
-1.74%1.95B
-2.07%1.96B
-2.46%1.96B
-1.98%1.98B
-1.50%1.98B
-17.03%2.00B
-16.32%2.01B
-16.33%2.02B
-17.33%2.01B
-0.64%2.41B
-17.14%2.40B
-17.90%2.41B
3.99%2.43B
--2.42B
--2.90B
--2.93B
--2.34B
기타 비유동 자산
16.96%104.89M
14.68%99.31M
3.93%88.32M
24.73%91.58M
36.13%89.68M
24.21%86.60M
27.69%84.98M
27.88%73.42M
-50.35%65.88M
-42.84%69.72M
-35.70%66.55M
1.81%57.41M
152.77%132.69M
151.82%121.97M
117.42%103.50M
32.71%56.39M
36.04%52.49M
26.14%48.44M
15.57%47.60M
17.14%42.49M
12.22%38.59M
-2.64%38.40M
16.29%41.19M
13.84%36.28M
14.64%34.38M
27.61%39.44M
11.94%35.42M
17.09%31.87M
11.99%29.99M
11.30%30.91M
13.70%31.64M
-4.84%27.22M
-1.98%26.78M
3.74%27.77M
0.56%27.83M
27.45%28.60M
-8.64%27.32M
-13.46%26.77M
35.22%27.68M
45.47%22.44M
88.17%29.91M
97.30%30.93M
17.73%20.47M
21.50%15.43M
27.51%15.89M
19.86%15.68M
34.76%17.39M
-0.88%12.70M
-7.31%12.46M
-42.37%13.08M
--12.90M
--12.81M
--13.45M
--22.70M
비유동 자산 총계
-0.95%4.10B
-0.12%4.11B
0.03%4.10B
27.80%4.12B
27.89%4.14B
26.65%4.11B
26.17%4.10B
-0.75%3.23B
-3.16%3.24B
-3.31%3.25B
-3.38%3.25B
-1.36%3.25B
49.80%3.34B
48.72%3.36B
47.96%3.36B
45.26%3.30B
-1.98%2.23B
-1.45%2.26B
7.08%2.27B
8.36%2.27B
8.35%2.28B
8.23%2.29B
8.69%2.12B
7.42%2.09B
6.90%2.10B
6.09%2.12B
-2.77%1.95B
-2.61%1.95B
-2.01%1.97B
-1.01%2.00B
-0.91%2.01B
-2.12%2.00B
-2.30%2.01B
-2.48%2.02B
-2.73%2.03B
-1.72%2.04B
-2.14%2.05B
-1.90%2.07B
-1.39%2.08B
-1.94%2.08B
-1.29%2.10B
0.14%2.11B
-15.88%2.11B
-14.84%2.12B
-14.52%2.13B
-16.09%2.10B
0.28%2.51B
-16.38%2.49B
-17.16%2.49B
4.53%2.51B
--2.50B
--2.98B
--3.00B
--2.40B
총 자산
-1.52%5.37B
-2.45%5.34B
-1.32%5.45B
11.17%5.41B
14.57%5.46B
8.30%5.48B
10.42%5.52B
1.84%4.87B
-1.46%4.76B
7.82%5.06B
-9.25%5.00B
-7.10%4.78B
0.88%4.83B
2.77%4.69B
31.15%5.51B
25.07%5.14B
14.42%4.79B
16.71%4.57B
-0.14%4.20B
18.16%4.11B
22.26%4.19B
18.70%3.91B
24.10%4.20B
-8.58%3.48B
-9.53%3.43B
-1.46%3.30B
3.43%3.39B
20.67%3.81B
22.51%3.79B
11.29%3.34B
6.26%3.28B
-4.61%3.15B
10.72%3.09B
6.13%3.01B
-2.05%3.08B
-1.77%3.31B
-2.94%2.79B
-2.24%2.83B
9.17%3.15B
16.89%3.37B
-8.22%2.88B
-6.38%2.90B
-8.09%2.88B
-6.53%2.88B
0.91%3.13B
2.04%3.09B
3.86%3.14B
0.93%3.08B
3.68%3.11B
-2.61%3.03B
--3.02B
--3.05B
--2.99B
--3.11B
부채
유동 부채
-기타 미지급금
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
3.54%305.87M
17.25%274.92M
5.36%384.87M
18.11%362.12M
14.63%295.41M
7.27%234.46M
16.87%365.31M
5.13%306.58M
10.56%257.71M
4.75%218.57M
-5.17%312.58M
-3.96%291.62M
4.26%233.10M
3.55%208.65M
16.57%329.62M
19.02%303.64M
12.47%223.57M
12.17%201.49M
-0.18%282.76M
10.79%255.12M
-1.96%198.79M
11.55%179.64M
12.91%283.28M
6.53%230.28M
12.95%202.76M
24.78%161.04M
8.34%250.89M
16.04%216.15M
17.47%179.52M
14.37%129.06M
14.91%231.58M
8.14%186.27M
7.11%152.82M
5.51%112.84M
13.18%201.52M
6.97%172.25M
21.31%142.68M
0.61%106.95M
11.94%178.05M
3.28%161.02M
-9.35%117.61M
28.30%106.30M
-1.92%159.06M
10.52%155.90M
23.77%129.74M
-5.22%82.85M
4.06%162.18M
12.65%141.06M
-1.31%104.82M
11.85%87.41M
--155.84M
--125.23M
--106.21M
--78.15M
단기 부채 및 임대 채무
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
25.12%10.90M
0.09%8.72M
33.45%8.72M
--8.71M
--8.71M
--8.71M
--6.53M
----
----
----
----
--496.43M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-63.46%19.78M
-54.13%19.78M
-54.12%19.77M
-54.12%19.77M
25.64%54.13M
0.11%43.12M
316.81%43.11M
--43.09M
--43.08M
--43.07M
--10.34M
이연 부채
4.16%1.06B
2.71%1.08B
3.65%1.12B
12.58%942.84M
11.91%1.02B
14.53%1.05B
22.76%1.08B
13.83%837.48M
12.57%909.62M
10.58%920.25M
7.03%882.89M
14.36%735.71M
22.03%808.02M
23.83%832.20M
22.05%824.91M
21.05%643.35M
12.78%662.17M
16.99%672.05M
17.61%675.87M
10.87%531.49M
11.00%587.11M
9.43%574.47M
6.82%574.66M
8.48%479.37M
9.46%528.92M
4.31%524.99M
43.70%537.98M
17.92%441.88M
21.07%483.23M
33.00%503.30M
11.97%374.37M
9.17%374.73M
9.27%399.12M
5.16%378.42M
5.29%334.36M
4.64%343.26M
7.82%365.24M
4.53%359.87M
2.18%317.55M
2.19%328.05M
4.57%338.76M
9.55%344.27M
-2.80%310.77M
-3.91%321.02M
-6.77%323.96M
-10.34%314.25M
3.80%319.74M
3.27%334.09M
4.07%347.47M
6.19%350.47M
--308.02M
--323.50M
--333.89M
--330.05M
기타 유동 부채
4.16%1.06B
2.71%1.08B
3.65%1.12B
12.58%942.84M
11.91%1.02B
14.53%1.05B
22.76%1.08B
13.83%837.48M
12.57%909.62M
10.58%920.25M
7.03%882.89M
14.36%735.71M
22.03%808.02M
23.83%832.20M
22.05%824.91M
21.05%643.35M
12.78%662.17M
16.99%672.05M
17.61%675.87M
10.87%531.49M
11.00%587.11M
9.43%574.47M
6.82%574.66M
8.48%479.37M
9.46%528.92M
4.31%524.99M
43.70%537.98M
17.92%441.88M
21.07%483.23M
33.00%503.30M
11.97%374.37M
9.17%374.73M
9.27%399.12M
5.16%378.42M
5.29%334.36M
4.64%343.26M
7.82%365.24M
4.53%359.87M
2.18%317.55M
2.19%328.05M
4.57%338.76M
9.55%344.27M
-2.80%310.77M
-3.91%321.02M
-6.77%323.96M
-10.34%314.25M
3.80%319.74M
3.27%334.09M
4.07%347.47M
6.19%350.47M
--308.02M
--323.50M
--333.89M
--330.05M
유동 부채 총계
6.81%1.47B
7.11%1.47B
4.52%1.59B
14.38%1.38B
13.00%1.38B
13.27%1.37B
21.31%1.52B
12.87%1.20B
8.73%1.22B
4.15%1.21B
-0.03%1.25B
4.95%1.07B
17.84%1.12B
-18.59%1.16B
22.43%1.25B
21.81%1.02B
12.51%950.67M
78.55%1.43B
13.43%1.02B
12.13%834.85M
10.18%845.00M
10.75%798.28M
11.34%900.79M
10.29%744.52M
11.85%766.96M
9.90%720.80M
33.13%809.01M
19.79%675.05M
24.13%685.68M
32.14%655.88M
13.25%607.67M
9.04%563.52M
8.38%552.40M
5.95%496.35M
7.72%536.57M
5.26%516.78M
11.14%509.70M
3.70%468.47M
5.33%498.12M
-1.54%490.96M
-3.55%458.63M
-17.36%451.76M
-5.99%472.91M
-6.26%498.64M
-4.22%475.49M
13.21%546.65M
-1.35%503.04M
7.79%531.95M
2.61%496.47M
14.64%482.85M
--509.94M
--493.50M
--483.83M
--421.19M
비유동 부채
장기 부채 및 임대 채무
-0.23%4.63B
0.49%4.67B
0.33%4.63B
-0.29%4.61B
0.24%4.64B
0.22%4.64B
-0.39%4.62B
-0.42%4.62B
-0.20%4.63B
7.68%4.63B
7.50%4.63B
7.67%4.64B
12.87%4.64B
22.27%4.30B
22.52%4.31B
22.52%4.31B
16.68%4.11B
5.62%3.52B
8.75%3.52B
28.34%3.52B
28.35%3.52B
21.38%3.33B
25.65%3.24B
6.49%2.74B
6.60%2.74B
32.04%2.74B
23.94%2.58B
23.94%2.57B
23.94%2.57B
0.14%2.08B
0.14%2.08B
0.14%2.08B
31.39%2.08B
31.39%2.08B
31.39%2.08B
31.39%2.07B
97.56%1.58B
97.50%1.58B
100.34%1.58B
104.20%1.58B
2.81%800.00M
2.16%800.00M
0.04%788.36M
2.64%773.17M
0.39%778.12M
-0.36%783.07M
-2.91%788.01M
-8.40%753.28M
-6.97%775.07M
-26.14%785.86M
--811.62M
--822.40M
--833.17M
--1.06B
-장기 채무
0.10%4.51B
0.87%4.55B
0.31%4.51B
-0.34%4.48B
0.17%4.51B
0.12%4.51B
-0.14%4.50B
-0.09%4.50B
-0.09%4.50B
8.16%4.50B
8.21%4.50B
8.27%4.50B
13.67%4.51B
23.53%4.16B
23.60%4.16B
23.61%4.16B
17.80%3.96B
6.29%3.37B
9.60%3.37B
30.55%3.37B
30.56%3.36B
23.04%3.17B
19.27%3.07B
0.14%2.58B
0.14%2.58B
23.94%2.58B
23.94%2.58B
23.94%2.57B
23.94%2.57B
0.14%2.08B
0.14%2.08B
0.14%2.08B
31.39%2.08B
31.39%2.08B
31.39%2.08B
31.39%2.07B
97.56%1.58B
97.50%1.58B
100.34%1.58B
104.20%1.58B
2.81%800.00M
2.16%800.00M
0.04%788.36M
2.64%773.17M
0.39%778.12M
-0.36%783.07M
-2.91%788.01M
-8.40%753.28M
-6.97%775.07M
-26.14%785.86M
--811.62M
--822.40M
--833.17M
--1.06B
-장기 임대 채무
-11.61%115.40M
-12.29%118.45M
0.85%121.15M
1.64%123.94M
2.62%130.56M
3.42%135.04M
-8.70%120.13M
-11.16%121.94M
-3.98%127.22M
-6.66%130.57M
-12.30%131.57M
-8.81%137.26M
-8.80%132.49M
-6.30%139.90M
-1.52%150.03M
-1.50%150.52M
-7.26%145.28M
-7.59%149.30M
-7.19%152.34M
-6.58%152.81M
-5.85%156.66M
-4.12%161.55M
--164.14M
--163.57M
--166.39M
--168.49M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
2.82%108.89M
19.81%119.43M
23.95%120.19M
33.82%112.04M
14.65%105.90M
9.19%99.69M
6.53%96.97M
-15.40%83.72M
-5.60%92.37M
-12.96%91.29M
-12.58%91.03M
8.07%98.97M
7.57%97.84M
18.37%104.89M
18.04%104.13M
13.04%91.58M
17.65%90.96M
13.82%88.61M
13.60%88.22M
18.45%81.01M
12.98%77.31M
16.54%77.85M
-11.68%77.66M
-36.48%68.39M
-35.69%68.43M
-40.17%66.80M
-20.69%87.93M
56.41%107.67M
60.20%106.42M
79.56%111.66M
87.48%110.86M
11.37%68.84M
9.61%66.43M
1.03%62.18M
3.67%59.13M
12.67%61.81M
10.36%60.61M
17.74%61.55M
12.75%57.04M
36.30%54.86M
34.91%54.92M
26.79%52.27M
9.82%50.59M
-9.19%40.25M
-4.59%40.71M
3.29%41.23M
19.36%46.07M
4.48%44.33M
12.29%42.67M
43.26%39.91M
--38.59M
--42.43M
--38.00M
--27.86M
비유동 부채 총계
-0.52%4.79B
1.61%4.84B
1.24%4.80B
1.53%4.78B
1.61%4.81B
0.18%4.76B
-0.29%4.74B
-1.62%4.71B
-0.02%4.74B
7.73%4.75B
7.60%4.75B
8.67%4.79B
12.63%4.74B
21.78%4.41B
22.07%4.42B
20.26%4.41B
15.19%4.21B
4.44%3.62B
7.09%3.62B
27.07%3.66B
26.42%3.65B
19.94%3.47B
23.13%3.38B
4.73%2.88B
4.95%2.89B
27.52%2.89B
21.11%2.75B
23.41%2.75B
23.46%2.75B
1.67%2.27B
1.73%2.27B
-0.36%2.23B
27.74%2.23B
27.61%2.23B
27.53%2.23B
27.44%2.24B
77.58%1.75B
76.68%1.75B
78.89%1.75B
78.33%1.76B
-0.79%983.28M
0.57%989.07M
-8.60%976.79M
-4.12%985.11M
-5.86%991.07M
-7.25%983.44M
-1.45%1.07B
-5.88%1.03B
-4.41%1.05B
-20.12%1.06B
--1.08B
--1.09B
--1.10B
--1.33B
부채 총계
1.11%6.26B
2.84%6.30B
2.04%6.39B
4.15%6.16B
3.94%6.19B
2.84%6.13B
4.20%6.26B
1.02%5.91B
1.65%5.96B
6.98%5.96B
5.91%6.01B
7.97%5.85B
13.59%5.86B
10.38%5.57B
22.15%5.67B
20.55%5.42B
14.68%5.16B
18.31%5.05B
8.43%4.64B
24.00%4.50B
23.01%4.50B
18.11%4.27B
20.45%4.28B
5.82%3.63B
6.32%3.66B
23.57%3.61B
23.65%3.55B
22.68%3.43B
23.59%3.44B
7.22%2.92B
3.97%2.87B
1.40%2.79B
23.36%2.78B
23.03%2.73B
23.13%2.76B
22.60%2.76B
56.45%2.26B
53.80%2.22B
54.89%2.25B
51.49%2.25B
-1.68%1.44B
-5.83%1.44B
-7.77%1.45B
-4.85%1.48B
-5.34%1.47B
-0.84%1.53B
-1.42%1.57B
-1.62%1.56B
-2.27%1.55B
-11.74%1.54B
--1.59B
--1.59B
--1.59B
--1.75B
자본 총계
보통주 자본
6.66%1.75B
6.27%1.73B
6.04%1.69B
5.68%1.66B
5.73%1.64B
5.57%1.62B
4.73%1.59B
4.46%1.57B
4.09%1.55B
3.81%1.54B
3.99%1.52B
4.03%1.51B
4.09%1.49B
4.15%1.48B
3.92%1.46B
3.89%1.45B
3.83%1.44B
4.02%1.42B
3.81%1.40B
4.01%1.39B
4.00%1.38B
3.76%1.37B
3.41%1.35B
3.30%1.34B
3.28%1.33B
3.19%1.32B
3.28%1.31B
3.17%1.30B
3.09%1.29B
3.15%1.28B
3.20%1.27B
3.28%1.26B
3.41%1.25B
3.46%1.24B
4.46%1.23B
4.18%1.22B
3.80%1.21B
15.11%1.20B
14.75%1.17B
14.69%1.17B
5.81%1.16B
-1.77%1.04B
-4.74%1.02B
-1.87%1.02B
7.12%1.10B
3.98%1.06B
7.31%1.07B
0.77%1.04B
0.44%1.03B
0.58%1.02B
--1.00B
--1.03B
--1.02B
--1.01B
이익 잉여금
14.52%5.09B
14.43%4.93B
14.37%4.78B
18.38%4.60B
18.98%4.45B
19.62%4.31B
20.34%4.18B
15.70%3.89B
15.19%3.74B
15.47%3.60B
16.69%3.47B
17.07%3.36B
16.44%3.24B
16.11%3.12B
16.53%2.98B
16.48%2.87B
18.71%2.79B
17.32%2.69B
16.14%2.55B
15.38%2.46B
14.14%2.35B
15.61%2.29B
18.44%2.20B
21.58%2.13B
22.07%2.06B
23.62%1.98B
23.37%1.86B
19.00%1.76B
18.19%1.68B
16.95%1.60B
13.84%1.51B
15.22%1.48B
14.72%1.42B
14.42%1.37B
14.14%1.32B
14.14%1.28B
14.84%1.24B
14.40%1.20B
13.28%1.16B
14.67%1.12B
14.22%1.08B
22.98%1.05B
34.75%1.02B
35.32%978.36M
41.84%947.03M
40.22%850.65M
38.58%758.98M
46.58%723.00M
50.05%667.69M
48.89%606.64M
--547.70M
--493.25M
--444.97M
--407.43M
자본 잉여금
6.66%1.75B
6.28%1.72B
6.05%1.68B
5.69%1.66B
5.73%1.64B
5.58%1.62B
4.74%1.59B
4.47%1.57B
4.09%1.55B
3.81%1.54B
4.00%1.52B
4.03%1.50B
4.09%1.49B
4.15%1.48B
3.93%1.46B
3.89%1.45B
3.83%1.43B
4.03%1.42B
3.81%1.40B
4.01%1.39B
4.01%1.38B
3.77%1.37B
3.41%1.35B
3.30%1.34B
3.28%1.33B
3.19%1.32B
3.29%1.31B
3.17%1.30B
3.10%1.29B
3.15%1.28B
3.21%1.26B
3.29%1.26B
3.42%1.25B
3.46%1.24B
4.46%1.23B
4.18%1.22B
3.80%1.21B
15.13%1.20B
14.77%1.17B
14.70%1.17B
5.82%1.16B
-1.77%1.04B
-4.75%1.02B
-1.87%1.02B
7.13%1.10B
3.98%1.06B
7.31%1.07B
0.77%1.04B
0.44%1.02B
0.58%1.02B
--1.00B
--1.03B
--1.02B
--1.01B
차감: 자사주
13.63%7.68B
15.82%7.55B
13.76%7.33B
7.96%6.96B
5.15%6.76B
8.94%6.52B
8.57%6.45B
9.87%6.45B
12.79%6.43B
10.42%5.98B
30.79%5.94B
29.40%5.87B
25.82%5.70B
19.61%5.42B
4.55%4.54B
8.55%4.53B
14.14%4.53B
15.00%4.53B
21.78%4.34B
17.35%4.18B
11.51%3.97B
10.72%3.94B
8.95%3.57B
36.09%3.56B
38.50%3.56B
47.40%3.56B
40.95%3.27B
12.66%2.62B
11.12%2.57B
6.26%2.41B
6.97%2.32B
22.52%2.32B
23.95%2.31B
30.34%2.27B
55.53%2.17B
66.29%1.90B
137.43%1.87B
191.02%1.74B
137.21%1.40B
93.77%1.14B
108.09%785.79M
73.27%598.74M
119.22%588.38M
149.06%588.12M
188.60%377.63M
165.15%345.55M
121.95%268.39M
346.71%236.14M
149.61%130.85M
149.97%130.32M
--120.93M
--52.86M
--52.42M
--52.14M
이익잉여금에 영향을 주지 않는 기타 포괄손익
22.72%-50.10M
-0.17%-63.67M
-15.79%-71.04M
13.18%-52.98M
-14.46%-64.83M
-10.66%-63.56M
-1.90%-61.35M
17.55%-61.02M
12.45%-56.65M
5.56%-57.44M
-2.41%-60.21M
-20.00%-74.01M
-9.65%-64.70M
-1.67%-60.82M
0.11%-58.80M
5.55%-61.67M
16.97%-59.01M
17.16%-59.82M
5.94%-58.86M
-5.15%-65.30M
-23.04%-71.07M
-26.23%-72.20M
-7.16%-62.58M
-6.68%-62.10M
-5.24%-57.76M
-29.02%-57.20M
-20.79%-58.40M
-16.23%-58.21M
-2.84%-54.88M
23.37%-44.34M
20.40%-48.35M
1.61%-50.08M
-10.81%-53.37M
-61.89%-57.86M
-69.91%-60.73M
-62.55%-50.90M
-93.71%-48.16M
-13.20%-35.74M
-43.15%-35.74M
-155.09%-31.32M
-1511.15%-24.86M
-150233.33%-31.57M
-3741.69%-24.97M
-354.50%-12.28M
77.23%-1.54M
99.63%-21.00K
76.75%-650.00K
-14.59%-2.70M
-62.24%-6.78M
-93.74%-5.72M
---2.80M
---2.36M
---4.18M
---2.95M
자본 총계
-20.66%-886.21M
-47.36%-958.57M
-27.07%-940.00M
28.41%-751.00M
38.47%-734.48M
27.83%-650.52M
26.61%-739.76M
2.63%-1.05B
-16.29%-1.19B
-2.52%-901.36M
-516.59%-1.01B
-284.75%-1.08B
-179.07%-1.03B
-82.56%-879.19M
63.12%-163.47M
27.56%-280.02M
-18.29%-367.81M
-35.91%-481.58M
-477.77%-443.23M
-161.46%-386.59M
-34.14%-310.93M
-11.95%-354.33M
53.92%-76.71M
-139.07%-147.86M
-166.91%-231.80M
-175.11%-316.51M
-141.52%-166.49M
5.03%378.44M
12.77%346.42M
51.12%421.37M
26.26%401.01M
-34.67%360.31M
-42.60%307.20M
-54.71%278.84M
-64.77%317.61M
-50.72%551.52M
-62.67%535.15M
-57.71%615.66M
-37.08%901.49M
-19.87%1.12B
-13.98%1.43B
-6.91%1.46B
-8.41%1.43B
-8.25%1.40B
7.12%1.67B
5.04%1.56B
9.76%1.56B
3.68%1.52B
10.37%1.56B
9.10%1.49B
--1.43B
--1.47B
--1.41B
--1.36B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
