시장
뉴스
분석
도구
더 알아보기
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
로그인
회원가입
시장가
/
주식
/
nasdaq-morn
/
Morningstar Inc
MORN
278.030
USD
-0.320
-0.11%
종가 07/25, 16:00(ET)
시세는 15분 지연됩니다
USD
0.000
장외 거래 (ET)
11.82B
시가총액
30.76
P/E TTM
Morningstar Inc
278.030
-0.320
-0.11%
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
총 수익
7.20%
581.90M
9.71%
591.00M
10.46%
569.40M
13.31%
571.90M
13.15%
542.80M
13.41%
538.70M
10.10%
515.50M
7.29%
504.70M
4.97%
479.70M
2.77%
475.00M
9.16%
468.20M
13.24%
470.40M
16.34%
457.00M
21.50%
462.20M
20.07%
428.90M
26.68%
415.40M
21.23%
392.80M
14.44%
380.40M
13.83%
357.20M
19.72%
327.90M
25.14%
324.00M
26.53%
332.40M
20.09%
313.80M
8.52%
273.90M
6.32%
258.90M
8.06%
262.70M
13.66%
261.30M
10.12%
252.40M
16.23%
243.50M
14.56%
243.10M
17.24%
229.90M
15.64%
229.20M
9.06%
209.50M
5.26%
212.20M
0.41%
196.10M
-1.93%
198.20M
1.21%
192.10M
2.64%
201.60M
1.14%
195.30M
6.71%
202.10M
4.77%
189.80M
8.82%
196.41M
11.31%
193.11M
7.96%
189.38M
7.29%
181.16M
5.80%
180.50M
7.78%
173.48M
5.70%
175.43M
5.04%
168.86M
--
170.61M
--
160.95M
--
165.97M
--
160.76M
수익
7.20%
581.90M
9.71%
591.00M
10.46%
569.40M
13.31%
571.90M
13.15%
542.80M
13.41%
538.70M
10.10%
515.50M
7.29%
504.70M
4.97%
479.70M
2.77%
475.00M
9.16%
468.20M
13.24%
470.40M
16.34%
457.00M
21.50%
462.20M
20.07%
428.90M
26.68%
415.40M
21.23%
392.80M
14.44%
380.40M
13.83%
357.20M
19.72%
327.90M
25.14%
324.00M
26.53%
332.40M
20.09%
313.80M
8.52%
273.90M
6.32%
258.90M
8.06%
262.70M
13.66%
261.30M
10.12%
252.40M
16.23%
243.50M
14.56%
243.10M
17.24%
229.90M
15.64%
229.20M
9.06%
209.50M
5.26%
212.20M
0.41%
196.10M
-1.93%
198.20M
1.21%
192.10M
2.64%
201.60M
1.14%
195.30M
6.71%
202.10M
4.77%
189.80M
8.82%
196.41M
11.31%
193.11M
7.96%
189.38M
7.29%
181.16M
5.80%
180.50M
7.78%
173.48M
5.70%
175.43M
5.04%
168.86M
--
170.61M
--
160.95M
--
165.97M
--
160.76M
매출 원가
5.05%
278.70M
11.39%
280.60M
7.58%
268.40M
3.19%
271.80M
0.64%
265.30M
5.05%
251.90M
4.13%
249.50M
10.86%
263.40M
15.16%
263.60M
5.18%
239.80M
8.32%
239.60M
15.34%
237.60M
18.05%
228.90M
22.98%
228.00M
26.76%
221.20M
25.00%
206.00M
13.26%
193.90M
5.46%
185.40M
7.06%
174.50M
23.54%
164.80M
33.13%
171.20M
30.80%
175.80M
30.71%
163.00M
8.10%
133.40M
2.63%
128.60M
3.54%
134.40M
10.65%
124.70M
5.65%
123.40M
5.74%
125.30M
21.65%
129.80M
9.42%
112.70M
12.96%
116.80M
16.29%
118.50M
5.12%
106.70M
3.21%
103.00M
3.92%
103.40M
8.64%
101.90M
5.79%
101.50M
5.39%
99.80M
4.98%
99.50M
6.47%
93.80M
13.18%
95.94M
13.17%
94.70M
54.02%
94.78M
20.70%
88.10M
42.84%
84.77M
17.21%
83.68M
2.44%
61.53M
20.66%
72.99M
--
59.35M
--
71.39M
--
60.07M
--
60.49M
영업 비용
2.49%
460.90M
9.16%
483.90M
2.86%
453.80M
1.26%
458.40M
0.97%
449.70M
3.84%
443.30M
7.53%
441.20M
9.72%
452.70M
14.62%
445.40M
10.20%
426.90M
13.63%
410.30M
12.06%
412.60M
19.35%
388.60M
22.87%
387.40M
15.40%
361.10M
38.11%
368.20M
16.49%
325.60M
7.72%
315.30M
18.43%
312.90M
19.50%
266.60M
33.48%
279.50M
37.16%
292.70M
34.86%
264.20M
12.22%
223.10M
6.84%
209.40M
6.43%
213.40M
10.62%
195.90M
8.52%
198.80M
8.23%
196.00M
23.54%
200.50M
16.59%
177.10M
19.12%
183.20M
20.89%
181.10M
7.13%
162.30M
1.88%
151.90M
0.92%
153.80M
3.10%
149.80M
1.11%
151.50M
0.85%
149.10M
-0.50%
152.40M
1.87%
145.30M
8.10%
149.83M
14.73%
147.84M
16.17%
153.16M
11.17%
142.63M
5.53%
138.60M
6.43%
128.87M
5.62%
131.84M
-1.58%
128.30M
--
131.34M
--
121.09M
--
124.83M
--
130.36M
연구개발비
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
13.76%
14.15M
--
--
--
12.77M
--
--
--
12.44M
--
13.37M
감가상각 및 고갈비용
0.21%
47.30M
4.09%
48.40M
-1.93%
45.70M
4.47%
49.10M
5.36%
47.20M
3.79%
46.50M
5.43%
46.60M
17.50%
47.00M
19.15%
44.80M
16.67%
44.80M
16.01%
44.20M
6.38%
40.00M
2.73%
37.60M
7.26%
38.40M
6.42%
38.10M
11.57%
37.60M
7.02%
36.60M
6.23%
35.80M
3.47%
35.80M
30.12%
33.70M
45.53%
34.20M
32.16%
33.70M
40.08%
34.60M
9.75%
25.90M
2.62%
23.50M
-3.41%
25.50M
13.30%
24.70M
9.77%
23.60M
6.51%
22.90M
41.18%
26.40M
20.44%
21.80M
24.28%
21.50M
29.52%
21.50M
12.65%
18.70M
10.37%
18.10M
6.13%
17.30M
9.93%
16.60M
14.09%
16.60M
12.65%
16.40M
21.72%
16.30M
21.90%
15.10M
22.94%
14.55M
29.32%
14.56M
18.90%
13.39M
9.24%
12.39M
3.09%
11.84M
4.02%
11.26M
6.06%
11.26M
11.44%
11.34M
--
11.48M
--
10.82M
--
10.62M
--
10.18M
기타 영업 비용
-1280.00%
-6.90M
-190.00%
-2.90M
97.67%
-100.00K
51.46%
-5.00M
94.90%
-500.00K
92.06%
-1.00M
88.02%
-4.30M
-164.10%
-10.30M
18.33%
-9.80M
--
-12.60M
--
-35.90M
--
-3.90M
--
-12.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
영업 이익
29.97%
121.00M
12.26%
107.10M
55.59%
115.60M
118.27%
113.50M
171.43%
93.10M
98.34%
95.40M
28.32%
74.30M
-10.03%
52.00M
-49.85%
34.30M
-35.70%
48.10M
-14.60%
57.90M
22.46%
57.80M
1.79%
68.40M
14.90%
74.80M
53.05%
67.80M
-23.00%
47.20M
51.01%
67.20M
63.98%
65.10M
-10.69%
44.30M
20.67%
61.30M
-10.10%
44.50M
-19.47%
39.70M
-24.16%
49.60M
-5.22%
50.80M
4.21%
49.50M
15.73%
49.30M
23.86%
65.40M
16.52%
53.60M
67.25%
47.50M
-14.63%
42.60M
19.46%
52.80M
3.60%
46.00M
-32.86%
28.40M
-0.40%
49.90M
-4.33%
44.20M
-10.66%
44.40M
-4.94%
42.30M
7.55%
50.10M
2.07%
46.20M
37.22%
49.70M
15.49%
44.50M
11.18%
46.58M
1.45%
45.26M
-16.90%
36.22M
-5.00%
38.53M
6.69%
41.90M
11.91%
44.61M
5.95%
43.58M
33.43%
40.56M
--
39.27M
--
39.86M
--
41.14M
--
30.40M
영업외 순이자수익(비용)
영업외 이자비용
40.00%
3.50M
19.35%
3.70M
6.67%
3.20M
64.71%
2.80M
108.33%
2.50M
138.46%
3.10M
2900.00%
3.00M
1600.00%
1.70M
500.00%
1.20M
44.44%
1.30M
-50.00%
100.00K
-66.67%
100.00K
-33.33%
200.00K
125.00%
900.00K
-60.00%
200.00K
50.00%
300.00K
-40.00%
300.00K
-42.86%
400.00K
0.00%
500.00K
-75.00%
200.00K
25.00%
500.00K
16.67%
700.00K
-16.67%
500.00K
33.33%
800.00K
-20.00%
400.00K
0.00%
600.00K
50.00%
600.00K
20.00%
600.00K
25.00%
500.00K
0.00%
600.00K
0.00%
400.00K
25.00%
500.00K
-33.33%
400.00K
-25.00%
600.00K
33.33%
400.00K
33.33%
400.00K
50.00%
600.00K
--
800.00K
--
300.00K
--
300.00K
--
400.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.37M
--
--
--
--
--
--
영업외 이자비용
-36.43%
8.90M
-26.71%
10.70M
-23.42%
12.10M
-17.09%
13.10M
-3.45%
14.00M
17.74%
14.60M
49.06%
15.80M
251.11%
15.80M
457.69%
14.50M
439.13%
12.40M
324.00%
10.60M
80.00%
4.50M
-16.13%
2.60M
-32.35%
2.30M
31.58%
2.50M
19.05%
2.50M
-16.22%
3.10M
-26.09%
3.40M
-64.15%
1.90M
2000.00%
2.10M
236.36%
3.70M
283.33%
4.60M
562.50%
5.30M
-92.31%
100.00K
37.50%
1.10M
-25.00%
1.20M
-38.46%
800.00K
0.00%
1.30M
-63.64%
800.00K
166.67%
1.60M
225.00%
1.30M
333.33%
1.30M
1000.00%
2.20M
--
600.00K
300.00%
400.00K
50.00%
300.00K
0.00%
200.00K
--
0.00
--
100.00K
--
200.00K
--
200.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
65.00K
--
--
--
--
--
--
유가증권 매각이익
-88.46%
300.00K
0.00%
500.00K
-73.68%
500.00K
-33.33%
200.00K
106.07%
2.60M
--
500.00K
--
1.90M
109.68%
300.00K
-4380.00%
-42.80M
-100.00%
0.00
-100.00%
0.00
-293.75%
-3.10M
-23.08%
1.00M
-94.17%
1.80M
71.43%
1.20M
77.78%
1.60M
425.00%
1.30M
6080.00%
30.90M
-96.46%
700.00K
550.00%
900.00K
-166.67%
-400.00K
400.00%
500.00K
235.59%
19.80M
-300.00%
-200.00K
20.00%
600.00K
-95.24%
100.00K
1866.67%
5.90M
-66.67%
100.00K
0.00%
500.00K
2000.00%
2.10M
0.00%
300.00K
0.00%
300.00K
600.00%
500.00K
-50.00%
100.00K
--
300.00K
-40.00%
300.00K
--
-100.00K
-61.01%
200.00K
-100.00%
0.00
34.77%
500.00K
--
--
-83.46%
513.00K
476.19%
158.00K
-12.29%
371.00K
-103.31%
-24.00K
--
3.10M
-950.00%
-42.00K
1043.24%
423.00K
943.02%
725.00K
--
--
--
-4.00K
--
37.00K
--
-86.00K
자기자본이익률
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100.00%
0.00
--
--
--
--
--
0.00
--
50.90M
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
-100.00%
0.00
--
--
--
--
--
--
--
37.10M
--
--
--
--
--
--
--
0.00
--
0.00
-100.00%
0.00
--
--
--
0.00
100.00%
0.00
39.19%
5.17M
--
--
--
0.00
--
-78.00K
--
3.71M
--
--
--
--
--
0.00
--
0.00
--
--
특별수익(비용)
-1280.00%
-6.90M
-190.00%
-2.90M
1151.16%
45.20M
78.26%
-5.00M
-115.63%
-500.00K
96.70%
-1.00M
92.15%
-4.30M
-198.70%
-23.00M
125.60%
3.20M
-7475.00%
-30.30M
-27300.00%
-54.80M
59.47%
-7.70M
31.69%
-12.50M
97.74%
-400.00K
98.73%
-200.00K
63.25%
-19.00M
61.64%
-18.30M
71.68%
-17.70M
68.84%
-15.80M
--
-51.70M
--
-47.70M
--
-62.50M
--
-50.70M
--
0.00
--
--
100.00%
0.00
--
0.00
--
0.00
--
--
--
-800.00K
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
--
0.00
100.00%
0.00
--
--
--
0.00
--
0.00
--
-61.00M
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
-고정자산 처분이익
--
--
--
64.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
-100.00%
0.00
--
0.00
--
0.00
-100.00%
0.00
--
10.50M
--
--
--
0.00
--
17.50M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
기타 영업외 수익(비용)
-115.15%
-500.00K
-82.61%
1.20M
70.59%
-500.00K
-153.94%
-8.90M
-84.06%
3.30M
-71.13%
6.90M
-133.33%
-1.70M
600.00%
16.50M
143.53%
20.70M
4083.33%
23.90M
254.55%
5.10M
-118.13%
-3.30M
-57.29%
8.50M
-103.31%
-600.00K
-123.91%
-3.30M
-67.09%
18.20M
-50.25%
19.90M
-70.76%
18.10M
-72.18%
13.80M
2972.22%
55.30M
1350.00%
40.00M
15575.00%
61.90M
3000.00%
49.60M
-10.00%
1.80M
-128.57%
-3.20M
60.00%
-400.00K
214.29%
1.60M
217.65%
2.00M
--
-1.40M
-176.92%
-1.00M
-177.78%
-1.40M
-165.38%
-1.70M
--
--
225.00%
1.30M
50.00%
1.80M
--
2.60M
133.33%
200.00K
-60.40%
400.00K
223.58%
1.20M
100.00%
0.00
-297.37%
-600.00K
180.86%
1.01M
-472.03%
-971.00K
83.72%
-275.00K
158.35%
304.00K
33.63%
-1.25M
58.18%
261.00K
-459.27%
-1.69M
-320.16%
-521.00K
--
-1.88M
--
165.00K
--
-302.00K
--
-124.00K
세전 소득
24.71%
108.50M
80.40%
162.90M
164.63%
151.90M
182.33%
89.50M
4042.86%
87.00M
195.10%
90.30M
2595.65%
57.40M
-19.34%
31.70M
-96.67%
2.10M
-58.76%
30.60M
-103.64%
-2.30M
-14.19%
39.30M
-6.39%
63.00M
-20.56%
74.20M
-31.68%
63.20M
-28.33%
45.80M
102.71%
67.30M
161.62%
93.40M
45.67%
92.50M
20.34%
63.90M
-28.14%
33.20M
-26.24%
35.70M
-12.65%
63.50M
-3.45%
53.10M
-18.66%
46.20M
15.51%
48.40M
43.11%
72.70M
-10.28%
55.00M
109.59%
56.80M
-52.60%
41.90M
9.72%
50.80M
29.32%
61.30M
-36.68%
27.10M
71.65%
88.40M
-2.73%
46.30M
-5.77%
47.40M
-2.95%
42.80M
6.36%
51.50M
5.86%
47.60M
366.39%
50.30M
11.94%
44.10M
8.99%
48.42M
-0.93%
44.96M
-140.44%
-18.88M
-5.08%
39.40M
14.82%
44.43M
8.72%
45.38M
10.83%
46.70M
33.64%
41.51M
--
38.69M
--
41.74M
--
42.13M
--
31.06M
소득세
28.64%
27.40M
140.43%
33.90M
77.25%
29.60M
409.68%
19.20M
153.57%
21.30M
-46.59%
14.10M
209.26%
16.70M
-183.78%
-6.20M
-51.45%
8.40M
42.70%
26.40M
-66.46%
5.40M
-46.76%
7.40M
22.70%
17.30M
-3.14%
18.50M
-4.73%
16.10M
-8.55%
13.90M
65.88%
14.10M
109.89%
19.10M
27.07%
16.90M
29.91%
15.20M
-26.09%
8.50M
15.19%
9.10M
-17.39%
13.30M
-8.59%
11.70M
-14.18%
11.50M
-40.60%
7.90M
-4.73%
16.10M
-14.67%
12.80M
61.45%
13.40M
-22.67%
13.30M
2.42%
16.90M
-2.60%
15.00M
-43.15%
8.30M
18.62%
17.20M
13.01%
16.50M
-17.65%
15.40M
-1.35%
14.60M
-6.39%
14.50M
-3.62%
14.60M
317.16%
18.70M
8.42%
14.80M
15.74%
15.49M
6.20%
15.15M
-153.97%
-8.61M
9.84%
13.65M
17.02%
13.38M
-6.06%
14.27M
8.21%
15.96M
7.96%
12.43M
--
11.44M
--
15.19M
--
14.74M
--
11.51M
세후 자본 수익
-73.33%
-2.60M
-348.15%
-12.10M
-62.50%
-2.60M
33.33%
-1.20M
-15.38%
-1.50M
-200.00%
-2.70M
-23.08%
-1.60M
0.00%
-1.80M
-425.00%
-1.30M
-212.50%
-900.00K
-168.42%
-1.30M
-280.00%
-1.80M
-76.47%
400.00K
-20.00%
800.00K
216.67%
1.90M
300.00%
1.00M
312.50%
1.70M
0.00%
1.00M
154.55%
600.00K
-171.43%
-500.00K
46.67%
-800.00K
300.00%
1.00M
-466.67%
-1.10M
275.00%
700.00K
0.00%
-1.50M
-66.67%
-500.00K
--
300.00K
-100.00%
-400.00K
-87.50%
-1.50M
66.67%
-300.00K
-100.00%
0.00
0.00%
-200.00K
-260.00%
-800.00K
-400.00%
-900.00K
-20.00%
400.00K
-133.33%
-200.00K
0.00%
500.00K
121.52%
300.00K
48.37%
500.00K
20.72%
600.00K
-16.53%
500.00K
-644.53%
-1.39M
6.98%
337.00K
38.06%
497.00K
20.52%
599.00K
-47.33%
256.00K
-34.10%
315.00K
-27.57%
360.00K
-12.19%
497.00K
--
486.00K
--
478.00K
--
497.00K
--
566.00K
세후 소득
23.44%
81.10M
69.29%
129.00M
200.49%
122.30M
85.49%
70.30M
1142.86%
65.70M
1714.29%
76.20M
628.57%
40.70M
18.81%
37.90M
-113.79%
-6.30M
-92.46%
4.20M
-116.35%
-7.70M
0.00%
31.90M
-14.10%
45.70M
-25.03%
55.70M
-37.70%
47.10M
-34.50%
31.90M
115.38%
53.20M
179.32%
74.30M
50.60%
75.60M
17.63%
48.70M
-28.82%
24.70M
-34.32%
26.60M
-11.31%
50.20M
-1.90%
41.40M
-20.05%
34.70M
41.61%
40.50M
66.96%
56.60M
-8.86%
42.20M
130.85%
43.40M
-59.83%
28.60M
13.76%
33.90M
44.69%
46.30M
-33.33%
18.80M
92.43%
71.20M
-9.70%
29.80M
1.27%
32.00M
-3.75%
28.20M
12.36%
37.00M
10.69%
33.00M
407.66%
31.60M
13.80%
29.30M
6.08%
32.93M
-4.19%
29.81M
-133.41%
-10.27M
-11.46%
25.75M
13.89%
31.04M
17.17%
31.12M
12.24%
30.74M
48.76%
29.08M
--
27.25M
--
26.56M
--
27.39M
--
19.55M
계속 영업 순이익
22.27%
78.50M
59.05%
116.90M
206.14%
119.70M
91.41%
69.10M
944.74%
64.20M
2127.27%
73.50M
534.44%
39.10M
19.93%
36.10M
-116.49%
-7.60M
-94.16%
3.30M
-118.37%
-9.00M
-8.51%
30.10M
-16.03%
46.10M
-24.97%
56.50M
-35.70%
49.00M
-31.74%
32.90M
129.71%
54.90M
172.83%
75.30M
55.19%
76.20M
14.49%
48.20M
-28.01%
23.90M
-31.00%
27.60M
-13.71%
49.10M
0.72%
42.10M
-20.76%
33.20M
41.34%
40.00M
67.85%
56.90M
-9.33%
41.80M
132.78%
41.90M
-59.74%
28.30M
12.25%
33.90M
44.97%
46.10M
-37.28%
18.00M
88.47%
70.30M
-9.85%
30.20M
-1.24%
31.80M
-3.69%
28.70M
18.28%
37.30M
11.11%
33.50M
429.45%
32.20M
13.11%
29.80M
0.76%
31.54M
-4.08%
30.15M
-131.43%
-9.77M
-10.92%
26.35M
12.82%
31.30M
16.27%
31.43M
11.53%
31.10M
47.04%
29.57M
--
27.74M
--
27.04M
--
27.88M
--
20.11M
중단 영업 순이익
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
-100.00%
0.00
--
--
--
--
--
--
--
5.19M
--
--
--
--
--
--
일회성 순이익
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
--
--
--
--
--
-77.36%
2.40M
--
--
--
--
--
--
--
10.60M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
비지배지분 귀속 순이익
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
100.00%
0.00
100.00%
0.00
433.33%
100.00K
175.86%
22.00K
0.00%
-29.00K
76.19%
-5.00K
30.23%
-30.00K
47.27%
-29.00K
14.71%
-29.00K
-425.00%
-21.00K
-79.17%
-43.00K
--
-55.00K
--
-34.00K
--
-4.00K
--
-24.00K
지배지분 귀속 순이익
22.27%
78.50M
59.05%
116.90M
206.14%
119.70M
91.41%
69.10M
944.74%
64.20M
2127.27%
73.50M
534.44%
39.10M
19.93%
36.10M
-116.49%
-7.60M
-94.16%
3.30M
-118.37%
-9.00M
-8.51%
30.10M
-16.03%
46.10M
-24.97%
56.50M
-35.70%
49.00M
-31.74%
32.90M
129.71%
54.90M
172.83%
75.30M
55.19%
76.20M
14.49%
48.20M
-28.01%
23.90M
-34.91%
27.60M
-13.71%
49.10M
0.72%
42.10M
-20.76%
33.20M
9.00%
42.40M
67.85%
56.90M
-9.33%
41.80M
132.78%
41.90M
-44.67%
38.90M
12.25%
33.90M
44.97%
46.10M
-37.28%
18.00M
88.47%
70.30M
-9.85%
30.20M
-1.24%
31.80M
-3.37%
28.70M
18.38%
37.30M
11.02%
33.50M
429.68%
32.20M
12.65%
29.70M
0.62%
31.51M
-4.06%
30.18M
-131.40%
-9.77M
-10.90%
26.37M
-5.32%
31.32M
16.47%
31.45M
11.81%
31.11M
47.40%
29.59M
--
33.07M
--
27.00M
--
27.82M
--
20.07M
우선주 배당금
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-50.00%
6.00K
-54.55%
5.00K
-90.91%
1.00K
-64.29%
10.00K
500.00%
12.00K
-83.08%
11.00K
-83.08%
11.00K
-54.84%
28.00K
--
2.00K
--
65.00K
--
65.00K
--
62.00K
보통주주 귀속 순이익
22.27%
78.50M
59.05%
116.90M
206.14%
119.70M
91.41%
69.10M
944.74%
64.20M
2127.27%
73.50M
534.44%
39.10M
19.93%
36.10M
-116.49%
-7.60M
-94.16%
3.30M
-118.37%
-9.00M
-8.51%
30.10M
-16.03%
46.10M
-24.97%
56.50M
-35.70%
49.00M
-31.74%
32.90M
129.71%
54.90M
172.83%
75.30M
55.19%
76.20M
14.49%
48.20M
-28.01%
23.90M
-34.91%
27.60M
-13.71%
49.10M
0.72%
42.10M
-20.76%
33.20M
9.00%
42.40M
67.85%
56.90M
-9.33%
41.80M
132.78%
41.90M
-44.67%
38.90M
12.25%
33.90M
44.97%
46.10M
-37.28%
18.00M
88.47%
70.30M
-9.85%
30.20M
-1.24%
31.80M
-3.37%
28.70M
18.38%
37.30M
11.02%
33.50M
429.68%
32.20M
12.65%
29.70M
0.62%
31.51M
-4.06%
30.18M
-131.40%
-9.77M
-10.90%
26.37M
-5.32%
31.32M
16.47%
31.45M
11.81%
31.11M
47.40%
29.59M
--
33.07M
--
27.00M
--
27.82M
--
20.07M
기본 주당순이익
21.99%
1.83
58.30%
2.73
204.71%
2.79
90.52%
1.61
940.80%
1.50
2111.70%
1.73
532.42%
0.92
19.93%
0.85
-116.68%
-0.18
-94.06%
0.08
-118.63%
-0.21
-7.65%
0.71
-16.22%
1.07
-25.14%
1.31
-35.99%
1.14
-31.90%
0.77
129.71%
1.28
171.55%
1.76
54.83%
1.78
13.96%
1.12
-28.52%
0.56
-35.06%
0.65
-14.11%
1.15
0.48%
0.99
-20.95%
0.78
8.49%
1.00
67.45%
1.34
-8.69%
0.98
134.97%
0.99
-43.88%
0.92
13.84%
0.80
45.31%
1.07
-37.14%
0.42
92.42%
1.63
-7.55%
0.70
1.74%
0.74
-0.45%
0.67
19.76%
0.85
12.36%
0.76
433.22%
0.73
13.86%
0.67
3.66%
0.71
-1.17%
0.67
-132.53%
-0.22
-7.65%
0.59
-2.98%
0.68
21.26%
0.68
18.55%
0.67
58.61%
0.64
--
0.71
--
0.56
--
0.57
--
0.40
희석 주당순이익
21.99%
1.82
59.42%
2.71
204.01%
2.77
90.08%
1.60
934.93%
1.49
2096.48%
1.70
530.40%
0.91
20.21%
0.84
-116.80%
-0.18
-94.01%
0.08
-118.76%
-0.21
-7.66%
0.70
-16.03%
1.06
-25.83%
1.29
-35.99%
1.13
-31.90%
0.76
129.71%
1.27
174.72%
1.74
55.19%
1.76
14.22%
1.12
-28.51%
0.55
-35.65%
0.63
-13.91%
1.14
0.48%
0.98
-20.95%
0.77
8.24%
0.99
66.68%
1.32
-9.12%
0.97
134.40%
0.98
-43.89%
0.91
13.56%
0.79
46.52%
1.07
-37.43%
0.42
91.52%
1.62
-7.77%
0.70
0.66%
0.73
-0.23%
0.67
20.09%
0.85
12.50%
0.76
432.48%
0.73
14.15%
0.67
3.83%
0.71
-0.58%
0.67
-132.85%
-0.22
-7.50%
0.58
-2.33%
0.68
21.38%
0.68
18.98%
0.66
59.82%
0.63
--
0.70
--
0.56
--
0.56
--
0.40
주당 배당금
--
0.00
12.35%
1.82
--
0.00
--
0.00
--
0.00
8.00%
1.62
--
0.00
--
0.00
--
0.00
4.17%
1.50
--
0.00
--
0.00
--
0.00
14.29%
1.44
--
0.00
--
0.00
--
0.00
5.00%
1.26
--
0.00
--
0.00
--
0.00
7.14%
1.20
-100.00%
0.00
--
0.00
--
0.00
49.33%
1.12
8.70%
0.25
-100.00%
0.00
-100.00%
0.00
226.09%
0.75
4.55%
0.23
4.55%
0.23
4.55%
0.23
4.55%
0.23
--
0.22
--
0.22
--
0.22
-71.05%
0.22
--
0.00
--
0.00
--
0.00
11.76%
0.76
--
0.00
--
0.00
--
0.00
81.33%
0.68
--
0.00
--
0.00
--
0.00
--
0.38
--
0.00
--
0.00
--
0.00
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
KeyAI를 사용하려면 로그인하세요.
로그인
회원가입