BrasilAgro Brazilian Agricultural Real Estate Co
LND3.770USD
+0.020+0.53%
종가 07/10, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장전 거래 07/11, 09:30 (ET)
375.55M시가총액
1.21P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-64.00%81.22M
-78.39%47.55M
-52.36%180.75M
-52.94%193.89M
-10.24%225.62M
-31.30%220.08M
-22.80%379.45M
-22.31%412.04M
-56.98%251.36M
-64.39%320.37M
-58.79%491.51M
-49.92%530.36M
50.91%584.25M
449.20%899.71M
432.09%1.19B
519.20%1.06B
385.60%387.16M
75.14%163.82M
92.42%224.17M
54.56%171.04M
33.91%79.73M
22.62%93.54M
27.31%116.50M
-4.21%110.67M
232.08%59.54M
239.44%76.28M
197.63%91.51M
127.55%115.53M
-11.22%17.93M
-83.62%22.47M
-81.63%30.75M
-69.74%50.77M
-88.84%20.20M
-26.31%137.16M
-39.99%167.37M
-51.91%167.76M
383.33%180.97M
362.47%186.12M
332.48%278.93M
222.21%348.88M
-34.24%37.44M
-37.54%40.24M
-47.15%64.50M
27.48%108.28M
-42.58%56.93M
-16.65%64.43M
126.72%122.03M
25.90%84.94M
-0.54%99.16M
-12.46%77.30M
-55.78%53.82M
--67.46M
--99.70M
--88.30M
--121.73M
- 현금 및 현금성 자산
-68.13%64.11M
-85.61%28.22M
-54.20%157.84M
-55.46%170.95M
-10.62%201.15M
-33.32%196.11M
-20.93%344.63M
-11.86%383.84M
-61.48%225.04M
-67.31%294.12M
-63.46%435.84M
-58.88%435.49M
50.91%584.25M
449.20%899.71M
432.09%1.19B
519.20%1.06B
432.54%387.16M
82.82%163.82M
99.33%224.17M
60.41%171.04M
32.19%72.70M
35.27%89.61M
65.79%112.46M
2.22%106.63M
227.76%55.00M
209.23%66.24M
151.13%67.83M
138.17%104.31M
-9.82%16.78M
-45.89%21.42M
-48.38%27.01M
-19.20%43.80M
-79.54%18.61M
-66.85%39.59M
-57.91%52.33M
-28.32%54.20M
162.27%90.92M
445.83%119.44M
335.40%124.33M
-12.82%75.62M
-21.55%34.67M
-65.55%21.88M
-74.28%28.56M
14.60%86.75M
-44.17%44.19M
42.50%63.52M
106.24%111.01M
12.20%75.69M
-20.61%79.16M
-49.52%44.57M
-55.78%53.82M
--67.46M
--99.70M
--88.30M
--121.73M
-단기 투자
-30.08%17.11M
-19.36%19.33M
-34.18%22.92M
-18.66%22.94M
-7.00%24.47M
-8.67%23.97M
-37.45%34.82M
-70.27%28.20M
--26.32M
--26.25M
--55.67M
--94.87M
----
----
----
----
----
----
----
-100.00%0.00
54.78%7.03M
-60.85%3.93M
-82.93%4.04M
-63.99%4.04M
295.13%4.54M
855.81%10.04M
534.15%23.67M
60.86%11.21M
-27.64%1.15M
-98.92%1.05M
-96.76%3.73M
-93.86%6.97M
-98.24%1.59M
46.33%97.56M
-25.58%115.05M
-58.44%113.56M
3144.94%90.05M
263.13%66.67M
330.15%154.60M
1169.08%273.26M
-78.22%2.77M
1919.91%18.36M
225.99%35.94M
132.93%21.53M
-36.30%12.74M
-97.22%909.00K
--11.03M
--9.24M
--20.00M
--32.72M
----
--0.00
----
----
----
수취채권
35.07%488.65M
29.74%419.95M
23.22%503.92M
-7.70%379.02M
4.42%361.76M
20.41%323.69M
31.94%408.98M
5.82%410.62M
-8.68%346.44M
-16.17%268.82M
13.64%309.97M
123.32%388.06M
66.26%379.35M
47.62%320.67M
37.80%272.75M
6.32%173.76M
56.70%228.17M
71.76%217.23M
37.67%197.94M
34.50%163.44M
93.43%145.61M
19.27%126.48M
14.31%143.78M
34.83%121.52M
16.50%75.28M
46.00%106.04M
52.65%125.78M
68.59%90.13M
83.54%64.62M
117.78%72.63M
87.86%82.40M
92.92%53.46M
-8.00%35.21M
-36.20%33.35M
-24.18%43.86M
-47.33%27.71M
-42.82%38.27M
8.79%52.27M
5.22%57.85M
-24.76%52.61M
4.34%66.92M
6.71%48.05M
0.19%54.98M
-49.89%69.92M
24.21%64.14M
-44.69%45.02M
42.46%54.87M
97.37%139.53M
38.64%51.64M
178.58%81.41M
32.37%38.52M
--70.70M
--37.25M
--29.22M
--29.10M
-매출채권 및 수표
41.25%462.74M
30.51%381.09M
26.44%478.74M
-7.61%356.58M
2.93%327.60M
17.42%292.00M
32.83%378.64M
4.99%385.96M
-8.40%318.27M
-16.44%248.69M
11.24%285.05M
126.23%367.60M
62.12%347.45M
49.29%297.60M
41.54%256.25M
11.53%162.49M
63.15%214.31M
76.30%199.34M
34.71%181.04M
29.34%145.69M
102.83%131.36M
19.64%113.06M
15.52%134.39M
43.39%112.65M
25.22%64.76M
49.71%94.50M
59.91%116.33M
77.32%78.56M
84.22%51.72M
151.49%63.13M
117.64%72.75M
139.11%44.30M
-7.52%28.07M
-42.51%25.10M
-34.15%33.43M
-59.75%18.53M
-51.11%30.36M
0.82%43.66M
5.57%50.76M
-29.20%46.03M
5.08%62.09M
22.99%43.31M
13.46%48.08M
-50.41%65.01M
40.50%59.09M
-51.17%35.21M
50.83%42.38M
116.14%131.10M
42.36%42.05M
225.49%72.11M
25.04%28.10M
--60.66M
--29.54M
--22.15M
--22.47M
-기타 수취채권
-85.92%479.00K
18.81%3.04M
80.19%3.35M
89.64%3.06M
44.07%3.40M
17.74%2.56M
-22.94%1.86M
-22.57%1.61M
-55.11%2.36M
2.59%2.18M
3.12%2.41M
-20.87%2.08M
6.13%5.26M
-81.01%2.12M
-75.09%2.34M
-68.85%2.63M
1.64%4.96M
46.57%11.17M
212.90%9.39M
189.11%8.45M
-13.98%4.88M
63.10%7.62M
30.78%3.00M
39.83%2.92M
45.93%5.67M
30.32%4.67M
-4.18%2.29M
2.96%2.09M
209.64%3.89M
44.79%3.58M
-20.04%2.39M
18.52%2.03M
-53.98%1.25M
23.74%2.48M
99.20%2.99M
46.08%1.71M
109.77%2.73M
77.55%2.00M
18.91%1.50M
0.60%1.17M
19.27%1.30M
-82.13%1.13M
-70.47%1.26M
49.94%1.17M
64.16%1.09M
1219.25%6.31M
423.99%4.28M
9.44%777.00K
557.43%664.00K
127.62%478.00K
1385.45%817.00K
--710.00K
--101.00K
--210.00K
--55.00K
재고자산
22.66%645.39M
16.20%579.86M
-4.53%409.50M
3.08%443.88M
-16.10%526.18M
-17.81%499.03M
-22.04%428.91M
-22.40%430.61M
-8.65%627.13M
13.18%607.17M
25.71%550.21M
16.49%554.88M
27.45%686.54M
78.55%536.46M
94.72%437.67M
87.29%476.35M
88.50%538.66M
25.69%300.45M
22.45%224.76M
29.14%254.33M
11.14%285.76M
24.86%239.04M
36.43%183.55M
49.64%196.95M
70.66%257.11M
81.82%191.44M
114.16%134.54M
116.05%131.62M
62.97%150.66M
66.50%105.29M
45.75%62.82M
50.48%60.92M
77.59%92.45M
-1.48%63.24M
24.86%43.10M
19.60%40.48M
-42.10%52.05M
-23.01%64.19M
-32.31%34.52M
-18.69%33.85M
-5.45%89.91M
-11.82%83.37M
-26.33%51.00M
38.74%41.63M
0.69%95.09M
-9.95%94.55M
-27.06%69.23M
-60.86%30.01M
-7.09%94.44M
7.07%105.00M
-8.64%94.92M
--76.67M
--101.66M
--98.07M
--103.90M
선급비용
-7.03%5.96M
-10.87%5.66M
97.75%22.91M
85.32%35.97M
-17.31%6.42M
-51.94%6.35M
-57.30%11.59M
-64.22%19.41M
-87.61%7.76M
164.07%13.21M
42.41%27.14M
180.71%54.26M
979.55%62.61M
-50.52%5.00M
119.24%19.05M
-6.21%19.33M
-17.23%5.80M
-20.26%10.11M
-41.27%8.69M
255.94%20.61M
-13.58%7.01M
22.53%12.68M
41.68%14.80M
-13.72%5.79M
156.02%8.11M
143.85%10.34M
140.28%10.45M
259.65%6.71M
--3.17M
--4.24M
--4.35M
-57.85%1.87M
----
----
----
--4.43M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.19M
--1.06M
--318.00K
기타 유동자산
--32.26M
----
----
----
----
----
----
----
----
--66.23M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.91M
----
----
----
----
----
----
----
----
----
--18.11M
----
----
----
----
----
----
----
----
----
----
----
----
유동자산 총계
2.77%1.25B
0.01%1.10B
-8.89%1.16B
-18.53%1.10B
-10.40%1.22B
-14.08%1.10B
-12.66%1.27B
-15.05%1.35B
-23.94%1.36B
-28.42%1.28B
-25.19%1.45B
-9.80%1.59B
47.13%1.79B
142.81%1.78B
193.01%1.94B
174.13%1.76B
118.61%1.22B
53.20%734.08M
42.65%662.29M
45.74%642.46M
33.82%556.47M
19.48%479.15M
17.03%464.28M
18.41%440.83M
73.14%415.85M
91.56%401.03M
116.27%396.73M
117.58%372.28M
50.70%240.18M
-17.33%209.35M
-33.30%183.44M
-35.40%171.10M
-46.75%159.38M
-22.13%253.23M
-35.07%275.03M
-40.99%264.88M
41.40%299.28M
71.39%325.21M
124.61%423.58M
88.52%448.84M
-9.58%211.65M
-15.06%189.75M
-30.40%188.59M
-12.33%238.09M
-9.84%234.07M
-18.92%223.38M
29.39%270.94M
23.91%271.56M
7.98%259.62M
22.83%275.51M
-21.87%209.40M
--219.16M
--240.43M
--224.30M
--268.00M
비유동 자산
순고정 자산
64.53%554.25M
68.89%562.47M
62.13%547.68M
30.89%462.90M
-2.60%336.88M
-7.06%333.03M
0.98%337.81M
16.33%353.64M
59.08%345.86M
63.03%358.31M
61.19%334.53M
35.10%303.99M
-1.35%217.41M
3.21%219.78M
-5.49%207.54M
-7.20%225.01M
-13.15%220.39M
-11.03%212.95M
4.29%219.59M
84.96%242.46M
82.58%253.76M
91.05%239.35M
76.32%210.55M
10.27%131.09M
33.44%138.98M
55.38%125.28M
64.52%119.42M
74.37%118.88M
104.69%104.15M
166.64%80.63M
145.69%72.59M
106.33%68.18M
7.35%50.88M
-4.82%30.24M
3.74%29.54M
-17.07%33.04M
15.07%47.40M
-8.35%31.77M
-27.66%28.48M
-10.94%39.85M
-8.41%41.19M
-19.48%34.66M
-6.97%39.37M
-13.13%44.74M
-8.56%44.97M
11.31%43.05M
1.41%42.32M
8.30%51.51M
15.72%49.18M
-7.31%38.68M
17.55%41.73M
--47.56M
--42.50M
--41.73M
--35.50M
-고정 자산
53.65%1.03B
52.32%1.00B
48.80%965.75M
30.86%837.92M
7.09%670.02M
2.01%657.02M
7.11%649.03M
15.75%640.32M
38.82%625.66M
43.74%644.05M
43.30%605.97M
32.94%553.18M
11.14%450.71M
18.41%448.07M
11.25%422.87M
10.70%416.11M
12.34%405.52M
12.40%378.42M
27.57%380.11M
85.50%375.89M
78.38%360.97M
79.99%336.68M
67.67%297.97M
18.54%202.63M
33.31%202.36M
46.60%187.05M
52.83%177.71M
61.21%170.94M
--151.79M
102.36%127.60M
90.64%116.28M
72.37%106.03M
----
--63.06M
--60.99M
13.86%61.51M
----
----
----
-4.84%54.02M
-2.80%54.83M
-11.21%47.78M
-0.95%51.96M
-7.32%56.77M
-6.70%56.41M
9.88%53.82M
2.90%52.46M
9.58%61.25M
21.22%60.46M
1.73%48.98M
24.25%50.98M
--55.90M
--49.88M
--48.14M
--41.03M
-감가상각누계액
42.64%475.21M
35.27%438.28M
34.33%418.07M
30.82%375.02M
19.07%333.15M
13.39%323.99M
14.65%311.22M
15.04%286.67M
19.93%279.80M
25.16%285.74M
26.06%271.44M
30.40%249.19M
26.02%233.30M
37.97%228.29M
34.15%215.34M
43.22%191.10M
72.67%185.13M
70.01%165.47M
83.63%160.52M
86.49%133.43M
69.17%107.22M
57.57%97.33M
49.96%87.41M
37.44%71.55M
33.04%63.38M
31.51%61.77M
33.40%58.29M
37.53%52.06M
--47.64M
43.12%46.97M
38.93%43.70M
32.95%37.85M
----
--32.82M
--31.45M
100.82%28.47M
----
----
----
17.89%14.18M
19.22%13.63M
21.86%13.12M
24.19%12.59M
23.39%12.03M
1.40%11.43M
4.52%10.77M
9.63%10.14M
16.87%9.75M
52.94%11.28M
60.57%10.30M
67.21%9.25M
--8.34M
--7.37M
--6.41M
--5.53M
영업권 및 기타 무형자산
56.38%5.34M
70.48%5.37M
63.10%4.97M
133.65%4.48M
140.23%3.42M
348.93%3.15M
309.81%3.05M
136.08%1.92M
57.65%1.42M
-28.83%701.00K
-26.77%744.00K
-26.45%812.00K
-25.33%902.00K
-25.83%985.00K
-30.12%1.02M
-24.85%1.10M
-78.75%1.21M
-14.49%1.33M
-9.75%1.45M
-5.65%1.47M
288.59%5.69M
28.45%1.55M
22.23%1.61M
10.98%1.56M
7.26%1.46M
-18.86%1.21M
-15.13%1.32M
-16.09%1.40M
-15.96%1.36M
-17.36%1.49M
-52.97%1.55M
-51.54%1.67M
-57.47%1.62M
-48.59%1.80M
-8.81%3.30M
-9.02%3.45M
1.17%3.82M
-14.92%3.51M
-19.94%3.62M
-23.64%3.79M
-26.84%3.77M
-22.65%4.12M
89.88%4.52M
93.23%4.97M
122.72%5.16M
120.12%5.33M
-7.96%2.38M
-6.24%2.57M
-2.24%2.31M
4.26%2.42M
5.37%2.59M
--2.74M
--2.37M
--2.32M
--2.46M
기타 비유동 자산
199.86%154.52M
254.55%169.38M
196.87%133.40M
209.17%95.43M
390.86%51.53M
87.74%47.77M
544.54%44.94M
369.46%30.87M
33.26%10.50M
-20.01%25.45M
-85.35%6.97M
-91.17%6.58M
-53.38%7.88M
-37.25%31.81M
23.43%47.59M
198.00%74.46M
-29.27%16.90M
217.46%50.70M
108.29%38.55M
21.83%24.99M
31.05%23.89M
1.53%15.97M
-26.14%18.51M
-37.36%20.51M
-42.54%18.23M
-58.69%15.73M
-43.06%25.06M
-39.12%32.74M
-46.51%31.73M
-36.01%38.08M
-26.80%44.01M
-3.26%53.78M
22.37%59.31M
53.00%59.51M
49.22%60.13M
13.58%55.59M
6.40%48.47M
-20.91%38.89M
-13.84%40.29M
1.56%48.95M
23.51%45.55M
47.46%49.17M
67.11%46.77M
79.52%48.20M
90.58%36.88M
92.96%33.35M
49.32%27.98M
76.31%26.85M
972.78%19.35M
369.59%17.28M
413.59%18.74M
--15.23M
--1.80M
--3.68M
--3.65M
비유동 자산 총계
28.12%2.72B
30.06%2.84B
23.02%2.70B
16.08%2.51B
7.61%2.12B
4.44%2.19B
8.11%2.19B
22.88%2.16B
15.74%1.97B
13.34%2.09B
24.66%2.03B
5.37%1.76B
3.65%1.70B
28.08%1.85B
10.08%1.63B
18.92%1.67B
19.34%1.64B
39.19%1.44B
46.55%1.48B
52.91%1.40B
53.84%1.38B
16.37%1.04B
11.45%1.01B
13.56%916.79M
21.81%895.17M
25.21%890.22M
29.03%905.74M
13.36%807.32M
6.63%734.90M
25.28%710.96M
21.49%701.97M
20.69%712.19M
15.37%689.18M
-3.46%567.52M
-0.13%577.79M
3.71%590.12M
-8.92%597.38M
-4.87%587.83M
-3.86%578.57M
-3.61%569.00M
13.88%655.86M
8.30%617.90M
23.25%601.79M
18.23%590.29M
22.25%575.90M
25.77%570.56M
-6.10%488.27M
-3.36%499.27M
-7.27%471.10M
-11.22%453.65M
4.98%519.98M
--516.61M
--508.06M
--510.97M
--495.29M
총 자산
18.87%3.97B
20.03%3.94B
11.34%3.86B
2.77%3.61B
0.25%3.34B
-2.58%3.28B
-0.55%3.46B
4.87%3.51B
-4.59%3.33B
-7.17%3.37B
-2.44%3.48B
-2.42%3.35B
22.14%3.49B
66.78%3.63B
66.65%3.57B
67.70%3.43B
47.91%2.86B
43.62%2.18B
45.32%2.14B
50.59%2.04B
47.49%1.93B
17.34%1.52B
13.15%1.47B
15.09%1.36B
34.45%1.31B
40.31%1.29B
47.10%1.30B
33.55%1.18B
14.91%975.08M
12.13%920.31M
3.82%885.41M
3.31%883.29M
-5.36%848.55M
-10.11%820.75M
-14.90%852.82M
-16.00%855.00M
3.36%896.65M
13.05%913.04M
26.79%1.00B
22.87%1.02B
7.10%867.51M
1.73%807.65M
4.10%790.38M
7.47%828.38M
10.85%809.97M
8.88%793.94M
4.09%759.22M
4.77%770.83M
-2.37%730.72M
-0.83%729.16M
-4.44%729.37M
--735.76M
--748.48M
--735.27M
--763.29M
부채
유동 부채
-미지급 배당금
----
39.58%1.47M
-14.02%54.87M
-14.02%54.87M
2280.49%976.00K
2463.41%1.05M
-48.34%63.82M
-48.34%63.82M
--41.00K
86.36%41.00K
63.76%123.54M
63.76%123.54M
--0.00
-99.05%22.00K
165.69%75.44M
165.69%75.44M
--0.00
38350.00%2.31M
-32.49%28.39M
-32.49%28.39M
-100.00%0.00
50.00%6.00K
40.16%42.06M
40.16%42.06M
100.00%4.00K
33.33%4.00K
361.02%30.01M
--30.01M
-91.30%2.00K
-86.36%3.00K
157.07%6.51M
----
-73.86%23.00K
-75.00%22.00K
-93.73%2.53M
----
252.00%88.00K
252.00%88.00K
161332.00%40.36M
161332.00%40.36M
0.00%25.00K
-99.58%25.00K
-98.73%25.00K
-98.73%25.00K
1150.00%25.00K
294150.00%5.88M
98050.00%1.96M
98050.00%1.96M
0.00%2.00K
--2.00K
--2.00K
--2.00K
--2.00K
----
----
-기타 미지급금
448.79%8.64M
510.10%16.07M
738.12%16.44M
-93.16%10.87M
-99.07%1.57M
-98.37%2.63M
-98.82%1.96M
421.34%158.87M
1438.85%168.98M
200.54%161.23M
215.41%166.74M
-40.86%30.47M
-74.57%10.98M
356.87%53.65M
414.05%52.87M
315.77%51.53M
1448.89%43.18M
494.53%11.74M
335.58%10.28M
408.16%12.39M
-55.22%2.79M
-0.70%1.98M
6.11%2.36M
1.33%2.44M
47.12%6.23M
-84.41%1.99M
-84.04%2.23M
-91.82%2.41M
-88.10%4.23M
-54.89%12.76M
-50.23%13.94M
29.10%29.43M
25.93%35.57M
5.74%28.29M
2.62%28.00M
-57.65%22.80M
-41.20%28.25M
-42.86%26.75M
-62.86%27.29M
-31.55%53.82M
-37.99%48.04M
-39.60%46.82M
64.44%73.47M
79.40%78.64M
80.63%77.47M
--77.52M
--44.68M
7.28%43.83M
--42.89M
----
----
--40.86M
----
----
----
발생비용
12.55%18.17M
24.74%15.44M
6.47%16.43M
-11.54%20.70M
1.99%16.15M
-4.82%12.38M
-28.17%15.43M
-8.76%23.41M
12.56%15.83M
20.98%13.00M
67.60%21.49M
13.83%25.65M
24.69%14.06M
22.34%10.75M
-17.70%12.82M
14.98%22.54M
23.35%11.28M
-25.69%8.78M
47.86%15.58M
14.67%19.60M
9.36%9.14M
98.86%11.82M
-40.77%10.54M
19.53%17.09M
20.11%8.36M
36.36%5.94M
21.14%17.79M
24.21%14.30M
-20.25%6.96M
-41.03%4.36M
-4.47%14.68M
30.00%11.51M
-6.06%8.73M
-15.44%7.39M
-36.99%15.37M
-74.40%8.86M
-27.48%9.29M
-7.48%8.74M
96.05%24.40M
127.12%34.59M
97.88%12.81M
121.34%9.45M
49.15%12.44M
37.74%15.23M
-13.58%6.48M
-56.90%4.27M
12.38%8.34M
4.93%11.06M
20.19%7.49M
166.38%9.90M
588.68%7.42M
--10.54M
--6.24M
--3.72M
--1.08M
단기 부채 및 임대 채무
34.47%457.82M
8.45%304.58M
13.95%291.95M
0.41%254.77M
21.78%340.48M
4.21%280.86M
132.25%256.21M
78.68%253.72M
85.29%279.59M
-6.81%269.52M
-67.79%110.32M
-59.73%141.99M
-61.46%150.89M
21.83%289.23M
44.17%342.47M
45.03%352.59M
138.51%391.51M
66.66%237.39M
80.33%237.54M
148.10%243.12M
85.95%164.15M
80.53%142.44M
188.06%131.73M
39.82%98.00M
-1.45%88.28M
-11.17%78.90M
-16.62%45.73M
23.79%70.09M
64.66%89.58M
28.60%88.82M
-3.22%54.84M
9.70%56.62M
0.30%54.40M
279.88%69.07M
276.34%56.66M
1.40%51.62M
-18.26%54.24M
-73.65%18.18M
-61.80%15.06M
-18.24%50.90M
8.37%66.36M
19.04%69.00M
-13.30%39.42M
38.56%62.25M
42.46%61.23M
93.96%57.97M
16.02%45.47M
4.32%44.93M
36.05%42.98M
76.84%29.89M
-12.08%39.19M
--43.07M
--31.59M
--16.90M
--44.57M
-단기 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--17.72M
--7.65M
----
-단기 임대 채무
76.52%120.25M
84.96%72.74M
69.52%80.87M
39.56%77.46M
28.14%68.12M
26.94%39.33M
87.42%47.70M
198.70%55.50M
54.11%53.16M
44.23%30.98M
52.04%25.45M
-39.17%18.58M
18.43%34.50M
-27.61%21.48M
-43.21%16.74M
18.17%30.55M
-14.04%29.13M
1.55%29.67M
77.16%29.48M
20.86%25.85M
12358.46%33.89M
5802.42%29.22M
1638.87%16.64M
1176.07%21.39M
-88.78%272.00K
-79.41%495.00K
-52.60%957.00K
--1.68M
--2.42M
--2.40M
--2.02M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
-88.12%8.64M
54.14%29.90M
191.56%36.19M
-75.00%45.16M
-59.55%72.70M
-89.05%19.40M
-92.85%12.41M
244.62%180.67M
766.27%179.75M
207.52%177.17M
45.65%173.73M
-25.82%52.43M
-58.69%20.75M
289.86%57.61M
491.68%119.28M
212.11%70.67M
419.09%50.23M
183.86%14.78M
384.71%20.16M
177.96%22.64M
40.80%9.68M
-77.11%5.21M
-46.47%4.16M
-65.49%8.15M
35.46%6.87M
61.13%22.75M
-49.17%7.77M
-19.78%23.61M
-85.87%5.07M
-50.12%14.12M
-45.74%15.29M
29.10%29.43M
18.02%35.92M
5.60%28.30M
-8.27%28.17M
-63.21%22.80M
-38.88%30.43M
-45.81%26.80M
-58.72%30.71M
-33.84%61.97M
-36.44%49.80M
-37.29%49.46M
57.04%74.41M
103.83%93.67M
80.29%78.34M
4226.66%78.88M
710.04%47.38M
1.34%45.96M
488.71%43.45M
--1.82M
--5.85M
--45.35M
--7.38M
----
----
유동 부채 총계
32.45%791.09M
33.03%647.47M
6.22%574.58M
-16.55%527.32M
-1.11%597.28M
-23.96%486.72M
-6.61%540.91M
30.56%631.91M
65.74%603.98M
9.19%640.07M
-18.74%579.17M
-26.81%483.99M
-51.84%364.40M
16.08%586.22M
65.80%712.71M
65.28%661.29M
166.75%756.59M
121.44%504.99M
67.52%429.86M
76.55%400.09M
47.95%283.63M
24.08%228.06M
43.12%256.60M
11.55%226.62M
18.00%191.70M
26.71%183.80M
22.49%179.28M
29.27%203.15M
32.26%162.46M
18.05%145.05M
23.38%146.37M
40.27%157.16M
13.57%122.83M
50.19%122.87M
-6.34%118.63M
-43.71%112.03M
-31.93%108.16M
-44.20%81.81M
-8.79%126.66M
10.85%199.02M
-0.93%158.88M
-6.58%146.61M
22.05%138.87M
56.75%179.54M
51.03%160.37M
56.10%156.94M
17.19%113.78M
2.81%114.54M
13.11%106.18M
43.71%100.54M
-0.73%97.09M
--111.41M
--93.87M
--69.96M
--97.81M
비유동 부채
장기 충당 부채
-55.20%474.00K
-72.12%312.00K
-65.05%339.00K
-45.90%699.00K
-9.65%1.06M
-2.44%1.12M
12.79%970.00K
15.67%1.29M
-18.23%1.17M
-30.02%1.15M
-38.35%860.00K
-22.70%1.12M
-20.40%1.43M
29.98%1.64M
-9.12%1.40M
-2.69%1.45M
22.80%1.80M
32.74%1.26M
108.84%1.54M
80.22%1.48M
81.99%1.47M
-5.28%950.00K
-37.50%735.00K
-31.73%824.00K
-37.84%805.00K
-41.17%1.00M
-38.56%1.18M
-24.28%1.21M
-35.25%1.29M
-11.06%1.71M
4.93%1.91M
9.55%1.59M
-61.72%2.00M
-60.53%1.92M
-61.38%1.82M
-60.50%1.46M
24.95%5.22M
17.52%4.86M
14.05%4.72M
3.11%3.68M
16.11%4.18M
37.49%4.13M
-7.57%4.14M
-25.59%3.57M
17.30%3.60M
0.64%3.01M
304.33%4.48M
305.92%4.80M
182.43%3.07M
216.08%2.99M
-12.06%1.11M
--1.18M
--1.09M
--945.00K
--1.26M
장기 부채 및 임대 채무
9.32%547.40M
12.92%566.42M
55.46%525.70M
41.58%504.63M
40.14%500.73M
54.49%501.61M
8.11%338.17M
8.13%356.43M
10.47%357.31M
1.41%324.69M
4.03%312.80M
-3.37%329.63M
203.77%323.44M
23.68%320.17M
21.65%300.69M
14.92%341.13M
-65.98%106.47M
53.97%258.88M
73.64%247.18M
41.86%296.84M
68.54%313.00M
-9.26%168.13M
-22.87%142.35M
11.66%209.25M
182.50%185.72M
236.09%185.29M
490.10%184.56M
237.31%187.39M
0.29%65.74M
40.91%55.13M
-22.54%31.27M
15.19%55.55M
35.11%65.55M
-22.13%39.13M
-21.15%40.38M
-18.50%48.23M
-28.20%48.52M
-7.39%50.25M
-1.41%51.21M
2.19%59.18M
16.93%67.57M
25.92%54.26M
1.23%51.94M
1.73%57.91M
17.66%57.79M
-13.09%43.09M
-2.51%51.31M
10.98%56.92M
-6.22%49.11M
-7.36%49.58M
-10.42%52.63M
--51.29M
--52.37M
--53.51M
--58.75M
-장기 채무
9.32%547.40M
12.92%566.42M
55.46%525.70M
41.58%504.63M
40.14%500.73M
54.49%501.61M
8.11%338.17M
8.13%356.43M
10.47%357.31M
1.41%324.69M
4.03%312.80M
-3.37%329.63M
203.77%323.44M
23.68%320.17M
21.65%300.69M
14.92%341.13M
-65.98%106.47M
53.97%258.88M
73.64%247.18M
41.86%296.84M
68.54%313.00M
-9.26%168.13M
-22.87%142.35M
11.66%209.25M
182.50%185.72M
236.09%185.29M
490.10%184.56M
237.31%187.39M
0.29%65.74M
40.91%55.13M
-22.54%31.27M
15.19%55.55M
35.11%65.55M
-22.13%39.13M
-21.15%40.38M
-18.50%48.23M
-28.20%48.52M
-7.39%50.25M
-1.41%51.21M
2.19%59.18M
16.93%67.57M
25.92%54.26M
1.23%51.94M
1.73%57.91M
17.66%57.79M
-13.09%43.09M
-2.51%51.31M
10.98%56.92M
-6.22%49.11M
-7.36%49.58M
-10.42%52.63M
--51.29M
--52.37M
--53.51M
--58.75M
파생상품 부채
146.88%24.79M
11926.97%32.11M
1106.57%16.72M
2051.38%17.88M
0.55%10.04M
-97.27%267.00K
-83.59%1.39M
-84.24%831.00K
279.01%9.99M
71.28%9.78M
70.02%8.45M
168.30%5.27M
-44.26%2.63M
2579.34%5.71M
-46.54%4.97M
34.40%1.96M
--4.73M
--213.00K
--9.29M
--1.46M
----
----
----
----
--0.00
-100.00%0.00
--218.00K
--2.15M
----
--53.00K
----
-100.00%0.00
630.09%825.00K
--0.00
--0.00
162.99%4.39M
--113.00K
--0.00
--0.00
--1.67M
----
----
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-88.83%1.14M
--85.00K
--46.00K
--19.38M
--10.21M
----
----
----
기타 비유동 부채
134.68%73.94M
172.87%84.51M
96.87%79.89M
81.38%71.26M
10.66%31.51M
-4.25%30.97M
24.31%40.58M
-12.36%39.28M
-71.13%28.47M
-51.25%32.34M
-25.28%32.65M
-2.90%44.82M
77.30%98.62M
-14.18%66.35M
-41.06%43.69M
-27.72%46.16M
-28.97%55.62M
8038.32%77.31M
9985.17%74.13M
214.97%63.86M
341.15%78.31M
-94.89%950.00K
-96.29%735.00K
62.14%20.27M
102.07%17.75M
521.36%18.59M
528.88%19.79M
301.57%12.51M
315.32%8.78M
46.47%2.99M
60.40%3.15M
9.00%3.11M
-62.37%2.12M
-61.16%2.04M
-61.70%1.96M
-34.41%2.86M
12.17%5.62M
7.97%5.26M
6.31%5.12M
-4.05%4.36M
20.92%5.01M
35.62%4.87M
-4.21%4.82M
-16.31%4.54M
34.98%4.14M
20.22%3.59M
354.06%5.03M
358.58%5.42M
127.07%3.07M
-95.32%2.99M
-98.54%1.11M
--1.18M
--1.35M
--63.77M
--75.99M
비유동 부채 총계
28.49%1.01B
32.94%1.09B
50.69%1.01B
32.26%898.08M
13.86%786.61M
20.91%819.44M
6.73%670.81M
5.24%679.03M
4.76%690.86M
14.58%677.71M
18.28%628.54M
10.40%645.22M
77.33%659.45M
13.04%591.47M
4.75%531.38M
11.81%584.42M
-31.96%371.87M
52.07%523.23M
82.27%507.28M
108.70%522.71M
136.66%546.54M
53.17%344.07M
24.79%278.31M
13.55%250.46M
141.46%230.94M
175.67%224.64M
305.70%223.02M
275.98%220.58M
39.12%95.64M
96.61%81.49M
28.90%54.97M
5.75%58.67M
24.68%68.75M
-26.52%41.45M
-25.48%42.65M
-16.84%55.48M
-26.00%55.14M
-7.72%56.40M
-2.31%57.23M
2.74%66.71M
9.85%74.51M
16.00%61.12M
-5.75%58.58M
-6.31%64.93M
22.84%67.83M
-5.13%52.69M
-17.99%62.15M
6.00%69.30M
-2.95%55.22M
-56.13%55.54M
-47.76%75.79M
--65.38M
--56.90M
--126.62M
--145.08M
부채 총계
30.20%1.80B
32.97%1.74B
30.84%1.59B
8.73%1.43B
6.88%1.38B
-0.88%1.31B
0.33%1.21B
16.09%1.31B
26.47%1.29B
11.90%1.32B
-2.92%1.21B
-9.35%1.13B
-9.27%1.02B
14.54%1.18B
32.75%1.24B
34.99%1.25B
35.93%1.13B
79.72%1.03B
75.20%937.15M
93.43%922.80M
96.43%830.17M
40.08%572.13M
32.96%534.90M
12.59%477.08M
63.75%422.64M
80.29%408.44M
99.81%402.31M
96.33%423.74M
34.72%258.10M
37.86%226.54M
24.84%201.34M
28.84%215.82M
17.32%191.58M
18.89%164.32M
-12.30%161.28M
-36.96%167.51M
-30.03%163.30M
-33.46%138.22M
-6.87%183.89M
8.70%265.73M
2.28%233.40M
-0.90%207.73M
12.23%197.45M
32.98%244.48M
41.39%228.20M
34.31%209.63M
1.77%175.93M
3.99%183.84M
7.05%161.40M
-20.60%156.08M
-28.83%172.87M
--176.79M
--150.77M
--196.57M
--242.89M
자본 총계
보통주 자본
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
0.00%1.59B
39.32%1.59B
126.92%1.59B
126.92%1.59B
138.35%1.59B
71.27%1.14B
19.46%699.81M
18.74%699.81M
13.33%666.25M
13.28%665.52M
-0.23%585.80M
0.45%589.38M
0.28%587.87M
0.36%587.49M
0.30%587.12M
0.23%586.75M
0.08%586.22M
-0.06%585.38M
-0.11%585.38M
-0.11%585.38M
-0.04%585.75M
-0.04%585.75M
0.00%586.00M
-0.10%586.00M
0.30%586.00M
-0.10%586.00M
-0.43%586.00M
-0.33%586.57M
-0.71%584.22M
-1.53%586.57M
0.73%588.51M
0.10%588.51M
0.72%588.42M
1.96%595.70M
0.00%584.22M
0.63%587.92M
0.00%584.22M
0.00%584.22M
0.00%584.22M
0.00%584.22M
--584.22M
--584.22M
--584.22M
--584.22M
이익 잉여금
45.39%505.26M
33.96%505.91M
-2.11%626.20M
-13.06%528.29M
-18.83%347.52M
-12.25%377.67M
0.15%639.71M
2.74%607.69M
-50.96%428.12M
-45.56%430.41M
-5.40%638.77M
4.39%591.48M
70.65%873.08M
105.31%790.65M
63.26%675.21M
52.53%566.62M
39.54%511.63M
12.59%385.09M
25.49%413.57M
28.54%371.49M
24.69%366.65M
17.90%342.03M
9.27%329.57M
75.18%289.00M
90.62%294.05M
189.31%290.10M
216.70%301.61M
119.66%164.97M
155.14%154.26M
79.32%100.27M
9.68%95.23M
-23.90%75.10M
-48.32%60.46M
-58.57%55.92M
-50.09%86.83M
-25.14%98.69M
1382.13%117.00M
1740.64%134.96M
1949.52%173.97M
1299.84%131.84M
277.99%7.89M
-526.22%-8.23M
-391.48%-9.41M
-213.50%-10.99M
44.47%-4.43M
145.72%1.93M
115.51%3.23M
152.80%9.68M
-1253.56%-7.99M
91.92%-4.22M
70.52%-20.81M
---18.34M
---590.00K
---52.26M
---70.59M
자본 잉여금
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-1020.88%-33.57M
-1151.26%-34.29M
-45.76%1.57M
104.32%5.16M
82.52%3.65M
182.91%3.26M
151.34%2.90M
118.82%2.52M
30.95%2.00M
-24.39%1.15M
-34.90%1.15M
-34.90%1.15M
-13.89%1.52M
-13.89%1.52M
0.00%1.77M
-24.61%1.77M
--1.77M
-24.61%1.77M
-58.65%1.77M
-45.16%2.35M
----
-79.53%2.35M
--4.28M
15.91%4.28M
--4.20M
--11.47M
----
--3.69M
--0.00
----
----
----
----
----
----
----
차감: 자사주
0.00%43.65M
0.00%43.65M
0.00%43.65M
-14.09%43.65M
-14.09%43.65M
-14.09%43.65M
-14.09%43.65M
2.10%50.81M
26.75%50.81M
26.75%50.81M
26.75%50.81M
24.14%49.76M
0.00%40.09M
0.00%40.09M
27.25%40.09M
27.25%40.09M
27.25%40.09M
19.60%40.09M
-10.53%31.50M
-10.53%31.50M
-10.53%31.50M
-4.80%33.52M
0.00%35.21M
0.00%35.21M
0.00%35.21M
0.00%35.21M
0.00%35.21M
-4.32%35.21M
26.09%35.21M
30.67%35.21M
57.73%35.21M
-1.09%36.80M
34.35%27.92M
237.94%26.94M
253.64%22.32M
16508.48%37.20M
--20.79M
312.25%7.97M
226.37%6.31M
-88.42%224.00K
-100.00%0.00
0.00%1.93M
105.74%1.93M
--1.93M
--1.93M
--1.93M
--940.00K
--0.00
----
----
----
----
----
----
----
이익잉여금에 영향을 주지 않는 기타 포괄손익
71.20%131.64M
150.56%163.80M
41.32%110.56M
86.09%118.39M
-8.49%76.89M
-31.13%65.38M
-28.55%78.24M
-34.87%63.62M
40.65%84.03M
-23.61%94.93M
-3.24%109.50M
23.00%97.69M
-54.56%59.74M
20.72%124.27M
-7.73%113.17M
-31.14%79.42M
27.92%131.47M
111.56%102.94M
122.56%122.65M
196.68%115.34M
--102.78M
--48.66M
--55.11M
--38.88M
----
----
----
----
--12.55M
--43.33M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
비지배 지분
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--14.08M
--7.87M
--6.77M
자본 총계
10.86%2.17B
11.47%2.20B
0.84%2.27B
-0.79%2.18B
-3.95%1.96B
-3.66%1.98B
-1.02%2.25B
-0.85%2.20B
-17.47%2.04B
-16.33%2.05B
-2.19%2.27B
1.53%2.22B
42.62%2.47B
113.59%2.45B
93.02%2.32B
94.60%2.18B
56.92%1.73B
21.72%1.15B
28.30%1.20B
27.37%1.12B
24.21%1.10B
6.81%942.97M
4.30%938.85M
16.49%880.53M
23.91%888.38M
27.25%882.81M
31.59%900.16M
13.24%755.86M
9.13%716.98M
5.69%693.77M
-1.08%684.07M
-2.91%667.47M
-10.42%656.97M
-15.28%656.43M
-15.49%691.54M
-8.59%687.49M
15.65%733.36M
29.15%774.82M
38.00%818.26M
28.81%752.11M
9.00%634.12M
2.67%599.92M
1.65%592.93M
-0.52%583.91M
2.19%581.77M
1.96%584.32M
4.81%583.29M
5.01%586.99M
-4.75%569.32M
6.38%573.08M
6.94%556.50M
--558.97M
--597.71M
--538.70M
--520.40M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
