Magic Software Enterprises Ltd
MGIC21.000USD
+0.400+1.94%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
1.03B시가총액
27.45P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-46.17%14.90M
635.53%25.71M
-66.13%7.74M
-42.64%13.70M
47.59%27.68M
--3.50M
4.38%22.86M
327.49%23.89M
46.85%18.75M
258.29%21.89M
-54.10%5.59M
-19.51%12.77M
-53.89%6.11M
-18.58%12.17M
20.87%15.87M
-17.28%10.96M
116.92%13.25M
-5.92%14.95M
22.77%13.13M
251.26%13.25M
45.79%6.11M
80.34%15.89M
47.01%10.69M
-51.12%3.77M
58.03%4.19M
89.81%8.81M
-30.69%7.27M
--7.72M
--2.65M
--4.64M
--10.49M
계속 영업 순이익
16.53%11.64M
32.28%12.31M
18.77%10.31M
-15.76%10.68M
-15.60%9.99M
--9.30M
-33.49%8.69M
15.74%12.68M
5.10%11.84M
49.04%13.06M
20.56%10.95M
28.08%11.26M
4.25%8.76M
37.13%9.09M
20.85%8.79M
22.03%7.81M
29.43%8.40M
7.30%6.63M
11.44%7.28M
2.55%6.40M
9.22%6.49M
-9.19%6.17M
12.79%6.53M
46.15%6.24M
28.70%5.95M
63.42%6.80M
19.05%5.79M
--4.27M
--4.62M
--4.16M
--4.86M
영업 손익
7.94%5.28M
5.00%5.39M
-4.31%5.26M
7.24%5.22M
-3.23%4.89M
--5.13M
21.65%5.50M
-10.14%4.87M
2.68%5.05M
14.45%4.52M
55.13%5.41M
40.37%4.92M
4.63%3.95M
5.47%3.49M
16.41%3.50M
-3.64%3.84M
-3.15%3.78M
0.64%3.31M
5.65%3.01M
30.20%3.99M
23.58%3.90M
3.30%3.29M
-9.90%2.85M
-7.27%3.06M
-7.67%3.15M
-5.01%3.18M
-10.65%3.16M
--3.30M
--3.42M
--3.35M
--3.54M
이연 세금
-19.36%-900.00K
146.74%401.00K
-230.08%-406.00K
77.69%-805.00K
-155.81%-754.00K
---858.00K
91.58%-123.00K
-546.59%-3.61M
323.31%1.35M
20.57%-1.46M
-85.38%-558.00K
-108.62%-605.00K
-554.09%-1.84M
-52.02%-301.00K
-398.97%-290.00K
-11.72%-1.27M
23.22%-281.00K
18.18%-198.00K
164.67%97.00K
-741.24%-1.14M
-171.35%-366.00K
-478.13%-242.00K
34.21%-150.00K
119.45%177.00K
229.87%513.00K
-73.88%64.00K
-375.00%-228.00K
---910.00K
---395.00K
--245.00K
---48.00K
기타 비현금 항목
3.85%-624.00K
84.05%-1.10M
-86.83%98.00K
-110.02%-51.00K
-180.42%-649.00K
---6.93M
175.53%744.00K
121.67%509.00K
194.61%807.00K
-2445.24%-985.00K
-8934.62%-2.35M
-1679.63%-853.00K
223.08%42.00K
-2700.00%-26.00K
25.58%54.00K
-323.33%-127.00K
-84.34%13.00K
114.29%1.00K
-39.44%43.00K
-225.00%-30.00K
107.50%83.00K
-105.74%-7.00K
2266.67%71.00K
105.38%24.00K
-92.62%40.00K
79.41%122.00K
107.50%3.00K
---446.00K
--542.00K
--68.00K
---40.00K
운전자본의 변동
-103.15%-428.00K
265.03%8.35M
-202.16%-7.58M
-121.91%-1.94M
1588.51%13.61M
---5.06M
10.93%7.42M
211.29%8.84M
54.82%-914.00K
234.80%6.69M
-3353.48%-7.94M
-161.04%-2.02M
-470.02%-4.96M
-104.41%-230.00K
22.70%3.31M
-82.53%704.00K
133.53%1.34M
-21.93%5.21M
104.93%2.70M
170.37%4.03M
29.27%-4.00M
591.46%6.68M
190.40%1.32M
-491.72%-5.73M
-2.06%-5.66M
57.48%-1.36M
-167.38%-1.46M
--1.46M
---5.54M
---3.20M
--2.16M
-채권 변동
-189.60%-2.13M
94.57%-559.00K
-147.71%-6.80M
-133.30%-4.35M
157.10%2.38M
---10.30M
284.02%14.25M
1978.50%13.05M
44.62%-4.16M
241.21%3.71M
179.09%628.00K
-41.08%-7.51M
-60.64%-2.63M
-113.93%-794.00K
-364.45%-5.33M
-193.51%-6.62M
-1176.32%-1.64M
-37.12%5.70M
1460.81%2.01M
196.98%7.08M
106.53%152.00K
562.45%9.06M
96.43%-148.00K
-55.96%-7.30M
20.11%-2.33M
63.16%-1.96M
10.10%-4.15M
---4.68M
---2.91M
---5.32M
---4.61M
-기타 유동 부담 변동
-68.04%2.72M
-22.31%1.84M
29.50%-2.14M
79.99%-604.00K
14.08%8.51M
--2.37M
-42.50%-3.03M
3.08%-3.02M
20.48%7.46M
24.81%-2.13M
-228.93%-3.12M
34.62%6.19M
-115.62%-2.83M
-359.45%-947.00K
815.94%4.60M
169.79%871.00K
-300.61%-1.31M
-65.63%365.00K
-88.49%502.00K
56.06%-1.25M
133.66%654.00K
170.42%1.06M
14.22%4.36M
-110.21%-2.84M
-20.24%-1.94M
-137.11%-1.51M
-52.14%3.82M
---1.35M
---1.62M
---636.00K
--7.98M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-46.17%14.90M
635.53%25.71M
-66.13%7.74M
-42.64%13.70M
47.59%27.68M
--3.50M
4.38%22.86M
327.49%23.89M
46.85%18.75M
258.29%21.89M
-54.10%5.59M
-19.51%12.77M
-53.89%6.11M
-18.58%12.17M
20.87%15.87M
-17.28%10.96M
116.92%13.25M
-5.92%14.95M
22.77%13.13M
251.26%13.25M
45.79%6.11M
80.34%15.89M
47.01%10.69M
-51.12%3.77M
58.03%4.19M
89.81%8.81M
-30.69%7.27M
--7.72M
--2.65M
--4.64M
--10.49M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
-3.95%973.00K
-38.68%975.00K
-3.97%1.06M
19.96%1.09M
-11.30%1.01M
--1.59M
-39.15%1.11M
-65.98%907.00K
-16.28%1.14M
90.28%1.82M
173.16%2.67M
2.33%1.36M
-39.16%957.00K
-51.61%976.00K
0.08%1.33M
-13.84%1.15M
24.54%1.57M
19.28%2.02M
8.20%1.33M
10.31%1.34M
23.34%1.26M
36.59%1.69M
16.68%1.23M
16.43%1.21M
-8.41%1.02M
-16.18%1.24M
-31.27%1.05M
--1.04M
--1.12M
--1.48M
--1.54M
자본 지출
-0.78%1.02M
-39.67%978.00K
-1.34%1.11M
18.65%1.09M
-9.98%1.03M
--1.62M
-38.44%1.12M
-65.60%917.00K
-16.28%1.14M
90.28%1.82M
173.16%2.67M
2.33%1.36M
-39.16%957.00K
-51.61%976.00K
0.08%1.33M
-13.84%1.15M
24.54%1.57M
19.28%2.02M
8.20%1.33M
10.31%1.34M
23.34%1.26M
36.59%1.69M
16.68%1.23M
16.43%1.21M
-8.41%1.02M
-16.18%1.24M
-31.27%1.05M
--1.04M
--1.12M
--1.48M
--1.54M
유형자산 처분으로 인한 순현금 흐름
80.00%477.00K
-28.88%532.00K
69.15%340.00K
91.85%353.00K
-38.52%265.00K
--748.00K
-81.68%201.00K
-90.34%184.00K
42.72%431.00K
370.82%1.10M
969.66%1.90M
-40.78%302.00K
-70.43%233.00K
-84.81%178.00K
4.51%510.00K
0.62%324.00K
103.62%788.00K
198.22%1.17M
76.17%488.00K
29.84%322.00K
80.00%387.00K
174.83%393.00K
7.78%277.00K
11.21%248.00K
-29.51%215.00K
-75.64%143.00K
-9.82%257.00K
--223.00K
--305.00K
--587.00K
--285.00K
무형자산 거래로 인한 순현금 흐름
-33.69%496.00K
-47.39%443.00K
-20.18%724.00K
1.66%735.00K
5.20%748.00K
--842.00K
25.28%907.00K
-5.12%723.00K
-33.05%711.00K
0.00%724.00K
-4.51%762.00K
29.04%1.06M
-7.77%724.00K
-5.56%798.00K
-2.49%823.00K
-18.42%828.00K
-10.39%785.00K
-34.90%845.00K
-11.53%844.00K
5.29%1.01M
8.28%876.00K
18.54%1.30M
19.55%954.00K
17.85%964.00K
-0.49%809.00K
23.03%1.09M
-36.16%798.00K
--818.00K
--813.00K
--890.00K
--1.25M
사업 거래로 인한 순현금 흐름
-1359.84%-3.63M
-99.25%56.00K
-1392.97%-1.91M
24.28%-17.24M
97.55%-249.00K
--7.48M
98.82%-128.00K
-489.13%-22.76M
22.16%-10.15M
-485.17%-10.85M
43.43%-3.86M
---13.04M
84.16%-1.85M
-66.41%-6.83M
100.00%0.00
100.00%0.00
7.90%-11.70M
-149.54%-4.11M
88.88%-727.00K
-173.66%-1.71M
-20729.51%-12.71M
-226.39%-1.65M
-119.40%-6.54M
-42.29%2.33M
96.97%-61.00K
25.99%-504.00K
4.70%-2.98M
--4.03M
---2.01M
---681.00K
---3.13M
투자 상품으로 인한 순현금 흐름
----
---1.12M
130.72%153.00K
--968.00K
----
--0.00
---498.00K
----
----
----
----
----
-100.14%-10.00K
-110.14%-7.00K
-100.00%0.00
-52.92%2.50M
480.72%7.31M
-95.22%69.00K
-60.14%3.13M
135.29%5.31M
-388.30%-1.92M
-17.49%1.44M
6809.40%7.85M
-599.54%-15.05M
-140.35%-393.00K
167.59%1.75M
-105.26%-117.00K
---2.15M
--974.00K
---2.59M
--2.23M
기타 투자활동으로 인한 순현금 흐름
-1700.00%-54.00K
214.40%1.34M
-206.08%-872.00K
-88.51%401.00K
-105.56%-3.00K
---1.17M
189.93%822.00K
245.28%3.49M
-98.91%54.00K
---914.00K
---2.40M
--4.97M
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--1.18M
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
-268.54%-4.66M
-114.78%-697.00K
-305.04%-3.69M
15.98%-16.96M
88.74%-1.27M
--4.71M
93.29%-912.00K
-125.90%-20.18M
-19.10%-11.24M
-381.53%-13.58M
-14.32%-8.93M
-607.95%-9.44M
52.74%-2.82M
-29.09%-7.81M
-224.58%-1.33M
-40.33%1.35M
62.43%-5.97M
-219.93%-6.05M
1220.99%1.07M
116.21%2.26M
-974.97%-15.89M
-23750.00%-1.89M
101.95%81.00K
-1758.57%-13.93M
31.42%-1.48M
100.17%8.00K
-231.10%-4.15M
--840.00K
---2.15M
---4.75M
---1.25M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
-240.36%-18.48M
-9.84%-11.41M
30.66%-14.12M
-22070.31%-14.19M
-140.15%-5.43M
---10.39M
-42.76%-20.36M
99.54%-64.00K
-33.42%13.52M
-77.97%-14.26M
-16996.30%-13.85M
618.65%20.30M
-7.89%-8.01M
98.85%-81.00K
78.17%-3.92M
34.69%-7.22M
30.56%-7.43M
-14.38%-7.07M
-98.03%-17.93M
-26.13%-11.05M
-141.81%-10.70M
-254.42%-6.18M
-36.22%-9.06M
16.41%-8.76M
335.15%25.58M
34.88%-1.74M
-243.93%-6.65M
---10.48M
---10.88M
---2.68M
--4.62M
부채 발행/상환으로 인한 순현금 흐름
-10.37%-3.34M
15.83%-8.51M
56.76%-1.34M
-167.95%-14.24M
-120.12%-3.03M
---10.11M
-287.23%-3.11M
832.69%20.95M
-31.64%15.05M
-70.85%1.66M
-121.44%-2.86M
2402.20%22.01M
63.70%5.70M
179.58%13.34M
51.50%-956.00K
-0.32%-5.96M
420.06%3.48M
194.78%4.77M
-189.00%-1.97M
15.64%-5.94M
-16.38%-1.09M
-395.47%-5.03M
-5783.33%-682.00K
-129.18%-7.04M
71.81%-934.00K
-177.68%-1.02M
-99.78%12.00K
---3.07M
---3.31M
--1.31M
--5.42M
보통주 발행/자사주 매입으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
----
----
--113.00K
-100.00%0.00
---9.00K
----
--0.00
--34.57M
----
----
----
----
----
----
현금 배당 지급
--11.59M
--0.00
-37.63%10.02M
----
----
--0.00
12.80%16.06M
38.99%14.74M
----
24.02%14.24M
2.95%10.60M
----
33.74%11.48M
166.63%10.30M
-100.00%0.00
--1.00K
12.53%8.58M
--3.86M
-99.25%55.00K
-100.00%0.00
0.85%7.63M
-100.00%0.00
23.15%7.33M
--2.00K
33.57%7.56M
-99.43%21.00K
--5.96M
----
--5.66M
--3.70M
--0.00
임직원 스톡옵션 행사로 인한 자금 유입
----
----
----
----
----
--22.00K
----
----
----
----
----
----
--41.00K
-100.00%0.00
-100.00%0.00
--27.00K
-100.00%0.00
--168.00K
608.33%61.00K
-100.00%0.00
-65.68%81.00K
--0.00
-700.00%-12.00K
-54.09%73.00K
148.42%236.00K
-100.00%0.00
-99.21%2.00K
--159.00K
--95.00K
--78.00K
--254.00K
기타 재무활동으로 인한 순현금 흐름
-69.99%-3.55M
-2100.00%-2.90M
-131.21%-2.76M
89.73%-124.00K
-36.70%-2.09M
---132.00K
29.22%-1.19M
-214.32%-1.21M
10.45%-1.53M
25.78%-1.68M
87.69%-384.00K
42.41%-1.70M
2.28%-2.27M
39.72%-3.12M
-220.59%-2.96M
-48.32%-1.28M
-124.78%-2.32M
-457.16%-5.18M
10.13%-923.00K
51.65%-863.00K
-41.51%-1.03M
-31.40%-929.00K
-45.47%-1.03M
76.40%-1.79M
63.43%-730.00K
-92.64%-707.00K
33.33%-706.00K
---7.56M
---2.00M
---367.00K
---1.06M
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
-240.36%-18.48M
-9.84%-11.41M
30.66%-14.12M
-22070.31%-14.19M
-140.15%-5.43M
---10.39M
-42.76%-20.36M
99.54%-64.00K
-33.42%13.52M
-77.97%-14.26M
-16996.30%-13.85M
618.65%20.30M
-7.89%-8.01M
98.85%-81.00K
78.17%-3.92M
34.69%-7.22M
30.56%-7.43M
-14.38%-7.07M
-98.03%-17.93M
-26.13%-11.05M
-141.81%-10.70M
-254.42%-6.18M
-36.22%-9.06M
16.41%-8.76M
335.15%25.58M
34.88%-1.74M
-243.93%-6.65M
---10.48M
---10.88M
---2.68M
--4.62M
순현금 흐름
기초 현금 잔액
6.45%112.78M
-6.40%98.94M
2.89%107.64M
22.73%125.80M
27.55%105.94M
--105.70M
18.54%104.62M
-7.36%102.51M
-5.71%83.06M
-14.13%88.25M
13.41%110.65M
-0.04%88.09M
30.06%102.77M
27.31%97.56M
7.58%88.13M
3.26%79.39M
-18.82%79.02M
-13.58%76.64M
-5.98%81.92M
-27.98%76.89M
24.45%97.35M
21.91%88.68M
14.52%87.13M
38.33%106.76M
-10.39%78.22M
-18.75%72.74M
1.01%76.08M
--77.17M
--87.29M
--89.53M
--75.31M
당기 현금흐름 변동
-141.26%-8.20M
5665.42%13.84M
-902.58%-8.70M
-959.49%-18.16M
2.14%19.86M
--240.00K
119.74%1.08M
109.44%2.11M
-13.80%19.44M
2.12%-5.49M
-529.66%-22.39M
139.08%22.56M
-1608.06%-5.61M
118.35%5.21M
278.73%9.44M
73.74%8.73M
101.82%372.00K
-72.46%2.39M
-439.27%-5.28M
125.60%5.03M
-171.69%-20.46M
58.17%8.67M
146.66%1.56M
-1687.89%-19.63M
381.99%28.54M
345.47%5.48M
-123.47%-3.33M
---1.10M
---10.12M
---2.23M
--14.21M
환율 변화의 영향
103.83%43.00K
-90.41%232.00K
374.00%1.37M
53.10%-718.00K
29.31%-1.12M
--2.42M
-208.93%-500.00K
70.56%-1.53M
-47.09%-1.59M
151.75%459.00K
-657.45%-5.20M
8.62%-1.08M
-272.57%-887.00K
67.20%933.00K
23.28%-1.18M
547.15%3.64M
3571.43%514.00K
-34.04%558.00K
-857.76%-1.54M
178.82%562.00K
-94.33%14.00K
152.94%846.00K
-183.85%-161.00K
-186.85%-713.00K
-5.00%247.00K
-390.55%-1.60M
-45.61%192.00K
--821.00K
--260.00K
--550.00K
--353.00K
기말 현금 잔액
-16.87%104.58M
6.45%112.78M
-6.40%98.94M
2.89%107.64M
22.73%125.80M
--105.94M
27.72%105.70M
18.54%104.62M
-7.36%102.51M
-14.82%82.76M
-14.13%88.25M
13.41%110.65M
22.38%97.16M
30.06%102.77M
27.31%97.56M
7.58%88.13M
3.26%79.39M
-18.82%79.02M
-13.58%76.64M
-5.98%81.92M
-27.98%76.89M
24.45%97.35M
21.91%88.68M
14.52%87.13M
38.33%106.76M
-10.39%78.22M
-18.75%72.74M
--76.08M
--77.17M
--87.29M
--89.53M
자유 현금 흐름
-47.92%13.88M
1219.25%24.74M
-69.48%6.63M
-45.09%12.61M
51.32%26.65M
--1.88M
8.27%21.73M
686.14%22.97M
54.40%17.61M
289.48%20.07M
-73.91%2.92M
-21.52%11.41M
-55.88%5.15M
-13.43%11.20M
23.21%14.53M
-17.67%9.81M
140.99%11.68M
-8.92%12.94M
24.67%11.79M
365.29%11.92M
53.05%4.85M
87.49%14.20M
52.16%9.46M
-61.65%2.56M
106.45%3.17M
139.26%7.58M
-30.59%6.22M
--6.68M
--1.53M
--3.17M
--8.96M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
