시장
뉴스
분석
도구
더 알아보기
주요 기능
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
로그인
회원가입
시장가
/
주식
/
nasdaq-mgee
/
MGE Energy Inc
MGEE
85.540
USD
+1.580
+1.88%
종가 08/04, 16:00(ET)
시세는 15분 지연됩니다
85.540
USD
+85.540
장외 거래 (ET)
3.13B
시가총액
24.35
P/E TTM
MGE Energy Inc
85.540
+1.580
+1.88%
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
18.30%
77.86M
56.12%
67.95M
18.43%
79.40M
-8.97%
64.62M
17.52%
65.81M
360.41%
43.52M
103.14%
67.05M
44.35%
70.99M
-9.82%
56.00M
350.74%
9.45M
-47.41%
33.01M
41.92%
49.18M
41.51%
62.10M
-110.35%
-3.77M
24.14%
62.76M
9.54%
34.65M
-18.46%
43.88M
94.07%
36.43M
95.84%
50.56M
-3.24%
31.63M
1.17%
53.82M
28.51%
18.77M
-44.85%
25.82M
-26.77%
32.69M
13.23%
53.20M
-58.53%
14.61M
60.71%
46.81M
73.27%
44.64M
13.88%
46.98M
92.28%
35.23M
-18.35%
29.13M
-48.25%
25.76M
-5.66%
41.25M
-1.13%
18.32M
-28.16%
35.68M
29.81%
49.78M
26.24%
43.73M
137.87%
18.53M
36.84%
49.66M
45.77%
38.35M
-40.65%
34.64M
-75.40%
7.79M
-14.55%
36.29M
-29.80%
26.31M
103.72%
58.37M
5.14%
31.67M
-22.92%
42.47M
3.96%
37.48M
15.83%
28.65M
--
30.12M
--
55.10M
--
36.05M
--
24.74M
계속 영업 순이익
23.00%
41.59M
9.65%
22.02M
8.14%
40.94M
-17.04%
23.79M
8.80%
33.81M
-4.60%
20.08M
12.27%
37.86M
31.80%
28.68M
-9.71%
31.08M
61.19%
21.05M
-3.43%
33.72M
-4.77%
21.76M
-1.47%
34.42M
-17.32%
13.06M
9.82%
34.92M
21.61%
22.85M
34.17%
34.93M
-5.20%
15.80M
3.71%
31.79M
20.87%
18.79M
8.46%
26.04M
1.84%
16.66M
3.90%
30.66M
-15.28%
15.55M
20.03%
24.01M
-54.72%
16.36M
10.80%
29.51M
18.07%
18.35M
3.63%
20.00M
149.17%
36.13M
-4.49%
26.63M
-3.76%
15.54M
13.34%
19.30M
29.11%
14.50M
-1.67%
27.88M
19.82%
16.15M
-6.84%
17.03M
-26.04%
11.23M
21.54%
28.35M
-4.32%
13.48M
-34.05%
18.28M
7.88%
15.19M
-4.20%
23.33M
1.41%
14.09M
22.73%
27.72M
34.25%
14.08M
3.01%
24.35M
-2.66%
13.89M
40.73%
22.58M
--
10.49M
--
23.64M
--
14.27M
--
16.05M
영업 손익
4.05%
27.68M
10.10%
27.95M
7.38%
27.10M
7.22%
26.93M
8.08%
26.60M
16.59%
25.38M
17.69%
25.24M
18.00%
25.12M
16.94%
24.61M
3.59%
21.77M
12.93%
21.45M
14.48%
21.29M
14.49%
21.05M
10.63%
21.02M
2.15%
18.99M
0.87%
18.59M
1.18%
18.38M
4.72%
19.00M
2.19%
18.59M
1.90%
18.43M
6.00%
18.17M
23.75%
18.14M
27.59%
18.19M
30.41%
18.09M
25.81%
17.14M
8.81%
14.66M
6.63%
14.26M
4.50%
13.87M
5.12%
13.62M
19.34%
13.47M
19.27%
13.37M
19.44%
13.28M
17.47%
12.96M
0.79%
11.29M
0.27%
11.21M
1.08%
11.11M
1.69%
11.03M
6.62%
11.20M
7.77%
11.18M
9.20%
10.99M
11.32%
10.85M
5.31%
10.50M
6.86%
10.38M
5.66%
10.07M
1.27%
9.75M
3.20%
9.97M
0.04%
9.71M
-1.87%
9.53M
0.00%
9.62M
--
9.66M
--
9.71M
--
9.71M
--
9.62M
이연 세금
357.97%
1.34M
76.73%
11.79M
139.88%
8.67M
-112.47%
-830.00K
-108.60%
-521.00K
23.25%
6.67M
-40.09%
3.61M
4.28%
6.66M
8.03%
6.06M
87.86%
5.41M
227.59%
6.03M
601.54%
6.38M
804.27%
5.61M
51.76%
2.88M
-45.47%
1.84M
-75.10%
910.00K
-155.55%
-796.00K
-19.12%
1.90M
31.98%
3.38M
-0.27%
3.66M
205.45%
1.43M
68.07%
2.35M
-15.19%
2.56M
224.62%
3.67M
24.21%
-1.36M
115.71%
1.40M
-20.06%
3.02M
-76.33%
1.13M
51.96%
-1.79M
-220.49%
-8.89M
-31.64%
3.77M
-28.63%
4.77M
-231.41%
-3.73M
-49.30%
7.38M
372.11%
5.52M
169.65%
6.68M
-23.72%
2.84M
-42.93%
14.56M
-87.38%
1.17M
-84.50%
2.48M
524.52%
3.72M
350.75%
25.51M
-24.19%
9.27M
73.96%
15.99M
-107.77%
-877.00K
157.72%
5.66M
-69.40%
12.22M
58.15%
9.19M
27.67%
11.29M
--
-9.80M
--
39.95M
--
5.81M
--
8.85M
기타 비현금 항목
-42.44%
1.85M
1087.92%
2.62M
189.50%
2.62M
610.50%
2.44M
304.45%
3.22M
19.21%
-265.00K
15.36%
-2.92M
114.26%
343.00K
8.71%
-1.57M
-129.37%
-328.00K
36.91%
-3.46M
-168.43%
-2.41M
-209.61%
-1.72M
96.13%
-143.00K
-870.46%
-5.48M
2931.03%
3.52M
172.11%
1.57M
-197.03%
-3.70M
0.28%
711.00K
103.81%
116.00K
-291.23%
-2.18M
-115.03%
-1.25M
329.45%
709.00K
-2594.69%
-3.04M
353.90%
1.14M
-1246.51%
-579.00K
-146.89%
-309.00K
-114.58%
-113.00K
-140.93%
-449.00K
-102.91%
-43.00K
22.95%
659.00K
172.89%
775.00K
76.65%
1.10M
-38.04%
1.48M
-58.61%
536.00K
-61.73%
284.00K
168.83%
621.00K
8.13%
2.38M
16287.50%
1.29M
295.26%
742.00K
186.19%
231.00K
-47.03%
2.20M
99.75%
-8.00K
-111.31%
-380.00K
-105.55%
-268.00K
-22.28%
4.16M
-159.36%
-3.24M
-33.09%
3.36M
-25.81%
4.83M
--
5.35M
--
5.45M
--
5.02M
--
6.51M
운전자본의 변동
57.34%
8.58M
231.34%
7.42M
-50.01%
2.98M
17.55%
15.07M
449.94%
5.45M
84.29%
-5.65M
125.61%
5.95M
168.48%
12.82M
-129.65%
-1.56M
7.25%
-35.94M
-254.66%
-23.24M
154.51%
4.77M
167.67%
5.25M
-758.97%
-38.75M
1077.55%
15.03M
-40.67%
-8.76M
-161.48%
-7.76M
140.48%
5.88M
93.58%
-1.54M
-955.22%
-6.23M
-12.83%
12.63M
-0.04%
-14.53M
-1288.48%
-23.94M
-94.56%
728.00K
-19.73%
14.49M
-421.59%
-14.52M
117.69%
2.01M
319.09%
13.39M
26.77%
18.05M
80.00%
-2.78M
-52.89%
-11.38M
-135.28%
-6.11M
-1.42%
14.24M
29.27%
-13.92M
-174.02%
-7.45M
33.78%
17.32M
319.80%
14.44M
55.03%
-19.68M
336.82%
10.06M
217.17%
12.95M
-85.98%
3.44M
-23504.81%
-43.77M
-340.82%
-4.25M
-389.75%
-11.05M
241.95%
24.53M
-98.88%
187.00K
108.26%
1.76M
9.69%
3.81M
-23.02%
-17.28M
--
16.74M
--
-21.37M
--
3.48M
--
-14.05M
-채권 변동
--
--
-158.76%
-6.57M
--
--
--
--
--
--
166.81%
11.17M
--
--
--
--
--
--
32.15%
-16.73M
--
--
--
--
--
--
-542.29%
-24.65M
--
--
--
--
--
--
-198.68%
-3.84M
--
--
--
--
--
--
--
-1.28M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-225.69%
-5.67M
--
--
--
--
--
--
113.14%
4.51M
--
--
--
--
--
--
188.75%
2.12M
--
--
--
--
--
--
--
-2.38M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-재고 자산 변동
--
--
752.00%
5.54M
--
--
--
--
--
--
96.18%
-850.00K
--
--
--
--
--
--
-250.46%
-22.23M
--
--
--
--
--
--
-653.21%
-6.34M
--
--
--
--
--
--
75.38%
-842.00K
--
--
--
--
--
--
--
-3.42M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
374.87%
7.27M
--
--
--
--
--
--
74.56%
-2.65M
--
--
--
--
--
--
-517.97%
-10.40M
--
--
--
--
--
--
--
2.49M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-선급 비용 변경
--
--
223.38%
3.92M
--
--
--
--
--
--
-393.72%
-3.18M
--
--
--
--
--
--
121.49%
1.08M
--
--
--
--
--
--
-393.93%
-5.04M
--
--
--
--
--
--
353.03%
1.71M
--
--
--
--
--
--
--
-677.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
135.54%
8.62M
--
--
--
--
--
--
118.47%
3.66M
--
--
--
--
--
--
-4883.57%
-19.80M
--
--
--
--
--
--
--
414.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-기타 유동 자산 변동
-16.69%
15.34M
39.30%
-17.57M
4573.77%
5.46M
-37.68%
3.67M
-34.72%
18.42M
-1379.19%
-28.95M
98.87%
-122.00K
178.16%
5.89M
128.76%
28.21M
-79.52%
2.26M
-72.92%
-10.79M
-250.65%
-7.53M
532.55%
12.33M
235.33%
11.05M
-40.56%
-6.24M
48.30%
-2.15M
-120.24%
-2.85M
31.58%
-8.16M
-326.10%
-4.44M
-346.73%
-4.16M
3.10%
14.09M
26.19%
-11.93M
70.97%
-1.04M
-56.95%
1.68M
-45.79%
13.66M
49.25%
-16.17M
32.72%
-3.59M
159.92%
3.91M
-7.06%
25.21M
15.89%
-31.86M
-186.69%
-5.34M
-223.80%
-6.53M
21.57%
27.12M
-19.11%
-37.88M
-34.76%
6.16M
-54.59%
5.27M
24.05%
22.31M
-73.87%
-31.80M
334.06%
9.44M
-17.43%
11.61M
447.82%
17.98M
-3.32%
-18.29M
-75.49%
-4.03M
156188.89%
14.07M
-81.07%
3.28M
-288.95%
-17.70M
90.56%
-2.30M
-99.69%
9.00K
40.11%
17.34M
--
9.37M
--
-24.32M
--
2.95M
--
12.38M
-기타 유동 부담 변동
3811.43%
6.84M
-402.84%
-3.62M
0.23%
-1.30M
-15.78%
4.15M
102.77%
175.00K
246.21%
1.20M
89.17%
-1.30M
-64.40%
4.92M
6.69%
-6.32M
92.75%
-818.00K
-159.71%
-12.02M
227.08%
13.83M
-78.36%
-6.77M
-420.41%
-11.29M
19635.29%
20.13M
-115.57%
-10.88M
-151.86%
-3.80M
-74.18%
3.52M
100.45%
102.00K
-34.21%
-5.05M
-135.59%
-1.51M
129.75%
13.64M
-404.76%
-22.74M
-156.37%
-3.76M
162.84%
4.24M
-73.78%
5.94M
236.63%
7.46M
607.91%
6.67M
53.23%
-6.74M
495.24%
22.64M
63.41%
-5.46M
-111.26%
-1.31M
-63.67%
-14.41M
-79.25%
3.80M
-513.10%
-14.93M
483.34%
11.67M
57.00%
-8.81M
314.17%
18.33M
-331.74%
-2.44M
87.49%
-3.04M
-198.92%
-20.48M
-65.49%
4.43M
-6.21%
-564.00K
-15218.63%
-24.34M
161.71%
20.70M
14.85%
12.83M
84.41%
-531.00K
104.78%
161.00K
-30.63%
-33.55M
--
11.17M
--
-3.41M
--
-3.37M
--
-25.68M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
18.30%
77.86M
56.12%
67.95M
18.43%
79.40M
-8.97%
64.62M
17.52%
65.81M
360.41%
43.52M
103.14%
67.05M
44.35%
70.99M
-9.82%
56.00M
350.74%
9.45M
-47.41%
33.01M
41.92%
49.18M
41.51%
62.10M
-110.35%
-3.77M
24.14%
62.76M
9.54%
34.65M
-18.46%
43.88M
94.07%
36.43M
95.84%
50.56M
-3.24%
31.63M
1.17%
53.82M
28.51%
18.77M
-44.85%
25.82M
-26.77%
32.69M
13.23%
53.20M
-58.53%
14.61M
60.71%
46.81M
73.27%
44.64M
13.88%
46.98M
92.28%
35.23M
-18.35%
29.13M
-48.25%
25.76M
-5.66%
41.25M
-1.13%
18.32M
-28.16%
35.68M
29.81%
49.78M
26.24%
43.73M
137.87%
18.53M
36.84%
49.66M
45.77%
38.35M
-40.65%
34.64M
-75.40%
7.79M
-14.55%
36.29M
-29.80%
26.31M
103.72%
58.37M
5.14%
31.67M
-22.92%
42.47M
3.96%
37.48M
15.83%
28.65M
--
30.12M
--
55.10M
--
36.05M
--
24.74M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
6.44%
47.65M
1.52%
72.86M
23.11%
52.44M
11.15%
66.85M
-5.86%
44.77M
72.44%
71.77M
-36.85%
42.60M
70.96%
60.15M
54.51%
47.56M
6.65%
41.62M
75.31%
67.45M
-14.03%
35.18M
-11.42%
30.78M
-39.10%
39.03M
-28.54%
38.48M
6.40%
40.92M
-25.69%
34.75M
79.77%
64.08M
9.21%
53.84M
-18.45%
38.46M
46.43%
46.76M
-43.59%
35.65M
1.41%
49.30M
-24.86%
47.16M
-15.14%
31.93M
52.56%
63.20M
123.83%
48.61M
140.90%
62.76M
133.49%
37.63M
93.70%
41.42M
1.10%
21.72M
3.59%
26.05M
3.04%
16.12M
8.45%
21.39M
12.47%
21.48M
16.01%
25.15M
35.63%
15.64M
-25.70%
19.72M
-19.97%
19.10M
5.89%
21.68M
-47.10%
11.53M
-1.55%
26.54M
-17.58%
23.87M
-39.74%
20.47M
-25.25%
21.80M
-16.61%
26.95M
9.86%
28.95M
41.05%
33.97M
88.56%
29.16M
--
32.33M
--
26.36M
--
24.09M
--
15.47M
자본 지출
6.44%
47.65M
1.52%
72.86M
23.11%
52.44M
11.15%
66.85M
-5.86%
44.77M
72.44%
71.77M
-36.85%
42.60M
70.96%
60.15M
54.51%
47.56M
6.65%
41.62M
75.31%
67.45M
-14.03%
35.18M
-11.42%
30.78M
-39.10%
39.03M
-28.54%
38.48M
6.40%
40.92M
-25.69%
34.75M
79.77%
64.08M
9.21%
53.84M
-18.45%
38.46M
46.43%
46.76M
-43.59%
35.65M
1.41%
49.30M
-24.86%
47.16M
-15.14%
31.93M
51.02%
63.20M
101.57%
48.61M
140.90%
62.76M
133.49%
37.63M
95.67%
41.84M
12.27%
24.12M
3.59%
26.05M
3.04%
16.12M
8.45%
21.39M
12.47%
21.48M
16.01%
25.15M
35.63%
15.64M
-25.70%
19.72M
-19.97%
19.10M
5.89%
21.68M
-47.10%
11.53M
-1.55%
26.54M
-17.58%
23.87M
-39.74%
20.47M
-25.25%
21.80M
-17.13%
26.95M
9.86%
28.95M
41.05%
33.97M
88.56%
29.16M
--
32.53M
--
26.36M
--
24.09M
--
15.47M
유형자산 처분으로 인한 순현금 흐름
6.44%
47.65M
1.52%
72.86M
23.11%
52.44M
11.15%
66.85M
-5.86%
44.77M
72.44%
71.77M
-36.85%
42.60M
70.96%
60.15M
54.51%
47.56M
6.65%
41.62M
75.31%
67.45M
-14.03%
35.18M
-11.42%
30.78M
-39.10%
39.03M
-28.54%
38.48M
6.40%
40.92M
-25.69%
34.75M
79.77%
64.08M
9.21%
53.84M
-18.45%
38.46M
46.43%
46.76M
-43.59%
35.65M
1.41%
49.30M
-24.86%
47.16M
-15.14%
31.93M
52.56%
63.20M
123.83%
48.61M
140.90%
62.76M
133.49%
37.63M
93.70%
41.42M
1.10%
21.72M
3.59%
26.05M
3.04%
16.12M
8.45%
21.39M
12.47%
21.48M
16.01%
25.15M
35.63%
15.64M
-25.70%
19.72M
-19.97%
19.10M
5.89%
21.68M
-47.10%
11.53M
-1.55%
26.54M
-17.58%
23.87M
-39.74%
20.47M
-25.25%
21.80M
-16.61%
26.95M
9.86%
28.95M
41.05%
33.97M
88.56%
29.16M
--
32.33M
--
26.36M
--
24.09M
--
15.47M
투자 상품으로 인한 순현금 흐름
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-900.00%
-10.00K
--
--
--
--
--
--
--
-1.00K
--
0.00
--
1.00K
--
-3.00K
기타 투자활동으로 인한 순현금 흐름
-77.58%
-2.94M
42.23%
-1.01M
22.21%
-1.66M
88.67%
-232.00K
17.66%
-1.66M
-34.64%
-1.76M
-202.27%
-2.13M
-19.56%
-2.05M
-44.50%
-2.01M
-427.07%
-1.30M
62.12%
-706.00K
-36.82%
-1.71M
-27.73%
-1.39M
120.27%
399.00K
-1.91%
-1.86M
12.75%
-1.25M
46.64%
-1.09M
9.68%
-1.97M
29.65%
-1.83M
44.72%
-1.44M
-115.75%
-2.04M
-28.33%
-2.18M
-48.49%
-2.60M
-237.14%
-2.60M
50.52%
-946.00K
60.15%
-1.70M
12.32%
-1.75M
71.42%
-770.00K
4.92%
-1.91M
-419.00%
-4.26M
-71.56%
-2.00M
-721.34%
-2.69M
-135.48%
-2.01M
-98.79%
-821.00K
-315.71%
-1.16M
-25.19%
-328.00K
-160.37%
-854.00K
-6.72%
-413.00K
62.52%
-280.00K
73.07%
-262.00K
76.15%
-328.00K
50.38%
-387.00K
-10.34%
-747.00K
-28.70%
-973.00K
-110.89%
-1.38M
7.03%
-780.00K
32.37%
-677.00K
26.60%
-756.00K
-165.04%
-652.00K
--
-839.00K
--
-1.00M
--
-1.03M
--
-246.00K
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
-8.97%
-50.59M
-0.47%
-73.88M
-20.95%
-54.10M
-7.86%
-67.08M
6.33%
-46.43M
-71.29%
-73.53M
34.37%
-44.73M
-68.57%
-62.19M
-54.08%
-49.57M
-11.13%
-42.93M
-68.96%
-68.16M
12.52%
-36.89M
10.23%
-32.17M
41.52%
-38.63M
27.54%
-40.34M
-5.71%
-42.17M
26.57%
-35.84M
-74.62%
-66.05M
-7.26%
-55.67M
19.82%
-39.89M
-48.42%
-48.80M
41.71%
-37.83M
-3.05%
-51.90M
21.68%
-49.76M
16.85%
-32.88M
-42.04%
-64.89M
-112.37%
-50.36M
-121.00%
-63.53M
-118.13%
-39.54M
-105.73%
-45.69M
-4.72%
-23.71M
-12.83%
-28.75M
-9.89%
-18.13M
-10.31%
-22.21M
-16.85%
-22.65M
-16.12%
-25.48M
-39.08%
-16.50M
25.23%
-20.13M
21.26%
-19.38M
-2.31%
-21.94M
48.82%
-11.86M
2.96%
-26.93M
16.94%
-24.61M
38.25%
-21.45M
22.27%
-23.18M
16.34%
-27.75M
-8.32%
-29.63M
-38.28%
-34.73M
-89.72%
-29.82M
--
-33.16M
--
-27.36M
--
-25.11M
--
-15.72M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
-5.73%
-15.11M
-58.31%
12.02M
3.42%
-26.43M
126.14%
1.87M
-199.29%
-14.29M
-24.55%
28.83M
-214.48%
-27.37M
53.30%
-7.17M
77.50%
-4.77M
466.94%
38.21M
75.44%
23.91M
-1050.59%
-15.35M
-56.17%
-21.22M
-146.14%
-10.41M
192.73%
13.63M
-97.41%
1.61M
-23.05%
-13.59M
222.81%
22.57M
-183.97%
-14.69M
1294.48%
62.36M
47.00%
-11.04M
-10660.34%
-18.38M
-54.34%
17.50M
-65.36%
4.47M
-56.80%
-20.83M
-98.80%
174.00K
819.95%
38.32M
209.63%
12.91M
-554.71%
-13.28M
223.43%
14.49M
54.72%
-5.32M
-3.93%
-11.78M
82.02%
-2.03M
-4.07%
-11.74M
0.43%
-11.76M
-0.05%
-11.33M
36.71%
-11.29M
-194.62%
-11.28M
-8.60%
-11.81M
-8.45%
-11.32M
-69.51%
-17.83M
63.32%
-3.83M
-153.93%
-10.87M
-65.55%
-10.44M
-1600.57%
-10.52M
-6.53%
-10.44M
305.10%
20.16M
38.80%
-6.31M
107.36%
701.00K
--
-9.80M
--
-9.83M
--
-10.31M
--
-9.53M
부채 발행/상환으로 인한 순현금 흐름
-175.78%
-1.31M
-99.55%
201.00K
-11.85%
-12.59M
126.01%
17.52M
-84.67%
1.73M
-17.57%
44.73M
-129.03%
-11.26M
736.37%
7.75M
267.75%
11.26M
1163.18%
54.27M
39.45%
38.77M
-107.70%
-1.22M
-2210.38%
-6.71M
-88.17%
4.30M
2480.48%
27.80M
1461.84%
15.81M
127.53%
318.00K
743.15%
36.33M
-103.91%
-1.17M
-107.09%
-1.16M
85.79%
-1.16M
-147.55%
-5.65M
-41.09%
29.86M
-29.12%
16.37M
-286.54%
-8.13M
-54.15%
11.88M
758.02%
50.68M
2224.20%
23.09M
-123.58%
-2.10M
2509.49%
25.90M
652.57%
5.91M
-2.16%
-1.09M
942.30%
8.92M
-1.99%
-1.07M
-2.00%
-1.07M
-2.01%
-1.06M
86.82%
-1.06M
-117.67%
-1.05M
-2.04%
-1.05M
-1.96%
-1.04M
-688.71%
-8.04M
689.53%
5.97M
-103.39%
-1.03M
-136.10%
-1.02M
-110.36%
-1.02M
-51.50%
-1.01M
4654.50%
30.33M
524.89%
2.83M
1574.21%
9.83M
--
-668.00K
--
-666.00K
--
-667.00K
--
-667.00K
보통주 발행/자사주 매입으로 인한 순현금 흐름
--
3.28M
--
29.01M
--
2.59M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
--
--
--
--
0.00
--
0.00
--
76.64M
--
3.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
현금 배당 지급
6.26%
16.43M
5.99%
16.39M
5.30%
16.28M
4.97%
15.47M
4.91%
15.46M
4.91%
15.46M
4.91%
15.46M
5.16%
14.74M
5.16%
14.74M
5.16%
14.74M
5.16%
14.74M
4.73%
14.01M
4.73%
14.01M
4.74%
14.01M
4.72%
14.01M
4.97%
13.38M
9.48%
13.38M
9.49%
13.38M
9.49%
13.38M
8.95%
12.75M
4.44%
12.22M
4.44%
12.22M
4.44%
12.22M
4.65%
11.70M
4.65%
11.70M
4.65%
11.70M
4.65%
11.70M
4.87%
11.18M
4.89%
11.18M
4.88%
11.18M
4.88%
11.18M
4.24%
10.66M
4.23%
10.66M
4.23%
10.66M
4.24%
10.66M
4.41%
10.23M
4.42%
10.23M
4.41%
10.23M
4.42%
10.23M
3.98%
9.79M
3.97%
9.79M
3.96%
9.79M
3.96%
9.79M
3.15%
9.42M
3.15%
9.42M
3.19%
9.42M
3.15%
9.42M
3.26%
9.13M
3.27%
9.13M
--
9.13M
--
9.13M
--
8.84M
--
8.84M
기타 재무활동으로 인한 순현금 흐름
-17.33%
-650.00K
-81.03%
-811.00K
76.73%
-151.00K
4.92%
-174.00K
57.25%
-554.00K
66.14%
-448.00K
-387.97%
-649.00K
-52.50%
-183.00K
-163.41%
-1.30M
-90.63%
-1.32M
19.39%
-133.00K
85.28%
-120.00K
5.93%
-492.00K
-83.60%
-694.00K
-13.79%
-165.00K
-122.68%
-815.00K
21.23%
-523.00K
25.44%
-378.00K
-5.07%
-145.00K
-88.66%
-366.00K
33.53%
-664.00K
-16800.00%
-507.00K
79.06%
-138.00K
-119.40%
-194.00K
--
-999.00K
98.70%
-3.00K
-1244.90%
-659.00K
3671.43%
1.00M
100.00%
0.00
-4520.00%
-231.00K
-96.00%
-49.00K
30.00%
-28.00K
--
-289.00K
--
-5.00K
95.29%
-25.00K
91.79%
-40.00K
--
--
--
0.00
-962.00%
-531.00K
--
-487.00K
100.00%
0.00
100.00%
0.00
93.38%
-50.00K
100.00%
0.00
--
-80.00K
--
-5.00K
-2503.45%
-755.00K
98.74%
-10.00K
100.00%
0.00
--
0.00
--
-29.00K
--
-796.00K
--
-19.00K
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
-5.73%
-15.11M
-58.31%
12.02M
3.42%
-26.43M
126.14%
1.87M
-199.29%
-14.29M
-24.55%
28.83M
-214.48%
-27.37M
53.30%
-7.17M
77.50%
-4.77M
466.94%
38.21M
75.44%
23.91M
-1050.59%
-15.35M
-56.17%
-21.22M
-146.14%
-10.41M
192.73%
13.63M
-97.41%
1.61M
-23.05%
-13.59M
222.81%
22.57M
-183.97%
-14.69M
1294.48%
62.36M
47.00%
-11.04M
-10660.34%
-18.38M
-54.34%
17.50M
-65.36%
4.47M
-56.80%
-20.83M
-98.80%
174.00K
819.95%
38.32M
209.63%
12.91M
-554.71%
-13.28M
223.43%
14.49M
54.72%
-5.32M
-3.93%
-11.78M
82.02%
-2.03M
-4.07%
-11.74M
0.43%
-11.76M
-0.05%
-11.33M
36.71%
-11.29M
-194.62%
-11.28M
-8.60%
-11.81M
-8.45%
-11.32M
-69.51%
-17.83M
63.32%
-3.83M
-153.93%
-10.87M
-65.55%
-10.44M
-1600.57%
-10.52M
-6.53%
-10.44M
305.10%
20.16M
38.80%
-6.31M
107.36%
701.00K
--
-9.80M
--
-9.83M
--
-10.31M
--
-9.53M
순현금 흐름
기초 현금 잔액
63.02%
24.50M
13.57%
18.41M
-8.09%
19.54M
2.53%
20.13M
-16.37%
15.03M
22.46%
16.21M
-13.17%
21.26M
-28.74%
19.63M
-4.60%
17.97M
-81.53%
13.23M
-31.22%
24.48M
-33.62%
27.55M
-59.96%
18.84M
32.45%
71.64M
-51.83%
35.59M
109.67%
41.50M
82.22%
47.04M
-14.47%
54.09M
2.88%
73.89M
-76.55%
19.79M
-69.61%
25.81M
-53.17%
63.24M
-28.37%
71.82M
-20.55%
84.42M
-24.23%
84.93M
24.97%
135.04M
-7.13%
100.27M
-13.43%
106.25M
10.29%
112.09M
-3.16%
108.06M
-2.12%
107.97M
26.09%
122.73M
24.88%
101.63M
18.37%
111.58M
45.54%
110.31M
37.66%
97.33M
23.77%
81.38M
6.25%
94.27M
-13.79%
75.79M
-24.37%
70.70M
-4.44%
65.75M
17.77%
88.72M
107.67%
87.91M
103.71%
93.49M
48.44%
68.81M
27.24%
75.33M
2.53%
42.33M
12.87%
45.89M
12.60%
46.36M
--
59.20M
--
41.29M
--
40.66M
--
41.17M
당기 현금흐름 변동
138.44%
12.16M
615.66%
6.09M
77.60%
-1.13M
-136.29%
-590.00K
206.73%
5.10M
-124.95%
-1.18M
55.09%
-5.05M
152.98%
1.63M
-80.92%
1.66M
108.96%
4.73M
-131.19%
-11.24M
48.05%
-3.07M
257.38%
8.71M
-648.76%
-52.81M
282.08%
36.05M
-110.92%
-5.91M
8.02%
-5.54M
81.16%
-7.05M
-130.77%
-19.80M
529.55%
54.10M
-1073.49%
-6.02M
25.31%
-37.43M
-124.67%
-8.58M
-110.67%
-12.59M
91.23%
-513.00K
-1342.86%
-50.11M
37697.83%
34.77M
59.49%
-5.98M
-127.73%
-5.85M
125.80%
4.03M
-92.80%
92.00K
-213.72%
-14.76M
32.28%
21.09M
-21.29%
-15.63M
-93.09%
1.28M
155.05%
12.98M
222.29%
15.95M
43.90%
-12.88M
2186.63%
18.48M
191.22%
5.09M
-79.95%
4.95M
-252.37%
-22.96M
-97.55%
808.00K
-56.64%
-5.58M
5429.59%
24.68M
49.27%
-6.52M
84.19%
33.00M
-667.04%
-3.56M
9.04%
-463.00K
--
-12.85M
--
17.91M
--
628.00K
--
-509.00K
기말 현금 잔액
82.14%
36.66M
63.02%
24.50M
13.57%
18.41M
-8.09%
19.54M
2.53%
20.13M
-16.37%
15.03M
22.46%
16.21M
-13.17%
21.26M
-28.74%
19.63M
-4.60%
17.97M
-81.53%
13.23M
-31.22%
24.48M
-33.62%
27.55M
-59.96%
18.84M
32.45%
71.64M
-51.83%
35.59M
109.67%
41.50M
82.22%
47.04M
-14.47%
54.09M
2.88%
73.89M
-76.55%
19.79M
-69.61%
25.81M
-53.17%
63.24M
-28.37%
71.82M
-20.55%
84.42M
-24.23%
84.93M
24.97%
135.04M
-7.13%
100.27M
-13.43%
106.25M
16.81%
112.09M
-3.16%
108.06M
-2.12%
107.97M
26.09%
122.73M
17.91%
95.96M
18.37%
111.58M
45.54%
110.31M
37.66%
97.33M
23.77%
81.38M
6.25%
94.27M
-13.79%
75.79M
-24.37%
70.70M
-4.44%
65.75M
17.77%
88.72M
107.67%
87.91M
103.71%
93.49M
48.44%
68.81M
27.24%
75.33M
2.53%
42.33M
12.87%
45.89M
--
46.36M
--
59.20M
--
41.29M
--
40.66M
자유 현금 흐름
43.55%
30.21M
82.61%
-4.91M
10.27%
26.96M
-120.58%
-2.23M
149.13%
21.04M
12.18%
-28.25M
170.98%
24.45M
-22.53%
10.84M
-73.03%
8.45M
24.84%
-32.17M
-241.81%
-34.44M
323.19%
14.00M
242.79%
31.32M
-54.77%
-42.80M
841.20%
24.29M
8.16%
-6.27M
29.40%
9.14M
-63.87%
-27.65M
86.04%
-3.28M
52.81%
-6.83M
-66.79%
7.06M
65.27%
-16.87M
-1205.84%
-23.48M
20.13%
-14.47M
127.47%
21.26M
-634.18%
-48.59M
-135.87%
-1.80M
-6190.97%
-18.12M
-62.81%
9.35M
-115.92%
-6.62M
-64.69%
5.01M
-101.17%
-288.00K
-10.51%
25.14M
-157.78%
-3.06M
-53.55%
14.20M
47.74%
24.64M
21.55%
28.09M
93.66%
-1.19M
145.95%
30.56M
185.63%
16.68M
-36.81%
23.11M
-497.88%
-18.75M
-8.07%
12.43M
66.66%
5.84M
7242.58%
36.57M
295.68%
4.71M
-52.97%
13.52M
-70.72%
3.50M
-105.52%
-512.00K
--
-2.41M
--
28.74M
--
11.96M
--
9.27M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
KeyAI를 사용하려면 로그인하세요.
로그인
회원가입