Idacorp Inc
IDA126.509USD
+2.169+1.74%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
6.84B시가총액
22.74P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
179.84%474.49M
302.64%634.50M
12.65%368.87M
-3.94%427.95M
25.81%169.56M
-55.96%157.58M
84.39%327.43M
96.92%445.49M
-48.73%134.78M
63.73%357.82M
-17.50%177.58M
-24.51%226.23M
1.12%262.89M
-17.53%218.55M
-28.28%215.24M
-11.08%299.67M
-43.53%259.96M
90.83%265.01M
38.14%300.12M
29.34%337.02M
92.09%460.37M
-39.97%138.87M
-18.78%217.25M
-0.26%260.57M
30.86%239.66M
-24.71%231.34M
248.98%267.49M
150.21%261.25M
461.28%183.14M
553.64%307.28M
24.67%76.65M
3.59%104.41M
-63.97%32.63M
-78.60%47.01M
-46.45%61.48M
-16.88%100.80M
-30.86%90.56M
-30.75%219.68M
102.09%114.80M
9.21%121.26M
158.74%130.98M
259.42%317.24M
-27.32%56.81M
-40.58%111.04M
-62.82%50.62M
260.85%88.27M
194.65%78.16M
823.54%186.87M
847.23%136.16M
176.17%24.46M
--26.53M
--20.23M
--14.37M
--8.86M
- 현금 및 현금성 자산
179.84%474.49M
302.64%634.50M
12.65%368.87M
-3.94%427.95M
25.81%169.56M
-55.96%157.58M
84.39%327.43M
96.92%445.49M
-43.34%134.78M
63.73%357.82M
-17.50%177.58M
-24.51%226.23M
-8.49%237.89M
-8.94%218.55M
-21.76%215.24M
-3.96%299.67M
-43.53%259.96M
72.83%240.01M
26.63%275.12M
19.74%312.02M
92.09%460.37M
-39.97%138.87M
-18.78%217.25M
-0.26%260.57M
30.86%239.66M
-24.71%231.34M
248.98%267.49M
150.21%261.25M
461.28%183.14M
553.64%307.28M
24.67%76.65M
3.59%104.41M
-63.97%32.63M
-78.60%47.01M
-46.45%61.48M
-16.88%100.80M
-30.86%90.56M
-30.75%219.68M
102.09%114.80M
9.21%121.26M
158.74%130.98M
259.42%317.24M
-27.32%56.81M
-40.58%111.04M
-62.82%50.62M
260.85%88.27M
194.65%78.16M
823.54%186.87M
847.23%136.16M
176.17%24.46M
--26.53M
--20.23M
--14.37M
--8.86M
-단기 투자
----
----
----
----
----
----
----
----
----
----
----
----
--25.00M
----
-100.00%0.00
-100.00%0.00
--0.00
--25.00M
--25.00M
--25.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
수취채권
-5.35%270.02M
0.31%242.72M
-4.09%256.09M
5.71%267.15M
8.82%285.27M
-0.74%241.98M
1.16%267.01M
11.79%252.71M
32.15%262.15M
48.42%243.78M
43.90%263.95M
18.36%226.06M
-5.59%198.37M
10.26%164.25M
14.56%183.43M
5.27%190.99M
17.78%210.11M
9.59%148.96M
0.63%160.11M
8.45%181.43M
4.69%178.40M
-17.62%135.93M
0.50%159.12M
5.37%167.29M
-3.18%170.41M
8.76%165.01M
-16.21%158.33M
-7.39%158.77M
-2.52%176.01M
1.42%151.71M
4.77%188.95M
2.55%171.45M
-5.42%180.56M
2.85%149.59M
12.02%180.36M
3.80%167.19M
8.95%190.91M
7.71%145.44M
-1.36%161.01M
-2.60%161.06M
-1.31%175.23M
-16.65%135.03M
-7.68%163.24M
-6.08%165.35M
3.97%177.56M
11.95%162.01M
23.71%176.81M
16.44%176.05M
22.50%170.78M
20.38%144.72M
--142.92M
--151.19M
--139.41M
--120.21M
-매출채권 및 수표
-4.16%242.68M
3.54%204.89M
7.46%212.53M
13.40%245.58M
23.08%253.21M
15.20%197.88M
-0.63%197.78M
2.29%216.55M
10.99%205.73M
21.18%171.77M
29.53%199.03M
20.69%211.71M
-4.18%185.36M
10.52%141.75M
5.76%153.66M
4.50%175.41M
18.11%193.46M
5.24%128.25M
5.88%145.29M
10.39%167.86M
4.41%163.79M
-19.66%121.87M
-6.33%137.22M
-0.47%152.07M
-6.51%156.87M
6.99%151.70M
-2.58%146.50M
-5.34%152.78M
-2.62%167.79M
6.11%141.79M
-1.26%150.37M
10.48%161.40M
0.14%172.30M
8.80%133.63M
9.32%152.29M
-0.79%146.09M
3.16%172.06M
1.03%122.82M
2.92%139.31M
-0.87%147.25M
-1.24%166.79M
-16.37%121.57M
-16.13%135.35M
-9.24%148.54M
8.26%168.90M
22.64%145.37M
37.28%161.38M
25.87%163.66M
26.77%156.01M
12.55%118.54M
--117.56M
--130.03M
--123.06M
--105.32M
-기타 수취채권
-14.70%27.35M
14.58%37.84M
-33.66%29.63M
-40.35%21.56M
-43.17%32.06M
-54.14%33.02M
-12.74%44.66M
151.94%36.15M
333.59%56.42M
305.64%72.01M
241.33%51.18M
-7.90%14.35M
-21.89%13.01M
-14.27%17.75M
18.43%14.99M
14.83%15.58M
14.07%16.66M
47.26%20.71M
-32.61%12.66M
-10.85%13.57M
7.90%14.60M
5.64%14.06M
151.32%18.79M
154.22%15.22M
156.15%13.54M
90.62%13.31M
-75.44%7.48M
10.89%5.99M
7.35%5.28M
38.88%6.98M
99.20%30.44M
-25.31%5.40M
-24.46%4.92M
-35.53%5.03M
76.81%15.28M
-19.51%7.23M
-8.06%6.52M
65.23%7.80M
-46.05%8.64M
-46.57%8.98M
-18.19%7.09M
-71.64%4.72M
4.87%16.02M
35.61%16.81M
-40.42%8.66M
-31.60%16.64M
-35.30%15.27M
-40.76%12.39M
-6.86%14.54M
72.53%24.33M
--23.61M
--20.92M
--15.61M
--14.10M
재고자산
24.75%249.52M
36.48%246.04M
52.50%244.72M
43.92%219.57M
45.25%200.02M
49.29%180.27M
49.66%160.47M
65.95%152.57M
45.36%137.71M
20.32%120.75M
12.16%107.22M
-10.90%91.94M
-12.16%94.74M
2.87%100.36M
-1.02%95.60M
-0.49%103.18M
-5.15%107.85M
-18.16%97.56M
-15.35%96.59M
-11.70%103.69M
-0.62%113.70M
11.55%119.21M
10.82%114.11M
1.09%117.43M
-9.64%114.41M
-12.17%106.86M
-8.38%102.97M
3.19%116.16M
3.31%126.62M
5.40%121.67M
0.74%112.38M
-5.36%112.56M
-2.85%122.56M
-6.49%115.43M
-6.05%111.56M
5.93%118.94M
10.79%126.15M
7.82%123.44M
7.39%118.74M
11.45%112.29M
14.62%113.87M
26.51%114.50M
16.16%110.58M
14.15%100.76M
12.28%99.34M
6.24%90.50M
1.89%95.19M
-12.75%88.27M
-17.74%88.48M
-18.83%85.19M
--93.42M
--101.17M
--107.56M
--104.96M
선급비용
-14.60%20.84M
17.64%24.33M
28.99%29.46M
24.93%28.83M
2.37%24.40M
8.75%20.69M
-6.84%22.84M
14.97%23.08M
2.28%23.83M
-9.22%19.02M
-0.64%24.52M
-7.25%20.07M
13.94%23.30M
26.39%20.95M
22.26%24.68M
24.73%21.64M
9.18%20.45M
-24.95%16.58M
14.43%20.18M
22.61%17.35M
10.04%18.73M
25.42%22.09M
6.95%17.64M
-5.64%14.15M
14.62%17.02M
-5.63%17.61M
-2.90%16.49M
-8.98%15.00M
-5.60%14.85M
50.10%18.67M
-7.64%16.98M
5.62%16.48M
5.29%15.73M
-15.51%12.44M
2.28%18.39M
-17.33%15.60M
1.65%14.94M
-0.69%14.72M
-2.69%17.98M
45.67%18.87M
-17.05%14.70M
0.22%14.82M
20.46%18.48M
-7.74%12.95M
28.49%17.72M
32.07%14.79M
19.61%15.34M
7.95%14.04M
2.12%13.79M
-1.10%11.20M
--12.82M
--13.01M
--13.51M
--11.32M
기타 유동자산
-54.76%61.10M
-66.93%59.43M
-60.52%89.31M
-45.17%89.82M
-22.76%135.06M
-27.73%179.73M
182.62%226.24M
111.36%163.82M
77.42%174.85M
172.70%248.69M
12.39%80.05M
23.61%77.51M
32.10%98.55M
38.62%91.20M
12.33%71.22M
38.46%62.70M
31.24%74.60M
15.77%65.79M
11.98%63.41M
3.36%45.28M
5.93%56.84M
12.20%56.83M
16.26%56.63M
43.00%43.81M
41.30%53.66M
31.55%50.65M
0.19%48.71M
-42.11%30.64M
-44.40%37.98M
-53.21%38.50M
-22.32%48.61M
-2.66%52.93M
-4.50%68.30M
-1.65%82.28M
27.13%62.58M
-30.94%54.38M
-21.55%71.52M
-24.70%83.66M
-46.75%49.23M
-5.89%78.74M
-8.40%91.17M
-18.17%111.10M
-15.76%92.43M
-15.90%83.67M
-10.63%99.53M
14.38%135.76M
19.84%109.73M
23.74%99.48M
33.80%111.36M
52.29%118.69M
--91.56M
--80.40M
--83.23M
--77.93M
유동자산 총계
32.54%1.08B
55.85%1.22B
-1.55%988.46M
-0.46%1.03B
11.01%814.44M
-21.26%780.28M
44.75%1.00B
57.37%1.04B
5.81%733.63M
61.94%990.93M
16.41%693.65M
-2.73%659.67M
3.03%693.34M
3.03%611.90M
-7.24%595.87M
-0.96%678.18M
-18.73%672.98M
25.57%593.89M
13.67%642.40M
13.34%684.77M
38.13%828.04M
-17.93%472.94M
-5.44%565.15M
3.68%604.16M
11.14%599.45M
-9.66%576.29M
34.72%597.64M
27.25%582.72M
28.39%539.35M
55.95%637.90M
0.75%443.60M
-0.43%457.93M
-15.41%420.08M
-30.35%409.06M
-4.70%440.31M
-6.97%459.89M
-5.96%496.58M
-15.22%587.29M
4.51%462.04M
4.02%494.32M
18.13%528.04M
40.30%692.69M
-7.24%442.10M
-16.17%475.21M
-14.13%447.00M
28.49%493.71M
29.78%476.61M
54.88%566.85M
45.38%520.57M
18.86%384.25M
--367.25M
--366.00M
--358.08M
--323.29M
비유동 자산
순고정 자산
16.85%7.15B
14.19%6.68B
13.44%6.52B
13.82%6.32B
12.11%6.12B
10.54%5.85B
11.06%5.75B
9.38%5.55B
8.81%5.46B
6.08%5.29B
5.53%5.17B
5.33%5.08B
4.95%5.01B
5.30%4.99B
4.08%4.90B
3.85%4.82B
3.99%4.78B
3.89%4.74B
3.93%4.71B
3.68%4.64B
3.22%4.59B
3.23%4.56B
3.09%4.53B
2.85%4.48B
2.77%4.45B
2.66%4.42B
2.61%4.40B
2.63%4.35B
2.79%4.33B
2.55%4.30B
2.68%4.28B
3.55%4.24B
4.16%4.21B
4.59%4.19B
4.50%4.17B
2.94%4.10B
2.82%4.05B
3.77%4.01B
4.15%3.99B
5.29%3.98B
5.19%3.93B
4.64%3.86B
4.60%3.83B
4.34%3.78B
4.26%3.74B
3.89%3.69B
3.65%3.67B
3.27%3.62B
3.29%3.59B
3.91%3.55B
--3.54B
--3.51B
--3.47B
--3.42B
-고정 자산
13.40%9.93B
11.48%9.43B
11.19%9.23B
10.64%8.99B
9.51%8.76B
8.48%8.46B
8.70%8.30B
8.28%8.13B
7.96%8.00B
6.63%7.80B
6.08%7.64B
5.89%7.51B
5.64%7.41B
5.09%7.31B
4.31%7.20B
3.00%7.09B
3.03%7.01B
3.24%6.96B
3.23%6.90B
1.80%6.88B
1.30%6.81B
1.32%6.74B
1.22%6.69B
3.31%6.76B
3.51%6.72B
3.39%6.65B
3.52%6.61B
3.44%6.54B
3.51%6.49B
3.63%6.44B
3.60%6.38B
4.10%6.33B
4.41%6.27B
4.42%6.21B
4.30%6.16B
3.56%6.08B
3.39%6.01B
3.89%5.95B
4.09%5.91B
4.75%5.87B
4.81%5.81B
4.53%5.72B
4.47%5.67B
4.11%5.60B
4.12%5.54B
3.75%5.48B
3.67%5.43B
3.51%5.38B
3.40%5.33B
3.14%5.28B
--5.24B
--5.20B
--5.15B
--5.12B
-감가상각누계액
5.42%2.79B
5.41%2.76B
6.14%2.71B
3.79%2.67B
3.94%2.64B
4.15%2.61B
3.75%2.56B
5.96%2.58B
6.20%2.54B
7.83%2.51B
7.23%2.47B
7.08%2.43B
7.12%2.40B
4.64%2.33B
4.79%2.30B
1.24%2.27B
1.03%2.24B
1.87%2.22B
1.76%2.19B
-1.87%2.24B
-2.46%2.21B
-2.46%2.18B
-2.49%2.16B
4.22%2.28B
4.97%2.27B
4.85%2.24B
5.36%2.21B
5.09%2.19B
4.99%2.16B
5.88%2.13B
5.52%2.10B
5.23%2.09B
4.91%2.06B
4.09%2.02B
3.90%1.99B
4.87%1.98B
4.59%1.96B
4.13%1.94B
3.96%1.91B
3.65%1.89B
4.01%1.88B
4.31%1.86B
4.21%1.84B
3.64%1.82B
3.84%1.80B
3.46%1.78B
3.73%1.77B
4.00%1.76B
3.64%1.74B
1.59%1.72B
--1.70B
--1.69B
--1.68B
--1.70B
영업권 및 기타 무형자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-21.61%7.64M
-21.04%7.90M
-20.51%8.16M
-18.16%9.49M
-17.77%9.75M
-17.38%10.01M
-17.02%10.27M
-15.37%11.59M
-15.08%11.85M
-14.81%12.11M
-14.54%12.37M
-13.32%13.70M
-13.11%13.96M
-12.90%14.22M
-12.70%14.48M
-11.76%15.80M
-11.59%16.06M
-11.43%16.32M
-11.27%16.59M
--17.91M
--18.17M
--18.43M
--18.69M
장기 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-79.95%4.71M
15.18%26.77M
18.11%26.03M
-0.12%25.00M
4.19%23.48M
13.08%23.24M
16.07%22.04M
41.85%25.03M
256.78%22.54M
240.24%20.55M
210.56%18.99M
187.72%17.65M
31.30%6.32M
36.15%6.04M
37.82%6.12M
38.22%6.13M
8.43%4.81M
-21.06%4.44M
-21.06%4.44M
-21.06%4.44M
--4.44M
--5.62M
--5.62M
--5.62M
기타 비유동 자산
-2.19%1.55B
-1.64%1.54B
0.61%1.57B
2.90%1.59B
3.79%1.58B
5.85%1.56B
0.47%1.56B
-7.89%1.54B
-6.61%1.52B
-5.79%1.48B
-2.12%1.56B
2.67%1.68B
0.53%1.63B
-3.54%1.57B
-1.69%1.59B
10.44%1.63B
10.53%1.62B
11.28%1.63B
11.75%1.62B
11.01%1.48B
11.51%1.47B
12.26%1.46B
12.28%1.45B
6.41%1.33B
7.04%1.32B
7.32%1.30B
7.54%1.29B
-17.79%1.25B
-17.58%1.23B
-17.89%1.21B
-21.16%1.20B
8.00%1.52B
9.57%1.49B
8.51%1.48B
9.01%1.52B
10.76%1.41B
9.39%1.36B
11.28%1.36B
12.41%1.39B
19.02%1.27B
22.07%1.24B
22.80%1.22B
18.89%1.24B
-11.43%1.07B
-13.75%1.02B
-15.19%996.33M
-13.44%1.04B
7.75%1.21B
12.58%1.18B
14.45%1.17B
--1.20B
--1.12B
--1.05B
--1.03B
비유동 자산 총계
12.64%8.86B
10.69%8.38B
10.43%8.25B
11.25%8.07B
10.66%7.86B
9.86%7.57B
9.08%7.47B
5.70%7.26B
5.13%7.11B
3.23%6.89B
3.55%6.85B
4.39%6.86B
3.53%6.76B
2.90%6.67B
2.51%6.61B
5.29%6.58B
5.43%6.53B
5.66%6.48B
6.20%6.45B
5.89%6.25B
5.65%6.19B
5.60%6.14B
5.03%6.08B
3.37%5.90B
3.43%5.86B
3.34%5.81B
3.27%5.79B
-3.44%5.71B
-3.25%5.67B
-3.39%5.62B
-4.24%5.60B
4.23%5.91B
4.88%5.86B
5.01%5.82B
5.18%5.85B
4.14%5.67B
4.01%5.58B
5.00%5.54B
5.75%5.56B
8.37%5.44B
8.63%5.37B
8.45%5.28B
7.59%5.26B
-0.02%5.02B
-0.51%4.94B
-1.30%4.87B
-0.73%4.89B
3.77%5.02B
4.70%4.97B
5.66%4.93B
--4.92B
--4.84B
--4.74B
--4.67B
총 자산
14.51%9.94B
14.91%9.59B
9.01%9.24B
9.79%9.11B
10.69%8.68B
5.95%8.35B
12.36%8.48B
10.23%8.29B
5.19%7.84B
8.16%7.88B
4.61%7.54B
3.72%7.52B
3.48%7.45B
2.91%7.28B
1.62%7.21B
4.67%7.25B
2.58%7.20B
7.09%7.08B
6.84%7.10B
6.58%6.93B
8.66%7.02B
3.48%6.61B
4.05%6.64B
3.40%6.50B
4.10%6.46B
2.01%6.39B
5.58%6.38B
-1.23%6.29B
-1.14%6.21B
0.51%6.26B
-3.89%6.05B
3.88%6.37B
3.22%6.28B
1.62%6.23B
4.43%6.29B
3.22%6.13B
3.12%6.08B
2.66%6.13B
5.65%6.02B
8.00%5.94B
9.42%5.90B
11.38%5.97B
6.27%5.70B
-1.66%5.50B
-1.80%5.39B
0.86%5.36B
1.38%5.36B
7.36%5.59B
7.56%5.49B
6.52%5.32B
--5.29B
--5.21B
--5.10B
--4.99B
부채
유동 부채
-기타 미지급금
38.89%122.10M
18.85%96.41M
38.28%119.05M
48.16%84.84M
44.54%87.91M
74.65%81.12M
76.06%86.09M
59.47%57.26M
20.22%60.82M
-1.51%46.45M
-11.10%48.90M
-26.71%35.91M
-5.42%50.59M
1.43%47.16M
0.64%55.00M
36.49%48.99M
17.45%53.49M
15.17%46.50M
48.38%54.65M
11.77%35.89M
24.57%45.54M
19.15%40.37M
8.62%36.83M
4.91%32.11M
6.74%36.56M
6.36%33.88M
8.21%33.91M
2.97%30.61M
1.70%34.25M
-1.86%31.86M
-2.50%31.34M
-6.14%29.73M
-1.75%33.67M
-10.96%32.46M
-16.65%32.14M
-37.09%31.67M
-40.89%34.28M
-37.31%36.45M
3.25%38.56M
0.66%50.35M
19.82%57.99M
31.52%58.15M
-7.88%37.35M
-22.10%50.02M
-15.13%48.40M
-25.05%44.21M
12.48%40.54M
-23.80%64.21M
-31.61%57.02M
-38.74%58.98M
--36.05M
--84.26M
--83.37M
--96.28M
발생비용
27.01%63.22M
18.23%52.47M
9.13%70.55M
12.08%60.55M
3.81%49.77M
4.81%44.38M
9.08%64.64M
3.85%54.03M
-2.62%47.95M
0.44%42.34M
6.47%59.27M
11.86%52.03M
13.70%49.24M
14.02%42.15M
6.55%55.67M
-21.30%46.51M
-14.54%43.30M
-7.15%36.97M
-0.58%52.24M
35.36%59.10M
28.07%50.67M
22.37%39.82M
-4.66%52.55M
-8.59%43.66M
-1.10%39.56M
0.44%32.54M
17.23%55.12M
19.69%47.76M
21.00%40.00M
18.18%32.40M
2.69%47.02M
1.34%39.90M
-10.68%33.06M
-13.76%27.41M
6.58%45.79M
2.37%39.37M
6.70%37.02M
7.57%31.78M
-1.86%42.96M
-4.08%38.46M
5.17%34.69M
6.30%29.55M
13.67%43.77M
11.75%40.10M
6.47%32.99M
3.95%27.80M
-9.05%38.51M
--35.88M
--30.98M
--26.74M
--42.34M
----
----
----
단기 부채 및 임대 채무
----
-100.00%0.00
-60.07%19.89M
--69.69M
--49.80M
-60.16%49.80M
--49.80M
----
----
--125.00M
----
--79.36M
--75.00M
----
----
----
----
----
-100.00%0.00
--0.00
--175.00M
--0.00
--100.00M
----
----
----
----
----
----
--130.00M
-100.00%0.00
-62.48%2.42M
-97.80%550.00K
-100.00%0.00
8.55%22.86M
38.59%6.46M
-11.05%24.96M
-24.38%124.36M
-34.92%21.06M
-85.81%4.66M
-26.66%28.06M
240.05%164.46M
-42.01%32.36M
-73.51%32.86M
-71.22%38.26M
-42.98%48.36M
-60.35%55.81M
136.47%124.06M
102.18%132.96M
32.39%84.81M
--140.76M
--52.46M
--65.76M
--64.06M
-단기 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-55.09%2.42M
-97.70%550.00K
-100.00%0.00
9.00%21.80M
50.00%5.40M
-11.48%23.90M
-46.31%23.30M
-36.10%20.00M
-88.68%3.60M
-27.42%27.00M
-8.25%43.40M
-42.83%31.30M
-40.00%31.80M
-39.90%37.20M
-43.52%47.30M
-21.45%54.75M
3.11%53.00M
-4.33%61.90M
32.94%83.75M
--69.70M
--51.40M
--64.70M
--63.00M
기타 유동 부채
87.18%368.95M
70.22%330.17M
47.12%291.80M
15.03%195.25M
24.37%197.11M
38.57%193.97M
7.17%198.34M
30.62%169.74M
14.77%158.49M
-1.33%139.98M
68.69%185.08M
17.07%129.96M
13.25%138.09M
30.40%141.87M
15.37%109.72M
21.99%111.01M
9.83%121.93M
-8.61%108.80M
-4.21%95.10M
-16.01%91.00M
-21.50%111.02M
-10.38%119.05M
24.35%99.27M
36.89%108.34M
51.19%141.42M
69.86%132.83M
56.06%79.83M
50.38%79.15M
55.96%93.53M
8.39%78.20M
-19.47%51.16M
-14.14%52.63M
-15.93%59.97M
1.52%72.15M
-11.77%63.52M
9.28%61.30M
7.99%71.34M
0.96%71.07M
9.16%71.99M
-2.63%56.09M
20.45%66.06M
21.87%70.39M
28.74%65.95M
-20.74%57.60M
-12.75%54.84M
-26.31%57.76M
-22.76%51.23M
-40.16%72.68M
-52.86%62.86M
-46.22%78.39M
--66.32M
--121.45M
--133.33M
--145.77M
유동 부채 총계
41.25%742.44M
33.26%673.48M
10.52%700.80M
23.98%606.18M
12.23%525.63M
-5.11%505.38M
15.59%634.08M
2.84%488.93M
4.31%468.34M
62.58%532.57M
68.47%548.57M
38.70%475.42M
35.59%448.98M
25.09%327.58M
13.23%325.62M
13.21%342.78M
-25.95%331.14M
5.66%261.87M
-23.29%287.57M
4.02%302.77M
51.28%447.17M
-9.37%247.85M
44.96%374.86M
16.24%291.08M
24.19%295.58M
-17.59%273.47M
28.81%258.59M
10.90%250.41M
24.83%238.00M
83.55%331.84M
-19.61%200.75M
9.99%225.79M
-15.09%190.67M
-42.02%180.78M
3.06%249.72M
-0.02%205.29M
-3.94%224.55M
-10.21%311.82M
0.22%242.31M
-14.34%205.33M
-1.05%233.77M
40.68%347.26M
-3.43%241.78M
-28.50%239.70M
-24.67%236.26M
-3.35%246.84M
-28.73%250.37M
24.98%335.26M
5.73%313.62M
-10.05%255.41M
--351.30M
--268.26M
--296.63M
--283.94M
비유동 부채
장기 충당 부채
-27.39%176.75M
-28.38%170.95M
-29.05%165.99M
12.70%230.58M
1.95%243.43M
-2.20%238.68M
-1.71%233.97M
-58.86%204.60M
-54.25%238.78M
-53.70%244.04M
-54.35%238.04M
-19.20%497.29M
-18.25%521.96M
-17.78%527.15M
-17.76%521.46M
23.23%615.43M
22.26%638.46M
24.34%641.11M
22.04%634.07M
21.57%499.41M
20.40%522.22M
20.54%515.63M
20.42%519.57M
-1.16%410.80M
0.98%433.73M
-1.56%427.76M
-1.68%431.48M
6.14%415.62M
1.22%429.51M
4.01%434.53M
6.65%438.87M
4.19%391.58M
6.72%424.33M
4.14%417.78M
4.44%411.52M
-2.61%375.81M
-2.39%397.62M
-2.18%401.16M
-2.31%394.03M
67.50%385.89M
64.41%407.36M
64.34%410.09M
64.88%403.33M
-44.66%230.38M
-42.10%247.78M
-42.05%249.54M
-42.22%244.63M
22.68%416.27M
25.16%427.95M
28.37%430.63M
--423.41M
--339.32M
--341.91M
--335.46M
장기 부채 및 임대 채무
24.16%3.45B
24.17%3.45B
10.01%3.05B
8.06%3.05B
11.83%2.78B
11.80%2.78B
26.51%2.78B
36.44%2.83B
19.59%2.48B
21.09%2.48B
9.67%2.19B
3.54%2.07B
3.76%2.08B
2.51%2.05B
0.01%2.00B
0.01%2.00B
0.00%2.00B
8.90%2.00B
15.19%2.00B
8.93%2.00B
8.99%2.00B
0.10%1.84B
-5.35%1.74B
0.11%1.84B
0.08%1.84B
0.09%1.84B
5.08%1.83B
5.08%1.83B
5.08%1.83B
5.08%1.83B
0.09%1.75B
0.01%1.75B
0.01%1.75B
0.03%1.74B
1.11%1.74B
0.21%1.75B
0.19%1.75B
0.16%1.74B
7.93%1.73B
7.90%1.74B
7.90%1.74B
7.90%1.74B
-1.03%1.60B
-0.05%1.61B
-0.05%1.61B
5.12%1.61B
10.13%1.62B
5.12%1.62B
5.12%1.62B
3.30%1.54B
--1.47B
--1.54B
--1.54B
--1.49B
-장기 채무
24.16%3.45B
24.17%3.45B
10.01%3.05B
8.06%3.05B
11.83%2.78B
11.80%2.78B
26.51%2.78B
36.44%2.83B
19.59%2.48B
21.09%2.48B
9.67%2.19B
3.54%2.07B
3.76%2.08B
2.51%2.05B
0.01%2.00B
0.01%2.00B
0.00%2.00B
8.90%2.00B
15.19%2.00B
8.93%2.00B
8.99%2.00B
0.10%1.84B
-5.35%1.74B
0.11%1.84B
0.08%1.84B
0.09%1.84B
5.08%1.83B
5.08%1.83B
5.08%1.83B
5.08%1.83B
0.09%1.75B
0.01%1.75B
0.01%1.75B
0.03%1.74B
1.11%1.74B
0.21%1.75B
0.19%1.75B
0.16%1.74B
7.93%1.73B
7.90%1.74B
7.90%1.74B
7.90%1.74B
-1.03%1.60B
-0.05%1.61B
-0.05%1.61B
5.12%1.61B
10.13%1.62B
5.12%1.62B
5.12%1.62B
3.30%1.54B
--1.47B
--1.54B
--1.54B
--1.49B
직원 복리후생
-27.39%176.75M
-28.38%170.95M
-29.05%165.99M
12.70%230.58M
1.95%243.43M
-2.20%238.68M
-1.71%233.97M
-58.86%204.60M
-54.25%238.78M
-53.70%244.04M
-54.35%238.04M
-19.20%497.29M
-18.25%521.96M
-17.78%527.15M
-17.76%521.46M
23.23%615.43M
22.26%638.46M
24.34%641.11M
22.04%634.07M
21.57%499.41M
20.40%522.22M
20.54%515.63M
20.42%519.57M
-1.16%410.80M
0.98%433.73M
-1.56%427.76M
-1.68%431.48M
6.14%415.62M
1.22%429.51M
4.01%434.53M
6.65%438.87M
4.19%391.58M
6.72%424.33M
4.14%417.78M
4.44%411.52M
-2.61%375.81M
-2.39%397.62M
-2.18%401.16M
-2.31%394.03M
67.50%385.89M
64.41%407.36M
64.34%410.09M
64.88%403.33M
-44.66%230.38M
-42.10%247.78M
-42.05%249.54M
-42.22%244.63M
22.68%416.27M
25.16%427.95M
28.37%430.63M
--423.41M
--339.32M
--341.91M
--335.46M
파생상품 부채
5403.06%10.79M
--11.37M
--842.00K
--45.00K
--196.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
----
-62.50%24.00K
137.04%64.00K
99.12%675.00K
-67.97%49.00K
--64.00K
-27.03%27.00K
180.17%339.00K
-19.47%153.00K
--0.00
--37.00K
--121.00K
280.00%190.00K
----
----
----
--50.00K
----
--178.00K
14800.00%596.00K
----
----
----
--4.00K
----
----
--40.00K
----
----
----
----
----
----
기타 비유동 부채
1.97%1.33B
4.08%1.32B
4.35%1.32B
11.36%1.30B
11.92%1.30B
8.90%1.27B
14.08%1.27B
-14.14%1.17B
-15.83%1.17B
-15.85%1.17B
-18.63%1.11B
-6.66%1.36B
-5.63%1.38B
-4.21%1.38B
-5.13%1.37B
10.80%1.46B
10.20%1.47B
10.42%1.45B
9.72%1.44B
7.54%1.32B
8.29%1.33B
9.15%1.31B
8.18%1.31B
2.17%1.23B
3.04%1.23B
1.07%1.20B
2.72%1.21B
32.97%1.20B
32.08%1.19B
32.97%1.19B
32.24%1.18B
5.45%902.36M
4.05%903.62M
2.71%892.54M
4.35%893.45M
1.37%855.69M
1.72%868.44M
1.28%869.03M
2.20%856.18M
27.75%844.10M
26.82%853.78M
25.98%858.02M
24.19%837.78M
-21.22%660.73M
-20.59%673.25M
-20.16%681.09M
-20.07%674.60M
11.62%838.68M
14.44%847.81M
15.41%853.05M
--844.00M
--751.35M
--740.82M
--739.12M
비유동 부채 총계
16.96%5.79B
13.12%5.57B
5.55%5.20B
7.09%5.22B
9.72%4.95B
8.94%4.92B
17.87%4.93B
14.37%4.88B
5.13%4.51B
5.69%4.52B
-0.70%4.18B
0.69%4.26B
0.75%4.29B
0.76%4.27B
-0.74%4.21B
4.41%4.23B
4.56%4.26B
9.04%4.24B
11.73%4.24B
8.39%4.05B
8.40%4.07B
4.29%3.89B
1.27%3.80B
2.08%3.74B
2.34%3.76B
1.66%3.73B
4.45%3.75B
-5.77%3.66B
-5.89%3.67B
-5.61%3.67B
-7.57%3.59B
3.13%3.89B
3.63%3.90B
3.43%3.89B
4.39%3.88B
2.52%3.77B
2.79%3.76B
2.49%3.76B
6.20%3.72B
11.30%3.68B
12.03%3.66B
12.69%3.67B
7.43%3.50B
-2.56%3.31B
-2.96%3.27B
-0.85%3.25B
2.05%3.26B
7.17%3.39B
8.27%3.37B
8.21%3.28B
--3.19B
--3.17B
--3.11B
--3.03B
부채 총계
19.29%6.53B
15.00%6.24B
6.12%5.90B
8.63%5.83B
9.95%5.47B
7.46%5.42B
17.61%5.56B
13.22%5.36B
5.05%4.98B
9.74%5.05B
4.26%4.73B
3.53%4.74B
3.27%4.74B
2.17%4.60B
0.14%4.54B
5.02%4.58B
1.54%4.59B
8.84%4.50B
8.59%4.53B
8.07%4.36B
11.53%4.52B
3.36%4.14B
4.09%4.17B
2.99%4.03B
3.67%4.05B
0.06%4.00B
5.74%4.01B
-4.86%3.92B
-4.46%3.91B
-1.65%4.00B
-8.29%3.79B
3.48%4.12B
2.58%4.09B
-0.05%4.07B
4.31%4.13B
2.38%3.98B
2.39%3.99B
1.39%4.07B
5.82%3.96B
9.56%3.88B
11.15%3.89B
14.67%4.01B
6.66%3.74B
-4.89%3.54B
-4.81%3.50B
-1.03%3.50B
-1.00%3.51B
8.56%3.73B
8.05%3.68B
6.64%3.54B
--3.55B
--3.43B
--3.41B
--3.32B
자본 총계
보통주 자본
6.91%1.20B
34.54%1.20B
34.48%1.19B
27.25%1.13B
27.08%1.12B
0.90%890.04M
0.73%888.62M
0.74%886.24M
0.79%884.31M
0.80%882.10M
0.83%882.19M
0.82%879.76M
0.72%877.36M
0.70%875.07M
0.65%874.90M
0.59%872.61M
0.58%871.11M
0.47%868.94M
0.11%869.24M
0.16%867.49M
0.22%866.13M
0.17%864.85M
0.55%868.31M
0.54%866.13M
0.54%864.27M
0.69%863.42M
0.74%863.59M
0.76%861.51M
0.71%859.65M
0.57%857.53M
0.63%857.21M
0.51%855.04M
0.47%853.60M
0.51%852.66M
0.32%851.83M
0.32%850.70M
0.32%849.61M
0.31%848.36M
0.44%849.11M
0.57%848.00M
0.62%846.91M
0.62%845.71M
0.67%845.40M
0.55%843.16M
0.62%841.72M
0.60%840.47M
0.58%839.75M
0.34%838.58M
0.24%836.56M
0.50%835.42M
--834.92M
--835.74M
--834.55M
--831.30M
이익 잉여금
5.86%2.21B
5.90%2.16B
5.57%2.15B
5.43%2.16B
5.40%2.09B
4.52%2.04B
5.07%2.04B
5.74%2.05B
6.12%1.98B
6.09%1.95B
5.69%1.94B
5.29%1.94B
5.11%1.87B
5.66%1.84B
5.74%1.83B
6.14%1.84B
6.76%1.78B
6.41%1.74B
6.09%1.73B
6.86%1.73B
6.46%1.66B
6.22%1.64B
6.72%1.63B
5.46%1.62B
6.72%1.56B
7.65%1.54B
7.36%1.53B
8.77%1.54B
8.48%1.47B
7.84%1.43B
7.81%1.43B
7.26%1.41B
7.15%1.35B
8.02%1.33B
7.57%1.32B
7.66%1.32B
7.32%1.26B
8.65%1.23B
8.64%1.23B
9.15%1.22B
11.19%1.17B
9.56%1.13B
10.20%1.13B
8.40%1.12B
7.57%1.06B
8.14%1.03B
11.20%1.03B
9.63%1.03B
13.10%981.82M
12.49%955.41M
--923.98M
--943.58M
--868.07M
--849.33M
차감: 자사주
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-0.62%1.92M
2.07%1.97M
2.89%1.99M
11.16%3.01M
39.39%1.93M
41.23%1.93M
42.67%1.94M
69.97%2.71M
470.37%1.39M
580.60%1.37M
617.99%1.36M
5389.66%1.59M
326.32%243.00K
252.63%201.00K
410.81%189.00K
480.00%29.00K
-79.64%57.00K
-79.64%57.00K
-87.06%37.00K
-76.19%5.00K
3400.00%280.00K
2053.85%280.00K
2100.00%286.00K
31.25%21.00K
-61.90%8.00K
-38.10%13.00K
-38.10%13.00K
-73.33%16.00K
--21.00K
--21.00K
--21.00K
--60.00K
이익잉여금에 영향을 주지 않는 기타 포괄손익
18.87%-13.48M
19.22%-13.65M
20.90%-13.59M
-30.83%-16.33M
-31.57%-16.62M
-32.28%-16.90M
-32.98%-17.18M
66.74%-12.48M
67.08%-12.63M
67.41%-12.78M
67.73%-12.92M
8.13%-37.53M
7.96%-38.37M
7.81%-39.20M
7.65%-40.04M
-20.00%-40.85M
-19.82%-41.69M
-19.66%-42.52M
-19.50%-43.36M
-59.23%-34.04M
-59.09%-34.79M
-58.96%-35.54M
-58.83%-36.28M
25.76%-21.38M
25.92%-21.87M
26.08%-22.36M
26.22%-22.84M
-47.92%-28.80M
-48.04%-29.52M
-48.17%-30.24M
-48.28%-30.96M
0.59%-19.47M
1.03%-19.94M
1.45%-20.41M
1.85%-20.88M
11.60%-19.59M
11.72%-20.15M
11.83%-20.71M
11.93%-21.28M
-45.23%-22.16M
-45.48%-22.82M
-45.72%-23.49M
-45.94%-24.16M
-13.53%-15.26M
-6.39%-15.69M
-4.21%-16.12M
3.29%-16.55M
-44.21%-13.44M
-43.64%-14.75M
-54.78%-15.47M
---17.12M
---9.32M
---10.27M
---9.99M
비지배 지분
-3.07%7.36M
-3.49%7.01M
-2.41%7.00M
-1.84%7.83M
0.01%7.59M
-0.45%7.27M
-2.74%7.17M
9.68%7.97M
8.10%7.59M
8.63%7.30M
8.50%7.38M
7.69%7.27M
4.88%7.02M
4.30%6.72M
4.97%6.80M
4.94%6.75M
8.65%6.70M
9.37%6.45M
9.30%6.48M
7.45%6.43M
9.16%6.16M
9.09%5.89M
8.70%5.92M
11.67%5.99M
12.85%5.65M
14.99%5.40M
15.27%5.45M
17.33%5.36M
21.20%5.00M
21.58%4.70M
19.42%4.73M
13.71%4.57M
0.66%4.13M
-2.45%3.86M
-4.81%3.96M
-6.95%4.02M
-6.54%4.10M
-7.41%3.96M
-4.67%4.16M
-1.23%4.32M
8.94%4.39M
10.51%4.28M
6.70%4.36M
4.57%4.37M
-4.03%4.03M
-4.66%3.87M
-2.92%4.09M
-1.83%4.18M
3.25%4.20M
3.36%4.06M
--4.21M
--4.26M
--4.07M
--3.93M
자본 총계
6.33%3.41B
14.75%3.35B
14.52%3.34B
11.91%3.28B
11.97%3.20B
3.25%2.92B
3.56%2.91B
5.14%2.93B
5.44%2.86B
5.44%2.83B
5.21%2.81B
4.04%2.79B
3.85%2.71B
4.21%2.68B
4.24%2.68B
4.08%2.68B
4.44%2.61B
4.15%2.58B
3.88%2.57B
4.14%2.57B
3.84%2.50B
3.67%2.47B
3.99%2.47B
4.07%2.47B
4.84%2.41B
5.47%2.39B
5.31%2.38B
5.39%2.37B
5.09%2.30B
4.57%2.26B
4.55%2.26B
4.62%2.25B
4.45%2.19B
4.93%2.16B
4.65%2.16B
4.80%2.15B
4.54%2.09B
5.26%2.06B
5.34%2.06B
5.16%2.05B
6.20%2.00B
5.21%1.96B
5.54%1.96B
4.81%1.95B
4.32%1.89B
4.61%1.86B
6.23%1.85B
5.05%1.86B
6.57%1.81B
6.26%1.78B
--1.75B
--1.77B
--1.70B
--1.67B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
