시장
뉴스
분석
도구
더 알아보기
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
로그인
회원가입
시장가
/
주식
/
nasdaq-laur
/
Laureate Education Inc
LAUR
23.990
USD
+0.290
+1.22%
종가 07/17, 16:00(ET)
시세는 15분 지연됩니다
0.000
USD
0.000
장전 거래 07/18, 09:30 (ET)
3.57B
시가총액
12.41
P/E TTM
Laureate Education Inc
23.990
+0.290
+1.22%
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q1
FY2015Q4
FY2015Q2
유동자산
현금, 현금성 자산 및 단기 투자
-13.03%
109.78M
2.19%
91.35M
2.71%
134.41M
15.39%
128.84M
-3.38%
126.23M
4.96%
89.39M
-58.98%
130.86M
-28.84%
111.65M
-55.54%
130.64M
-73.78%
85.17M
-82.82%
319.04M
-63.27%
156.91M
-47.65%
293.83M
-56.70%
324.80M
159.05%
1.86B
-32.15%
427.14M
2.68%
561.33M
1118.25%
750.15M
121.28%
716.80M
166.29%
629.55M
96.09%
546.67M
-84.12%
61.58M
-17.44%
323.93M
-41.25%
236.41M
-41.80%
278.78M
20.97%
387.78M
-22.30%
392.35M
9.60%
402.40M
-44.06%
479.01M
-31.06%
320.57M
4.88%
504.96M
--
367.16M
134.86%
856.31M
1.37%
464.96M
--
481.47M
--
364.60M
--
458.67M
--
370.80M
- 현금 및 현금성 자산
-13.03%
109.78M
2.19%
91.35M
2.71%
134.41M
15.39%
128.84M
-3.38%
126.23M
4.96%
89.39M
-58.98%
130.86M
-28.84%
111.65M
-55.54%
130.64M
-73.78%
85.17M
-82.82%
319.04M
-63.27%
156.91M
-47.65%
293.83M
-56.70%
324.80M
159.05%
1.86B
-32.15%
427.14M
2.68%
561.33M
1118.25%
750.15M
121.28%
716.80M
166.29%
629.55M
96.09%
546.67M
-84.12%
61.58M
-17.44%
323.93M
-41.25%
236.41M
-41.80%
278.78M
20.97%
387.78M
-22.30%
392.35M
9.60%
402.40M
-44.06%
479.01M
-31.06%
320.57M
4.88%
504.96M
--
367.16M
134.86%
856.31M
1.37%
464.96M
--
481.47M
--
364.60M
--
458.67M
--
370.80M
수취채권
-25.02%
70.80M
-7.89%
98.87M
-17.41%
94.45M
-11.52%
125.35M
-13.97%
94.42M
-4.99%
107.34M
14.52%
114.35M
-28.95%
141.67M
-29.71%
109.75M
-38.09%
112.97M
-42.46%
99.85M
41.75%
199.40M
20.17%
156.13M
44.31%
182.46M
-13.75%
173.55M
-58.47%
140.67M
-69.28%
129.93M
54.40%
126.44M
-52.18%
201.22M
-17.43%
338.75M
-21.22%
422.97M
-66.41%
81.89M
-4.59%
420.83M
-13.51%
410.26M
-15.66%
536.92M
-30.20%
243.80M
-33.07%
441.09M
-11.59%
474.34M
2.62%
636.61M
-4.11%
349.30M
4.19%
659.01M
--
536.49M
10.42%
620.37M
6.14%
364.28M
--
632.52M
--
561.82M
--
343.22M
--
538.26M
-매출채권 및 수표
-43.16%
41.91M
-0.01%
88.60M
2.30%
87.05M
-2.33%
112.87M
26.81%
73.73M
24.40%
88.60M
22.63%
85.09M
22.32%
115.56M
20.15%
58.14M
27.73%
71.22M
19.39%
69.39M
25.94%
94.47M
7.77%
48.39M
-10.13%
55.76M
-7.67%
58.12M
-74.05%
75.02M
-87.60%
44.90M
-0.99%
62.04M
-82.53%
62.95M
-18.40%
289.05M
-17.90%
362.24M
-70.71%
62.67M
-11.50%
360.32M
-16.56%
354.22M
-25.21%
441.22M
-27.70%
213.92M
-28.80%
407.14M
-10.06%
424.55M
4.80%
589.99M
-2.71%
295.89M
-0.93%
571.84M
--
472.05M
11.36%
562.97M
7.46%
304.15M
--
577.19M
--
505.56M
--
283.05M
--
462.99M
-기타 수취채권
-34.87%
5.48M
-9.09%
3.19M
-60.78%
4.18M
-62.49%
4.64M
-49.73%
8.42M
-63.01%
3.51M
83.00%
10.66M
-84.21%
12.38M
-79.25%
16.74M
-90.14%
9.49M
-94.28%
5.82M
61.58%
78.41M
14.91%
80.69M
93.10%
96.23M
107.86%
101.74M
116.38%
48.52M
237.85%
70.22M
302.09%
49.84M
342.30%
48.95M
60.84%
22.43M
54.78%
20.79M
9.13%
12.39M
-36.77%
11.07M
-45.01%
13.94M
-37.46%
13.43M
-25.16%
11.36M
-35.92%
17.50M
-7.31%
25.35M
-23.77%
21.47M
-50.55%
15.18M
-15.80%
27.31M
--
27.35M
-34.18%
28.17M
-28.84%
30.69M
--
32.43M
--
42.80M
--
43.12M
--
57.73M
재고자산
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.17M
선급비용
17.64%
39.33M
55.67%
30.02M
-4.47%
25.31M
-13.50%
26.25M
10.12%
33.43M
-0.83%
19.28M
35.56%
26.49M
26.30%
30.34M
44.32%
30.36M
19.44%
19.45M
-32.93%
19.54M
18.06%
24.02M
-11.60%
21.03M
7.96%
16.28M
37.57%
29.14M
-62.23%
20.35M
-67.66%
23.80M
-49.42%
15.08M
-66.91%
21.18M
-45.07%
53.88M
1.53%
73.58M
-42.76%
29.81M
-17.46%
64.02M
-44.30%
98.08M
-46.16%
72.47M
-36.45%
52.08M
-25.70%
77.55M
21.01%
176.10M
28.65%
134.62M
-15.72%
81.95M
-6.82%
104.38M
--
145.52M
8.35%
104.64M
13.97%
97.23M
--
112.01M
--
96.58M
--
85.31M
--
110.72M
기타 유동자산
-6.36%
7.13M
-13.34%
6.50M
-16.88%
6.31M
-13.69%
7.64M
-11.89%
7.62M
-12.90%
7.50M
-56.52%
7.59M
-56.16%
8.85M
-58.05%
8.64M
-58.52%
8.62M
-83.38%
17.45M
-81.09%
20.19M
-80.67%
20.61M
-82.27%
20.77M
240.28%
105.00M
-42.50%
106.77M
-45.70%
106.63M
223.26%
117.15M
-83.21%
30.86M
-1.71%
185.70M
-3.56%
196.38M
-81.49%
36.24M
-6.59%
183.82M
3.30%
188.94M
10.08%
203.63M
-7.74%
195.79M
-1.26%
196.79M
-5.38%
182.91M
-5.54%
184.99M
12.09%
212.22M
-25.78%
199.30M
--
193.31M
-27.85%
195.84M
-23.81%
189.32M
--
268.53M
--
271.41M
--
248.48M
--
215.43M
유동자산 총계
-13.11%
228.05M
1.29%
227.31M
-6.78%
261.04M
-1.54%
289.06M
-6.06%
262.45M
-0.79%
224.41M
-38.57%
280.03M
-26.70%
293.58M
-43.17%
279.39M
-58.44%
226.20M
-78.99%
455.88M
-55.35%
400.52M
-62.51%
491.61M
-62.30%
544.32M
46.57%
2.17B
-29.38%
897.02M
-0.06%
1.31B
57.61%
1.44B
31.69%
1.48B
13.32%
1.27B
-6.31%
1.31B
-24.74%
916.07M
-22.71%
1.12B
-11.86%
1.12B
-6.21%
1.40B
-5.55%
1.22B
-6.76%
1.45B
2.35%
1.27B
-15.98%
1.49B
15.49%
1.29B
4.37%
1.56B
--
1.24B
34.38%
1.78B
-1.75%
1.12B
--
1.49B
--
1.32B
--
1.14B
--
1.24B
비유동 자산
순고정 자산
-13.68%
804.14M
-13.62%
806.64M
-9.91%
810.74M
-8.16%
860.09M
-0.48%
931.58M
2.29%
933.84M
5.65%
899.96M
5.42%
936.46M
3.85%
936.06M
3.29%
912.97M
-5.62%
851.84M
-6.03%
888.30M
-7.19%
901.35M
-15.12%
883.86M
-9.00%
902.53M
-40.92%
945.26M
-47.21%
971.14M
-10.42%
1.04B
-51.93%
991.74M
-26.48%
1.60B
-16.01%
1.84B
-8.86%
1.16B
64.04%
2.06B
21.32%
2.18B
15.57%
2.19B
-7.61%
1.28B
-38.05%
1.26B
-18.77%
1.79B
-13.68%
1.90B
-35.84%
1.38B
-6.77%
2.03B
--
2.21B
-1.33%
2.20B
-6.08%
2.15B
--
2.18B
--
2.23B
--
2.29B
--
2.41B
-고정 자산
-10.53%
1.44B
-10.60%
1.43B
-7.67%
1.43B
-6.18%
1.50B
3.42%
1.60B
7.08%
1.59B
9.91%
1.55B
9.83%
1.60B
6.25%
1.55B
5.67%
1.49B
-2.55%
1.41B
-2.10%
1.45B
-2.14%
1.46B
-9.85%
1.41B
-1.25%
1.45B
-42.22%
1.49B
-46.28%
1.49B
-5.91%
1.56B
-52.55%
1.47B
-20.54%
2.57B
-13.45%
2.78B
-26.14%
1.66B
38.16%
3.09B
6.81%
3.24B
1.76%
3.21B
-3.02%
2.25B
-31.29%
2.24B
-12.74%
3.03B
-7.08%
3.15B
-29.27%
2.32B
-1.74%
3.26B
--
3.47B
3.25%
3.39B
-1.64%
3.28B
--
3.32B
--
3.29B
--
3.33B
--
3.44B
-감가상각누계액
-6.16%
631.08M
-6.34%
619.02M
-4.57%
622.25M
-3.39%
638.55M
9.35%
672.54M
14.67%
660.93M
16.38%
652.06M
16.74%
660.93M
10.11%
615.06M
9.66%
576.37M
2.52%
560.27M
4.78%
566.15M
7.26%
558.59M
0.65%
525.62M
14.89%
546.53M
-44.35%
540.33M
-44.44%
520.78M
4.60%
522.24M
-53.80%
475.68M
-8.34%
970.97M
-7.94%
937.28M
-48.76%
499.28M
4.98%
1.03B
-14.25%
1.06B
-19.05%
1.02B
3.73%
974.36M
-20.11%
980.78M
-2.20%
1.24B
5.01%
1.26B
-16.73%
939.33M
7.88%
1.23B
--
1.26B
12.84%
1.20B
8.11%
1.13B
--
1.14B
--
1.06B
--
1.04B
--
1.03B
영업권 및 기타 무형자산
-15.30%
714.68M
-14.37%
711.32M
-9.29%
729.66M
-5.57%
781.53M
8.47%
843.81M
12.99%
830.66M
15.29%
804.41M
15.00%
827.63M
8.69%
777.92M
6.60%
735.14M
-1.72%
697.70M
-1.35%
719.68M
-0.22%
715.71M
-14.00%
689.64M
-4.18%
709.89M
-68.77%
729.53M
-72.12%
717.30M
-31.47%
801.95M
-73.51%
740.85M
-18.78%
2.34B
-10.57%
2.57B
-59.09%
1.17B
-2.44%
2.80B
-7.03%
2.88B
-11.75%
2.88B
-5.69%
2.86B
-16.81%
2.87B
-10.17%
3.09B
-5.04%
3.26B
-9.03%
3.03B
0.36%
3.45B
--
3.44B
-0.89%
3.43B
-6.86%
3.33B
--
3.43B
--
3.46B
--
3.58B
--
3.88B
장기 채무
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-91.65%
848.00K
-90.27%
1.20M
274.22%
1.32M
-88.85%
1.43M
-30.51%
10.15M
71.76%
12.30M
-85.27%
353.00K
5.36%
12.82M
10.45%
14.61M
-24.23%
7.16M
-32.06%
2.40M
-4.26%
12.17M
85.36%
13.23M
-85.03%
9.45M
-94.23%
3.53M
-79.90%
12.71M
--
7.14M
0.29%
63.10M
3.18%
61.16M
--
63.24M
--
62.92M
--
59.27M
--
8.71M
기타 비유동 자산
-16.97%
101.74M
-12.30%
106.39M
7.17%
109.69M
9.78%
113.30M
20.01%
122.53M
23.87%
121.30M
9.66%
102.35M
10.44%
103.20M
6.92%
102.10M
12.14%
97.93M
-20.31%
93.34M
-38.93%
93.44M
-34.09%
95.49M
-56.36%
87.32M
-67.68%
117.13M
-72.20%
153.01M
-73.38%
144.88M
36.71%
200.11M
-4.42%
362.37M
34.14%
550.40M
39.04%
544.15M
-61.07%
146.38M
-3.11%
379.12M
-11.93%
410.32M
-22.72%
391.36M
-8.91%
376.00M
-7.70%
391.31M
11.21%
465.89M
20.33%
506.39M
4.41%
412.77M
24.95%
423.93M
--
418.93M
15.36%
420.83M
5.79%
395.34M
--
339.29M
--
364.78M
--
373.70M
--
499.47M
비유동 자산 총계
-14.83%
1.63B
-14.02%
1.63B
-8.32%
1.67B
-5.57%
1.77B
5.39%
1.91B
8.89%
1.90B
10.61%
1.82B
10.34%
1.88B
5.64%
1.82B
4.74%
1.75B
-5.83%
1.64B
-38.10%
1.70B
-45.82%
1.72B
-52.74%
1.67B
-52.78%
1.74B
-41.31%
2.75B
-38.81%
3.17B
-36.79%
3.53B
-35.19%
3.69B
-21.56%
4.68B
-19.40%
5.19B
0.50%
5.58B
2.97%
5.70B
5.52%
5.97B
6.80%
6.43B
-9.01%
5.55B
-11.03%
5.54B
-7.65%
5.66B
-1.79%
6.02B
2.62%
6.10B
3.47%
6.22B
--
6.13B
-3.78%
6.13B
-5.66%
5.95B
--
6.01B
--
6.37B
--
6.30B
--
6.80B
총 자산
-14.62%
1.86B
-12.40%
1.86B
-8.11%
1.93B
-5.02%
2.06B
3.86%
2.18B
7.78%
2.13B
-0.07%
2.10B
3.28%
2.17B
-5.21%
2.10B
-10.81%
1.97B
-46.38%
2.10B
-42.34%
2.10B
-50.70%
2.21B
-55.51%
2.21B
-24.36%
3.91B
-38.77%
3.65B
-30.98%
4.48B
-23.48%
4.97B
-24.17%
5.18B
-16.05%
5.95B
-17.06%
6.50B
-4.04%
6.50B
-2.37%
6.82B
2.33%
7.09B
4.21%
7.83B
-8.41%
6.77B
-10.18%
6.99B
-5.96%
6.93B
-4.98%
7.52B
4.66%
7.39B
3.65%
7.78B
--
7.37B
2.78%
7.91B
-5.06%
7.06B
--
7.51B
--
7.70B
--
7.44B
--
8.04B
부채
유동 부채
-미지급 배당금
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-88.99%
140.00M
--
--
--
--
--
--
--
1.27B
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-기타 미지급금
3.59%
27.30M
1.00%
22.94M
7.40%
33.51M
16.40%
29.61M
21.19%
26.35M
29.15%
22.71M
47.90%
31.20M
18.57%
25.43M
28.74%
21.75M
-2.82%
17.59M
0.39%
21.10M
8.83%
21.45M
3.93%
16.89M
19.78%
18.10M
28.41%
21.01M
-20.54%
19.71M
-24.66%
16.25M
7.54%
15.11M
-38.04%
16.36M
-19.07%
24.80M
-6.34%
21.57M
-69.86%
14.05M
-37.21%
26.41M
-23.35%
30.65M
-45.29%
23.03M
46.79%
46.62M
-30.95%
42.06M
-9.04%
39.98M
-4.07%
42.10M
-35.07%
31.76M
16.30%
60.92M
--
43.96M
-37.48%
43.89M
-11.38%
48.92M
--
52.38M
--
70.20M
--
55.20M
--
45.58M
발생비용
-11.50%
134.49M
-8.33%
152.28M
-1.73%
159.99M
-0.36%
156.61M
15.63%
151.96M
22.34%
166.12M
16.20%
162.80M
22.28%
157.19M
-6.70%
131.42M
-12.97%
135.78M
-5.95%
140.11M
-12.85%
128.55M
-5.25%
140.87M
-2.39%
156.01M
-10.79%
148.97M
-52.59%
147.50M
-54.12%
148.67M
-21.76%
159.83M
-60.85%
166.99M
-23.10%
311.13M
-15.74%
324.02M
-50.99%
204.28M
-3.71%
426.53M
-15.33%
404.58M
-23.41%
384.56M
-8.46%
416.84M
-27.62%
442.97M
-11.42%
477.82M
-12.01%
502.12M
-25.16%
455.38M
-0.15%
612.00M
--
539.39M
-0.71%
570.62M
-0.13%
608.47M
--
612.92M
--
574.71M
--
609.28M
--
624.46M
단기 부채 및 임대 채무
-55.67%
21.91M
-21.90%
41.26M
-53.20%
22.95M
-56.29%
27.41M
-0.27%
49.41M
-5.97%
52.83M
5.71%
49.05M
36.02%
62.70M
-6.91%
49.55M
14.47%
56.18M
-7.04%
46.40M
-9.51%
46.10M
-15.26%
53.22M
-48.78%
49.08M
-43.84%
49.92M
-76.78%
50.94M
-68.57%
62.80M
94.56%
95.82M
-32.37%
88.89M
45.93%
219.42M
53.12%
199.84M
-60.49%
49.25M
3.03%
131.43M
-17.57%
150.37M
-21.93%
130.51M
-20.42%
124.64M
-40.59%
127.57M
-47.22%
182.42M
-46.87%
167.17M
-47.39%
156.62M
-27.52%
214.73M
--
345.65M
30.27%
314.65M
39.49%
297.67M
--
296.28M
--
241.54M
--
213.40M
--
266.38M
-단기 임대 채무
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-88.72%
5.43M
1737.23%
88.89M
5453.17%
211.30M
3964.91%
191.25M
-52.25%
48.14M
-95.37%
4.84M
-97.59%
3.81M
-96.43%
4.71M
-17.27%
100.82M
-43.77%
104.50M
-25.70%
157.94M
-25.94%
131.74M
-31.91%
121.87M
10.17%
185.85M
--
212.57M
-19.86%
177.88M
-6.95%
178.99M
--
168.69M
--
221.96M
--
192.35M
--
243.50M
이연 부채
-7.28%
112.48M
-7.23%
64.34M
7.16%
86.84M
6.65%
61.35M
5.64%
121.31M
35.28%
69.35M
9.11%
81.04M
13.99%
57.53M
18.32%
114.83M
16.62%
51.26M
8.75%
74.27M
3.80%
50.47M
13.01%
97.06M
-6.83%
43.96M
9.08%
68.30M
-85.71%
48.62M
-83.02%
85.88M
-13.98%
47.18M
-86.52%
62.61M
19.94%
340.34M
-9.11%
505.72M
-71.61%
54.85M
-0.20%
464.34M
-19.37%
283.76M
-17.63%
556.38M
4.95%
193.23M
-36.25%
465.29M
-7.42%
351.95M
-8.20%
675.46M
-49.26%
184.12M
-12.20%
729.86M
--
380.16M
6.05%
735.83M
-27.45%
362.89M
--
831.30M
--
693.85M
--
500.19M
--
576.26M
기타 유동 부채
-5.34%
139.78M
-5.20%
87.28M
7.23%
120.35M
9.64%
90.96M
8.11%
147.66M
33.72%
92.06M
17.69%
112.24M
15.35%
82.96M
19.86%
136.58M
10.95%
68.85M
6.78%
95.37M
5.25%
71.92M
11.57%
113.95M
-0.37%
62.06M
13.09%
89.31M
-81.29%
68.33M
-80.63%
102.13M
-9.59%
62.29M
-83.91%
78.98M
16.14%
365.15M
-9.00%
527.29M
-71.27%
68.90M
-3.27%
490.75M
-19.78%
314.41M
-19.25%
579.42M
11.10%
239.85M
-35.84%
507.35M
-7.59%
391.94M
-7.97%
717.56M
-47.58%
215.88M
-11.02%
790.77M
--
424.12M
0.99%
779.72M
-27.07%
411.81M
--
888.73M
--
772.06M
--
564.69M
--
641.11M
유동 부채 총계
-16.55%
395.66M
-18.83%
367.89M
-4.54%
411.94M
-7.66%
381.74M
16.27%
474.14M
18.83%
453.21M
-21.31%
431.55M
11.76%
413.41M
-4.40%
407.78M
2.54%
381.39M
-71.37%
548.43M
-40.03%
369.92M
-46.52%
426.53M
-53.77%
371.93M
85.29%
1.92B
-44.24%
616.79M
-39.18%
797.51M
-23.01%
804.55M
-24.88%
1.03B
-8.24%
1.11B
-18.13%
1.31B
-12.19%
1.05B
-10.48%
1.38B
-3.71%
1.21B
0.62%
1.60B
-13.42%
1.19B
-18.88%
1.54B
-11.54%
1.25B
-11.15%
1.59B
-4.56%
1.37B
-1.13%
1.89B
--
1.42B
-2.98%
1.79B
-6.97%
1.44B
--
1.92B
--
1.85B
--
1.55B
--
1.69B
비유동 부채
장기 부채 및 임대 채무
-30.46%
361.26M
-28.45%
337.98M
1.43%
425.96M
2.68%
518.40M
-13.26%
519.53M
-14.56%
472.36M
-1.00%
419.96M
10.32%
504.85M
26.63%
598.93M
14.77%
552.83M
-19.29%
424.20M
-17.75%
457.62M
-64.14%
472.98M
-63.71%
481.69M
-70.14%
525.59M
-73.36%
556.36M
-38.14%
1.32B
-18.09%
1.33B
-8.11%
1.76B
0.81%
2.09B
-29.11%
2.13B
-38.03%
1.62B
-24.16%
1.92B
-25.78%
2.07B
4.02%
3.01B
-13.15%
2.61B
-17.92%
2.53B
-17.27%
2.79B
-22.13%
2.89B
-19.11%
3.01B
-22.03%
3.08B
--
3.37B
-17.85%
3.71B
-17.01%
3.72B
--
3.95B
--
4.52B
--
4.48B
--
4.43B
-장기 채무
-48.46%
90.99M
-47.41%
59.03M
56.32%
129.84M
38.92%
202.99M
-17.88%
176.55M
-36.20%
112.24M
6.00%
83.06M
62.58%
146.11M
116.22%
214.98M
68.21%
175.93M
-29.92%
78.36M
-27.21%
89.87M
-88.81%
99.42M
-87.73%
104.59M
-91.45%
111.81M
-91.10%
123.47M
-37.45%
888.18M
-22.71%
852.69M
17.35%
1.31B
14.74%
1.39B
-33.54%
1.42B
-57.80%
1.10B
-55.87%
1.11B
-56.67%
1.21B
-26.12%
2.14B
-13.15%
2.61B
-17.92%
2.53B
-17.27%
2.79B
-22.13%
2.89B
-19.11%
3.01B
-22.03%
3.08B
--
3.37B
-17.85%
3.71B
-17.01%
3.72B
--
3.95B
--
4.52B
--
4.48B
--
4.43B
-장기 임대 채무
-21.20%
270.27M
-22.54%
278.96M
-12.11%
296.12M
-12.08%
315.41M
-10.67%
342.98M
-4.45%
360.12M
-2.58%
336.90M
-2.45%
358.74M
2.78%
383.95M
-0.05%
376.90M
-16.42%
345.85M
-15.05%
367.74M
-13.32%
373.56M
-20.53%
377.10M
-8.48%
413.78M
-38.24%
432.89M
-39.52%
430.95M
-8.22%
474.51M
-43.54%
452.11M
-18.72%
700.94M
-18.25%
712.56M
--
516.98M
--
800.83M
--
862.37M
--
871.59M
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
파생상품 부채
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
0.00
--
0.00
--
0.00
--
8.14M
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-29.12%
6.66M
-10.33%
7.26M
-3.74%
7.64M
89.46%
14.77M
21.16%
9.39M
-4.62%
8.09M
--
7.94M
-58.00%
7.80M
-59.90%
7.75M
--
8.49M
--
18.57M
--
19.33M
--
23.69M
기타 비유동 부채
-5.56%
172.33M
-4.03%
176.73M
-5.30%
171.80M
2.75%
181.93M
6.35%
182.47M
6.75%
184.15M
9.77%
181.41M
7.10%
177.07M
3.50%
171.57M
29.70%
172.50M
71.14%
165.27M
83.29%
165.33M
74.79%
165.76M
60.13%
133.00M
30.71%
96.56M
-56.21%
90.20M
-54.81%
94.83M
-9.53%
83.06M
-70.82%
73.88M
-23.44%
205.97M
-21.99%
209.87M
-70.99%
91.81M
-22.28%
253.14M
-28.53%
269.05M
-34.05%
269.01M
-7.59%
316.46M
-14.19%
325.71M
-7.75%
376.43M
2.89%
407.92M
-18.37%
342.47M
-15.54%
379.58M
--
408.06M
-14.84%
396.44M
-11.18%
419.54M
--
449.43M
--
465.53M
--
472.36M
--
551.19M
비유동 부채 총계
-27.87%
555.11M
-25.94%
535.62M
-11.73%
618.49M
-2.80%
762.87M
-11.06%
769.64M
-11.27%
723.26M
3.03%
700.69M
9.71%
784.88M
17.32%
865.37M
16.76%
815.10M
-11.59%
680.07M
-5.20%
715.41M
-58.82%
737.60M
-63.27%
698.11M
-66.77%
769.21M
-70.47%
754.62M
-31.21%
1.79B
-27.87%
1.90B
-11.15%
2.32B
-7.64%
2.56B
-33.06%
2.60B
-25.02%
2.63B
-24.89%
2.61B
-22.08%
2.77B
5.27%
3.89B
-12.48%
3.51B
-13.03%
3.47B
-16.45%
3.55B
-19.19%
3.70B
-12.73%
4.02B
-18.44%
3.99B
--
4.25B
-17.44%
4.57B
-16.10%
4.60B
--
4.89B
--
5.54B
--
5.48B
--
5.52B
부채 총계
-23.56%
950.77M
-23.20%
903.52M
-8.99%
1.03B
-4.48%
1.14B
-2.31%
1.24B
-1.67%
1.18B
-7.84%
1.13B
10.41%
1.20B
9.36%
1.27B
11.82%
1.20B
-54.24%
1.23B
-20.86%
1.09B
-55.03%
1.16B
-60.45%
1.07B
-19.83%
2.68B
-62.54%
1.37B
-33.88%
2.59B
-26.49%
2.71B
-15.90%
3.35B
-7.82%
3.66B
-28.71%
3.92B
-21.77%
3.68B
-20.46%
3.98B
-17.29%
3.97B
3.87%
5.49B
-12.72%
4.70B
-14.91%
5.01B
-15.22%
4.80B
-16.93%
5.29B
-10.78%
5.39B
-13.57%
5.88B
--
5.66B
-13.83%
6.36B
-14.09%
6.04B
--
6.81B
--
7.39B
--
7.03B
--
7.21B
자본 총계
보통주 자본
-3.99%
1.12B
-4.26%
1.13B
-4.52%
1.13B
-3.34%
1.14B
-47.36%
1.16B
-46.49%
1.18B
-47.79%
1.18B
-50.85%
1.18B
-8.18%
2.21B
-7.70%
2.21B
-9.05%
2.27B
-36.11%
2.41B
-36.11%
2.40B
-36.46%
2.39B
-33.60%
2.50B
0.18%
3.76B
0.22%
3.76B
0.95%
3.76B
1.29%
3.76B
1.34%
3.76B
1.25%
3.75B
0.56%
3.73B
0.12%
3.71B
0.23%
3.71B
9.52%
3.71B
7.48%
3.70B
4.53%
3.71B
9.72%
3.70B
-1.30%
3.38B
26.63%
3.45B
30.62%
3.55B
--
3.37B
27.45%
3.43B
1.30%
2.72B
--
2.71B
--
2.69B
--
2.69B
--
2.69B
이익 잉여금
1314.47%
246.27M
596.68%
291.64M
89.78%
199.21M
86.20%
128.13M
37.78%
17.41M
6.67%
41.86M
128.94%
104.97M
367.01%
68.81M
144.05%
12.64M
152.81%
39.24M
538.99%
45.85M
103.97%
14.73M
91.61%
-28.69M
108.78%
15.52M
98.12%
-10.45M
-262.44%
-370.85M
-163.76%
-341.85M
-140.51%
-176.82M
-248.05%
-556.14M
-51.51%
228.30M
272.54%
536.12M
182.22%
436.51M
158.38%
375.63M
185.83%
470.86M
59.76%
-310.73M
43.89%
-530.92M
43.66%
-643.41M
47.46%
-548.62M
33.45%
-772.28M
8.81%
-946.24M
-5.85%
-1.14B
--
-1.04B
23.28%
-1.16B
26.38%
-1.04B
--
-1.08B
--
-1.51B
--
-1.41B
--
-1.26B
자본 잉여금
-3.99%
1.11B
-4.26%
1.13B
-4.52%
1.13B
-3.34%
1.14B
-47.36%
1.16B
-46.49%
1.18B
-47.80%
1.18B
-50.86%
1.18B
-8.19%
2.21B
-7.70%
2.20B
-9.06%
2.27B
-36.12%
2.40B
-36.12%
2.40B
-36.47%
2.39B
-33.61%
2.49B
0.18%
3.76B
0.22%
3.76B
0.95%
3.76B
1.29%
3.76B
1.34%
3.76B
1.25%
3.75B
0.56%
3.72B
0.12%
3.71B
0.23%
3.71B
9.52%
3.71B
7.47%
3.70B
4.52%
3.71B
9.71%
3.70B
-1.31%
3.38B
26.63%
3.45B
30.62%
3.55B
--
3.37B
27.46%
3.43B
1.30%
2.72B
--
2.71B
--
2.69B
--
2.69B
--
2.69B
차감: 자사주
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
19.74%
1.03B
37.91%
1.03B
30.33%
951.27M
54.06%
950.41M
67.68%
857.05M
103.71%
744.17M
143.05%
729.90M
105.42%
616.91M
70.20%
511.12M
34.75%
365.32M
186.42%
300.31M
--
300.31M
--
300.31M
--
271.11M
--
104.85M
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
이익잉여금에 영향을 주지 않는 기타 포괄손익
-84.65%
-452.87M
-69.84%
-462.21M
-33.61%
-432.90M
-27.08%
-352.81M
33.65%
-245.26M
38.49%
-272.14M
34.39%
-324.00M
38.67%
-277.63M
21.46%
-369.63M
14.95%
-442.42M
3.94%
-493.82M
7.89%
-452.65M
53.03%
-470.62M
44.78%
-520.20M
51.74%
-514.07M
64.69%
-491.43M
28.73%
-1.00B
12.29%
-941.99M
6.42%
-1.07B
-31.19%
-1.39B
-32.55%
-1.41B
3.48%
-1.07B
-5.42%
-1.14B
-3.36%
-1.06B
-26.36%
-1.06B
-20.22%
-1.11B
-26.69%
-1.08B
-12.17%
-1.03B
11.31%
-839.32M
12.02%
-925.56M
13.40%
-852.36M
--
-914.99M
-2.54%
-946.40M
-10.43%
-1.05B
--
-984.23M
--
-922.95M
--
-952.68M
--
-692.63M
비지배 지분
-3.70%
-1.07M
-8.06%
-1.01M
-5.84%
-943.00K
-12.71%
-807.00K
-35.26%
-1.03M
-97.66%
-931.00K
-197.99%
-891.00K
-229.95%
-716.00K
-1900.00%
-760.00K
-209.79%
-471.00K
97.44%
-299.00K
98.08%
-217.00K
99.66%
-38.00K
103.84%
429.00K
-7.08%
-11.68M
-474.25%
-11.33M
-726.87%
-11.17M
-2058.22%
-11.16M
-1670.13%
-10.90M
-244.86%
-1.97M
-121.02%
-1.35M
-112.13%
-517.00K
-161.48%
-616.00K
-59.00%
1.36M
-27.32%
6.43M
-83.50%
4.26M
-97.76%
1.00M
-94.48%
3.32M
-83.53%
8.84M
-53.91%
25.84M
-10.57%
44.77M
--
60.18M
-5.13%
53.69M
-31.98%
56.06M
--
50.06M
--
56.59M
--
82.41M
--
86.61M
자본 총계
-2.70%
907.43M
0.99%
958.54M
-7.08%
896.72M
-5.70%
917.21M
13.41%
932.61M
22.35%
949.14M
10.89%
965.04M
-4.33%
972.60M
-21.43%
822.33M
-32.03%
775.75M
-29.23%
870.26M
-55.30%
1.02B
-44.78%
1.05B
-49.63%
1.14B
-32.67%
1.23B
-0.78%
2.27B
-26.59%
1.90B
-19.56%
2.27B
-35.76%
1.83B
-26.52%
2.29B
10.25%
2.58B
36.37%
2.82B
43.26%
2.84B
46.59%
3.12B
5.03%
2.34B
3.20%
2.07B
4.49%
1.98B
24.80%
2.13B
44.20%
2.23B
95.97%
2.00B
170.69%
1.90B
--
1.71B
396.49%
1.55B
150.81%
1.02B
--
701.59M
--
311.42M
--
407.17M
--
822.65M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
KeyAI를 사용하려면 로그인하세요.
로그인
회원가입