IDEXX Laboratories Inc
IDXX535.540USD
+1.230+0.23%
종가 08/01, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
43.24B시가총액
48.31P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-58.74%163.97M
-36.50%288.27M
-6.95%308.64M
202.32%401.59M
256.87%397.43M
303.33%453.93M
234.45%331.70M
16.16%132.84M
-45.57%111.37M
-22.09%112.55M
-31.70%99.18M
-50.73%114.36M
-41.73%204.62M
-62.37%144.45M
-17.30%145.20M
120.46%232.13M
331.43%351.16M
325.05%383.93M
68.84%175.59M
-5.01%105.29M
-30.20%81.39M
-27.04%90.33M
-29.20%104.00M
-36.50%110.84M
-26.76%116.62M
-73.77%123.79M
-67.66%146.88M
-58.72%174.56M
-60.23%159.23M
20.44%471.93M
16.00%454.10M
14.23%422.90M
14.20%400.34M
14.38%391.85M
11.99%391.47M
7.61%370.20M
9.08%350.57M
6.22%342.58M
19.41%349.55M
12.78%344.02M
12.29%321.38M
15.58%322.54M
10.54%292.74M
21.53%305.05M
25.33%286.20M
24.59%279.06M
19.59%264.81M
24.38%251.01M
23.11%228.36M
--223.99M
--221.44M
--201.81M
--185.49M
- 현금 및 현금성 자산
-58.74%163.97M
-36.50%288.27M
-6.95%308.64M
202.32%401.59M
256.87%397.43M
303.33%453.93M
234.45%331.70M
16.16%132.84M
-45.57%111.37M
-22.09%112.55M
-31.70%99.18M
-50.73%114.36M
-41.73%204.62M
-62.37%144.45M
-17.30%145.20M
120.46%232.13M
331.43%351.16M
325.05%383.93M
68.84%175.59M
-5.01%105.29M
-30.20%81.39M
-27.04%90.33M
-29.20%104.00M
-36.50%110.84M
-26.76%116.62M
-34.04%123.79M
-13.10%146.88M
5.17%174.56M
-0.74%159.23M
21.16%187.68M
12.63%169.02M
17.60%165.97M
20.65%160.41M
20.08%154.90M
6.32%150.07M
-13.49%141.14M
-27.01%132.95M
-60.01%128.99M
-51.78%141.15M
-46.52%163.15M
-36.35%182.16M
15.58%322.54M
10.54%292.74M
21.53%305.05M
25.33%286.20M
24.59%279.06M
19.59%264.81M
24.38%251.01M
23.11%228.36M
--223.99M
--221.44M
--201.81M
--185.49M
-단기 투자
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
19.96%284.25M
18.10%285.08M
12.16%256.92M
10.25%239.93M
10.94%236.95M
15.84%241.40M
26.65%229.06M
56.32%217.62M
--213.59M
--208.40M
--180.87M
--139.22M
----
----
----
----
----
----
----
----
----
----
----
----
수취채권
4.48%604.15M
6.00%561.32M
12.49%587.07M
14.28%608.31M
11.23%578.24M
7.87%529.53M
15.23%521.87M
12.51%532.29M
11.65%519.86M
15.35%490.90M
6.56%452.90M
10.70%473.12M
10.05%465.62M
13.57%425.58M
11.26%425.03M
20.41%427.39M
26.75%423.10M
21.87%374.74M
25.63%382.00M
10.26%354.95M
8.86%333.80M
12.79%307.49M
2.84%304.07M
5.09%321.91M
5.32%306.64M
0.94%272.62M
18.94%295.69M
15.23%306.33M
18.56%291.16M
16.33%270.07M
14.27%248.60M
17.93%265.84M
9.00%245.57M
16.02%232.17M
7.79%217.56M
6.16%225.42M
4.20%225.29M
10.37%200.11M
25.78%201.83M
25.92%212.35M
20.17%216.20M
14.72%181.31M
5.87%160.47M
5.98%168.64M
13.17%179.92M
14.25%158.04M
7.21%151.57M
8.13%159.12M
-1.24%158.99M
--138.32M
--141.37M
--147.16M
--160.98M
-매출채권 및 수표
3.99%527.46M
3.53%473.57M
12.93%511.25M
15.53%533.61M
13.72%507.21M
14.18%457.44M
16.65%452.70M
11.86%461.86M
10.89%446.02M
8.76%400.62M
3.00%388.07M
8.00%412.90M
5.35%402.24M
11.14%368.35M
11.60%376.76M
19.35%382.31M
27.27%381.79M
23.07%331.43M
25.82%337.59M
11.94%320.32M
6.70%299.98M
8.22%269.31M
1.42%268.32M
7.98%286.15M
8.19%281.16M
6.08%248.85M
15.96%264.56M
10.30%265.01M
15.31%259.87M
14.72%234.60M
11.46%228.16M
13.21%240.26M
6.26%225.35M
8.59%204.49M
7.23%204.70M
6.41%212.23M
8.07%212.07M
23.58%188.32M
18.97%190.90M
18.27%199.44M
9.07%196.23M
-3.58%152.38M
5.87%160.47M
5.98%168.64M
13.17%179.92M
14.25%158.04M
7.21%151.57M
8.13%159.12M
-1.24%158.99M
--138.32M
--141.37M
--147.16M
--160.98M
-기타 수취채권
11.24%62.93M
10.23%60.75M
20.53%61.42M
17.14%58.71M
21.29%56.58M
31.67%55.11M
20.59%50.95M
24.18%50.12M
12.04%46.64M
10.81%41.85M
34.37%42.26M
45.74%40.36M
56.51%41.63M
58.46%37.77M
54.44%31.45M
46.85%27.70M
42.48%26.60M
34.98%23.84M
33.80%20.36M
44.99%18.86M
60.00%18.67M
82.62%17.66M
106.85%15.22M
--13.01M
129.48%11.67M
--9.67M
--7.36M
----
--5.08M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
1.38%395.99M
0.42%381.88M
-1.06%389.80M
-3.84%379.96M
-0.11%390.60M
3.39%380.28M
10.99%393.97M
18.82%395.14M
29.63%391.01M
36.72%367.82M
37.33%354.98M
37.77%332.56M
33.73%301.64M
28.19%269.03M
18.79%258.48M
5.24%241.39M
6.57%225.56M
7.62%209.87M
6.20%217.60M
16.51%229.38M
11.70%211.64M
12.53%195.02M
14.03%204.89M
11.55%196.88M
5.82%189.47M
5.47%173.30M
1.66%179.68M
4.00%176.49M
3.98%179.04M
3.98%164.32M
4.92%176.75M
-3.41%169.69M
-6.30%172.18M
-16.31%158.03M
-12.44%168.47M
-4.78%175.69M
5.99%183.76M
17.77%188.83M
23.33%192.41M
26.89%184.50M
22.84%173.37M
20.17%160.34M
6.86%156.01M
3.17%145.40M
-4.79%141.13M
-5.33%133.43M
-1.01%145.99M
-1.92%140.94M
5.06%148.24M
--140.95M
--147.47M
--143.70M
--141.10M
선급비용
11.95%53.34M
21.20%58.63M
14.73%57.22M
19.36%46.45M
18.87%47.65M
15.88%48.37M
25.64%49.88M
7.25%38.92M
-2.08%40.08M
-0.61%41.74M
5.96%39.70M
9.21%36.29M
17.76%40.94M
21.53%42.00M
4.16%37.46M
4.50%33.23M
7.28%34.76M
8.01%34.56M
10.17%35.97M
9.80%31.80M
2.56%32.40M
5.54%31.99M
2.03%32.65M
6.27%28.96M
10.00%31.59M
4.65%30.31M
13.33%32.00M
3.52%27.25M
13.38%28.72M
12.51%28.97M
20.85%28.23M
0.49%26.32M
5.67%25.33M
-5.50%25.75M
-23.69%23.36M
-13.77%26.20M
-34.11%23.97M
-16.61%27.24M
--30.61M
--30.38M
--36.38M
--32.67M
----
----
----
----
----
----
----
----
----
----
----
기타 유동자산
13.75%100.16M
32.08%109.81M
15.46%91.01M
21.57%92.30M
15.96%88.05M
10.65%83.14M
6.83%78.83M
5.99%75.92M
-1.34%75.93M
10.38%75.14M
2.69%73.79M
6.77%71.63M
21.75%76.96M
14.15%68.08M
24.92%71.86M
22.25%67.09M
17.58%63.21M
12.48%59.64M
13.47%57.52M
13.08%54.88M
16.36%53.76M
15.33%53.02M
11.83%50.70M
-72.42%48.53M
7.17%46.20M
26.93%45.98M
32.61%45.33M
443.09%175.97M
42.62%43.11M
25.50%36.22M
42.40%34.18M
65.78%32.40M
31.80%30.23M
-50.23%28.86M
-53.10%24.01M
-62.21%19.54M
-47.30%22.93M
15.24%57.99M
-41.43%51.19M
-36.42%51.72M
-40.31%43.51M
-35.61%50.32M
44.24%87.40M
39.54%81.35M
34.79%72.90M
17.89%78.14M
0.18%60.59M
-6.92%58.30M
-5.60%54.08M
--66.28M
--60.48M
--62.63M
--57.29M
유동자산 총계
-12.27%1.32B
-6.38%1.40B
3.58%1.43B
29.65%1.53B
30.67%1.50B
35.75%1.50B
30.73%1.38B
13.06%1.18B
5.48%1.15B
15.26%1.10B
12.88%1.06B
4.15%1.04B
-0.73%1.09B
-10.08%955.65M
7.98%938.04M
28.43%1.00B
52.19%1.10B
56.37%1.06B
23.50%868.68M
9.45%779.61M
3.40%721.35M
3.89%679.64M
-0.12%703.38M
-17.52%712.30M
-0.58%697.65M
-32.70%654.17M
-25.30%704.20M
-5.99%863.61M
-20.13%701.71M
14.95%971.99M
13.84%942.72M
11.88%918.66M
8.60%878.59M
2.91%845.58M
-0.64%828.10M
-1.43%821.11M
0.01%809.01M
8.20%821.63M
18.61%833.40M
18.72%833.03M
18.41%808.91M
16.35%759.40M
12.38%702.62M
14.12%701.71M
14.93%683.17M
14.60%652.71M
9.54%625.22M
10.73%614.90M
9.09%594.39M
--569.54M
--570.77M
--555.31M
--544.87M
비유동 자산
순고정 자산
0.60%833.62M
1.42%829.25M
4.21%838.80M
3.80%827.70M
6.16%828.61M
6.46%817.68M
11.40%804.88M
12.36%797.42M
11.31%780.50M
10.87%768.09M
6.20%722.51M
8.35%709.68M
9.99%701.19M
7.18%692.77M
7.59%680.35M
3.42%654.98M
2.04%637.53M
5.19%646.34M
9.87%632.36M
14.82%633.30M
17.95%624.77M
40.52%614.45M
40.39%575.56M
39.98%551.54M
37.85%529.70M
15.35%437.27M
11.56%409.98M
8.02%394.02M
6.37%384.25M
6.06%379.10M
5.10%367.51M
5.07%364.78M
5.31%361.23M
7.33%357.42M
9.16%349.66M
6.48%347.16M
10.71%343.01M
9.70%333.03M
9.82%320.34M
13.72%326.04M
9.78%309.83M
7.96%303.59M
6.40%291.70M
7.59%286.71M
11.23%282.23M
14.70%281.21M
18.36%274.16M
20.82%266.49M
16.97%253.74M
--245.18M
--231.64M
--220.58M
--216.93M
영업권 및 기타 무형자산
-1.74%514.89M
14.72%516.78M
15.61%518.96M
13.99%518.83M
14.59%524.02M
-1.96%450.46M
-1.40%448.89M
-0.22%455.14M
-1.90%457.30M
0.24%459.47M
1.12%455.26M
1.23%456.12M
57.19%466.16M
54.92%458.38M
54.41%450.22M
54.82%450.60M
1.85%296.56M
-0.77%295.89M
17.65%291.57M
14.97%291.05M
14.62%291.16M
16.34%298.19M
-4.11%247.83M
7.72%253.15M
4.57%254.02M
5.17%256.31M
5.59%258.47M
-3.19%235.01M
7.35%242.91M
8.62%243.72M
7.11%244.77M
5.37%242.76M
-3.79%226.29M
-4.45%224.38M
-4.40%228.52M
-2.88%230.39M
-0.69%235.20M
-5.90%234.84M
1.40%239.04M
0.02%237.22M
-0.38%236.84M
4.26%249.57M
-2.73%235.75M
3.34%237.17M
1.82%237.75M
0.65%239.37M
1.85%242.38M
-2.57%229.51M
-4.12%233.50M
--237.83M
--237.98M
--235.56M
--243.53M
기타 비유동 자산
10.55%299.68M
11.72%304.29M
35.47%318.18M
36.22%305.76M
27.19%271.08M
28.15%272.38M
12.03%234.87M
8.69%224.47M
12.06%213.12M
13.15%212.54M
10.20%209.65M
11.37%206.52M
4.48%190.19M
4.63%187.84M
22.78%190.24M
23.17%185.44M
28.97%182.03M
27.51%179.52M
16.32%154.94M
4.12%150.56M
-3.64%141.14M
-3.33%140.79M
-3.71%133.20M
17.98%144.60M
19.42%146.48M
34.03%145.64M
31.56%138.34M
21.12%122.56M
28.70%122.66M
17.69%108.67M
28.08%105.15M
29.83%101.19M
20.56%95.31M
25.93%92.34M
14.55%82.10M
13.58%77.94M
24.56%79.05M
2.33%73.33M
48.66%71.67M
49.69%68.62M
36.17%63.47M
25.20%71.65M
13.89%48.21M
8.71%45.84M
15.63%46.61M
12.08%57.23M
-20.08%42.33M
-24.53%42.17M
-27.74%40.31M
--51.06M
--52.96M
--55.87M
--55.78M
비유동 자산 총계
2.41%1.90B
7.30%1.89B
12.62%1.92B
11.50%1.89B
11.61%1.85B
7.26%1.76B
7.65%1.70B
8.15%1.69B
10.38%1.66B
11.05%1.65B
9.22%1.58B
10.87%1.56B
22.23%1.50B
20.27%1.48B
22.82%1.45B
19.46%1.41B
5.55%1.23B
6.85%1.23B
12.46%1.18B
16.72%1.18B
18.47%1.16B
30.53%1.15B
24.72%1.05B
29.59%1.01B
28.07%983.32M
19.12%883.18M
15.65%840.33M
8.68%780.85M
10.71%767.78M
8.22%741.43M
8.08%726.61M
7.54%718.48M
3.56%693.50M
4.86%685.12M
4.42%672.27M
3.69%668.13M
7.64%669.64M
4.57%653.36M
9.49%643.81M
10.81%644.34M
7.42%622.11M
8.13%624.81M
3.16%588.01M
5.88%581.49M
7.60%579.16M
8.19%577.81M
9.08%570.01M
7.26%549.17M
4.26%538.24M
--534.07M
--522.58M
--512.01M
--516.24M
총 자산
-4.17%3.21B
1.03%3.29B
8.57%3.35B
18.95%3.41B
19.41%3.35B
18.68%3.26B
16.91%3.09B
10.11%2.87B
8.32%2.81B
12.70%2.75B
10.66%2.64B
8.09%2.61B
11.40%2.59B
6.22%2.44B
16.53%2.39B
23.02%2.41B
23.39%2.33B
25.22%2.29B
16.90%2.05B
13.71%1.96B
12.21%1.89B
19.20%1.83B
13.40%1.75B
13.39%1.72B
14.39%1.68B
-10.28%1.54B
-7.48%1.54B
-7.11%1.52B
-6.53%1.47B
11.94%1.71B
11.26%1.67B
9.93%1.64B
6.32%1.57B
3.78%1.53B
1.57%1.50B
0.80%1.49B
3.33%1.48B
6.56%1.47B
14.46%1.48B
15.13%1.48B
13.36%1.43B
12.49%1.38B
7.98%1.29B
10.23%1.28B
11.45%1.26B
11.50%1.23B
9.32%1.20B
9.07%1.16B
6.74%1.13B
--1.10B
--1.09B
--1.07B
--1.06B
부채
유동 부채
발생비용
13.59%366.63M
12.35%418.33M
17.09%410.01M
15.89%374.70M
3.60%322.77M
2.10%372.36M
-0.56%350.16M
-6.46%323.32M
2.20%311.56M
-7.99%364.69M
-4.07%352.13M
3.49%345.67M
5.30%304.84M
11.58%396.37M
20.07%367.07M
41.55%334.02M
45.99%289.49M
29.81%355.24M
28.81%305.71M
9.66%235.98M
10.91%198.30M
17.21%273.66M
13.20%237.34M
5.86%215.19M
-2.79%178.79M
4.21%233.47M
10.29%209.67M
9.95%203.27M
20.76%183.93M
6.14%224.03M
6.99%190.11M
11.78%184.88M
1.61%152.32M
14.21%211.08M
0.65%177.68M
4.02%165.40M
2.23%149.90M
12.37%184.82M
19.31%176.53M
25.02%159.01M
27.60%146.63M
29.00%164.47M
22.74%147.96M
17.28%127.19M
9.52%114.92M
3.82%127.49M
0.65%120.55M
-0.01%108.45M
-0.48%104.93M
--122.80M
--119.77M
--108.46M
--105.43M
단기 부채 및 임대 채무
50.90%490.43M
28.55%417.79M
-12.71%349.14M
23.93%420.11M
-35.83%325.00M
-50.30%325.00M
-36.81%399.99M
-44.52%338.99M
26.62%506.49M
340.40%653.98M
744.11%633.00M
388.87%611.00M
220.07%400.00M
197.06%148.50M
50.03%74.99M
2.78%124.98M
-74.33%124.97M
-82.69%49.99M
-78.22%49.98M
-51.66%121.60M
40.30%486.82M
-27.62%288.76M
-44.63%229.50M
-42.44%251.53M
-14.85%347.00M
-39.09%398.94M
-39.60%414.50M
-37.93%437.00M
-39.27%407.50M
7.20%655.00M
40.63%686.25M
26.16%704.00M
7.88%671.00M
6.63%611.00M
-10.05%488.00M
12.05%558.00M
13.19%622.00M
4.37%573.00M
44.67%542.50M
29.69%498.00M
73.86%549.50M
97.46%549.00M
-5.83%375.00M
4.17%384.00M
21.04%316.05M
30.47%278.04M
70.94%398.22M
50.50%368.64M
2.43%261.12M
--213.11M
--232.96M
--244.94M
--254.93M
-단기 부채
27.80%319.50M
0.00%250.00M
0.00%250.00M
-5.30%250.00M
-42.06%250.00M
-56.82%250.00M
-60.51%250.00M
-56.79%264.00M
7.88%431.50M
687.76%579.00M
--633.00M
--611.00M
--400.00M
--73.50M
----
----
----
-100.00%0.00
-100.00%0.00
-51.66%121.60M
40.30%486.82M
-27.62%288.76M
-44.63%229.50M
-42.44%251.53M
-14.85%347.00M
-39.09%398.94M
-39.60%414.50M
-37.93%437.00M
-39.27%407.50M
7.20%655.00M
40.63%686.25M
26.16%704.00M
7.88%671.00M
6.63%611.00M
-10.05%488.00M
12.05%558.00M
13.19%622.00M
4.37%573.00M
44.67%542.50M
29.69%498.00M
74.44%549.50M
98.19%549.00M
-5.59%375.00M
4.49%384.00M
21.15%315.00M
30.66%277.00M
71.21%397.20M
50.61%367.50M
2.36%260.00M
--212.00M
--232.00M
--244.00M
--254.00M
이연 부채
-8.36%35.00M
-9.13%33.80M
3.09%38.43M
0.58%38.00M
0.94%38.19M
-1.96%37.20M
-8.64%37.28M
-7.35%37.78M
-7.50%37.84M
-5.24%37.94M
-0.78%40.81M
-0.86%40.77M
-1.76%40.91M
-5.95%40.03M
-3.45%41.13M
13.25%41.13M
9.50%41.64M
2.67%42.57M
-0.90%42.60M
-16.41%36.32M
-12.28%38.03M
0.42%41.46M
4.46%42.99M
6.17%43.45M
6.92%43.35M
41.50%41.29M
40.91%41.15M
42.55%40.92M
44.47%40.55M
6.58%29.18M
12.29%29.20M
11.05%28.71M
8.18%28.07M
7.02%27.38M
4.39%26.01M
-10.17%25.85M
-18.47%25.94M
-19.58%25.58M
-15.72%24.91M
3.95%28.77M
33.64%31.82M
48.25%31.81M
31.72%29.56M
25.94%27.68M
11.95%23.81M
6.27%21.46M
36.06%22.44M
37.19%21.98M
35.93%21.27M
--20.19M
--16.49M
--16.02M
--15.65M
기타 유동 부채
-8.36%35.00M
-9.13%33.80M
3.09%38.43M
0.58%38.00M
0.94%38.19M
-1.96%37.20M
-8.64%37.28M
-7.35%37.78M
-7.50%37.84M
-5.24%37.94M
-0.78%40.81M
-0.86%40.77M
-1.76%40.91M
-5.95%40.03M
-3.45%41.13M
13.25%41.13M
9.50%41.64M
2.67%42.57M
-0.90%42.60M
-16.41%36.32M
-12.28%38.03M
0.42%41.46M
4.46%42.99M
6.17%43.45M
6.92%43.35M
41.50%41.29M
40.91%41.15M
42.55%40.92M
44.47%40.55M
6.58%29.18M
12.29%29.20M
11.05%28.71M
8.18%28.07M
7.02%27.38M
4.39%26.01M
-10.17%25.85M
-18.47%25.94M
-19.58%25.58M
-15.72%24.91M
3.95%28.77M
33.64%31.82M
48.25%31.81M
31.72%29.56M
25.94%27.68M
11.95%23.81M
6.27%21.46M
36.06%22.44M
37.19%21.98M
35.93%21.27M
--20.19M
--16.49M
--16.02M
--15.65M
유동 부채 총계
18.74%1.14B
12.23%1.07B
4.02%1.01B
26.34%1.12B
-10.20%956.90M
-23.00%951.55M
-18.47%970.19M
-24.23%883.86M
9.71%1.07B
61.84%1.24B
87.73%1.19B
78.97%1.17B
56.50%971.34M
31.03%763.58M
20.31%633.85M
20.57%651.81M
-26.66%620.66M
-19.66%582.76M
-15.92%526.84M
-12.66%540.58M
22.71%846.24M
-5.85%725.34M
-17.50%626.63M
-20.07%618.91M
-5.38%689.62M
-23.31%770.44M
-23.78%759.54M
-22.68%774.32M
-22.14%728.84M
7.49%1.00B
31.09%996.54M
21.72%1.00B
6.53%936.08M
9.08%934.57M
-7.83%760.21M
6.11%822.78M
9.36%878.67M
4.37%856.76M
30.86%824.77M
29.16%775.43M
55.35%803.45M
71.61%820.91M
6.29%630.26M
8.82%600.35M
17.65%517.17M
17.72%478.35M
42.59%592.95M
31.62%551.67M
0.52%439.58M
--406.33M
--415.85M
--419.15M
--437.28M
비유동 부채
장기 부채 및 임대 채무
-24.54%546.80M
-24.21%547.62M
-12.79%628.18M
-20.96%627.71M
-8.80%724.66M
-9.18%722.55M
-15.65%720.28M
-8.30%794.18M
-7.93%794.54M
-7.76%795.63M
-1.59%853.94M
-0.27%866.04M
0.71%863.01M
-7.80%862.58M
-6.09%867.75M
0.06%868.41M
28.93%856.94M
40.27%935.53M
38.77%923.97M
29.84%867.89M
-0.57%664.66M
33.51%666.96M
33.28%665.81M
33.81%668.42M
33.82%668.46M
0.01%499.57M
0.01%499.56M
0.01%499.54M
0.01%499.52M
0.01%499.51M
0.01%499.49M
0.01%499.48M
0.01%499.46M
-0.11%499.45M
-0.11%499.43M
-0.12%499.42M
-0.12%499.40M
42.86%500.00M
42.86%500.00M
233.33%500.00M
233.13%500.00M
132.78%350.00M
55989.74%350.00M
16868.33%150.00M
13054.25%150.09M
10686.15%150.36M
-64.86%624.00K
-56.26%884.00K
-49.58%1.14M
--1.39M
--1.78M
--2.02M
--2.26M
-장기 채무
-27.54%449.80M
-27.79%449.79M
-15.20%524.76M
-24.70%524.74M
-10.85%620.78M
-10.30%622.88M
-18.66%618.81M
-9.26%696.84M
-9.96%696.36M
-10.43%694.39M
-2.21%760.81M
-1.55%768.00M
-0.69%773.38M
-9.70%775.21M
-8.82%778.02M
-2.40%780.08M
29.94%778.75M
43.20%858.49M
42.35%853.32M
33.42%799.29M
-0.03%599.32M
20.00%599.49M
20.00%599.47M
19.93%599.09M
20.01%599.50M
0.01%499.57M
0.01%499.56M
0.01%499.54M
0.01%499.52M
0.01%499.51M
0.01%499.49M
0.01%499.48M
0.01%499.46M
-0.11%499.45M
-0.11%499.43M
-0.12%499.42M
-0.12%499.40M
42.86%500.00M
42.86%500.00M
233.33%500.00M
233.13%500.00M
132.78%350.00M
55989.74%350.00M
16868.33%150.00M
13054.25%150.09M
10686.15%150.36M
-64.86%624.00K
-56.26%884.00K
-49.58%1.14M
--1.39M
--1.78M
--2.02M
--2.26M
-장기 임대 채무
-6.62%97.00M
-1.84%97.84M
1.92%103.42M
5.78%102.97M
5.81%103.88M
-1.55%99.67M
8.96%101.47M
-0.72%97.34M
9.53%98.18M
15.86%101.24M
3.80%93.13M
10.99%98.04M
14.63%89.63M
13.42%87.38M
26.98%89.72M
28.77%88.33M
19.67%78.19M
14.18%77.04M
6.50%70.66M
-1.06%68.60M
-5.24%65.34M
--67.47M
--66.34M
--69.33M
--68.95M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
-4.36%26.82M
-5.59%26.94M
-3.40%26.77M
-7.81%26.79M
-7.87%28.04M
-7.55%28.53M
-20.22%27.72M
-21.40%29.05M
-22.41%30.44M
-25.04%30.86M
-13.99%34.74M
-14.42%36.97M
-11.31%39.23M
-10.81%41.17M
-16.25%40.39M
-25.22%43.20M
-9.81%44.23M
-5.29%46.16M
-0.25%48.23M
10.81%57.76M
-11.95%49.04M
-19.69%48.74M
-22.71%48.34M
-20.25%52.13M
-18.73%55.70M
70.76%60.70M
82.65%62.55M
91.53%65.36M
107.20%68.53M
7.66%35.55M
10.92%34.24M
12.79%34.13M
19.03%33.07M
22.03%33.02M
21.26%30.87M
26.76%30.26M
24.33%27.79M
24.88%27.05M
18.15%25.46M
16.83%23.87M
16.02%22.35M
17.57%21.66M
42.44%21.55M
49.99%20.43M
49.90%19.26M
45.19%18.43M
3.23%15.13M
1.76%13.62M
6.43%12.85M
--12.69M
--14.66M
--13.39M
--12.07M
장기 발생 비용
-4.44%25.07M
-9.43%23.44M
67.69%32.38M
14.50%24.71M
35.90%26.23M
40.33%25.88M
-3.93%19.31M
12.13%21.58M
32.35%19.30M
27.43%18.45M
40.87%20.10M
-28.49%19.25M
-35.61%14.59M
-42.77%14.47M
-28.67%14.27M
48.64%26.91M
71.92%22.65M
84.59%25.29M
--20.00M
--18.11M
--13.18M
-24.13%13.70M
----
----
----
--18.06M
--18.11M
--15.38M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-1.49%100.27M
-1.80%98.05M
-2.31%99.42M
-5.57%97.19M
-1.80%101.78M
-9.21%99.85M
-4.49%101.78M
-3.01%102.92M
0.90%103.65M
15.06%109.97M
13.78%106.57M
5.91%106.12M
3.55%102.72M
-5.78%95.58M
-3.52%93.66M
0.27%100.20M
-0.61%99.20M
33050.33%101.44M
--97.08M
63149.37%99.93M
18731.51%99.81M
--306.00K
----
-56.95%158.00K
--530.00K
----
----
--367.00K
----
--13.00K
----
----
----
----
기타 비유동 부채
-27.31%49.48M
-29.83%47.84M
-16.53%57.28M
-22.69%55.47M
-16.99%68.07M
-14.79%68.17M
-19.83%68.62M
-17.99%71.76M
-15.02%82.00M
-18.06%80.00M
-13.64%85.60M
-13.65%87.50M
-8.22%96.49M
-8.30%97.64M
-8.13%99.12M
-18.20%101.33M
-10.27%105.13M
-8.37%106.48M
-13.96%107.89M
-5.56%123.86M
-15.25%117.16M
-8.83%116.21M
-0.38%125.40M
-1.52%131.16M
-9.41%138.24M
-2.89%127.46M
52.83%125.87M
62.33%133.19M
103.69%152.61M
82.43%131.26M
26.77%82.36M
36.91%82.05M
30.69%74.92M
29.05%71.95M
18.68%64.97M
10.32%59.93M
8.03%57.33M
3.19%55.75M
3.33%54.74M
7.43%54.32M
4.01%53.07M
8.84%54.03M
21.69%52.98M
28.40%50.57M
35.50%51.02M
35.67%49.64M
15.96%43.54M
13.67%39.38M
17.33%37.66M
--36.59M
--37.54M
--34.65M
--32.10M
비유동 부채 총계
-23.95%629.46M
-23.50%630.21M
-11.64%723.49M
-19.61%717.91M
-8.20%827.71M
-8.69%823.85M
-15.94%818.80M
-9.21%893.09M
-8.14%901.67M
-8.28%902.23M
-2.24%974.12M
-2.81%983.63M
-2.17%981.55M
-8.84%983.63M
-7.69%996.43M
-11.74%1.01B
7.65%1.00B
16.11%1.08B
17.06%1.08B
22.81%1.15B
-0.80%931.95M
19.74%929.31M
17.27%922.13M
18.62%933.78M
18.98%939.48M
1.76%776.14M
9.04%786.36M
9.07%787.22M
11.23%789.64M
8.28%762.69M
5.26%721.18M
6.93%721.75M
5.37%709.93M
0.30%704.35M
-0.88%685.18M
-2.66%674.96M
13.53%673.77M
57.55%702.23M
60.42%691.25M
201.59%693.39M
154.83%593.49M
90.52%445.72M
539.40%430.90M
266.05%229.91M
277.07%232.90M
283.45%233.95M
12.37%67.39M
7.87%62.81M
8.48%61.77M
--61.01M
--59.97M
--58.23M
--56.94M
부채 총계
-1.06%1.77B
-4.35%1.70B
-3.15%1.73B
3.25%1.83B
-9.29%1.78B
-16.96%1.78B
-17.33%1.79B
-17.36%1.78B
0.74%1.97B
22.37%2.14B
32.74%2.16B
29.22%2.15B
20.26%1.95B
5.14%1.75B
1.49%1.63B
-1.39%1.66B
-8.67%1.62B
0.43%1.66B
3.71%1.61B
8.67%1.69B
9.15%1.78B
6.99%1.65B
0.19%1.55B
-0.57%1.55B
7.29%1.63B
-12.49%1.55B
-10.00%1.55B
-9.38%1.56B
-7.75%1.52B
7.83%1.77B
18.84%1.72B
15.06%1.72B
6.03%1.65B
5.13%1.64B
-4.66%1.45B
1.97%1.50B
11.13%1.55B
23.08%1.56B
42.86%1.52B
76.91%1.47B
86.24%1.40B
77.82%1.27B
60.70%1.06B
35.12%830.26M
49.61%750.07M
52.41%712.30M
38.78%660.34M
28.72%614.48M
1.44%501.34M
--467.35M
--475.82M
--477.38M
--494.22M
자본 총계
보통주 자본
5.63%1.71B
6.60%1.68B
6.65%1.66B
7.23%1.64B
7.66%1.62B
7.22%1.58B
7.29%1.55B
6.68%1.53B
6.37%1.50B
6.19%1.47B
5.75%1.45B
5.95%1.43B
5.93%1.41B
6.32%1.39B
6.60%1.37B
7.32%1.35B
7.31%1.33B
6.65%1.31B
7.05%1.28B
6.48%1.26B
6.40%1.24B
6.56%1.22B
5.37%1.20B
5.53%1.18B
5.59%1.17B
5.94%1.15B
6.34%1.14B
5.94%1.12B
6.16%1.10B
6.08%1.08B
6.62%1.07B
7.55%1.06B
8.03%1.04B
7.51%1.02B
6.64%1.00B
5.44%982.64M
4.38%963.20M
5.82%950.79M
7.49%942.02M
7.55%931.91M
7.64%922.81M
7.55%898.49M
8.41%876.38M
8.69%866.51M
8.61%857.29M
8.89%835.44M
7.50%808.41M
8.24%797.26M
8.61%789.32M
--767.23M
--752.01M
--736.59M
--726.74M
이익 잉여금
19.12%5.58B
19.98%5.33B
20.38%5.12B
20.94%4.88B
22.72%4.68B
23.48%4.44B
24.00%4.25B
24.38%4.04B
22.45%3.81B
23.25%3.60B
24.28%3.43B
25.71%3.25B
30.87%3.11B
34.24%2.92B
37.83%2.76B
39.25%2.58B
39.53%2.38B
36.35%2.18B
32.93%2.00B
32.82%1.85B
34.24%1.71B
36.62%1.60B
39.07%1.51B
41.18%1.40B
44.33%1.27B
45.35%1.17B
41.42%1.08B
42.35%989.04M
44.46%880.35M
48.69%803.54M
56.81%765.29M
60.99%694.78M
67.25%609.42M
69.75%540.40M
78.11%488.03M
86.77%431.58M
-78.84%364.38M
-81.00%318.36M
-83.39%274.00M
-85.53%231.07M
11.81%1.72B
12.18%1.68B
13.74%1.65B
13.72%1.60B
14.03%1.54B
14.38%1.49B
14.89%1.45B
15.18%1.40B
15.61%1.35B
--1.31B
--1.26B
--1.22B
--1.17B
자본 잉여금
5.66%1.70B
6.65%1.67B
6.70%1.65B
7.28%1.63B
7.71%1.60B
7.27%1.57B
7.34%1.54B
6.73%1.52B
6.42%1.49B
6.24%1.46B
5.79%1.44B
5.99%1.42B
5.98%1.40B
6.37%1.38B
6.65%1.36B
7.37%1.34B
7.36%1.32B
6.70%1.29B
7.10%1.27B
6.53%1.25B
6.45%1.23B
6.62%1.21B
5.41%1.19B
5.57%1.17B
5.64%1.16B
5.99%1.14B
6.39%1.13B
5.99%1.11B
6.21%1.09B
6.13%1.07B
6.68%1.06B
7.62%1.05B
8.10%1.03B
7.59%1.01B
6.71%994.30M
5.50%972.36M
4.42%952.94M
5.88%940.53M
7.57%931.81M
7.63%921.68M
7.73%912.58M
7.63%888.29M
8.50%866.21M
8.79%856.35M
8.71%847.14M
8.99%825.32M
7.59%798.33M
8.34%787.19M
8.72%779.26M
--757.21M
--742.02M
--726.62M
--716.78M
차감: 자사주
23.59%5.75B
19.20%5.33B
14.61%5.09B
10.41%4.86B
5.68%4.65B
1.88%4.47B
2.62%4.44B
5.88%4.40B
14.51%4.40B
23.00%4.39B
30.00%4.32B
32.30%4.16B
30.12%3.84B
27.53%3.57B
19.28%3.33B
12.71%3.14B
5.94%2.95B
7.67%2.80B
13.27%2.79B
17.62%2.79B
18.65%2.79B
13.62%2.60B
12.66%2.46B
12.25%2.37B
17.16%2.35B
19.74%2.29B
17.72%2.19B
16.95%2.11B
18.60%2.01B
17.02%1.91B
31.82%1.86B
29.63%1.81B
23.50%1.69B
24.08%1.63B
15.16%1.41B
22.44%1.39B
-47.16%1.37B
-46.34%1.32B
-46.92%1.22B
-43.99%1.14B
36.08%2.59B
34.10%2.45B
32.06%2.30B
21.79%2.03B
24.89%1.90B
25.54%1.83B
23.19%1.74B
20.88%1.67B
12.78%1.53B
--1.46B
--1.42B
--1.38B
--1.35B
이익잉여금에 영향을 주지 않는 기타 포괄손익
-12.06%-90.09M
-31.51%-93.64M
-1.44%-75.97M
-15.63%-85.18M
-4.94%-80.40M
8.47%-71.21M
7.42%-74.89M
-8.80%-73.67M
-61.81%-76.61M
-45.46%-77.80M
-55.40%-80.89M
-39.91%-67.70M
20.47%-47.35M
0.24%-53.48M
15.94%-52.06M
15.15%-48.39M
-7.77%-59.54M
-16.10%-53.62M
-35.90%-61.92M
-40.53%-57.03M
-38.06%-55.25M
-10.51%-46.18M
-8.01%-45.56M
4.64%-40.58M
-16.98%-40.02M
-14.59%-41.79M
-21.76%-42.19M
-10.87%-42.56M
10.87%-34.21M
15.29%-36.47M
1.23%-34.65M
-8.24%-38.39M
-2.30%-38.38M
-1.86%-43.05M
6.43%-35.08M
-59.21%-35.47M
-55.99%-37.52M
-423.66%-42.27M
-1984.07%-37.49M
-248.19%-22.27M
-266.49%-24.05M
-159.25%-8.07M
-87.21%1.99M
43.25%15.03M
23.60%14.45M
-14.62%13.62M
6.74%15.56M
18.46%10.49M
-40.01%11.69M
--15.95M
--14.58M
--8.86M
--19.48M
기타 자본
6.28%5.86M
6.42%5.88M
6.55%5.88M
6.71%5.88M
6.70%5.51M
6.72%5.53M
6.70%5.52M
6.67%5.51M
-10.42%5.16M
-9.39%5.18M
-8.70%5.18M
-8.17%5.17M
26.73%5.76M
27.00%5.72M
4.77%5.67M
4.22%5.63M
0.91%4.55M
0.92%4.50M
22.53%5.41M
23.31%5.40M
-1.83%4.51M
-1.37%4.46M
-0.88%4.42M
-0.39%4.38M
-20.44%4.59M
-24.45%4.52M
-25.05%4.46M
-25.85%4.40M
3.96%5.77M
8.60%5.99M
8.67%5.94M
8.19%5.93M
2.21%5.55M
1.94%5.51M
1.54%5.47M
1.97%5.48M
6.85%5.43M
6.77%5.41M
2.55%5.39M
2.34%5.38M
-0.39%5.08M
-0.86%5.07M
3.92%5.25M
3.92%5.25M
6.00%5.10M
10.37%5.11M
9.51%5.05M
5.84%5.05M
1.18%4.81M
--4.63M
--4.62M
--4.78M
--4.76M
비지배 지분
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
30.98%706.00K
74.60%763.00K
93.96%739.00K
100.85%707.00K
77.30%539.00K
44.22%437.00K
23.70%381.00K
25.71%352.00K
26.14%304.00K
8.99%303.00K
6.21%308.00K
6.06%280.00K
4.33%241.00K
21.93%278.00K
62.92%290.00K
89.93%264.00K
69.85%231.00K
62.86%228.00K
31.85%178.00K
6.92%139.00K
52.81%136.00K
68.67%140.00K
136.84%135.00K
78.08%130.00K
7.23%89.00K
33.87%83.00K
58.33%57.00K
160.71%73.00K
69.39%83.00K
37.78%62.00K
-12.20%36.00K
-17.65%28.00K
75.00%49.00K
462.50%45.00K
720.00%41.00K
--34.00K
--28.00K
--8.00K
--5.00K
자본 총계
-7.71%1.45B
7.46%1.60B
24.71%1.62B
44.47%1.58B
86.53%1.57B
143.87%1.48B
172.57%1.30B
139.35%1.09B
31.46%841.10M
-11.78%608.74M
-36.99%476.00M
-38.92%457.01M
-9.05%639.80M
9.04%689.99M
71.26%755.46M
173.67%748.22M
551.00%703.43M
255.85%632.79M
117.60%441.12M
59.37%273.40M
108.32%108.06M
2025.97%177.82M
14973.22%202.72M
519.96%171.55M
205.90%51.87M
82.85%-9.23M
97.18%-1.36M
52.56%-40.85M
33.73%-48.98M
50.24%-53.84M
-188.01%-48.39M
-913.26%-86.11M
-0.17%-73.91M
-28.83%-108.21M
241.71%54.99M
-199.38%-8.50M
-316.52%-73.79M
-171.43%-84.00M
-116.91%-38.80M
-98.11%8.55M
-93.35%34.08M
-77.31%117.59M
-57.10%229.47M
-17.59%452.93M
-18.86%512.25M
-18.55%518.21M
-13.38%534.89M
-6.84%549.59M
11.36%631.29M
--636.26M
--617.53M
--589.94M
--566.88M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
