Cheniere Energy Inc
LNG240.900USD
+2.590+1.09%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
53.67B시가총액
17.30P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-43.07%2.51B
-35.12%2.64B
-31.03%2.66B
-46.08%2.44B
49.63%4.41B
200.52%4.07B
54.19%3.86B
72.14%4.53B
18.54%2.95B
-3.63%1.35B
13.66%2.50B
45.68%2.63B
49.19%2.49B
-13.76%1.40B
5.36%2.20B
-11.43%1.81B
-30.51%1.67B
-34.20%1.63B
-17.64%2.09B
-10.53%2.04B
119.49%2.40B
152.19%2.47B
156.72%2.54B
160.76%2.28B
52.87%1.09B
35.87%981.00M
7.62%989.00M
9.80%874.00M
-22.54%715.00M
-17.56%722.00M
-7.18%919.00M
-24.15%796.00M
-15.69%923.00M
-27.08%875.84M
-26.12%990.13M
-28.62%1.05B
-49.27%1.09B
-31.27%1.20B
69.30%1.34B
65.21%1.47B
135.99%2.16B
81.88%1.75B
111.58%791.66M
124.20%889.89M
413.70%914.60M
376.35%960.84M
74.03%374.16M
187.86%396.92M
-59.52%178.04M
--201.71M
--215.00M
--137.88M
--439.83M
- 현금 및 현금성 자산
-43.07%2.51B
-35.12%2.64B
-31.03%2.66B
-46.08%2.44B
49.63%4.41B
200.52%4.07B
54.19%3.86B
72.14%4.53B
18.54%2.95B
-3.63%1.35B
13.66%2.50B
45.68%2.63B
49.19%2.49B
-13.76%1.40B
5.36%2.20B
-11.43%1.81B
-30.51%1.67B
-34.20%1.63B
-17.64%2.09B
-10.53%2.04B
119.49%2.40B
152.19%2.47B
156.72%2.54B
160.76%2.28B
52.87%1.09B
35.87%981.00M
7.62%989.00M
9.80%874.00M
-22.54%715.00M
-17.56%722.00M
-7.18%919.00M
-24.15%796.00M
-15.69%923.00M
-27.08%875.84M
-26.12%990.13M
-28.62%1.05B
-49.27%1.09B
-31.27%1.20B
69.30%1.34B
65.21%1.47B
135.99%2.16B
81.88%1.75B
111.58%791.66M
124.20%889.89M
413.70%914.60M
376.35%960.84M
74.03%374.16M
187.86%396.92M
-59.52%178.04M
--201.71M
--215.00M
--137.88M
--439.83M
수취채권
50.96%1.02B
-34.27%727.00M
-16.15%680.00M
1.41%719.00M
-27.34%675.00M
-43.11%1.11B
-63.57%811.00M
-62.35%709.00M
-36.41%929.00M
29.08%1.94B
126.45%2.23B
207.18%1.88B
116.44%1.46B
132.77%1.51B
152.05%983.00M
-5.11%613.00M
44.23%675.00M
31.77%647.00M
-23.08%390.00M
49.19%646.00M
19.08%468.00M
-16.07%491.00M
106.10%507.00M
54.64%433.00M
-35.36%393.00M
57.68%585.00M
-7.17%246.00M
-1.41%280.00M
109.66%608.00M
70.24%371.00M
71.89%265.00M
282.32%284.00M
1109.39%290.00M
3690.66%217.93M
2220.05%154.17M
1001.14%74.28M
-26.23%23.98M
30.10%5.75M
-71.58%6.64M
61.58%6.75M
736.41%32.50M
-1.49%4.42M
-10.33%23.39M
-84.50%4.17M
43.55%3.89M
28.69%4.49M
-10.69%26.08M
470.17%26.93M
44.53%2.71M
--3.49M
--29.20M
--4.72M
--1.87M
-매출채권 및 수표
76.68%606.00M
4.38%548.00M
-12.92%364.00M
52.84%431.00M
-12.28%343.00M
-43.06%525.00M
-60.93%418.00M
-72.94%282.00M
-31.52%391.00M
14.96%922.00M
83.22%1.07B
157.28%1.04B
20.21%571.00M
66.39%802.00M
134.54%584.00M
-13.28%405.00M
56.25%475.00M
46.95%482.00M
-12.63%249.00M
81.71%467.00M
62.57%304.00M
-38.69%328.00M
24.45%285.00M
1.58%257.00M
-67.92%187.00M
189.19%535.00M
48.70%229.00M
105.69%253.00M
533.70%583.00M
111.30%185.00M
300.71%154.00M
82.86%123.00M
283.67%92.00M
1422.96%87.56M
478.36%38.43M
897.12%67.27M
-26.23%23.98M
30.10%5.75M
-71.58%6.64M
61.58%6.75M
736.41%32.50M
-1.49%4.42M
-10.33%23.39M
-84.50%4.17M
43.55%3.89M
28.69%4.49M
-10.69%26.08M
470.17%26.93M
44.53%2.71M
--3.49M
--29.20M
--4.72M
--1.87M
-기타 수취채권
24.40%413.00M
-69.19%179.00M
-19.59%316.00M
-32.55%288.00M
-38.29%332.00M
-43.15%581.00M
-66.00%393.00M
-49.23%427.00M
-39.55%538.00M
45.17%1.02B
189.72%1.16B
304.33%841.00M
345.00%890.00M
326.67%704.00M
182.98%399.00M
16.20%208.00M
21.95%200.00M
1.23%165.00M
-36.49%141.00M
1.70%179.00M
-20.39%164.00M
226.00%163.00M
1205.88%222.00M
551.85%176.00M
724.00%206.00M
-73.12%50.00M
-84.68%17.00M
-83.23%27.00M
-87.37%25.00M
42.67%186.00M
-4.09%111.00M
2194.43%161.00M
--198.00M
--130.37M
--115.73M
--7.02M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
44.63%525.00M
12.58%501.00M
-1.50%394.00M
-4.21%387.00M
-21.94%363.00M
-46.13%445.00M
-64.57%400.00M
-45.84%404.00M
-18.56%465.00M
17.00%826.00M
139.70%1.13B
105.51%746.00M
81.85%571.00M
141.78%706.00M
68.21%471.00M
75.36%363.00M
31.38%314.00M
-6.41%292.00M
-2.78%280.00M
-28.62%207.00M
-14.34%239.00M
-1.27%312.00M
-3.36%288.00M
24.46%290.00M
126.83%279.00M
30.04%316.00M
124.06%298.00M
55.33%233.00M
8.85%123.00M
51.72%243.00M
108.29%133.00M
126.17%150.00M
261.68%113.00M
783.65%160.16M
606.96%63.85M
375.29%66.32M
91.89%31.24M
322.10%18.13M
-35.33%9.03M
140.59%13.95M
296.54%16.28M
-59.35%4.29M
-3.02%13.97M
-50.55%5.80M
-10.84%4.11M
49.94%10.56M
118.30%14.40M
405.82%11.73M
39.84%4.61M
--7.04M
--6.60M
--2.32M
--3.29M
기타 유동자산
-0.19%537.00M
36.13%780.00M
3.65%624.00M
-6.83%750.00M
-14.33%538.00M
-58.02%573.00M
-50.49%602.00M
23.28%805.00M
-35.32%628.00M
-1.44%1.36B
29.36%1.22B
-7.38%653.00M
14.10%971.00M
142.98%1.39B
39.05%940.00M
8.29%705.00M
67.19%851.00M
-6.86%570.00M
-4.92%676.00M
-49.77%651.00M
-74.85%509.00M
-73.26%612.00M
-65.72%711.00M
-49.02%1.30B
12.51%2.02B
15.84%2.29B
21.86%2.07B
127.37%2.54B
67.50%1.80B
105.69%1.98B
92.25%1.70B
39.72%1.12B
35.71%1.07B
72.48%960.65M
21.63%885.33M
3.65%800.17M
59.51%791.40M
10.89%556.96M
6.85%727.87M
11.63%771.97M
-9.09%496.13M
-18.35%502.29M
14.64%681.22M
-24.64%691.51M
-26.23%545.75M
14.75%615.16M
15.02%594.23M
79.77%917.56M
406.60%739.81M
--536.08M
--516.62M
--510.40M
--146.03M
유동자산 총계
-22.62%4.73B
-24.17%4.80B
-22.78%4.46B
-33.70%4.34B
21.02%6.11B
12.89%6.33B
-19.94%5.77B
5.72%6.54B
-11.52%5.05B
10.92%5.61B
48.18%7.21B
68.79%6.19B
59.63%5.71B
59.55%5.06B
33.89%4.86B
-4.23%3.67B
-9.22%3.57B
-24.76%3.17B
-13.21%3.63B
-13.51%3.83B
1.05%3.94B
-0.52%4.21B
14.03%4.18B
11.57%4.42B
19.22%3.90B
25.68%4.23B
21.08%3.67B
67.48%3.97B
35.10%3.27B
50.51%3.37B
44.01%3.03B
18.97%2.37B
24.30%2.42B
25.57%2.24B
0.88%2.10B
-12.06%1.99B
-28.00%1.95B
-21.09%1.78B
38.18%2.09B
42.22%2.26B
84.05%2.70B
41.96%2.26B
49.63%1.51B
17.55%1.59B
58.67%1.47B
112.56%1.59B
31.49%1.01B
106.60%1.35B
56.61%925.58M
--748.56M
--767.41M
--655.33M
--591.03M
비유동 자산
순고정 자산
3.57%36.90B
3.25%36.24B
4.27%36.08B
4.71%35.92B
3.87%35.63B
2.76%35.10B
2.68%34.60B
4.24%34.31B
6.23%34.30B
5.44%34.15B
4.07%33.70B
2.90%32.91B
2.21%32.29B
3.88%32.39B
5.03%32.38B
4.98%31.99B
4.77%31.59B
3.55%31.18B
2.83%30.83B
3.03%30.47B
5.82%30.15B
10.52%30.11B
13.15%29.98B
14.81%29.57B
16.43%28.50B
13.62%27.25B
12.93%26.50B
12.47%25.76B
11.16%24.47B
16.20%23.98B
17.97%23.47B
22.29%22.90B
24.56%22.02B
27.43%20.64B
30.65%19.89B
35.73%18.73B
79.38%17.67B
75.13%16.19B
76.33%15.23B
73.93%13.80B
38.15%9.85B
43.26%9.25B
51.33%8.63B
62.13%7.93B
86.49%7.13B
96.64%6.45B
90.50%5.71B
130.21%4.89B
82.74%3.82B
--3.28B
--3.00B
--2.13B
--2.09B
-고정 자산
-11.51%37.41B
5.60%43.76B
6.50%43.32B
6.93%42.87B
6.25%42.27B
5.31%41.44B
5.33%40.67B
6.74%40.09B
8.54%39.79B
7.85%39.35B
6.58%38.62B
5.54%37.55B
4.95%36.66B
6.42%36.49B
7.47%36.23B
7.42%35.58B
7.22%34.93B
6.13%34.29B
5.53%33.72B
5.73%33.12B
8.42%32.58B
12.74%32.31B
14.93%31.95B
16.26%31.33B
17.61%30.05B
14.87%28.66B
14.24%27.80B
13.78%26.95B
12.54%25.55B
17.37%24.95B
19.02%24.33B
23.13%23.68B
25.11%22.70B
27.69%21.25B
30.60%20.45B
35.32%19.23B
77.09%18.15B
72.89%16.65B
73.95%15.66B
71.62%14.21B
37.27%10.25B
42.01%9.63B
49.61%9.00B
59.63%8.28B
81.91%7.47B
91.15%6.78B
85.29%6.02B
119.67%5.19B
77.35%4.10B
--3.55B
--3.25B
--2.36B
--2.31B
-감가상각누계액
-92.37%507.00M
18.64%7.53B
19.22%7.24B
20.13%6.94B
21.10%6.64B
22.07%6.34B
23.46%6.07B
24.53%5.78B
25.62%5.49B
26.84%5.20B
27.67%4.92B
29.03%4.64B
30.82%4.37B
31.94%4.10B
33.60%3.85B
35.54%3.60B
37.63%3.34B
41.57%3.11B
46.84%2.88B
51.25%2.65B
56.11%2.43B
55.49%2.19B
51.19%1.96B
47.77%1.75B
44.42%1.55B
45.76%1.41B
49.83%1.30B
52.37%1.19B
56.62%1.08B
56.33%968.00M
56.61%867.00M
54.40%779.00M
45.55%687.00M
37.21%619.20M
28.79%553.60M
21.72%504.54M
19.74%472.00M
18.55%451.29M
17.74%429.84M
19.05%414.51M
18.32%394.19M
17.05%380.67M
17.88%365.09M
18.10%348.18M
19.16%333.17M
23.00%325.20M
23.22%309.70M
24.81%294.81M
26.41%279.59M
--264.40M
--251.33M
--236.21M
--221.18M
영업권 및 기타 무형자산
----
0.00%77.00M
----
----
----
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.00%77.00M
0.24%77.00M
0.24%77.00M
0.24%77.00M
0.24%77.00M
0.00%76.82M
0.00%76.82M
0.00%76.82M
0.00%76.82M
0.00%76.82M
0.00%76.82M
0.00%76.82M
-4.20%76.82M
-4.20%76.82M
-5.38%76.82M
-5.38%76.82M
-1.22%80.19M
-1.22%80.19M
0.01%81.19M
0.01%81.19M
-0.52%81.17M
--81.17M
--81.17M
--81.17M
--81.60M
기타 비유동 자산
11.04%895.00M
10.21%367.00M
35.33%881.00M
45.47%867.00M
25.94%806.00M
-71.92%333.00M
-75.10%651.00M
-70.08%596.00M
-67.03%640.00M
-18.66%1.19B
-6.17%2.61B
177.82%1.99B
198.16%1.94B
104.20%1.46B
336.68%2.79B
9.13%717.00M
-1.21%651.00M
-9.51%714.00M
161.48%638.00M
165.99%657.00M
178.06%659.00M
201.15%789.00M
-6.15%244.00M
-24.46%247.00M
-32.09%237.00M
-26.20%262.00M
-37.95%260.00M
-70.46%327.00M
-76.13%349.00M
-43.49%355.00M
-25.49%419.00M
91.42%1.11B
107.64%1.46B
-13.34%628.17M
-45.57%562.35M
-63.83%578.32M
-69.25%704.10M
-26.00%724.85M
-32.56%1.03B
-28.52%1.60B
196.37%2.29B
-32.42%979.49M
21.03%1.53B
3.00%2.24B
-55.87%772.59M
175.00%1.45B
134.36%1.27B
1207.26%2.17B
935.35%1.75B
--527.04M
--540.08M
--166.13M
--169.10M
비유동 자산 총계
5.48%38.82B
6.29%39.06B
7.43%38.62B
7.60%37.94B
4.50%36.80B
3.05%36.74B
-1.33%35.95B
0.39%35.26B
2.52%35.22B
4.26%35.66B
3.17%36.44B
6.17%35.13B
4.66%34.35B
5.15%34.20B
9.34%35.32B
3.34%33.09B
3.18%32.82B
3.99%32.53B
5.83%32.30B
6.21%32.02B
9.73%31.81B
12.71%31.28B
12.74%30.52B
14.36%30.15B
15.62%28.99B
13.11%27.75B
12.31%27.07B
8.79%26.36B
6.08%25.07B
14.31%24.54B
17.09%24.10B
24.61%24.23B
27.87%23.64B
26.07%21.46B
25.78%20.58B
25.49%19.45B
51.27%18.48B
65.07%17.03B
59.27%16.37B
50.92%15.50B
51.69%12.22B
27.63%10.31B
44.38%10.28B
42.05%10.27B
42.43%8.06B
107.74%8.08B
96.80%7.12B
204.61%7.23B
141.36%5.66B
--3.89B
--3.62B
--2.37B
--2.34B
총 자산
1.48%43.55B
1.82%43.86B
3.25%43.08B
1.14%42.28B
6.57%42.91B
4.39%43.08B
-4.41%41.72B
1.19%41.80B
0.52%40.27B
5.11%41.27B
8.62%43.64B
12.41%41.31B
10.06%40.05B
9.98%39.26B
11.82%40.18B
2.53%36.75B
1.81%36.40B
0.58%35.70B
3.53%35.93B
3.69%35.85B
8.70%35.75B
10.96%35.49B
12.90%34.70B
14.00%34.57B
16.03%32.88B
14.62%31.99B
13.29%30.74B
14.01%30.33B
8.77%28.34B
17.73%27.91B
19.59%27.13B
24.09%26.60B
27.53%26.06B
26.02%23.70B
22.96%22.69B
20.71%21.44B
36.91%20.43B
49.59%18.81B
56.57%18.45B
49.75%17.76B
56.68%14.92B
29.98%12.57B
45.03%11.79B
38.18%11.86B
44.71%9.52B
108.52%9.67B
85.36%8.13B
183.40%8.58B
124.29%6.58B
--4.64B
--4.38B
--3.03B
--2.93B
부채
유동 부채
-기타 미지급금
34.48%351.00M
-37.84%253.00M
32.32%348.00M
96.60%405.00M
-7.45%261.00M
6.27%407.00M
-32.39%263.00M
-15.23%206.00M
-26.75%282.00M
25.16%383.00M
-20.12%389.00M
1.67%243.00M
-2.04%385.00M
24.90%306.00M
21.14%487.00M
-12.45%239.00M
-9.03%393.00M
-19.67%245.00M
25.23%402.00M
-32.92%273.00M
40.72%432.00M
26.03%305.00M
26.88%321.00M
5.71%407.00M
22.31%307.00M
-39.04%242.00M
15.00%253.00M
85.99%385.00M
26.77%251.00M
45.27%397.00M
-3.80%220.00M
18.99%207.00M
212803.23%198.00M
--273.28M
85235.07%228.70M
28893.50%173.96M
--93.00K
--0.00
26700.00%268.00K
3900.00%600.00K
----
----
100.38%1.00K
-99.74%15.00K
-61.36%17.00K
-657.14%-156.00K
-148.79%-261.00K
705.23%5.70M
-97.24%44.00K
--28.00K
--535.00K
--708.00K
--1.59M
발생비용
131.38%1.94B
42.29%1.97B
15.94%1.36B
61.93%1.34B
-20.57%838.00M
-39.67%1.38B
-55.98%1.17B
-63.74%830.00M
-32.42%1.05B
9.78%2.29B
86.76%2.67B
138.19%2.29B
78.81%1.56B
124.19%2.08B
126.15%1.43B
97.74%961.00M
61.07%873.00M
-5.87%930.00M
-28.38%631.00M
-58.35%486.00M
-33.58%542.00M
5.56%988.00M
19.86%881.00M
17.05%1.17B
70.71%816.00M
37.44%936.00M
46.41%735.00M
113.49%997.00M
-1.44%478.00M
87.07%681.00M
6.45%502.00M
12.34%467.00M
-27.67%485.00M
-14.78%364.04M
2.98%471.56M
-26.53%415.70M
162.14%670.58M
152.56%427.20M
20.82%457.90M
76.32%565.83M
79.80%255.81M
-9.33%169.15M
120.32%378.98M
-34.70%320.92M
-41.25%142.28M
217.61%186.55M
23.95%172.01M
750.92%491.42M
184.06%242.15M
--58.74M
--138.78M
--57.75M
--85.25M
단기 부채 및 임대 채무
-97.17%104.00M
17.91%395.00M
82.29%700.00M
-56.35%798.00M
3891.30%3.67B
-60.17%335.00M
-77.71%384.00M
-19.54%1.83B
43.75%92.00M
128.53%841.00M
64.25%1.72B
138.91%2.27B
-94.22%64.00M
-1.60%368.00M
208.53%1.05B
299.58%951.00M
-48.22%1.11B
37300.00%374.00M
2515.38%340.00M
23700.00%238.00M
--2.14B
-99.58%1.00M
-80.30%13.00M
-99.27%1.00M
--0.00
--239.00M
60.98%66.00M
--137.00M
--0.00
-100.00%0.00
--41.00M
----
----
--247.47M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--203.18M
--198.89M
-단기 임대 채무
----
25.71%44.00M
----
----
25.81%39.00M
25.00%35.00M
483.33%35.00M
1500.00%32.00M
1450.00%31.00M
1300.00%28.00M
200.00%6.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
100.00%2.00M
100.00%2.00M
100.00%2.00M
0.00%2.00M
0.00%1.00M
--1.00M
--1.00M
--2.00M
--1.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
-6.40%117.00M
-8.94%163.00M
-9.57%189.00M
-3.85%125.00M
15.74%125.00M
-23.50%179.00M
-0.95%209.00M
-7.80%130.00M
-10.00%108.00M
50.97%234.00M
12.83%211.00M
34.29%141.00M
17.65%120.00M
12.32%155.00M
4.47%187.00M
356.52%105.00M
8.51%102.00M
-14.29%138.00M
4.68%179.00M
-83.09%23.00M
-12.96%94.00M
15.83%161.00M
42.50%171.00M
37.37%136.00M
-10.00%108.00M
25.23%139.00M
-10.45%120.00M
52.31%99.00M
37.93%120.00M
52.83%111.00M
-92.59%134.00M
-96.19%65.00M
-95.20%87.00M
-95.73%72.63M
6684.30%1.81B
6289.66%1.70B
6698.44%1.81B
6277.97%1.70B
0.05%26.65M
0.12%26.67M
-0.41%26.65M
0.23%26.66M
0.20%26.64M
0.20%26.64M
5.67%26.76M
0.20%26.59M
0.23%26.59M
5.71%26.59M
-4.51%25.33M
--26.54M
--26.52M
--25.15M
--26.52M
기타 유동 부채
21.24%468.00M
-29.01%416.00M
13.77%537.00M
57.74%530.00M
-1.03%386.00M
-5.02%586.00M
-21.33%472.00M
-12.50%336.00M
-22.77%390.00M
33.84%617.00M
-10.98%600.00M
11.63%384.00M
2.02%505.00M
20.37%461.00M
16.01%674.00M
16.22%344.00M
-5.89%495.00M
-17.81%383.00M
18.09%581.00M
-45.49%296.00M
26.75%526.00M
22.31%466.00M
31.90%492.00M
12.19%543.00M
11.86%415.00M
-25.00%381.00M
5.37%373.00M
77.94%484.00M
30.18%371.00M
46.86%508.00M
-82.62%354.00M
-85.52%272.00M
-84.27%285.00M
-79.65%345.91M
7466.28%2.04B
6786.97%1.88B
6698.78%1.81B
6277.97%1.70B
1.05%26.92M
2.31%27.27M
-0.48%26.65M
0.82%26.66M
1.20%26.64M
-17.44%26.65M
5.55%26.78M
-0.49%26.44M
-2.72%26.32M
24.87%32.29M
-9.76%25.37M
--26.57M
--27.06M
--25.86M
--28.12M
유동 부채 총계
-35.95%3.98B
14.22%4.44B
10.59%4.16B
-13.78%4.24B
76.18%6.21B
-42.78%3.89B
-59.91%3.76B
-34.98%4.91B
-23.43%3.53B
44.79%6.79B
65.64%9.38B
114.29%7.56B
46.10%4.61B
113.71%4.69B
195.25%5.66B
140.85%3.53B
-13.81%3.15B
17.18%2.20B
1.32%1.92B
-33.67%1.46B
120.43%3.66B
7.58%1.87B
40.15%1.89B
27.72%2.21B
85.36%1.66B
39.25%1.74B
33.53%1.35B
105.71%1.73B
2.76%895.00M
16.19%1.25B
-61.25%1.01B
-65.21%840.00M
-66.09%871.00M
-50.73%1.08B
392.04%2.61B
276.77%2.41B
699.03%2.57B
840.00%2.19B
20.84%530.22M
63.95%640.84M
64.97%321.47M
-1.91%232.47M
105.77%438.79M
-28.71%390.88M
-33.12%194.87M
48.35%237.01M
26.83%213.24M
83.90%548.29M
-7.26%291.37M
--159.76M
--168.12M
--298.14M
--314.17M
비유동 부채
장기 부채 및 임대 채무
4.29%24.66B
-2.85%24.64B
-2.04%24.78B
-1.79%24.79B
-8.51%23.65B
-2.53%25.37B
-7.70%25.30B
-8.80%25.24B
-14.78%25.85B
-16.02%26.03B
-11.79%27.41B
-9.72%27.68B
-0.21%30.33B
-0.25%30.99B
-1.12%31.07B
-1.59%30.66B
4.43%30.39B
0.34%31.07B
1.37%31.42B
3.34%31.15B
0.59%29.10B
9.88%30.96B
12.97%31.00B
12.56%30.15B
12.77%28.93B
11.22%28.18B
10.09%27.44B
8.63%26.78B
6.51%25.66B
16.82%25.34B
30.94%24.92B
38.59%24.65B
47.34%24.09B
45.35%21.69B
20.19%19.03B
19.75%17.79B
34.91%16.35B
52.15%14.92B
76.15%15.84B
65.28%14.85B
84.21%12.12B
49.11%9.81B
61.27%8.99B
61.30%8.99B
79.33%6.58B
203.46%6.58B
142.78%5.57B
153.88%5.57B
48.16%3.67B
--2.17B
--2.30B
--2.19B
--2.48B
-장기 채무
5.18%22.51B
-3.60%22.55B
-3.60%22.55B
-3.38%22.59B
-10.56%21.40B
-2.74%23.40B
-7.64%23.39B
-10.27%23.38B
-17.22%23.93B
-18.32%24.05B
-14.10%25.32B
-11.16%26.05B
-1.89%28.91B
-3.35%29.45B
-4.74%29.48B
-4.80%29.33B
1.81%29.46B
-0.98%30.47B
0.50%30.95B
2.88%30.81B
0.74%28.94B
9.21%30.77B
12.23%30.80B
11.81%29.94B
11.97%28.73B
11.22%28.18B
10.09%27.44B
8.63%26.78B
6.51%25.66B
16.82%25.34B
30.94%24.92B
38.59%24.65B
47.34%24.09B
45.35%21.69B
20.19%19.03B
19.75%17.79B
34.91%16.35B
52.15%14.92B
76.15%15.84B
65.28%14.85B
84.21%12.12B
49.11%9.81B
61.27%8.99B
61.30%8.99B
79.33%6.58B
203.46%6.58B
142.78%5.57B
153.88%5.57B
48.16%3.67B
--2.17B
--2.30B
--2.19B
--2.48B
-장기 임대 채무
-4.18%2.15B
6.04%2.09B
17.15%2.23B
18.09%2.20B
17.09%2.25B
0.00%1.97B
-8.41%1.91B
14.79%1.86B
34.86%1.92B
27.90%1.97B
30.94%2.08B
21.85%1.62B
53.34%1.42B
158.12%1.54B
236.15%1.59B
283.86%1.33B
465.85%928.00M
215.87%597.00M
133.00%473.00M
71.78%347.00M
-20.77%164.00M
--189.00M
--203.00M
--202.00M
--207.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
파생상품 부채
-25.10%1.77B
-21.57%1.86B
-23.07%2.22B
-42.43%2.15B
-46.47%2.36B
-70.08%2.38B
-73.69%2.88B
-47.57%3.74B
-29.56%4.41B
126.99%7.95B
407.60%10.95B
4819.31%7.13B
3668.67%6.26B
2218.54%3.50B
1147.40%2.16B
-9.94%145.00M
-10.75%166.00M
0.00%151.00M
-29.39%173.00M
71.28%161.00M
376.92%186.00M
586.36%151.00M
1431.25%245.00M
291.67%94.00M
333.33%39.00M
15.79%22.00M
-69.23%16.00M
-55.56%24.00M
-76.32%9.00M
-57.88%19.00M
-80.64%52.00M
-82.65%54.00M
-84.13%38.00M
-43.18%45.11M
114.07%268.60M
317458.16%311.21M
127906.42%239.37M
--79.39M
--125.47M
--98.00K
--187.00K
----
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
--21.98M
--26.42M
--29.38M
----
----
기타 비유동 부채
185.57%1.15B
23.41%506.00M
101.80%448.00M
108.46%419.00M
136.47%402.00M
134.29%410.00M
37.89%222.00M
136.47%201.00M
157.58%170.00M
250.00%175.00M
705.00%161.00M
962.50%85.00M
842.86%66.00M
614.29%50.00M
42.86%20.00M
-38.46%8.00M
-69.57%7.00M
-36.36%7.00M
-46.15%14.00M
-70.45%13.00M
-60.34%23.00M
-81.03%11.00M
-65.79%26.00M
-25.42%44.00M
-21.62%58.00M
-1.69%58.00M
20.63%76.00M
31.11%59.00M
25.42%74.00M
19.11%59.00M
-4.33%63.00M
-10.68%45.00M
-4.33%59.00M
-6.66%49.53M
-22.74%65.85M
36.48%50.38M
-47.13%61.67M
163.93%53.07M
627.49%85.23M
799.27%36.91M
3455.07%116.64M
739.19%20.11M
227.97%11.71M
11.64%4.11M
17.51%3.28M
-10.60%2.40M
23.94%3.57M
21.96%3.68M
-11.34%2.79M
--2.68M
--2.88M
--3.02M
--3.15M
비유동 부채 총계
3.91%29.52B
-2.67%29.36B
-1.60%29.57B
-3.12%29.45B
-9.25%28.41B
-12.91%30.17B
-22.13%30.05B
-13.03%30.40B
-14.74%31.30B
0.13%34.64B
15.89%38.60B
13.23%34.95B
19.87%36.71B
10.60%34.60B
5.18%33.31B
-1.65%30.87B
4.26%30.62B
0.32%31.28B
1.09%31.67B
3.44%31.39B
0.97%29.37B
10.13%31.18B
13.67%31.33B
12.94%30.34B
13.01%29.09B
11.41%28.32B
10.06%27.56B
8.52%26.86B
6.40%25.74B
16.65%25.41B
29.24%25.04B
36.34%24.76B
45.22%24.19B
44.65%21.79B
20.66%19.37B
21.84%18.16B
36.01%16.66B
53.08%15.06B
78.10%16.06B
65.46%14.90B
85.62%12.25B
49.17%9.84B
61.11%9.02B
60.99%9.01B
77.68%6.60B
197.43%6.60B
138.07%5.60B
151.89%5.60B
48.33%3.71B
--2.22B
--2.35B
--2.22B
--2.50B
부채 총계
-3.24%33.49B
-0.74%33.80B
-0.25%33.73B
-4.60%33.69B
-0.60%34.62B
-17.81%34.06B
-29.52%33.81B
-16.93%35.31B
-15.71%34.83B
5.46%41.44B
23.11%47.97B
23.59%42.51B
22.32%41.31B
17.36%39.29B
16.03%38.97B
4.70%34.40B
2.26%33.77B
1.28%33.48B
1.10%33.58B
0.92%32.85B
7.42%33.03B
9.98%33.06B
14.91%33.22B
13.84%32.55B
15.44%30.75B
12.72%30.06B
10.97%28.91B
11.71%28.59B
6.28%26.63B
16.63%26.67B
18.50%26.05B
24.42%25.60B
30.35%25.06B
32.56%22.86B
32.53%21.98B
32.35%20.57B
52.97%19.23B
71.24%17.25B
75.44%16.59B
65.39%15.54B
85.02%12.57B
47.40%10.07B
62.75%9.45B
52.98%9.40B
69.62%6.79B
187.41%6.83B
130.64%5.81B
143.84%6.14B
42.13%4.00B
--2.38B
--2.52B
--2.52B
--2.82B
자본 총계
보통주 자본
1.76%4.45B
1.71%4.45B
0.96%4.44B
0.99%4.41B
0.99%4.37B
1.46%4.38B
1.97%4.39B
2.01%4.36B
1.98%4.33B
-1.44%4.32B
-1.26%4.31B
-1.38%4.28B
-1.44%4.25B
2.43%4.38B
2.78%4.37B
2.60%4.34B
2.62%4.31B
2.54%4.27B
2.81%4.25B
3.17%4.23B
3.27%4.20B
3.27%4.17B
3.02%4.13B
11.81%4.10B
24.47%4.06B
24.22%4.04B
23.80%4.01B
13.50%3.67B
1.43%3.27B
1.16%3.25B
4.03%3.24B
3.95%3.23B
4.20%3.22B
4.42%3.21B
2.75%3.11B
3.03%3.11B
3.33%3.09B
10.75%3.08B
18.21%3.03B
19.00%3.02B
19.51%2.99B
12.88%2.78B
7.56%2.56B
7.66%2.53B
11.92%2.50B
13.41%2.46B
10.10%2.38B
35.92%2.35B
78.37%2.24B
--2.17B
--2.16B
--1.73B
--1.25B
이익 잉여금
54.10%7.62B
62.38%7.38B
99.27%6.52B
237.64%5.63B
1155.08%4.95B
191.99%4.55B
136.84%3.27B
126.40%1.67B
105.66%394.00M
17.92%-4.94B
-89.02%-8.88B
-78.83%-6.31B
-117.72%-6.97B
-67.58%-6.02B
-38.22%-4.70B
-20.20%-3.53B
-2.14%-3.20B
-2.42%-3.59B
23.57%-3.40B
28.89%-2.94B
21.97%-3.13B
15.59%-3.51B
-5.30%-4.45B
3.71%-4.13B
5.97%-4.01B
10.18%-4.16B
11.17%-4.22B
3.96%-4.29B
-2.15%-4.27B
-9.28%-4.63B
-9.45%-4.75B
-5.23%-4.46B
-5.96%-4.18B
-16.83%-4.23B
-30.33%-4.34B
-39.81%-4.24B
-35.26%-3.94B
-36.81%-3.62B
-33.84%-3.33B
-26.43%-3.04B
-32.65%-2.92B
-26.08%-2.65B
-26.69%-2.49B
-28.73%-2.40B
-28.57%-2.20B
-31.88%-2.10B
-31.16%-1.97B
-34.19%-1.86B
-29.88%-1.71B
---1.59B
---1.50B
---1.39B
---1.32B
자본 잉여금
1.76%4.45B
1.71%4.45B
0.96%4.44B
0.99%4.41B
0.99%4.37B
1.46%4.38B
1.97%4.39B
2.01%4.36B
1.98%4.33B
-1.44%4.31B
-1.26%4.31B
-1.38%4.28B
-1.44%4.24B
2.43%4.38B
2.78%4.36B
2.60%4.34B
2.62%4.31B
2.54%4.27B
2.81%4.25B
3.17%4.23B
3.27%4.20B
3.27%4.17B
3.02%4.13B
11.82%4.10B
24.48%4.06B
24.23%4.04B
23.81%4.01B
13.51%3.66B
1.43%3.26B
1.15%3.25B
4.02%3.24B
3.94%3.23B
4.19%3.22B
4.42%3.21B
2.75%3.11B
3.03%3.11B
3.33%3.09B
10.75%3.08B
18.21%3.03B
19.00%3.01B
19.51%2.99B
12.89%2.78B
7.56%2.56B
7.67%2.53B
11.92%2.50B
13.41%2.46B
10.10%2.38B
35.92%2.35B
78.38%2.23B
--2.17B
--2.16B
--1.73B
--1.25B
차감: 자사주
28.04%6.49B
58.80%6.14B
66.18%5.85B
76.09%5.57B
79.62%5.07B
64.99%3.86B
118.89%3.52B
106.80%3.16B
185.53%2.82B
152.37%2.34B
74.13%1.61B
67.10%1.53B
8.10%988.00M
6.42%928.00M
5.96%924.00M
5.17%915.00M
5.30%914.00M
29.38%872.00M
49.32%872.00M
105.67%870.00M
107.66%868.00M
66.01%674.00M
47.47%584.00M
7.36%423.00M
6.63%418.00M
5.18%406.00M
4.76%396.00M
4.51%394.00M
4.53%392.00M
3.12%386.00M
1.47%378.00M
5.46%377.00M
5.66%375.00M
5.76%374.32M
10.52%372.53M
19.59%357.49M
19.69%354.90M
20.90%353.93M
49.84%337.06M
57.62%298.93M
58.09%296.52M
62.80%292.75M
75.39%224.94M
61.11%189.65M
373.96%187.57M
359.74%179.83M
227.88%128.25M
404.32%117.71M
93.06%39.58M
--39.12M
--39.12M
--23.34M
--20.50M
이익잉여금에 영향을 주지 않는 기타 포괄손익
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
100.00%0.00
50.73%-135.00K
-1879.67%-4.77M
---27.35M
---29.80M
---274.00K
---241.00K
비지배 지분
10.56%4.47B
9.95%4.35B
12.81%4.25B
13.91%4.13B
14.30%4.04B
41.53%3.96B
103.52%3.76B
53.11%3.62B
44.35%3.54B
10.24%2.80B
-25.14%1.85B
-3.90%2.37B
0.99%2.45B
5.35%2.54B
4.18%2.47B
-4.31%2.46B
-3.80%2.43B
-1.63%2.41B
-0.63%2.37B
3.92%2.57B
0.64%2.52B
-0.24%2.45B
-2.21%2.39B
-9.96%2.48B
-19.23%2.51B
-18.28%2.46B
-18.01%2.44B
5.12%2.75B
33.16%3.10B
34.42%3.00B
28.92%2.98B
10.96%2.62B
-3.48%2.33B
-9.27%2.23B
-7.84%2.31B
-6.93%2.36B
-6.30%2.42B
-7.59%2.46B
0.90%2.50B
0.66%2.53B
-1.47%2.58B
0.20%2.67B
22.46%2.48B
21.73%2.52B
24.82%2.62B
51.88%2.66B
59.87%2.03B
984.78%2.07B
943.30%2.10B
--1.75B
--1.27B
--190.64M
--200.89M
자본 총계
21.20%10.05B
11.45%10.05B
18.21%9.35B
32.35%8.59B
52.46%8.29B
5374.85%9.02B
282.61%7.91B
643.26%6.49B
532.09%5.44B
-418.18%-171.00M
-456.97%-4.33B
-150.70%-1.20B
-148.05%-1.26B
-101.49%-33.00M
-48.32%1.21B
-21.33%2.36B
-3.64%2.62B
-8.91%2.22B
57.94%2.35B
48.10%3.00B
27.17%2.72B
26.23%2.44B
-18.84%1.49B
16.67%2.02B
25.25%2.14B
55.56%1.93B
69.07%1.83B
72.71%1.73B
71.56%1.71B
47.90%1.24B
53.46%1.08B
16.18%1.00B
-17.41%995.00M
-46.30%838.40M
-62.16%705.74M
-60.99%864.17M
-48.83%1.20B
-37.58%1.56B
-19.98%1.86B
-9.98%2.22B
-13.81%2.35B
-11.92%2.50B
0.61%2.33B
0.91%2.46B
6.00%2.73B
25.58%2.84B
24.21%2.32B
379.21%2.44B
2105.96%2.58B
--2.26B
--1.86B
--508.91M
--116.81M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
