Intercontinental Exchange Inc
ICE180.485USD
-1.335-0.73%
종가 07/11, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
103.60B시가총액
37.21P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-4.26%966.00M
55.42%1.51B
16.93%898.00M
3.82%1.20B
54.52%1.01B
-11.26%969.00M
4.21%768.00M
18.89%1.15B
-13.62%653.00M
9.97%1.09B
40.92%737.00M
11.00%969.00M
3.00%756.00M
-6.85%993.00M
19.68%523.00M
1.75%873.00M
41.15%734.00M
37.19%1.07B
-12.60%437.00M
17.86%858.00M
-20.49%520.00M
-2.63%777.00M
0.20%500.00M
9.80%728.00M
14.14%654.00M
18.22%798.00M
60.45%499.00M
35.86%663.00M
-6.22%573.00M
5.30%675.00M
-23.21%311.00M
-3.56%488.00M
2.35%611.00M
52.26%641.00M
237.50%405.00M
65.90%506.00M
28.39%597.00M
-22.18%421.00M
39.53%120.00M
-3.79%305.00M
-13.57%465.00M
255.92%541.00M
-52.27%86.00M
36.89%317.00M
--538.00M
--152.00M
--180.18M
--231.57M
계속 영업 순이익
3.70%812.00M
81.79%709.00M
20.04%671.00M
-21.60%639.00M
16.17%783.00M
-11.36%390.00M
419.43%559.00M
43.99%815.00M
1.05%674.00M
-71.22%440.00M
-127.47%-175.00M
-54.83%566.00M
2.62%667.00M
189.58%1.53B
61.68%637.00M
137.31%1.25B
-1.22%650.00M
16.56%528.00M
-26.63%394.00M
10.46%528.00M
33.74%658.00M
-26.82%453.00M
15.48%537.00M
3.46%478.00M
3.80%492.00M
-49.72%619.00M
23.34%465.00M
8.20%462.00M
-7.24%474.00M
242.90%1.23B
7.71%377.00M
17.63%427.00M
35.54%511.00M
-3.75%359.00M
12.90%350.00M
25.61%363.00M
16.72%377.00M
26.87%373.00M
45.54%310.00M
23.50%289.00M
17.88%323.00M
272.94%294.00M
46.94%213.00M
48.23%234.00M
--274.00M
---170.00M
--144.96M
--157.86M
영업 손익
2.10%389.00M
2.64%389.00M
24.92%386.00M
42.70%381.00M
46.54%381.00M
44.11%379.00M
19.77%309.00M
4.30%267.00M
2.36%260.00M
5.20%263.00M
1.98%258.00M
1.99%256.00M
-0.39%254.00M
-2.72%250.00M
40.56%253.00M
59.87%251.00M
62.42%255.00M
35.98%257.00M
13.92%180.00M
0.00%157.00M
-0.63%157.00M
20.38%189.00M
6.76%158.00M
9.79%157.00M
14.49%158.00M
19.85%157.00M
15.63%148.00M
0.70%143.00M
2.99%138.00M
-6.43%131.00M
-29.28%128.00M
-2.74%142.00M
-6.29%134.00M
42.86%140.00M
92.55%181.00M
56.99%146.00M
60.67%143.00M
10.11%98.00M
13.25%94.00M
27.40%93.00M
11.25%89.00M
58.93%89.00M
138.74%83.00M
120.76%73.00M
--80.00M
--56.00M
--34.77M
--33.07M
이연 세금
-20.00%-60.00M
169.51%57.00M
-937.50%-83.00M
57.69%-66.00M
39.76%-50.00M
-5.13%-82.00M
97.83%-8.00M
-155.74%-156.00M
3.49%-83.00M
-119.35%-78.00M
-1740.00%-368.00M
-134.66%-61.00M
-290.91%-86.00M
1512.00%403.00M
-128.99%-20.00M
17500.00%176.00M
-633.33%-22.00M
31.58%25.00M
790.00%69.00M
107.14%1.00M
89.29%-3.00M
-34.48%19.00M
-300.00%-10.00M
-1300.00%-14.00M
-366.67%-28.00M
104.09%29.00M
-92.75%5.00M
97.44%-1.00M
-121.43%-6.00M
-854.26%-709.00M
337.93%69.00M
-305.26%-39.00M
-6.67%28.00M
308.89%94.00M
-16.00%-29.00M
235.71%19.00M
225.00%30.00M
-157.69%-45.00M
13.79%-25.00M
-600.00%-14.00M
-60.00%-24.00M
7900.00%78.00M
-89.73%-29.00M
80.21%-2.00M
---15.00M
---1.00M
---15.29M
---10.11M
기타 비현금 항목
0.00%14.00M
-95.86%7.00M
-39.29%17.00M
6.25%17.00M
40.00%14.00M
1436.36%169.00M
180.00%28.00M
33.33%16.00M
11.11%10.00M
-78.43%11.00M
-16.67%10.00M
-64.71%12.00M
190.00%9.00M
-45.74%51.00M
131.58%12.00M
3300.00%34.00M
9.09%-10.00M
67.86%94.00M
-375.00%-38.00M
120.00%1.00M
47.62%-11.00M
145.53%56.00M
-14.29%-8.00M
0.00%-5.00M
-2200.00%-21.00M
-3.36%-123.00M
-16.67%-7.00M
16.67%-5.00M
200.00%1.00M
-1387.50%-119.00M
-200.00%-6.00M
-700.00%-6.00M
-133.33%-1.00M
-700.00%-8.00M
-300.00%-2.00M
150.00%1.00M
120.00%3.00M
90.00%-1.00M
105.26%1.00M
91.30%-2.00M
-66.67%-15.00M
-103.86%-10.00M
-781.74%-19.00M
-2549.77%-23.00M
---9.00M
--259.00M
--2.79M
---868.00K
운전자본의 변동
1.81%-217.00M
4171.43%285.00M
28.76%-166.00M
22.22%165.00M
21.91%-221.00M
-103.04%-7.00M
-89.43%-233.00M
-26.63%135.00M
-68.45%-283.00M
277.05%230.00M
65.45%-123.00M
-51.96%184.00M
4.00%-168.00M
-75.98%61.00M
-78.00%-356.00M
175.54%383.00M
45.65%-175.00M
206.02%254.00M
6.10%-200.00M
80.52%139.00M
-1441.67%-322.00M
5.06%83.00M
-47.92%-213.00M
140.63%77.00M
138.10%24.00M
-26.85%79.00M
50.52%-144.00M
124.24%32.00M
-177.78%-63.00M
390.91%108.00M
-132.80%-291.00M
-144.44%-132.00M
440.00%81.00M
161.11%22.00M
57.19%-125.00M
26.03%-54.00M
-81.25%15.00M
-154.55%-36.00M
-48.98%-292.00M
-135.48%-73.00M
-62.79%80.00M
571.43%66.00M
-23433.33%-196.00M
-185.01%-31.00M
--215.00M
---14.00M
--840.00K
--36.47M
-채권 변동
-35.79%-387.00M
48.78%61.00M
-124.64%-17.00M
-69.64%92.00M
41.12%-285.00M
-55.43%41.00M
-34.29%69.00M
0.00%303.00M
-0.83%-484.00M
-11.54%92.00M
400.00%105.00M
32.31%303.00M
-58.42%-480.00M
31.65%104.00M
-145.45%-35.00M
-22.37%229.00M
49.50%-303.00M
17.91%79.00M
7800.00%77.00M
125.19%295.00M
-164.32%-600.00M
-10.67%67.00M
-103.45%-1.00M
18.02%131.00M
12.36%-227.00M
316.67%75.00M
70.59%29.00M
58.57%111.00M
-7.92%-259.00M
-21.74%18.00M
-75.36%17.00M
-2.78%70.00M
-4.80%-240.00M
35.29%23.00M
137.93%69.00M
132.26%72.00M
-87.70%-229.00M
-60.47%17.00M
307.14%29.00M
193.94%31.00M
-148.98%-122.00M
230.77%43.00M
-246.38%-14.00M
-1597.96%-33.00M
---49.00M
--13.00M
--9.56M
--2.20M
-미지급금 및 발생비용 변동
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---21.00M
--25.00M
--20.00M
-246.15%-45.00M
----
----
----
---13.00M
----
----
--40.83M
-기타 유동 자산 변동
50.00%-38.00M
-266.67%-22.00M
-206.45%-33.00M
13.64%25.00M
13.64%-76.00M
76.92%-6.00M
125.41%31.00M
175.00%22.00M
-57.14%-88.00M
29.73%-26.00M
-862.50%-122.00M
-72.41%8.00M
48.15%-56.00M
7.50%-37.00M
500.00%16.00M
825.00%29.00M
-208.57%-108.00M
-2.56%-40.00M
-121.05%-4.00M
66.67%-4.00M
-333.33%-35.00M
-85.71%-39.00M
26.67%19.00M
-71.43%-12.00M
146.88%15.00M
-520.00%-21.00M
87.50%15.00M
79.41%-7.00M
-966.67%-32.00M
-66.67%5.00M
-38.46%8.00M
-325.00%-34.00M
76.92%-3.00M
0.00%15.00M
165.00%13.00M
-130.77%-8.00M
50.00%-13.00M
--15.00M
---20.00M
--26.00M
-136.36%-26.00M
----
----
----
---11.00M
----
---6.05M
---10.78M
-기타 유동 부담 변동
48.57%208.00M
685.71%246.00M
65.17%-116.00M
125.26%48.00M
-51.56%140.00M
-125.61%-42.00M
-214.15%-333.00M
-49.61%-190.00M
-21.47%289.00M
2833.33%164.00M
68.55%-106.00M
-201.60%-127.00M
55.93%368.00M
-102.79%-6.00M
-23.44%-337.00M
182.24%125.00M
-24.60%236.00M
290.91%215.00M
-18.18%-273.00M
-261.90%-152.00M
32.63%313.00M
120.00%55.00M
-22.87%-231.00M
41.67%-42.00M
3.51%236.00M
-70.59%25.00M
40.51%-188.00M
57.14%-72.00M
-29.63%228.00M
185.86%85.00M
-602.22%-316.00M
22.22%-168.00M
17.39%324.00M
35.29%-99.00M
76.19%-45.00M
-19.34%-216.00M
1.10%276.00M
-765.22%-153.00M
49.19%-189.00M
-382.81%-181.00M
-5.21%273.00M
185.19%23.00M
-2604.67%-372.00M
--64.00M
--288.00M
---27.00M
---13.75M
----
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-4.26%966.00M
55.42%1.51B
16.93%898.00M
3.82%1.20B
54.52%1.01B
-11.26%969.00M
4.21%768.00M
18.89%1.15B
-13.62%653.00M
9.97%1.09B
40.92%737.00M
11.00%969.00M
3.00%756.00M
-6.85%993.00M
19.68%523.00M
1.75%873.00M
41.15%734.00M
37.19%1.07B
-12.60%437.00M
17.86%858.00M
-20.49%520.00M
-2.63%777.00M
0.20%500.00M
9.80%728.00M
14.14%654.00M
18.22%798.00M
60.45%499.00M
35.86%663.00M
-6.22%573.00M
5.30%675.00M
-23.21%311.00M
-3.56%488.00M
2.35%611.00M
52.26%641.00M
237.50%405.00M
65.90%506.00M
28.39%597.00M
-22.18%421.00M
39.53%120.00M
-3.79%305.00M
-13.57%465.00M
255.92%541.00M
-52.27%86.00M
36.89%317.00M
--538.00M
--152.00M
--180.18M
--231.57M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
30.34%189.00M
69.33%276.00M
34.96%166.00M
39.83%165.00M
70.59%145.00M
3.82%163.00M
1.65%123.00M
16.83%118.00M
-17.48%85.00M
26.61%157.00M
37.50%121.00M
-18.55%101.00M
-11.21%103.00M
-12.68%124.00M
-29.03%88.00M
45.88%124.00M
96.61%116.00M
39.22%142.00M
79.71%124.00M
23.19%85.00M
-9.23%59.00M
-14.29%102.00M
30.19%69.00M
21.05%69.00M
27.45%65.00M
1.71%119.00M
-41.11%53.00M
-32.14%57.00M
-22.73%51.00M
5.41%117.00M
-7.22%90.00M
-16.83%84.00M
17.86%66.00M
30.59%111.00M
73.21%97.00M
32.89%101.00M
-6.67%56.00M
-4.49%85.00M
-11.11%56.00M
61.70%76.00M
33.33%60.00M
18.67%89.00M
17.00%63.00M
85.60%47.00M
--45.00M
--75.00M
--53.84M
--25.32M
자본 지출
30.34%189.00M
69.33%276.00M
34.96%166.00M
39.83%165.00M
70.59%145.00M
3.82%163.00M
1.65%123.00M
16.83%118.00M
-17.48%85.00M
26.61%157.00M
37.50%121.00M
-18.55%101.00M
-11.21%103.00M
-12.68%124.00M
-29.03%88.00M
45.88%124.00M
96.61%116.00M
39.22%142.00M
79.71%124.00M
23.19%85.00M
-9.23%59.00M
-14.29%102.00M
30.19%69.00M
21.05%69.00M
27.45%65.00M
1.71%119.00M
-41.11%53.00M
-32.14%57.00M
-22.73%51.00M
5.41%117.00M
-7.22%90.00M
-16.83%84.00M
17.86%66.00M
30.59%111.00M
73.21%97.00M
32.89%101.00M
-6.67%56.00M
-4.49%85.00M
-11.11%56.00M
61.70%76.00M
33.33%60.00M
18.67%89.00M
16.57%63.00M
85.60%47.00M
--45.00M
--75.00M
--54.05M
--25.32M
유형자산 처분으로 인한 순현금 흐름
46.55%85.00M
125.58%194.00M
83.72%79.00M
87.50%75.00M
176.19%58.00M
-14.00%86.00M
-21.82%43.00M
17.65%40.00M
-41.67%21.00M
61.29%100.00M
150.00%55.00M
-38.18%34.00M
-10.00%36.00M
-33.33%62.00M
-66.67%22.00M
66.67%55.00M
166.67%40.00M
40.91%93.00M
120.00%66.00M
6.45%33.00M
-42.31%15.00M
-22.35%66.00M
87.50%30.00M
63.16%31.00M
85.71%26.00M
1.19%85.00M
-70.91%16.00M
-61.22%19.00M
-56.25%14.00M
0.00%84.00M
-21.43%55.00M
-24.62%49.00M
3.23%32.00M
29.23%84.00M
112.12%70.00M
22.64%65.00M
-20.51%31.00M
-2.99%65.00M
-29.79%33.00M
96.30%53.00M
56.00%39.00M
15.52%67.00M
6.26%47.00M
68.15%27.00M
--25.00M
--58.00M
--44.23M
--16.06M
무형자산 거래로 인한 순현금 흐름
19.54%104.00M
6.49%82.00M
8.75%87.00M
15.38%90.00M
35.94%87.00M
35.09%77.00M
21.21%80.00M
16.42%78.00M
-4.48%64.00M
-8.06%57.00M
0.00%66.00M
-2.90%67.00M
-11.84%67.00M
26.53%62.00M
13.79%66.00M
32.69%69.00M
72.73%76.00M
36.11%49.00M
48.72%58.00M
36.84%52.00M
12.82%44.00M
5.88%36.00M
5.41%39.00M
0.00%38.00M
5.41%39.00M
3.03%34.00M
5.71%37.00M
8.57%38.00M
8.82%37.00M
22.22%33.00M
29.63%35.00M
-2.78%35.00M
36.00%34.00M
35.00%27.00M
17.39%27.00M
56.52%36.00M
19.05%25.00M
-9.09%20.00M
43.75%23.00M
15.00%23.00M
5.00%21.00M
29.41%22.00M
66.46%16.00M
115.84%20.00M
--20.00M
--17.00M
--9.61M
--9.27M
사업 거래로 인한 순현금 흐름
---11.00M
-161.22%-30.00M
100.00%0.00
-60.00%-8.00M
----
2550.00%49.00M
-48671.43%-10.24B
86.11%-5.00M
----
96.43%-2.00M
-425.00%-21.00M
-102.92%-36.00M
----
-700.00%-56.00M
99.96%-4.00M
61650.00%1.23B
100.00%0.00
---7.00M
---9.19B
99.40%-2.00M
-1210.53%-249.00M
100.00%0.00
100.00%0.00
-6560.00%-333.00M
95.25%-19.00M
-128.88%-95.00M
-74500.00%-746.00M
-101.17%-5.00M
-1918.18%-400.00M
177.41%329.00M
---1.00M
--428.00M
--22.00M
88.67%-425.00M
----
----
----
-778.45%-3.75B
-100.00%0.00
-100.00%0.00
100.00%0.00
80.52%-427.00M
--171.00M
38394.57%1.98B
---142.00M
---2.19B
--0.00
---5.16M
투자 상품으로 인한 순현금 흐름
-111.64%-83.00M
-121.15%-99.00M
114.29%1.00M
53.95%-437.00M
--713.00M
23300.00%468.00M
---7.00M
---949.00M
----
100.00%2.00M
----
----
----
200.00%1.00M
----
----
-100.00%0.00
-111.11%-1.00M
----
-107.50%-3.00M
--6.00M
-88.16%9.00M
---40.00M
4100.00%40.00M
100.00%0.00
130.77%76.00M
--0.00
---1.00M
---304.00M
---247.00M
----
----
--0.00
--0.00
--0.00
-106.46%-70.00M
100.00%0.00
-100.00%0.00
100.00%0.00
4827.27%1.08B
-1600.00%-60.00M
981.82%119.00M
-270812.95%-1.28B
160.23%22.00M
--4.00M
--11.00M
---471.00K
---36.53M
기타 투자활동으로 인한 순현금 흐름
-505.18%-1.87B
-245.71%-510.00M
136.16%98.00M
149.15%441.00M
-114.51%-309.00M
-89.06%350.00M
94.62%-271.00M
-91.73%177.00M
116.24%2.13B
330.97%3.20B
-3865.35%-5.04B
271.70%2.14B
--985.00M
-172.10%-1.39B
-6450.00%-127.00M
--576.00M
----
55.15%-509.00M
300.00%2.00M
--0.00
-100.00%0.00
---1.14B
---1.00M
--0.00
--44.00M
----
----
----
----
----
----
97.22%-2.00M
----
94.16%-18.00M
3000.00%93.00M
-213.04%-72.00M
-108.82%-3.00M
-450.00%-308.00M
-50.00%3.00M
54.90%-23.00M
156.67%34.00M
-833.33%-56.00M
126.31%6.00M
-3894.64%-51.00M
---60.00M
---6.00M
---22.80M
--1.34M
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
-931.27%-2.15B
-251.82%-920.00M
99.31%-73.00M
79.25%-187.00M
-87.33%259.00M
-80.05%606.00M
-102.67%-10.55B
-145.95%-901.00M
131.86%2.04B
283.23%3.04B
-2276.26%-5.20B
18.13%1.96B
860.34%882.00M
-151.59%-1.66B
97.65%-219.00M
1944.44%1.66B
61.59%-116.00M
46.34%-659.00M
-8363.64%-9.31B
75.14%-90.00M
-655.00%-302.00M
-789.86%-1.23B
86.23%-110.00M
-474.60%-362.00M
94.70%-40.00M
-294.29%-138.00M
-778.02%-799.00M
-118.42%-63.00M
-1615.91%-755.00M
93.68%-35.00M
-2175.00%-91.00M
240.74%342.00M
25.42%-44.00M
86.63%-554.00M
92.45%-4.00M
-124.67%-243.00M
31.40%-59.00M
-814.79%-4.14B
95.44%-53.00M
-48.16%985.00M
64.61%-86.00M
79.97%-453.00M
-1406.80%-1.16B
2993.34%1.90B
---243.00M
---2.26B
---77.12M
---65.67M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
141.34%2.28B
271.11%2.80B
51.69%-2.33B
133.06%5.14B
86.96%-5.52B
91.03%-1.63B
-68.41%-4.83B
-379.41%-15.54B
-409.63%-42.35B
-128.04%-18.21B
-118.01%-2.87B
-4.88%5.56B
2446.14%13.68B
255.11%64.95B
84.97%15.90B
1322.80%5.84B
-41.85%-583.00M
2111.73%18.29B
1933.26%8.60B
-156.99%-478.00M
31.04%-411.00M
286.26%827.00M
-266.31%-469.00M
67.43%-186.00M
-320.74%-596.00M
-1.60%-444.00M
232.39%282.00M
25.84%-571.00M
149.00%270.00M
-355.21%-437.00M
36.42%-213.00M
-130.54%-770.00M
20.95%-551.00M
-102.62%-96.00M
-487.72%-335.00M
75.57%-334.00M
-160.07%-697.00M
6769.09%3.67B
82.88%-57.00M
-34.15%-1.37B
-0.75%-268.00M
-103.68%-55.00M
-1392.80%-333.00M
-906.40%-1.02B
---266.00M
--1.50B
---22.31M
---101.25M
부채 발행/상환으로 인한 순현금 흐름
84.95%-96.00M
-19.63%-841.00M
-122.20%-616.00M
---190.00M
-15850.00%-638.00M
-23333.33%-703.00M
92400.00%2.77B
-100.00%0.00
-101.56%-4.00M
99.03%-3.00M
101.27%3.00M
324.01%3.92B
174.64%256.00M
61.30%-310.00M
-102.66%-237.00M
-2313.92%-1.75B
-168.19%-343.00M
-11342.86%-801.00M
28658.06%8.91B
-73.04%79.00M
831.48%503.00M
97.18%-7.00M
-95.95%31.00M
1173.91%293.00M
-93.16%54.00M
-808.57%-248.00M
381.76%766.00M
106.53%23.00M
774.36%789.00M
-38.60%35.00M
170.67%159.00M
-47.90%-352.00M
78.45%-117.00M
-98.50%57.00M
---225.00M
74.07%-238.00M
-1651.43%-543.00M
--3.81B
----
1.18%-918.00M
121.74%35.00M
----
----
-762.53%-929.00M
---161.00M
---2.12B
---12.29M
---107.71M
보통주 발행/자사주 매입으로 인한 순현금 흐름
-373.24%-336.00M
84.00%-4.00M
-33.33%-4.00M
-100.00%-2.00M
-44.90%-71.00M
-2400.00%-25.00M
-200.00%-3.00M
99.37%-1.00M
90.99%-49.00M
99.60%-1.00M
50.00%-1.00M
-7850.00%-159.00M
-736.92%-544.00M
-12450.00%-251.00M
98.65%-2.00M
99.50%-2.00M
91.54%-65.00M
99.41%-2.00M
56.98%-148.00M
-17.49%-403.00M
-54.53%-768.00M
-141.84%-341.00M
-13.91%-344.00M
25.92%-343.00M
-33.60%-497.00M
41.98%-141.00M
-23.77%-302.00M
-89.75%-463.00M
-21.57%-372.00M
-358.49%-243.00M
-8033.33%-244.00M
-24300.00%-244.00M
-551.06%-306.00M
8.62%-53.00M
0.00%-3.00M
99.51%-1.00M
79.74%-47.00M
71.43%-58.00M
97.66%-3.00M
-20500.00%-206.00M
-544.44%-232.00M
-283.02%-203.00M
-4211.22%-128.00M
29.03%-1.00M
---36.00M
---53.00M
---2.97M
---1.41M
현금 배당 지급
7.75%278.00M
7.02%259.00M
8.30%261.00M
10.59%261.00M
9.32%258.00M
13.62%242.00M
13.15%241.00M
10.80%236.00M
10.28%236.00M
14.52%213.00M
13.90%213.00M
13.90%213.00M
14.44%214.00M
10.06%186.00M
10.00%187.00M
14.02%187.00M
12.65%187.00M
9.74%169.00M
9.68%170.00M
5.81%164.00M
5.73%166.00M
11.59%154.00M
12.32%155.00M
11.51%155.00M
12.14%157.00M
16.95%138.00M
15.97%138.00M
16.81%139.00M
16.67%140.00M
15.69%118.00M
16.67%119.00M
15.53%119.00M
17.65%120.00M
14.61%102.00M
21.43%102.00M
21.18%103.00M
39.73%102.00M
20.27%89.00M
13.51%84.00M
13.33%85.00M
-3.95%73.00M
--74.00M
--74.00M
--75.00M
--76.00M
----
----
----
임직원 스톡옵션 행사로 인한 자금 유입
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
66.67%5.00M
-20.00%4.00M
100.00%6.00M
100.00%4.00M
0.00%3.00M
970.66%5.00M
-48.87%3.00M
--2.00M
--3.00M
--467.00K
--5.87M
기타 재무활동으로 인한 순현금 흐름
165.71%2.99B
687.35%3.90B
80.26%-1.45B
136.51%5.59B
89.17%-4.55B
96.31%-664.00M
-176.83%-7.35B
-860.03%-15.31B
-396.63%-42.06B
-127.39%-18.00B
-116.25%-2.65B
-74.12%2.01B
118066.67%14.18B
241.07%65.70B
1632900.00%16.33B
77730.00%7.78B
-40.00%12.00M
1349.44%19.26B
200.00%1.00M
-47.37%10.00M
400.00%20.00M
10975.00%1.33B
88.89%-1.00M
137.50%19.00M
157.14%4.00M
50.00%12.00M
0.00%-9.00M
--8.00M
12.50%-7.00M
142.11%8.00M
-250.00%-9.00M
-100.00%0.00
-300.00%-8.00M
-1050.00%-19.00M
-81.82%6.00M
105.56%9.00M
-69.23%4.00M
-99.10%2.00M
126.61%33.00M
-2214.29%-162.00M
-7.14%13.00M
-93.97%221.00M
-10844.40%-124.00M
-450.70%-7.00M
--14.00M
--3.67B
---1.13M
--2.00M
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
141.34%2.28B
271.11%2.80B
51.69%-2.33B
133.06%5.14B
86.96%-5.52B
91.03%-1.63B
-68.41%-4.83B
-379.41%-15.54B
-409.63%-42.35B
-128.04%-18.21B
-118.01%-2.87B
-4.88%5.56B
2446.14%13.68B
255.11%64.95B
84.97%15.90B
1322.80%5.84B
-41.85%-583.00M
2111.73%18.29B
1933.26%8.60B
-156.99%-478.00M
31.04%-411.00M
286.26%827.00M
-266.31%-469.00M
67.43%-186.00M
-320.74%-596.00M
-1.60%-444.00M
232.39%282.00M
25.84%-571.00M
149.00%270.00M
-355.21%-437.00M
36.42%-213.00M
-130.54%-770.00M
20.95%-551.00M
-102.62%-96.00M
-487.72%-335.00M
75.57%-334.00M
-160.07%-697.00M
6769.09%3.67B
82.88%-57.00M
-34.15%-1.37B
-0.75%-268.00M
-103.68%-55.00M
-1392.80%-333.00M
-906.40%-1.02B
---266.00M
--1.50B
---22.31M
---101.25M
순현금 흐름
기초 현금 잔액
4.65%84.50B
0.43%81.14B
-13.39%82.64B
-30.90%76.49B
-46.29%80.75B
-50.86%80.80B
-44.45%95.41B
-32.21%110.69B
1.60%150.34B
96.45%164.41B
86.63%171.76B
95.20%163.29B
7332.25%147.98B
28.92%83.69B
3934.72%92.03B
4112.13%83.65B
-9.00%1.99B
0.32%64.91B
10.14%2.28B
5.02%1.99B
16.88%2.19B
3793.44%64.71B
23.27%2.07B
14.05%1.89B
19.39%1.87B
22.03%1.66B
17.40%1.68B
21.29%1.66B
16.15%1.57B
-1.16%1.36B
266.92%1.43B
192.09%1.37B
115.31%1.35B
100.58%1.38B
-42.48%390.00M
-37.77%468.00M
-3.83%627.00M
7.68%687.00M
-67.04%678.00M
-21.99%752.00M
-32.15%652.00M
-58.49%638.00M
41.19%2.06B
-30.69%964.00M
--961.00M
--1.54B
--1.46B
--1.39B
당기 현금흐름 변동
125.97%1.11B
7568.89%3.36B
89.78%-1.49B
140.22%6.14B
89.26%-4.26B
99.68%-45.00M
-98.76%-14.62B
-280.35%-15.28B
-358.91%-39.65B
-121.88%-14.07B
-145.38%-7.35B
1.11%8.47B
44944.12%15.31B
243.69%64.29B
6101.48%16.20B
2740.34%8.38B
116.83%34.00M
4796.60%18.70B
-229.27%-270.00M
63.89%295.00M
-1163.16%-202.00M
81.90%382.00M
-355.56%-82.00M
718.18%180.00M
-78.89%19.00M
1.94%210.00M
-263.64%-18.00M
-65.63%22.00M
429.41%90.00M
835.71%206.00M
-83.82%11.00M
182.05%64.00M
110.69%17.00M
53.33%-28.00M
655.56%68.00M
-5.41%-78.00M
-259.00%-159.00M
-528.57%-60.00M
100.63%9.00M
-106.77%-74.00M
3233.33%100.00M
102.43%14.00M
-1870.50%-1.42B
1550.76%1.09B
--3.00M
---576.00M
--80.15M
--66.21M
환율 변화의 영향
300.00%10.00M
-250.00%-21.00M
192.31%12.00M
-100.00%0.00
-600.00%-5.00M
-22.22%14.00M
40.91%-13.00M
127.78%5.00M
200.00%1.00M
1000.00%18.00M
-450.00%-22.00M
-1900.00%-18.00M
0.00%-1.00M
-128.57%-2.00M
-180.00%-4.00M
-80.00%1.00M
88.89%-1.00M
16.67%7.00M
266.67%5.00M
--5.00M
-1000.00%-9.00M
200.00%6.00M
---3.00M
100.00%0.00
-50.00%1.00M
-300.00%-6.00M
-100.00%0.00
-275.00%-7.00M
100.00%2.00M
115.79%3.00M
100.00%4.00M
157.14%4.00M
--1.00M
-280.00%-19.00M
300.00%2.00M
-333.33%-7.00M
100.00%0.00
73.68%-5.00M
83.33%-1.00M
-40.00%3.00M
-1000.00%-11.00M
-195.00%-19.00M
-888.47%-6.00M
219.69%5.00M
---1.00M
--20.00M
---607.00K
--1.56M
기말 현금 잔액
11.92%85.61B
4.65%84.50B
0.43%81.14B
-13.39%82.64B
-30.90%76.49B
-46.29%80.75B
-50.86%80.80B
-44.45%95.41B
-32.21%110.69B
1.60%150.34B
51.90%164.41B
86.63%171.76B
7963.75%163.29B
76.96%147.98B
5282.20%108.24B
3934.72%92.03B
1.96%2.02B
28.46%83.62B
1.11%2.01B
10.14%2.28B
5.02%1.99B
3377.08%65.09B
19.68%1.99B
23.27%2.07B
14.05%1.89B
19.39%1.87B
15.26%1.66B
17.40%1.68B
21.29%1.66B
16.15%1.57B
214.85%1.44B
266.92%1.43B
192.09%1.37B
115.31%1.35B
-33.33%458.00M
-42.48%390.00M
-37.77%468.00M
-3.83%627.00M
7.68%687.00M
-67.04%678.00M
-21.99%752.00M
-32.15%652.00M
-58.49%638.00M
41.18%2.06B
--964.00M
--961.00M
--1.54B
--1.46B
자유 현금 흐름
-10.07%777.00M
52.61%1.23B
13.49%732.00M
-0.29%1.03B
52.11%864.00M
-13.80%806.00M
4.71%645.00M
19.12%1.03B
-13.02%568.00M
7.59%935.00M
41.61%616.00M
15.89%868.00M
5.66%653.00M
-5.95%869.00M
38.98%435.00M
-3.10%749.00M
34.06%618.00M
36.89%924.00M
-27.38%313.00M
17.30%773.00M
-21.73%461.00M
-0.59%675.00M
-3.36%431.00M
8.75%659.00M
12.84%589.00M
21.68%679.00M
101.81%446.00M
50.00%606.00M
-4.22%522.00M
5.28%558.00M
-28.25%221.00M
-0.25%404.00M
0.74%545.00M
57.74%530.00M
381.25%308.00M
76.86%405.00M
33.58%541.00M
-25.66%336.00M
178.26%64.00M
-15.19%229.00M
-17.85%405.00M
487.01%452.00M
-81.77%23.00M
30.91%270.00M
--493.00M
--77.00M
--126.13M
--206.25M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
