MGP Ingredients Inc
MGPI30.940USD
+1.040+3.48%
종가 07/17, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장외 거래 (ET)
658.10M시가총액
60.46P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
3.15%20.11M
37.44%25.27M
-25.89%20.77M
-4.32%21.01M
-38.55%19.50M
-61.60%18.39M
-44.69%28.03M
-41.31%21.96M
16.24%31.73M
122.04%47.89M
213.54%50.67M
0.46%37.41M
20.85%27.30M
-0.43%21.57M
-19.05%16.16M
217.10%37.24M
-47.05%22.59M
554.64%21.66M
354.08%19.97M
443.25%11.74M
--42.66M
-34.15%3.31M
--4.40M
-5.18%2.16M
-100.00%0.00
62.94%5.03M
-100.00%0.00
-71.18%2.28M
--1.12M
96.56%3.08M
--7.11M
409.07%7.91M
--0.00
110.04%1.57M
-100.00%0.00
-64.37%1.55M
-100.00%0.00
-86.76%747.00K
--126.00K
393.88%4.36M
--6.39M
97.44%5.64M
--0.00
--883.00K
--0.00
--2.86M
--0.00
--0.00
----
--0.00
--0.00
--0.00
--1.01M
- 현금 및 현금성 자산
3.15%20.11M
37.44%25.27M
-25.89%20.77M
-4.32%21.01M
-38.55%19.50M
-61.60%18.39M
-44.69%28.03M
-41.31%21.96M
16.24%31.73M
122.04%47.89M
213.54%50.67M
0.46%37.41M
20.85%27.30M
-0.43%21.57M
-19.05%16.16M
217.10%37.24M
-47.05%22.59M
554.64%21.66M
354.08%19.97M
443.25%11.74M
--42.66M
-34.15%3.31M
--4.40M
-5.18%2.16M
-100.00%0.00
62.94%5.03M
-100.00%0.00
-71.18%2.28M
--1.12M
96.56%3.08M
--7.11M
409.07%7.91M
--0.00
110.04%1.57M
-100.00%0.00
-64.37%1.55M
-100.00%0.00
-86.76%747.00K
--126.00K
393.88%4.36M
--6.39M
97.44%5.64M
--0.00
--883.00K
--0.00
--2.86M
--0.00
--0.00
----
--0.00
--0.00
--0.00
--986.00K
-단기 투자
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--26.00K
수취채권
-14.76%113.37M
4.44%151.94M
4.27%134.39M
8.10%162.03M
3.42%133.00M
28.07%145.48M
18.61%128.88M
42.22%149.89M
26.01%128.61M
15.82%113.59M
16.17%108.66M
33.22%105.39M
52.00%102.06M
72.17%98.08M
71.96%93.53M
46.06%79.11M
28.04%67.15M
35.90%56.97M
25.32%54.39M
15.22%54.16M
13.40%52.44M
6.10%41.92M
-16.53%43.40M
26.05%47.01M
30.40%46.25M
8.76%39.51M
37.99%52.00M
-2.02%37.29M
-2.54%35.46M
26.18%36.33M
-0.10%37.68M
11.95%38.06M
16.61%36.39M
-6.13%28.79M
16.55%37.72M
-7.50%34.00M
-5.06%31.20M
-7.23%30.67M
1.86%32.37M
5.27%36.75M
2.29%32.87M
16.87%33.06M
-0.77%31.77M
11.22%34.91M
-7.21%32.13M
-20.47%28.29M
4.28%32.02M
-12.50%31.39M
9.79%34.63M
--35.57M
--30.71M
--35.88M
--31.54M
-매출채권 및 수표
-18.93%107.83M
2.91%148.49M
2.96%130.44M
7.76%159.02M
3.42%133.00M
32.05%144.29M
17.69%126.69M
40.02%147.57M
26.01%128.61M
18.08%109.27M
16.82%107.65M
33.22%105.39M
52.00%102.06M
62.44%92.54M
74.95%92.15M
46.06%79.11M
28.04%67.15M
39.18%56.97M
29.88%52.67M
30.19%54.16M
19.50%52.44M
5.50%40.93M
-18.88%40.55M
16.35%41.60M
27.09%43.88M
12.96%38.80M
33.48%49.99M
2.37%35.76M
-5.10%34.53M
31.67%34.35M
0.75%37.45M
2.74%34.93M
16.61%36.39M
-14.95%26.09M
17.42%37.17M
-7.50%34.00M
-5.06%31.20M
-6.13%30.67M
0.35%31.66M
5.80%36.75M
3.12%32.87M
17.44%32.67M
-0.77%31.55M
11.49%34.74M
-7.20%31.87M
-21.24%27.82M
4.96%31.80M
-11.90%31.16M
10.74%34.34M
--35.33M
--30.29M
--35.36M
--31.01M
재고자산
8.40%378.24M
5.22%364.94M
8.69%372.15M
4.29%358.57M
13.09%348.93M
19.72%346.85M
24.29%342.40M
25.97%343.83M
18.90%308.56M
17.80%289.72M
15.11%275.48M
17.50%272.95M
90.70%259.52M
74.41%245.94M
67.59%239.31M
57.91%232.29M
-4.68%136.09M
2.98%141.01M
13.16%142.80M
24.66%147.11M
28.24%142.77M
25.89%136.93M
17.56%126.19M
10.82%118.01M
12.60%111.33M
16.77%108.77M
19.74%107.35M
24.47%106.49M
23.61%98.88M
18.12%93.15M
18.57%89.65M
19.49%85.55M
16.97%79.99M
34.34%78.86M
44.83%75.61M
59.04%71.59M
81.61%68.38M
70.44%58.70M
65.92%52.21M
40.91%45.02M
21.96%37.65M
-1.36%34.44M
-14.50%31.46M
-22.15%31.95M
-20.83%30.88M
-4.42%34.92M
6.65%36.80M
12.34%41.03M
105.39%39.00M
--36.53M
--34.51M
--36.53M
--18.99M
선급비용
-8.77%5.00M
11.26%3.98M
2.00%4.69M
-7.38%4.79M
-16.19%5.48M
21.07%3.58M
-21.14%4.60M
-23.51%5.18M
2.36%6.54M
95.83%2.96M
101.97%5.83M
35.47%6.77M
71.43%6.39M
-42.89%1.51M
-26.48%2.89M
24.25%5.00M
-15.02%3.73M
29.10%2.64M
138.64%3.93M
119.25%4.02M
93.86%4.39M
55.15%2.05M
-12.68%1.65M
-34.55%1.83M
-28.99%2.26M
-39.51%1.32M
-24.84%1.89M
-1.06%2.80M
31.37%3.19M
29.57%2.18M
221.95%2.51M
257.58%2.83M
79.57%2.43M
58.57%1.68M
-65.21%779.00K
-57.00%792.00K
-22.49%1.35M
-9.92%1.06M
56.03%2.24M
-12.16%1.84M
-14.35%1.74M
39.03%1.18M
15.91%1.44M
15.60%2.10M
50.63%2.04M
21.66%848.00K
-28.73%1.24M
66.88%1.81M
22.15%1.35M
--697.00K
--1.74M
--1.09M
--1.11M
기타 유동자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
119.39%5.55M
84.47%6.09M
56.75%6.52M
59.21%7.92M
-60.12%2.53M
-33.18%3.30M
-17.49%4.16M
-6.01%4.98M
29.78%6.35M
-38.54%4.94M
-53.05%5.04M
--5.29M
--4.89M
--8.04M
--10.74M
유동자산 총계
1.93%516.73M
6.19%546.14M
5.57%532.01M
4.91%546.40M
6.62%506.92M
13.24%514.30M
14.36%503.92M
23.27%520.85M
20.28%475.44M
23.72%454.16M
25.22%440.64M
19.48%422.52M
72.19%395.26M
65.15%367.10M
59.17%351.90M
62.94%353.64M
-5.25%229.55M
20.67%222.28M
25.87%221.08M
28.42%217.04M
51.57%242.26M
19.13%184.21M
8.94%175.64M
13.54%169.01M
15.28%159.84M
14.75%154.62M
17.73%161.23M
10.80%148.86M
16.71%138.65M
21.50%134.74M
20.02%136.96M
24.47%134.35M
17.70%118.80M
21.63%110.90M
23.37%114.11M
14.75%107.94M
18.50%100.94M
10.86%91.18M
37.63%92.49M
28.61%94.07M
23.09%85.18M
14.41%82.25M
-12.04%67.21M
-7.63%73.14M
-13.52%69.20M
-7.95%71.89M
5.47%76.41M
-2.88%79.18M
25.48%80.02M
--78.09M
--72.45M
--81.53M
--63.77M
비유동 자산
순고정 자산
19.15%336.19M
20.25%332.21M
18.64%307.05M
6.94%286.36M
10.36%282.15M
10.21%276.28M
10.03%258.80M
17.68%267.77M
14.47%255.67M
15.54%250.67M
14.35%235.21M
14.46%227.54M
55.94%223.35M
58.20%216.96M
52.35%205.68M
47.80%198.80M
6.12%143.22M
1.66%137.14M
5.65%135.00M
6.70%134.51M
6.58%134.97M
11.69%134.91M
16.24%127.78M
15.82%126.06M
21.76%126.63M
17.21%120.79M
16.41%109.93M
16.06%108.84M
11.00%104.00M
11.06%103.05M
7.77%94.43M
9.08%93.77M
12.32%93.70M
11.06%92.79M
14.47%87.63M
30.17%85.97M
27.27%83.42M
30.80%83.55M
17.39%76.55M
-0.62%66.04M
-3.98%65.54M
-9.06%63.88M
-7.24%65.21M
-5.94%66.45M
-5.90%68.26M
-6.83%70.24M
-8.36%70.30M
-7.54%70.65M
17.20%72.54M
--75.39M
--76.72M
--76.42M
--61.89M
-고정 자산
14.25%587.26M
14.82%578.25M
13.92%548.30M
6.13%522.78M
8.04%514.00M
8.11%503.62M
8.04%481.30M
13.61%492.59M
5.96%475.77M
6.38%465.84M
11.49%445.46M
11.71%433.60M
36.82%449.00M
37.33%437.92M
21.40%399.55M
19.02%388.13M
1.45%328.16M
-0.49%318.88M
6.04%329.12M
6.63%326.10M
6.36%323.45M
8.30%320.45M
9.95%310.36M
9.79%305.83M
12.18%304.11M
10.70%295.89M
10.27%282.27M
10.28%278.55M
8.53%271.10M
8.56%267.29M
6.66%255.97M
6.06%252.59M
7.20%249.78M
7.09%246.22M
9.15%239.99M
15.40%238.15M
14.86%233.00M
16.02%229.91M
10.74%219.87M
4.86%206.36M
3.67%202.85M
1.79%198.18M
3.22%198.55M
3.70%196.80M
3.66%195.67M
2.19%194.69M
1.75%192.36M
-0.31%189.78M
13.49%188.76M
--190.52M
--189.05M
--190.37M
--166.32M
-감가상각누계액
8.29%251.06M
8.23%246.04M
8.43%241.24M
5.16%236.42M
5.34%231.85M
5.66%227.34M
5.82%222.50M
9.11%224.82M
-2.46%220.10M
-2.62%215.17M
8.45%210.25M
8.83%206.06M
22.02%225.65M
21.58%220.96M
-0.13%193.86M
-1.18%189.33M
-1.89%184.93M
-2.05%181.74M
6.32%194.11M
6.57%191.59M
6.20%188.49M
5.96%185.54M
5.94%182.58M
5.93%179.77M
6.21%177.48M
6.62%175.10M
6.69%172.34M
6.86%169.71M
7.06%167.09M
7.04%164.24M
6.03%161.54M
4.36%158.81M
4.34%156.08M
4.83%153.43M
6.31%152.36M
8.45%152.18M
8.94%149.59M
8.98%146.36M
7.48%143.31M
7.65%140.32M
7.77%137.31M
7.92%134.29M
9.24%133.34M
9.41%130.34M
9.62%127.41M
8.09%124.44M
8.66%122.06M
4.55%119.13M
11.29%116.23M
--115.13M
--112.34M
--113.95M
--104.43M
영업권 및 기타 무형자산
-13.00%515.43M
-12.98%516.24M
-0.55%590.81M
-0.93%591.62M
33.87%592.44M
33.90%593.25M
33.93%594.06M
34.46%597.15M
-0.47%442.54M
-0.47%443.06M
-0.75%443.58M
-0.90%444.10M
--444.61M
--445.13M
--446.94M
--448.12M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 자산
-33.47%2.58M
25.47%4.17M
-3.21%4.11M
-11.22%3.91M
-26.42%3.87M
-30.40%3.33M
-34.79%4.24M
-33.95%4.40M
-27.19%5.26M
-34.86%4.78M
-14.53%6.50M
-16.72%6.66M
-13.23%7.23M
2.62%7.34M
34.54%7.61M
46.30%8.00M
61.01%8.33M
105.31%7.15M
57.23%5.66M
49.59%5.47M
42.39%5.17M
40.35%3.48M
48.68%3.60M
48.74%3.66M
41.97%3.63M
-2.13%2.48M
-7.84%2.42M
-7.77%2.46M
-4.23%2.56M
-6.46%2.54M
192.75%2.63M
185.33%2.67M
174.90%2.67M
167.52%2.71M
-53.35%897.00K
-53.32%934.00K
-55.66%972.00K
-40.97%1.01M
-17.33%1.92M
-16.31%2.00M
10.43%2.19M
-17.34%1.72M
8.04%2.33M
5.66%2.39M
-14.14%1.98M
-13.07%2.08M
25.54%2.15M
35.10%2.26M
495.88%2.31M
--2.39M
--1.71M
--1.68M
--388.00K
비유동 자산 총계
-2.48%861.48M
-2.10%859.65M
5.35%908.61M
1.53%887.70M
24.64%883.36M
24.71%878.05M
24.73%862.45M
27.80%874.28M
3.99%708.75M
4.40%704.05M
3.89%691.43M
3.55%684.10M
349.71%681.55M
367.36%674.37M
373.17%665.57M
371.98%660.66M
8.15%151.55M
4.26%144.29M
7.07%140.66M
7.91%139.97M
7.58%140.14M
12.27%138.39M
16.94%131.38M
16.55%129.71M
22.24%130.26M
16.75%123.27M
15.75%112.35M
3.44%111.29M
-7.96%106.56M
-7.73%105.59M
-8.47%97.06M
3.69%107.59M
15.58%115.77M
10.96%114.44M
9.44%106.04M
22.20%103.76M
23.04%100.17M
32.27%103.13M
18.31%96.90M
4.02%84.91M
0.88%81.41M
-1.85%77.97M
3.93%81.90M
2.89%81.63M
-0.61%80.70M
-6.63%79.44M
-8.57%78.81M
-7.73%79.34M
12.78%81.20M
--85.08M
--86.19M
--85.98M
--72.00M
총 자산
-0.87%1.38B
0.97%1.41B
5.43%1.44B
2.79%1.43B
17.40%1.39B
20.22%1.39B
20.70%1.37B
26.07%1.40B
9.97%1.18B
11.21%1.16B
11.26%1.13B
9.10%1.11B
182.55%1.08B
184.11%1.04B
181.27%1.02B
184.11%1.01B
-0.34%381.10M
13.63%366.57M
17.82%361.75M
19.51%357.01M
31.82%382.40M
16.09%322.60M
12.22%307.02M
14.83%298.72M
18.31%290.10M
15.63%277.89M
16.91%273.58M
7.53%260.15M
4.54%245.21M
6.65%240.33M
6.30%234.02M
14.29%241.95M
16.64%234.57M
15.97%225.34M
16.24%220.16M
18.28%211.70M
20.72%201.11M
21.28%194.31M
27.02%189.40M
15.64%178.97M
11.13%166.59M
5.87%160.22M
-3.93%149.11M
-2.36%154.77M
-7.02%149.90M
-7.26%151.33M
-2.16%155.22M
-5.37%158.52M
18.74%161.21M
--163.17M
--158.64M
--167.51M
--135.77M
부채
유동 부채
-기타 미지급금
--100.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
27.91%3.18M
21.94%2.81M
46.18%3.35M
-38.97%2.48M
-42.44%2.49M
-51.47%2.30M
-43.42%2.29M
18.87%4.07M
32.22%4.32M
84.98%4.74M
236.30%4.05M
562.28%3.42M
--3.27M
255.62%2.56M
-69.96%1.20M
-79.90%517.00K
-100.00%0.00
-84.39%721.00K
--4.01M
--2.57M
--4.61M
--4.62M
발생비용
7.93%21.54M
-42.21%19.71M
-24.17%22.22M
-18.28%22.34M
-18.35%19.96M
2.31%34.11M
-5.87%29.30M
-3.61%27.33M
6.12%24.44M
4.65%33.34M
-32.66%31.13M
-30.94%28.35M
27.15%23.04M
70.93%31.86M
209.51%46.23M
225.17%41.06M
74.24%18.12M
161.10%18.64M
76.76%14.94M
41.21%12.63M
26.88%10.40M
-39.06%7.14M
-1.10%8.45M
12.65%8.94M
14.44%8.20M
4.86%11.71M
-12.04%8.54M
-0.90%7.94M
-2.13%7.16M
24.89%11.17M
26.61%9.71M
12.79%8.01M
-0.25%7.32M
-13.99%8.95M
-25.85%7.67M
-28.19%7.10M
-6.54%7.33M
29.84%10.40M
29.56%10.35M
35.21%9.89M
8.41%7.85M
-3.28%8.01M
11.78%7.99M
8.90%7.31M
8.42%7.24M
58.66%8.28M
31.88%7.14M
30.03%6.72M
35.82%6.68M
--5.22M
--5.42M
--5.17M
--4.92M
단기 부채 및 임대 채무
0.00%6.40M
0.00%6.40M
0.00%6.40M
0.00%6.40M
0.00%6.40M
14.29%6.40M
33.33%6.40M
52.78%6.40M
98.27%6.40M
73.54%5.60M
48.74%4.80M
29.81%4.19M
34.50%3.23M
101.69%3.23M
683.25%3.23M
690.93%3.23M
494.06%2.40M
299.00%1.60M
3.78%412.00K
3.82%408.00K
3.59%404.00K
3.89%401.00K
3.93%397.00K
3.69%393.00K
4.00%390.00K
3.76%386.00K
3.80%382.00K
-91.32%379.00K
-91.40%375.00K
-91.47%372.00K
-91.55%368.00K
0.32%4.37M
-27.26%4.36M
30.31%4.36M
81.50%4.36M
75.20%4.35M
133.62%6.00M
28.01%3.34M
-7.62%2.40M
56.92%2.48M
63.50%2.57M
67.82%2.61M
66.75%2.60M
-1.12%1.58M
-4.38%1.57M
-7.49%1.56M
-94.45%1.56M
-93.62%1.60M
-88.70%1.64M
--1.68M
--28.08M
--25.08M
--14.53M
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--26.37M
--23.38M
--12.87M
기타 유동 부채
--100.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
27.91%3.18M
21.94%2.81M
46.18%3.35M
-38.97%2.48M
-42.44%2.49M
-51.47%2.30M
-43.42%2.29M
18.87%4.07M
32.22%4.32M
84.98%4.74M
236.30%4.05M
562.28%3.42M
--3.27M
255.62%2.56M
-69.96%1.20M
-79.90%517.00K
-100.00%0.00
-84.39%721.00K
--4.01M
--2.57M
--4.61M
--4.62M
유동 부채 총계
127.19%182.34M
-18.98%92.45M
-8.62%82.34M
-28.54%84.79M
-21.56%80.26M
8.29%114.11M
-10.60%90.11M
27.23%118.65M
21.14%102.31M
18.67%105.38M
16.57%100.79M
11.77%93.26M
53.56%84.46M
66.51%88.80M
94.72%86.47M
112.88%83.44M
33.14%55.00M
35.71%53.33M
26.42%44.41M
22.03%39.20M
35.82%41.31M
4.89%39.30M
10.34%35.13M
1.48%32.12M
-5.44%30.42M
-9.90%37.46M
3.37%31.83M
-0.15%31.65M
2.03%32.17M
12.39%41.58M
-6.17%30.79M
-11.13%31.70M
-15.19%31.53M
-1.77%36.99M
-12.70%32.82M
-1.85%35.66M
15.18%37.17M
22.48%37.66M
33.74%37.59M
19.11%36.34M
7.84%32.27M
-9.96%30.75M
-2.76%28.11M
13.11%30.51M
-6.53%29.93M
14.71%34.15M
-43.66%28.91M
-54.32%26.97M
-34.37%32.02M
--29.77M
--51.31M
--59.04M
--48.79M
비유동 부채
장기 충당 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-16.68%2.43M
-16.96%2.48M
-16.63%2.53M
-17.17%2.59M
-13.84%2.91M
-12.47%2.99M
-12.43%3.03M
-13.07%3.13M
-13.77%3.38M
-15.57%3.42M
-15.30%3.46M
-12.86%3.60M
-6.49%3.92M
-5.02%4.04M
-5.11%4.08M
-6.43%4.14M
14.75%4.19M
14.49%4.26M
-1.33%4.30M
-0.07%4.42M
-25.18%3.65M
-24.28%3.72M
-12.48%4.36M
-13.21%4.42M
-7.55%4.88M
-24.61%4.91M
-24.66%4.99M
--5.10M
--5.28M
--6.52M
--6.62M
장기 부채 및 임대 채무
-0.06%303.46M
12.64%329.08M
-8.56%295.26M
-6.23%311.56M
29.51%303.65M
23.60%292.14M
35.91%322.88M
38.46%332.27M
-3.13%234.47M
-0.34%236.36M
-5.14%237.58M
-12.35%239.97M
504.07%242.04M
473.87%237.17M
336.92%250.45M
303.72%273.79M
-59.20%40.07M
-8.01%41.33M
28.74%57.32M
46.76%67.82M
107.99%98.21M
42.05%44.93M
-0.47%44.53M
15.28%46.21M
48.20%47.22M
30.79%31.63M
32.39%44.74M
1.82%40.08M
-19.00%31.86M
-23.58%24.18M
-17.80%33.79M
6.35%39.37M
25.07%39.33M
5.07%31.64M
55.64%41.11M
421.59%37.02M
310.21%31.45M
313.33%30.11M
87.79%26.41M
-67.48%7.10M
-64.62%7.67M
-66.29%7.29M
-51.28%14.06M
-24.90%21.82M
-18.38%21.67M
-30.42%21.61M
418.91%28.87M
384.62%29.06M
264.88%26.55M
--31.06M
--5.56M
--6.00M
--7.28M
-장기 채무
-1.26%290.71M
12.92%317.14M
-8.61%283.57M
-4.93%303.00M
31.90%294.42M
24.97%280.85M
37.14%310.28M
39.93%318.70M
-2.72%223.22M
-2.36%224.74M
-7.44%226.25M
-14.75%227.76M
512.26%229.45M
501.43%230.17M
351.88%244.45M
316.63%267.16M
-60.20%37.48M
-5.87%38.27M
32.17%54.10M
52.33%64.13M
121.08%94.15M
28.55%40.66M
-8.51%40.93M
5.02%42.10M
33.67%42.59M
30.79%31.63M
32.39%44.74M
1.82%40.08M
-19.00%31.86M
-23.58%24.18M
-17.80%33.79M
6.35%39.37M
25.07%39.33M
5.07%31.64M
55.64%41.11M
421.59%37.02M
310.21%31.45M
313.33%30.11M
87.79%26.41M
-67.48%7.10M
-64.62%7.67M
-66.29%7.29M
-51.28%14.06M
-24.90%21.82M
-18.38%21.67M
-30.42%21.61M
418.91%28.87M
384.62%29.06M
264.88%26.55M
--31.06M
--5.56M
--6.00M
--7.28M
-장기 임대 채무
38.14%12.75M
5.74%11.94M
-7.28%11.69M
-36.86%8.57M
-17.98%9.23M
-2.84%11.29M
11.29%12.61M
11.16%13.57M
-10.66%11.25M
66.10%11.62M
88.81%11.33M
84.21%12.21M
385.73%12.60M
128.88%7.00M
85.96%6.00M
79.52%6.63M
-36.10%2.59M
-28.36%3.06M
-10.34%3.23M
-10.24%3.69M
-12.37%4.06M
--4.27M
--3.60M
--4.11M
--4.63M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
21.01%1.39M
78.10%2.20M
-21.35%1.03M
-21.80%1.09M
-22.27%1.15M
-21.21%1.23M
-21.99%1.32M
-21.80%1.40M
-23.37%1.48M
-27.24%1.56M
-28.55%1.69M
-30.33%1.79M
-30.36%1.93M
-27.77%2.15M
-25.71%2.36M
-15.91%2.57M
-13.97%2.78M
-12.46%2.98M
-11.20%3.18M
-18.75%3.05M
-18.05%3.23M
-17.00%3.40M
-15.97%3.58M
-8.27%3.76M
4.48%3.94M
4.43%4.10M
12.29%4.26M
3.54%4.10M
-6.59%3.77M
-5.03%3.92M
1.23%3.79M
1.59%3.96M
-7.13%4.04M
--4.13M
--3.75M
--3.90M
--4.35M
직원 복리후생
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-16.68%2.43M
-16.96%2.48M
-16.63%2.53M
-17.17%2.59M
-13.84%2.91M
-12.47%2.99M
-12.43%3.03M
-13.07%3.13M
-13.77%3.38M
-15.57%3.42M
-15.30%3.46M
-12.86%3.60M
-6.49%3.92M
-5.02%4.04M
-5.11%4.08M
-6.43%4.14M
14.75%4.19M
14.49%4.26M
-1.33%4.30M
-0.07%4.42M
-25.18%3.65M
-24.28%3.72M
-12.48%4.36M
-13.21%4.42M
-7.55%4.88M
-24.61%4.91M
-24.66%4.99M
--5.10M
--5.28M
--6.52M
--6.62M
기타 비유동 부채
-97.13%2.21M
19.36%88.28M
25.60%88.15M
20.53%81.77M
1946.52%77.11M
1886.65%73.96M
1634.32%70.19M
1556.73%67.84M
-16.51%3.77M
-27.46%3.72M
-21.62%4.05M
-19.97%4.09M
-23.10%4.51M
-27.66%5.13M
-11.79%5.16M
-10.21%5.12M
6.52%5.87M
31.30%7.09M
10.04%5.85M
-0.58%5.70M
-0.25%5.51M
-4.93%5.40M
-6.88%5.32M
7.68%5.73M
0.33%5.52M
-2.42%5.68M
-7.97%5.71M
-16.63%5.32M
-17.03%5.51M
-16.50%5.82M
-10.07%6.21M
-11.07%6.38M
-10.24%6.64M
-8.43%6.97M
-11.19%6.90M
-10.45%7.18M
-10.32%7.39M
-10.59%7.62M
-9.83%7.77M
-5.69%8.02M
-6.26%8.24M
-5.22%8.52M
-10.43%8.62M
-13.76%8.50M
-12.29%8.79M
-12.13%8.99M
-8.27%9.62M
-18.72%9.86M
-14.84%10.03M
--10.23M
--10.49M
--12.13M
--11.77M
비유동 부채 총계
-16.94%369.17M
12.03%480.79M
-2.77%445.40M
-2.76%456.39M
45.29%444.48M
39.71%429.18M
49.00%458.07M
51.26%469.36M
-2.25%305.92M
-0.39%307.19M
-2.74%307.42M
-8.02%310.29M
557.63%312.95M
508.05%308.40M
383.76%316.09M
349.08%337.36M
-54.90%47.59M
-2.94%50.72M
24.52%65.34M
38.69%75.12M
93.40%105.53M
34.04%52.26M
2.12%52.48M
17.38%54.16M
44.90%54.56M
29.88%38.99M
17.35%51.39M
-7.26%46.15M
-23.01%37.66M
-28.61%30.02M
-11.64%43.79M
7.69%49.76M
19.36%48.91M
3.85%42.05M
16.55%49.55M
80.22%46.20M
58.61%40.98M
61.30%40.49M
77.14%42.52M
-23.76%25.64M
-25.39%25.83M
-29.44%25.10M
-46.48%24.00M
-23.33%33.63M
-16.80%34.63M
-23.61%35.58M
115.42%44.84M
87.35%43.86M
92.46%41.62M
--46.57M
--20.82M
--23.41M
--21.63M
부채 총계
5.10%551.51M
5.51%573.24M
-3.73%527.73M
-7.96%541.18M
28.54%524.74M
31.68%543.28M
34.29%548.18M
45.71%588.01M
2.72%408.24M
3.87%412.57M
1.41%408.21M
-4.10%403.55M
287.38%397.41M
281.75%397.20M
266.81%402.56M
268.10%420.80M
-30.13%102.59M
13.65%104.05M
25.28%109.75M
32.49%114.32M
72.79%146.84M
19.75%91.55M
5.27%87.60M
10.91%86.28M
21.71%84.98M
6.78%76.45M
11.58%83.22M
-4.49%77.80M
-13.19%69.82M
-9.42%71.60M
-9.46%74.58M
-0.50%81.46M
2.93%80.44M
1.14%79.04M
2.82%82.37M
32.10%81.87M
34.49%78.15M
39.93%78.15M
53.73%80.11M
-3.37%61.97M
-9.99%58.10M
-19.90%55.85M
-29.34%52.11M
-9.45%64.14M
-12.34%64.55M
-8.67%69.73M
2.25%73.75M
-14.09%70.83M
4.58%73.64M
--76.34M
--72.13M
--82.45M
--70.41M
자본 총계
보통주 자본
-0.16%335.65M
2.03%338.91M
2.20%337.11M
2.26%336.43M
2.58%336.18M
2.03%332.17M
1.72%329.84M
1.55%328.98M
1.37%327.71M
0.94%325.55M
0.62%324.26M
0.68%323.95M
1207.21%323.29M
1351.60%322.52M
1364.88%322.26M
1380.05%321.78M
17.33%24.73M
7.11%22.22M
8.28%22.00M
9.63%21.74M
8.93%21.08M
-6.09%20.74M
-5.96%20.32M
-6.45%19.83M
-6.51%19.35M
7.09%22.09M
-0.34%21.60M
-1.11%21.20M
-1.59%20.70M
-1.75%20.63M
10.29%21.68M
10.80%21.44M
10.26%21.03M
16.18%20.99M
10.86%19.65M
13.81%19.35M
13.39%19.08M
8.74%18.07M
11.42%17.73M
9.02%17.00M
8.73%16.82M
7.62%16.62M
2.26%15.91M
1.58%15.59M
3.42%15.47M
5.71%15.44M
9.05%15.56M
9.20%15.35M
11.41%14.96M
--14.61M
--14.27M
--14.06M
--13.43M
우선주 자본
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
0.00%4.00K
--4.00K
--4.00K
--4.00K
--4.00K
이익 잉여금
0.09%558.33M
4.45%563.93M
18.97%608.50M
17.23%587.26M
18.32%557.85M
21.85%539.88M
20.90%511.48M
24.64%500.93M
24.39%471.47M
28.71%443.06M
34.30%423.06M
36.83%401.92M
37.17%379.01M
30.92%344.24M
24.34%315.02M
19.88%293.72M
15.82%276.32M
13.93%262.94M
15.40%253.35M
15.00%245.02M
15.33%238.57M
16.02%230.78M
16.49%219.55M
17.81%213.05M
18.42%206.85M
19.02%198.91M
21.46%188.47M
15.68%180.84M
15.96%174.68M
17.16%167.13M
14.32%155.18M
23.53%156.32M
25.28%150.64M
24.52%142.65M
25.59%135.74M
24.92%126.55M
28.69%120.24M
28.06%114.56M
31.98%108.08M
33.89%101.31M
32.41%93.44M
34.14%89.45M
22.14%81.89M
3.12%75.66M
-3.46%70.56M
-8.06%66.69M
-7.33%67.05M
2.00%73.37M
16.37%73.09M
--72.53M
--72.35M
--71.93M
--62.81M
자본 잉여금
-0.16%328.94M
2.07%332.19M
2.25%330.40M
2.31%329.71M
2.64%329.46M
2.07%325.45M
1.76%323.13M
1.58%322.27M
1.40%321.00M
0.96%318.84M
0.63%317.54M
0.69%317.24M
1657.17%316.57M
1937.04%315.80M
1964.53%315.54M
1996.78%315.06M
25.42%18.02M
10.51%15.50M
12.37%15.28M
14.55%15.03M
13.68%14.36M
-8.75%14.03M
-8.64%13.60M
-9.44%13.12M
-9.63%12.64M
10.52%15.38M
-0.49%14.89M
-1.62%14.48M
-2.34%13.98M
-2.57%13.91M
15.64%14.96M
16.53%14.72M
15.83%14.32M
25.74%14.28M
17.48%12.94M
22.83%12.63M
22.28%12.36M
14.66%11.36M
19.76%11.01M
15.85%10.29M
15.43%10.11M
13.47%9.90M
3.98%9.20M
2.80%8.88M
6.20%8.76M
10.56%8.73M
17.09%8.84M
17.61%8.64M
22.81%8.25M
--7.89M
--7.55M
--7.34M
--6.71M
차감: 자사주
145.64%65.27M
221.36%68.02M
46.42%31.13M
34.38%28.69M
21.41%26.57M
-1.97%21.17M
-1.87%21.26M
-1.74%21.35M
-2.58%21.89M
-3.43%21.59M
-3.31%21.66M
-3.31%21.73M
-2.68%22.46M
-3.32%22.36M
-3.42%22.41M
-5.72%22.47M
-3.15%23.08M
14.24%23.13M
14.02%23.20M
17.14%23.83M
13.46%23.83M
4.32%20.24M
4.64%20.35M
4.90%20.35M
6.78%21.01M
3.65%19.40M
14.89%19.45M
15.29%19.39M
14.85%19.67M
10.21%18.72M
-0.76%16.93M
8.29%16.82M
8.10%17.13M
6.34%16.98M
6.33%17.05M
1753.82%15.54M
1516.73%15.84M
1529.90%15.97M
1492.65%16.04M
-11.13%838.00K
91.78%980.00K
86.31%980.00K
95.91%1.01M
83.46%943.00K
416.16%511.00K
526.19%526.00K
511.90%514.00K
511.90%514.00K
-98.65%99.00K
--84.00K
--84.00K
--84.00K
--7.35M
이익잉여금에 영향을 주지 않는 기타 포괄손익
17.16%-362.00K
-65.74%-658.00K
96.03%-19.00K
-227.22%-553.00K
-85.17%-437.00K
-30.59%-397.00K
44.68%-478.00K
47.35%-169.00K
-293.44%-236.00K
-185.88%-304.00K
-376.92%-864.00K
-159.23%-321.00K
-77.45%122.00K
-27.16%354.00K
298.73%312.00K
334.63%542.00K
314.68%541.00K
297.56%486.00K
-50.96%-157.00K
-138.14%-231.00K
-211.11%-252.00K
-50.00%-246.00K
61.34%-104.00K
65.72%-97.00K
75.00%-81.00K
47.27%-164.00K
45.44%-269.00K
37.67%-283.00K
21.74%-324.00K
16.62%-311.00K
11.33%-493.00K
15.61%-454.00K
19.92%-414.00K
25.40%-373.00K
-13.70%-556.00K
-13.50%-538.00K
35.62%-517.00K
31.69%-500.00K
-346.97%-489.00K
-247.66%-474.00K
-348.60%-803.00K
-18200.00%-732.00K
131.23%198.00K
161.38%321.00K
53.14%-179.00K
98.28%-4.00K
-2436.00%-634.00K
38.47%-523.00K
89.19%-382.00K
---233.00K
---25.00K
---850.00K
---3.54M
비지배 지분
-12.20%-1.66M
-13.89%-1.62M
-13.03%-1.59M
-20.53%-1.54M
-31.90%-1.48M
-31.94%-1.43M
-50.32%-1.40M
-69.89%-1.28M
-101.26%-1.12M
-120.41%-1.08M
-234.77%-934.00K
-892.11%-754.00K
---556.00K
---490.00K
---279.00K
---76.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
자본 총계
-4.49%826.69M
-1.95%832.54M
11.57%912.88M
10.63%892.91M
11.55%865.54M
13.87%849.07M
13.03%818.19M
14.80%807.12M
14.21%775.95M
15.74%745.64M
17.72%723.86M
18.46%703.07M
143.94%679.40M
145.41%644.26M
144.01%614.91M
144.54%593.50M
18.23%278.51M
13.63%262.53M
14.85%252.00M
14.24%242.70M
14.84%235.56M
14.70%231.04M
15.26%219.42M
16.50%212.44M
16.95%205.12M
19.39%201.44M
19.40%190.36M
13.63%182.36M
13.79%175.39M
15.34%168.73M
15.71%159.44M
23.62%160.49M
25.36%154.14M
25.94%146.29M
26.08%137.79M
10.96%129.83M
13.35%122.96M
11.30%116.16M
12.67%109.28M
29.08%117.00M
27.10%108.48M
27.89%104.36M
19.07%97.00M
3.36%90.64M
-2.54%85.35M
-6.02%81.60M
-5.84%81.46M
3.09%87.69M
34.00%87.58M
--86.83M
--86.51M
--85.06M
--65.36M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
