시장
뉴스
분석
도구
더 알아보기
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
로그인
회원가입
시장가
/
주식
/
nasdaq-intg
/
InterGroup Corp
INTG
12.185
USD
+0.415
+3.53%
종가 07/11, 16:00(ET)
시세는 15분 지연됩니다
USD
0.000
장외 거래 (ET)
26.25M
시가총액
손실
P/E TTM
InterGroup Corp
12.185
+0.415
+3.53%
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-145.86%
-854.00K
60.58%
-781.00K
76.75%
3.36M
116.85%
5.03M
2170.73%
1.86M
53.10%
-1.98M
10.85%
1.90M
-76.31%
2.32M
101.92%
82.00K
40.41%
-4.22M
-31.32%
1.71M
118.13%
9.79M
41.24%
-4.28M
21.43%
-7.09M
131.18%
2.50M
178.41%
4.49M
-4508.86%
-7.28M
-2702.17%
-9.02M
-391.13%
-8.01M
-191.76%
-5.72M
-104.93%
-158.00K
-138.84%
-322.00K
-31.16%
2.75M
-5.70%
6.24M
13.01%
3.21M
54.38%
829.00K
173.89%
4.00M
1244.64%
6.62M
-34.95%
2.84M
-79.93%
537.00K
989.63%
1.46M
-107.06%
-578.00K
282.35%
4.36M
353.41%
2.68M
-103.88%
-164.00K
3155.22%
8.19M
-198.03%
-2.39M
29.36%
-1.06M
604.89%
4.23M
-110.35%
-268.00K
475.24%
2.44M
8.34%
-1.50M
-144.08%
-838.00K
18.70%
2.59M
-77.42%
424.00K
-5336.67%
-1.63M
246.90%
1.90M
-16.65%
2.18M
220.77%
1.88M
-101.49%
-30.00K
-74.45%
548.00K
--
2.62M
--
-1.56M
--
2.02M
--
2.15M
계속 영업 순이익
80.57%
-750.00K
-71.87%
-3.70M
47.47%
-852.00K
53.93%
-4.92M
-528.83%
-3.86M
-237.27%
-2.15M
-706.97%
-1.62M
-132.56%
-10.68M
29.67%
-614.00K
169.86%
1.57M
93.08%
-201.00K
-185.23%
-4.59M
-162.40%
-873.00K
-111.01%
-2.24M
-160.30%
-2.91M
276.49%
5.39M
145.73%
1.40M
-379.74%
-1.06M
648.29%
4.82M
-307.33%
-3.05M
-329.14%
-3.06M
133.87%
380.00K
-42.91%
644.00K
-81.20%
1.47M
71.37%
1.33M
55.25%
-1.12M
482.37%
1.13M
817.58%
7.84M
558.24%
779.00K
-24.79%
-2.51M
-118.50%
-295.00K
-113.28%
-1.09M
96.08%
-170.00K
60.84%
-2.01M
123.70%
1.59M
-18.24%
-512.00K
-208.40%
-4.34M
-743.75%
-5.13M
178.87%
713.00K
-133.51%
-433.00K
809.57%
4.00M
93.37%
-608.00K
-153.43%
-904.00K
82.23%
1.29M
-16.53%
-564.00K
-612.35%
-9.17M
0.30%
1.69M
239.84%
709.00K
-127.44%
-484.00K
-277.03%
-1.29M
163.54%
1.69M
--
-507.00K
--
1.76M
--
727.00K
--
-2.66M
영업 손익
2.74%
1.65M
5.51%
1.65M
9.59%
1.67M
12.19%
1.63M
8.07%
1.61M
24.96%
1.56M
19.37%
1.52M
12.91%
1.45M
19.44%
1.49M
12.51%
1.25M
14.66%
1.27M
-1.61%
1.29M
16.14%
1.25M
-0.27%
1.11M
-2.97%
1.11M
16.59%
1.31M
-8.92%
1.07M
-6.62%
1.11M
-6.37%
1.15M
-2.61%
1.12M
1.03%
1.18M
-3.09%
1.19M
-0.49%
1.22M
22.97%
1.15M
-6.28%
1.17M
-6.95%
1.23M
-5.53%
1.23M
-33.71%
936.00K
-7.17%
1.24M
-3.43%
1.32M
2.68%
1.30M
8.87%
1.41M
0.83%
1.34M
6.61%
1.37M
2.59%
1.27M
5.70%
1.30M
5.56%
1.33M
4.30%
1.28M
0.82%
1.24M
0.16%
1.23M
22.14%
1.26M
-4.05%
1.23M
3.55%
1.23M
5.97%
1.23M
-9.97%
1.03M
12.14%
1.28M
4.59%
1.18M
1.23%
1.16M
2.60%
1.14M
3.06%
1.15M
2.63%
1.13M
--
1.14M
--
1.11M
--
1.11M
--
1.10M
이연 세금
--
--
--
--
--
--
-98.93%
91.00K
--
0.00
-606.90%
-294.00K
100.00%
0.00
573.42%
8.54M
100.00%
0.00
106.32%
58.00K
94.80%
-58.00K
116.75%
1.27M
-131.41%
-708.00K
64.33%
-917.00K
-156.46%
-1.11M
126.27%
585.00K
312.84%
2.25M
-792.99%
-2.57M
--
1.98M
10.35%
-2.23M
-311.38%
-1.06M
184.32%
371.00K
-100.00%
0.00
-163.34%
-2.48M
4454.55%
501.00K
-227.54%
-440.00K
859.46%
710.00K
872.05%
3.92M
-93.08%
11.00K
141.82%
345.00K
-92.97%
74.00K
-541.74%
-508.00K
107.28%
159.00K
65.09%
-825.00K
137.47%
1.05M
103.18%
115.00K
-174.51%
-2.18M
-13800.00%
-2.36M
283.82%
443.00K
-144.05%
-3.61M
1755.37%
2.93M
99.31%
-17.00K
-152.39%
-241.00K
-1245.45%
-1.48M
-195.00%
-177.00K
-336.09%
-2.48M
22.99%
460.00K
-77.42%
-110.00K
-105.96%
-60.00K
-19033.33%
-568.00K
123.96%
374.00K
--
-62.00K
--
1.01M
--
3.00K
--
-1.56M
기타 비현금 항목
-162.80%
-444.00K
463.82%
1.24M
-163.69%
-400.00K
387.10%
1.25M
235.18%
707.00K
92.91%
-340.00K
6180.00%
628.00K
-116.57%
-434.00K
39.54%
-523.00K
-67.70%
-4.80M
-99.77%
10.00K
132.10%
2.62M
85.07%
-865.00K
30.24%
-2.86M
10626.19%
4.42M
-2030.03%
-8.16M
-519.02%
-5.79M
-3635.34%
-4.10M
-111.20%
-42.00K
36.90%
-383.00K
234.01%
1.38M
-95.36%
116.00K
130.06%
375.00K
90.40%
-607.00K
-250.88%
-1.03M
63.36%
2.50M
-77.42%
163.00K
-565.46%
-6.32M
-4.07%
684.00K
-52.26%
1.53M
200.98%
722.00K
-76.98%
1.36M
-3.91%
713.00K
-49.09%
3.21M
-95.36%
-715.00K
1254.40%
5.90M
-44.87%
742.00K
336.22%
6.30M
-121.68%
-366.00K
-139.67%
-511.00K
318.15%
1.35M
-57.07%
1.44M
617.79%
1.69M
1092.59%
1.29M
-393.81%
-617.00K
94.45%
3.36M
71.10%
-326.00K
144.08%
108.00K
132.76%
210.00K
206.74%
1.73M
-132.31%
-1.13M
--
-245.00K
--
-641.00K
--
564.00K
--
3.49M
운전자본의 변동
-140.08%
-1.33M
100.57%
11.00K
111.14%
2.90M
101.36%
6.94M
1339.18%
3.32M
15.99%
-1.93M
99.27%
1.37M
-62.59%
3.45M
91.29%
-268.00K
-5.50%
-2.30M
-29.91%
689.00K
71.40%
9.21M
50.47%
-3.08M
9.39%
-2.18M
125.41%
983.00K
553.20%
5.38M
-585.85%
-6.21M
-0.67%
-2.41M
-873.80%
-3.87M
-117.71%
-1.19M
54.28%
1.28M
-74.53%
-2.39M
-31.97%
500.00K
3059.43%
6.70M
842.05%
829.00K
-537.21%
-1.37M
281.03%
735.00K
111.71%
212.00K
-96.09%
88.00K
-124.86%
-215.00K
88.18%
-406.00K
-237.43%
-1.81M
13.62%
2.25M
168.33%
865.00K
-274.95%
-3.44M
-56.11%
1.32M
-6.68%
1.98M
39.19%
-1.27M
166.98%
1.96M
11014.81%
3.00M
244.41%
2.13M
-149.30%
-2.08M
-134.75%
-2.93M
-89.85%
27.00K
-37.55%
617.00K
470.11%
4.22M
26.74%
-1.25M
-87.92%
266.00K
131.41%
988.00K
-153.56%
-1.14M
-203.90%
-1.71M
--
2.20M
--
-3.15M
--
-450.00K
--
1.64M
-채권 변동
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
11.00K
--
-11.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-미지급금 및 발생비용 변동
-426.15%
-5.55M
61.67%
-726.00K
25.93%
2.26M
45.53%
2.23M
2984.75%
1.70M
-462.84%
-1.89M
-9.03%
1.79M
1199.15%
1.53M
-195.16%
-59.00K
130.47%
522.00K
19.09%
1.97M
-91.55%
118.00K
109.48%
62.00K
-15.04%
-1.71M
578.32%
1.66M
498.01%
1.40M
9.54%
-654.00K
45.89%
-1.49M
-188.95%
-346.00K
-107.70%
-351.00K
50.98%
-723.00K
-147.26%
-2.75M
355.92%
389.00K
381.59%
4.56M
-6513.04%
-1.48M
17.00%
-1.11M
-137.81%
-152.00K
-841.28%
-1.62M
-97.32%
23.00K
-10.19%
-1.34M
118.36%
402.00K
-117.11%
-172.00K
-50.06%
858.00K
-267.63%
-1.22M
42.88%
-2.19M
-54.07%
1.00M
41.28%
1.72M
344.44%
726.00K
-10.50%
-3.83M
140.44%
2.19M
28.54%
1.22M
-104.89%
-297.00K
-199.22%
-3.47M
517.43%
910.00K
14.67%
946.00K
10400.00%
6.08M
-762.29%
-1.16M
-135.22%
-218.00K
214.58%
825.00K
-125.11%
-59.00K
237.80%
175.00K
--
619.00K
--
-720.00K
--
235.00K
--
-127.00K
-기타 유동 자산 변동
33.65%
4.89M
120.15%
1.02M
-105.01%
-132.00K
2765.12%
7.49M
-33.82%
3.66M
45.80%
-5.09M
868.51%
2.64M
-102.32%
-281.00K
233.20%
5.53M
-346.48%
-9.39M
-105.34%
-343.00K
209.20%
12.13M
61.61%
-4.15M
140.77%
3.81M
385.00%
6.42M
246.31%
3.92M
-348.69%
-10.82M
-2495.13%
-9.34M
-498.94%
-2.25M
-233.23%
-2.68M
36350.00%
4.35M
-90.06%
390.00K
378.81%
565.00K
393.01%
2.01M
-100.33%
-12.00K
190.95%
3.92M
-85.77%
118.00K
78.84%
-687.00K
171.66%
3.62M
14.92%
1.35M
122.20%
829.00K
-168.71%
-3.25M
-20.64%
1.33M
133.10%
1.17M
-160.60%
-3.73M
-126.39%
-1.21M
-24.55%
1.68M
5.97%
-3.54M
3546.75%
6.16M
391.96%
4.58M
9.75%
2.23M
-1389.72%
-3.77M
114.85%
169.00K
-436.48%
-1.57M
303.61%
2.03M
-112.44%
-253.00K
82.97%
-1.14M
-94.83%
466.00K
85.57%
-997.00K
141.57%
2.03M
-162.53%
-6.68M
--
9.02M
--
-6.91M
--
-4.89M
--
10.69M
-기타 유동 부담 변동
67.04%
-673.00K
-105.71%
-288.00K
125.29%
773.00K
-227.24%
-2.78M
64.36%
-2.04M
-23.08%
5.05M
-225.45%
-3.06M
171.89%
2.18M
-665.65%
-5.73M
253.48%
6.56M
86.77%
-939.00K
-5725.93%
-3.04M
-80.73%
1.01M
-150.77%
-4.28M
-459.18%
-7.10M
-97.08%
54.00K
323.94%
5.26M
29144.83%
8.42M
-179.52%
-1.27M
1365.87%
1.85M
-201.38%
-2.35M
99.31%
-29.00K
-159.04%
-454.00K
-95.00%
126.00K
165.07%
2.32M
-1782.43%
-4.18M
146.98%
769.00K
56.59%
2.52M
-5934.43%
-3.56M
-124.42%
-222.00K
-165.80%
-1.64M
5.79%
1.61M
104.31%
61.00K
-41.43%
909.00K
777.93%
2.49M
140.37%
1.52M
-7.35%
-1.42M
-21.77%
1.55M
-200.00%
-367.00K
-649.64%
-3.77M
44.09%
-1.32M
223.92%
1.98M
-64.98%
367.00K
3705.56%
685.00K
-303.36%
-2.36M
48.60%
-1.60M
-78.18%
1.05M
100.24%
18.00K
-74.13%
1.16M
-174.08%
-3.12M
153.85%
4.80M
--
-7.44M
--
4.48M
--
4.21M
--
-8.92M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-145.86%
-854.00K
60.58%
-781.00K
76.75%
3.36M
116.85%
5.03M
2170.73%
1.86M
53.10%
-1.98M
10.85%
1.90M
-76.31%
2.32M
101.92%
82.00K
40.41%
-4.22M
-31.32%
1.71M
118.13%
9.79M
41.24%
-4.28M
21.43%
-7.09M
131.18%
2.50M
178.41%
4.49M
-4508.86%
-7.28M
-2702.17%
-9.02M
-391.13%
-8.01M
-191.76%
-5.72M
-104.93%
-158.00K
-138.84%
-322.00K
-31.16%
2.75M
-5.70%
6.24M
13.01%
3.21M
54.38%
829.00K
173.89%
4.00M
1244.64%
6.62M
-34.95%
2.84M
-79.93%
537.00K
989.63%
1.46M
-107.06%
-578.00K
282.35%
4.36M
353.41%
2.68M
-103.88%
-164.00K
3155.22%
8.19M
-198.03%
-2.39M
29.36%
-1.06M
604.89%
4.23M
-110.35%
-268.00K
475.24%
2.44M
8.34%
-1.50M
-144.08%
-838.00K
18.70%
2.59M
-77.42%
424.00K
-5336.67%
-1.63M
246.90%
1.90M
-16.65%
2.18M
220.77%
1.88M
-101.49%
-30.00K
-74.45%
548.00K
--
2.62M
--
-1.56M
--
2.02M
--
2.15M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
-38.13%
727.00K
-62.35%
774.00K
-45.67%
740.00K
-14.89%
1.79M
-25.11%
1.18M
-0.68%
2.06M
-44.00%
1.36M
65.28%
2.11M
5.02%
1.57M
42.46%
2.07M
425.27%
2.43M
-52.10%
1.28M
195.84%
1.49M
248.44%
1.45M
103.13%
463.00K
834.74%
2.66M
-17.89%
505.00K
-24.04%
417.00K
-1758.70%
-14.78M
-58.21%
285.00K
8.66%
615.00K
12.50%
549.00K
80.36%
891.00K
2173.33%
682.00K
149.34%
566.00K
31.54%
488.00K
56.33%
494.00K
-89.69%
30.00K
152.22%
227.00K
109.60%
371.00K
-58.15%
316.00K
-57.58%
291.00K
-87.70%
90.00K
-90.13%
177.00K
-78.64%
755.00K
-38.80%
686.00K
105.64%
732.00K
214.57%
1.79M
131.89%
3.53M
-27.35%
1.12M
-1817.59%
-12.98M
-307.56%
-1.56M
55.51%
1.52M
100.13%
1.54M
-49.43%
756.00K
-51.04%
754.00K
-39.13%
980.00K
3.77%
771.00K
140.69%
1.50M
40.38%
1.54M
93.05%
1.61M
--
743.00K
--
-3.67M
--
1.10M
--
834.00K
자본 지출
-38.13%
727.00K
-62.35%
774.00K
-45.67%
740.00K
-14.89%
1.79M
-25.11%
1.18M
-0.68%
2.06M
-44.00%
1.36M
65.28%
2.11M
5.02%
1.57M
42.46%
2.07M
425.27%
2.43M
-52.10%
1.28M
195.84%
1.49M
248.44%
1.45M
16.04%
463.00K
834.74%
2.66M
-17.89%
505.00K
-24.04%
417.00K
-55.22%
399.00K
-58.21%
285.00K
8.66%
615.00K
12.50%
549.00K
80.36%
891.00K
2173.33%
682.00K
149.34%
566.00K
31.54%
488.00K
56.33%
494.00K
-89.69%
30.00K
152.22%
227.00K
109.60%
371.00K
-58.15%
316.00K
-57.58%
291.00K
-87.70%
90.00K
-90.13%
177.00K
-78.64%
755.00K
-38.80%
686.00K
-44.50%
732.00K
4.06%
1.79M
131.89%
3.53M
-27.35%
1.12M
74.47%
1.32M
60.58%
1.72M
55.51%
1.52M
73.37%
1.54M
-49.43%
756.00K
-30.32%
1.07M
-39.13%
980.00K
19.78%
890.00K
242.11%
1.50M
40.38%
1.54M
93.05%
1.61M
--
743.00K
--
437.00K
--
1.10M
--
834.00K
유형자산 처분으로 인한 순현금 흐름
-38.13%
727.00K
-62.35%
774.00K
-45.67%
740.00K
-14.89%
1.79M
-25.11%
1.18M
-0.68%
2.06M
-44.00%
1.36M
65.28%
2.11M
5.02%
1.57M
42.46%
2.07M
425.27%
2.43M
-52.10%
1.28M
195.84%
1.49M
248.44%
1.45M
103.13%
463.00K
834.74%
2.66M
-17.89%
505.00K
-24.04%
417.00K
-1758.70%
-14.78M
-58.21%
285.00K
8.66%
615.00K
12.50%
549.00K
80.36%
891.00K
2173.33%
682.00K
149.34%
566.00K
31.54%
488.00K
56.33%
494.00K
-89.69%
30.00K
152.22%
227.00K
109.60%
371.00K
-58.15%
316.00K
-57.58%
291.00K
-87.70%
90.00K
-90.13%
177.00K
-78.64%
755.00K
-38.80%
686.00K
105.64%
732.00K
214.57%
1.79M
131.89%
3.53M
-27.35%
1.12M
-1817.59%
-12.98M
-307.56%
-1.56M
55.51%
1.52M
100.13%
1.54M
-49.43%
756.00K
-51.04%
754.00K
-39.13%
980.00K
3.77%
771.00K
140.69%
1.50M
40.38%
1.54M
93.05%
1.61M
--
743.00K
--
-3.67M
--
1.10M
--
834.00K
투자 상품으로 인한 순현금 흐름
--
0.00
--
-1.00K
--
--
100.00%
0.00
100.00%
0.00
100.00%
0.00
-340.00%
-22.00K
--
-23.00K
--
-9.00K
-1688.89%
-161.00K
37.50%
-5.00K
100.00%
0.00
--
0.00
--
-9.00K
-106.78%
-8.00K
-2729.41%
-1.44M
100.00%
0.00
100.00%
0.00
572.00%
118.00K
52.78%
-51.00K
-134.78%
-8.00K
-60.00%
-24.00K
-131.25%
-25.00K
-242.11%
-108.00K
-17.86%
23.00K
-131.25%
-15.00K
--
80.00K
255.10%
76.00K
107.00%
28.00K
260.00%
48.00K
--
0.00
--
-49.00K
-253.98%
-400.00K
--
-30.00K
100.00%
0.00
100.00%
0.00
34.68%
-113.00K
100.00%
0.00
--
-120.00K
95.96%
-9.00K
47.89%
-173.00K
--
-101.00K
--
--
-3816.67%
-223.00K
-101.21%
-332.00K
100.00%
0.00
--
--
-57.14%
6.00K
-11.49%
-165.00K
97.95%
-10.00K
-100.72%
-2.00K
--
14.00K
--
-148.00K
--
-488.00K
--
277.00K
기타 투자활동으로 인한 순현금 흐름
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
-367.00K
--
2.69M
100.00%
0.00
336.53%
1.16M
100.00%
0.00
--
0.00
--
-344.00K
--
-490.00K
--
-1.19M
--
--
--
--
--
--
--
--
--
--
--
--
--
-150.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
110.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
10.98%
-219.00K
1091.18%
1.01M
-825.95%
-1.46M
--
--
28.70%
-246.00K
-126.84%
-102.00K
-393.75%
-158.00K
201.19%
506.00K
--
-345.00K
--
380.00K
--
-32.00K
--
168.00K
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
38.13%
-727.00K
62.31%
-775.00K
46.53%
-740.00K
15.81%
-1.79M
39.59%
-1.18M
-545.99%
-2.06M
43.21%
-1.38M
-1722.22%
-2.13M
-30.19%
-1.94M
131.53%
461.00K
-199.02%
-2.44M
97.45%
-117.00K
11.60%
-1.49M
-250.60%
-1.46M
-105.47%
-815.00K
-1268.15%
-4.60M
-171.27%
-1.69M
27.23%
-417.00K
1726.31%
14.90M
64.26%
-336.00K
-14.73%
-623.00K
-13.92%
-573.00K
-121.26%
-916.00K
-2143.48%
-940.00K
-172.86%
-543.00K
-55.73%
-503.00K
-31.01%
-414.00K
113.53%
46.00K
47.63%
-199.00K
-56.04%
-323.00K
58.15%
-316.00K
50.44%
-340.00K
55.03%
-380.00K
88.46%
-207.00K
79.34%
-755.00K
39.29%
-686.00K
-106.60%
-845.00K
-222.47%
-1.79M
-139.76%
-3.65M
43.07%
-1.13M
16738.96%
12.81M
166.04%
1.46M
-55.51%
-1.52M
-96.34%
-1.98M
95.63%
-77.00K
-29.80%
-2.22M
11.39%
-980.00K
5.87%
-1.01M
-145.11%
-1.76M
-5.63%
-1.71M
-184.32%
-1.11M
--
-1.07M
--
3.91M
--
-1.62M
--
-389.00K
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
158.55%
589.00K
59.67%
5.72M
-73.42%
-1.10M
-1481.11%
-6.53M
-6.57%
-1.01M
395.79%
3.58M
63.80%
-632.00K
31.40%
-413.00K
-23.40%
-944.00K
-112.04%
-1.21M
-178.47%
-1.75M
41.15%
-602.00K
-271.91%
-765.00K
200.21%
10.07M
155.12%
2.23M
-107.95%
-1.02M
141.51%
445.00K
382.00%
3.35M
-161.63%
-4.04M
945.50%
12.86M
-28.08%
-1.07M
-1.28%
-1.19M
-115.50%
-1.54M
33.29%
-1.52M
34.35%
-837.00K
-63.51%
-1.17M
4.79%
-716.00K
8.58%
-2.28M
13.15%
-1.27M
73.94%
-718.00K
-75.70%
-752.00K
73.40%
-2.49M
-127.01%
-1.47M
-562.26%
-2.75M
43.83%
-428.00K
-4995.65%
-9.38M
186.37%
5.43M
71.03%
-416.00K
-375.09%
-762.00K
-107.20%
-184.00K
-264.39%
-6.29M
-130.26%
-1.44M
179.83%
277.00K
444.80%
2.56M
-63.70%
-1.73M
352.43%
4.75M
-131.29%
-347.00K
21.42%
-741.00K
72.06%
-1.05M
198.01%
1.05M
217.23%
1.11M
--
-943.00K
--
-3.78M
--
352.00K
--
-946.00K
부채 발행/상환으로 인한 순현금 흐름
456.99%
2.71M
58.36%
5.90M
-50.25%
-891.00K
-816.14%
-4.88M
-0.53%
-758.00K
542.64%
3.73M
32.15%
-593.00K
-107.39%
-533.00K
-3.71%
-754.00K
-107.24%
-842.00K
-137.38%
-874.00K
-776.32%
-257.00K
-146.93%
-727.00K
216.66%
11.63M
160.52%
2.34M
-99.72%
38.00K
282.24%
1.55M
467.67%
3.67M
-178.51%
-3.86M
1499.08%
13.71M
-11.40%
-850.00K
-10.02%
-999.00K
-167.76%
-1.39M
-122.73%
-980.00K
5.80%
-763.00K
-17.31%
-908.00K
31.12%
-518.00K
-164.42%
-440.00K
34.36%
-810.00K
64.63%
-774.00K
-335.74%
-752.00K
108.01%
683.00K
-124.86%
-1.23M
-347.44%
-2.19M
168.60%
319.00K
-686.89%
-8.52M
180.22%
4.96M
58.80%
-489.00K
-68.48%
-465.00K
-102.55%
-1.08M
-137.46%
-6.19M
-102.38%
-1.19M
65.24%
-276.00K
6213.70%
42.40M
1665.59%
16.52M
2852.40%
49.81M
-171.60%
-794.00K
26.45%
-693.57K
57.24%
-1.05M
92.36%
1.69M
234.91%
1.11M
--
-943.00K
--
-2.47M
--
877.00K
--
-822.00K
보통주 발행/자사주 매입으로 인한 순현금 흐름
95.56%
-11.00K
-25.35%
-178.00K
-425.64%
-205.00K
-347.37%
-170.00K
-30.53%
-248.00K
61.62%
-142.00K
95.53%
-39.00K
88.45%
-38.00K
-400.00%
-190.00K
75.55%
-370.00K
-1078.38%
-872.00K
68.27%
-329.00K
96.49%
-38.00K
-1204.31%
-1.51M
47.14%
-74.00K
-1196.25%
-1.04M
-387.39%
-1.08M
38.95%
-116.00K
10.26%
-140.00K
85.21%
-80.00K
-200.00%
-222.00K
28.57%
-190.00K
21.21%
-156.00K
-29.43%
-541.00K
35.65%
-74.00K
-144.04%
-266.00K
--
-198.00K
-354.35%
-418.00K
-15.00%
-115.00K
69.03%
-109.00K
--
0.00
--
-92.00K
-104.08%
-100.00K
-966.67%
-352.00K
100.00%
0.00
--
0.00
-1125.00%
-49.00K
41.07%
-33.00K
--
-122.00K
--
0.00
--
-4.00K
--
-56.00K
100.00%
0.00
100.00%
0.00
--
0.00
--
0.00
--
-5.00K
--
-56.00K
100.00%
0.00
100.00%
0.00
100.00%
0.00
--
0.00
--
-1.31M
--
-25.00K
--
-124.00K
임직원 스톡옵션 행사로 인한 자금 유입
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
25.71%
44.00K
--
--
--
--
--
--
--
35.00K
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
기타 재무활동으로 인한 순현금 흐름
--
-2.11M
--
--
--
--
-1034.81%
-1.48M
--
--
--
--
--
--
1087.50%
158.00K
--
0.00
100.00%
0.00
100.00%
0.00
33.33%
-16.00K
100.00%
0.00
74.51%
-52.00K
-14.71%
-39.00K
96.89%
-24.00K
--
-22.00K
--
-204.00K
--
-34.00K
--
-771.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
53.91%
-1.42M
-161.19%
-350.00K
176.74%
165.00K
--
--
-283.71%
-3.08M
-125.77%
-134.00K
-302.83%
-215.00K
-326.86%
-747.00K
-104.72%
-804.00K
614.85%
520.00K
154.92%
106.00K
-131.65%
-175.00K
228.66%
17.02M
99.45%
-101.00K
99.57%
-193.00K
22.35%
553.00K
703.32%
5.18M
--
-18.24M
-6962.85%
-45.06M
--
452.00K
--
644.57K
--
0.00
-27.60%
-638.00K
--
--
--
0.00
--
0.00
--
-500.00K
--
--
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
158.55%
589.00K
59.67%
5.72M
-73.42%
-1.10M
-1481.11%
-6.53M
-6.57%
-1.01M
395.79%
3.58M
63.80%
-632.00K
31.40%
-413.00K
-23.40%
-944.00K
-112.04%
-1.21M
-178.47%
-1.75M
41.15%
-602.00K
-271.91%
-765.00K
200.21%
10.07M
155.12%
2.23M
-107.95%
-1.02M
141.51%
445.00K
382.00%
3.35M
-161.63%
-4.04M
945.50%
12.86M
-28.08%
-1.07M
-1.28%
-1.19M
-115.50%
-1.54M
33.29%
-1.52M
34.35%
-837.00K
-63.51%
-1.17M
4.79%
-716.00K
8.58%
-2.28M
13.15%
-1.27M
73.94%
-718.00K
-75.70%
-752.00K
73.40%
-2.49M
-127.01%
-1.47M
-562.26%
-2.75M
43.83%
-428.00K
-4995.65%
-9.38M
186.37%
5.43M
71.03%
-416.00K
-375.09%
-762.00K
-107.20%
-184.00K
-264.39%
-6.29M
-130.26%
-1.44M
179.83%
277.00K
444.80%
2.56M
-63.70%
-1.73M
352.43%
4.75M
-131.29%
-347.00K
21.42%
-741.00K
72.06%
-1.05M
198.01%
1.05M
217.23%
1.11M
--
-943.00K
--
-3.78M
--
352.00K
--
-946.00K
순현금 흐름
기초 현금 잔액
16.89%
14.39M
-19.92%
10.22M
-32.47%
8.69M
-8.48%
11.99M
-22.63%
12.31M
-38.90%
12.76M
-44.86%
12.87M
-8.24%
13.10M
-23.58%
15.91M
8.20%
20.88M
51.70%
23.35M
--
14.28M
-16.91%
20.81M
-38.02%
19.30M
-45.58%
15.39M
-100.00%
0.00
7.33%
25.05M
22.47%
31.14M
12.55%
28.29M
0.62%
21.49M
19.51%
23.34M
24.77%
25.42M
43.52%
25.13M
481.69%
21.35M
745.78%
19.53M
624.39%
20.38M
70.46%
17.51M
-41.57%
3.67M
-38.77%
2.31M
-30.66%
2.81M
90.10%
10.27M
--
6.28M
-25.75%
3.77M
-51.38%
4.06M
-36.64%
5.40M
-100.00%
0.00
340.50%
5.08M
218.47%
8.34M
81.28%
8.53M
554.43%
10.11M
-60.58%
1.15M
29.26%
2.62M
223.81%
4.71M
51.03%
1.54M
49.08%
2.92M
-23.54%
2.03M
-30.81%
1.45M
-31.75%
1.02M
-32.90%
1.96M
21.94%
2.65M
53.96%
2.10M
--
1.50M
--
2.92M
--
2.17M
--
1.36M
당기 현금흐름 변동
-210.97%
-992.00K
1022.12%
4.17M
1425.22%
1.52M
-1364.00%
-3.29M
88.64%
-319.00K
90.91%
-452.00K
95.34%
-115.00K
-102.48%
-225.00K
57.07%
-2.81M
-428.38%
-4.97M
-163.17%
-2.47M
902.21%
9.07M
23.33%
-6.54M
124.89%
1.52M
37.04%
3.91M
-116.63%
-1.13M
-360.17%
-8.53M
-192.08%
-6.09M
876.37%
2.85M
79.96%
6.80M
-201.53%
-1.85M
-145.75%
-2.08M
-89.81%
292.00K
-13.78%
3.78M
33.99%
1.82M
-68.25%
-848.00K
632.99%
2.87M
228.43%
4.38M
-45.78%
1.36M
-76.22%
-504.00K
129.03%
391.00K
-82.07%
-3.41M
14.23%
2.51M
91.24%
-286.00K
-628.11%
-1.35M
-18.46%
-1.87M
-75.45%
2.20M
-122.56%
-3.27M
91.13%
-185.00K
-150.06%
-1.58M
749.13%
8.96M
-263.36%
-1.47M
-463.24%
-2.08M
634.88%
3.16M
-46.96%
-1.38M
230.33%
898.00K
4.17%
574.00K
-28.45%
430.00K
34.11%
-939.00K
-191.87%
-689.00K
-31.98%
551.00K
--
601.00K
--
-1.43M
--
750.00K
--
810.00K
기말 현금 잔액
11.73%
13.39M
16.89%
14.39M
-19.92%
10.22M
-32.47%
8.69M
-8.48%
11.99M
-22.63%
12.31M
-38.90%
12.76M
-44.86%
12.87M
-8.24%
13.10M
-23.58%
15.91M
8.20%
20.88M
2164.46%
23.35M
-13.60%
14.28M
-16.91%
20.81M
-38.02%
19.30M
-104.00%
-1.13M
-23.10%
16.52M
7.33%
25.05M
22.47%
31.14M
12.55%
28.29M
0.62%
21.49M
19.51%
23.34M
24.77%
25.42M
212.08%
25.13M
481.69%
21.35M
745.78%
19.53M
91.08%
20.38M
180.49%
8.05M
-41.57%
3.67M
-38.77%
2.31M
162.85%
10.66M
253.20%
2.87M
-13.67%
6.28M
-25.75%
3.77M
-51.38%
4.06M
-121.97%
-1.87M
-28.02%
7.28M
340.50%
5.08M
218.47%
8.34M
81.28%
8.53M
554.43%
10.11M
-60.58%
1.15M
29.26%
2.62M
223.81%
4.71M
51.03%
1.54M
49.08%
2.92M
-23.54%
2.03M
-30.81%
1.45M
-31.75%
1.02M
-32.90%
1.96M
21.94%
2.65M
--
2.10M
--
1.50M
--
2.92M
--
2.17M
자유 현금 흐름
-330.13%
-1.58M
61.48%
-1.56M
386.09%
2.62M
1433.65%
3.24M
146.20%
687.00K
35.86%
-4.04M
175.17%
539.00K
-97.52%
211.00K
74.24%
-1.49M
26.32%
-6.29M
-135.25%
-717.00K
366.63%
8.52M
25.86%
-5.77M
9.51%
-8.54M
124.19%
2.03M
130.37%
1.82M
-907.37%
-7.79M
-983.81%
-9.44M
-552.04%
-8.41M
-208.15%
-6.01M
-129.29%
-773.00K
-355.43%
-871.00K
-46.89%
1.86M
-15.62%
5.56M
1.15%
2.64M
105.42%
341.00K
206.39%
3.50M
857.88%
6.59M
-38.90%
2.61M
-93.36%
166.00K
224.37%
1.14M
-111.58%
-869.00K
236.73%
4.27M
187.71%
2.50M
-231.85%
-919.00K
640.10%
7.50M
-378.84%
-3.12M
11.47%
-2.85M
129.51%
697.00K
-232.66%
-1.39M
437.35%
1.12M
-19.01%
-3.22M
-356.46%
-2.36M
-18.96%
1.05M
-186.68%
-332.00K
-72.23%
-2.70M
186.72%
921.00K
-31.09%
1.29M
119.23%
383.00K
-271.02%
-1.57M
-181.01%
-1.06M
--
1.88M
--
-1.99M
--
918.00K
--
1.31M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
KeyAI를 사용하려면 로그인하세요.
로그인
회원가입