H World Group Ltd
HTHT33.150USD
-0.910-2.67%
종가 07/11, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
102.23B시가총액
224.78P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
42.90%1.50B
17.91%1.52B
5.64%1.14B
10.27%1.23B
-20.56%1.05B
65.27%1.29B
8.00%1.08B
13.39%1.11B
30.54%1.32B
-35.80%778.72M
-22.50%996.98M
-29.06%980.88M
-24.05%1.01B
-27.58%1.21B
-10.38%1.29B
87.77%1.38B
182.14%1.33B
89.85%1.67B
151.72%1.44B
47.74%736.44M
-19.35%471.56M
39.41%882.24M
-2.51%570.25M
-22.49%498.47M
0.25%584.69M
14.21%632.83M
13.10%584.91M
46.28%643.10M
69.00%583.23M
18.92%554.08M
13.20%517.16M
16.28%439.63M
19.53%345.11M
73.42%465.94M
128.44%456.86M
101.23%378.07M
154.40%288.73M
99.53%268.67M
34.84%200.00M
70.12%187.88M
48.00%113.50M
105.11%134.65M
147.89%148.33M
121.47%110.44M
161.38%76.69M
-10.68%65.65M
-19.26%59.84M
-41.46%49.87M
-69.99%29.34M
--73.50M
--74.11M
--85.18M
--97.77M
- 현금 및 현금성 자산
37.81%1.13B
4.63%1.02B
30.74%1.03B
6.40%1.07B
-37.29%818.39M
88.38%978.61M
8.54%789.89M
45.58%1.01B
100.57%1.31B
-35.50%519.49M
-12.89%727.77M
-27.84%693.03M
-25.79%650.70M
-25.20%805.40M
-13.75%835.51M
83.44%960.41M
244.94%876.86M
131.80%1.08B
72.54%968.69M
7.42%523.56M
-55.57%254.21M
-25.06%464.54M
-1.82%561.44M
-22.22%487.40M
1.17%572.18M
16.06%619.88M
14.15%571.86M
42.54%626.63M
63.88%565.56M
14.63%534.10M
11.29%500.97M
18.46%439.63M
57.29%345.11M
144.37%465.94M
257.97%450.15M
157.52%371.11M
105.10%219.41M
46.26%190.67M
-9.14%125.75M
31.03%144.11M
39.50%106.98M
98.57%130.37M
139.41%138.40M
126.52%109.98M
173.50%76.69M
-9.08%65.65M
-21.99%57.81M
-43.00%48.55M
-71.32%28.04M
--72.20M
--74.11M
--85.18M
--97.77M
-단기 투자
61.05%369.59M
60.05%493.61M
-63.48%104.74M
48.14%153.02M
1541.73%229.49M
18.97%308.41M
6.54%286.81M
-64.12%103.29M
-96.12%13.98M
-36.40%259.24M
-40.29%269.21M
-31.85%287.84M
-20.68%359.82M
-31.86%407.58M
-3.40%450.88M
98.40%422.36M
108.70%453.62M
43.20%598.16M
5195.46%466.74M
1822.90%212.88M
1636.51%217.35M
3126.91%417.71M
-32.43%8.81M
-32.78%11.07M
-29.17%12.52M
-35.21%12.94M
-19.44%13.04M
--16.47M
--17.67M
--19.98M
141.28%16.19M
----
----
----
-90.96%6.71M
-84.09%6.97M
963.49%69.32M
1718.45%78.00M
648.29%74.24M
9358.12%43.77M
--6.52M
--4.29M
390.16%9.92M
-64.82%462.80K
----
-100.00%0.00
--2.02M
--1.32M
--1.30M
--1.30M
--0.00
----
----
수취채권
5.95%174.32M
3.93%168.24M
-7.52%183.54M
5.73%173.52M
-10.32%164.54M
-21.65%161.88M
-10.02%198.47M
-38.18%164.11M
6.41%183.47M
47.79%206.61M
59.91%220.57M
110.29%265.45M
28.95%172.42M
2.95%139.80M
2.13%137.93M
5.04%126.23M
9.20%133.70M
59.41%135.79M
45.39%135.06M
21.85%120.17M
33.62%122.44M
25.95%85.18M
43.25%92.90M
46.78%98.62M
21.88%91.64M
-33.53%67.63M
24.42%64.85M
28.69%67.19M
58.32%75.19M
169.11%101.75M
46.78%52.12M
39.56%52.21M
79.28%47.49M
79.27%37.81M
113.84%35.51M
109.29%37.41M
52.24%26.49M
23.99%21.09M
-12.70%16.61M
3.87%17.87M
9.87%17.40M
36.74%17.01M
52.56%19.02M
18.81%17.21M
6.59%15.84M
53.06%12.44M
62.81%12.47M
69.92%14.48M
119.31%14.86M
--8.13M
--7.66M
--8.52M
--6.78M
-매출채권 및 수표
4.64%117.68M
5.22%111.93M
-18.53%122.98M
-10.16%115.59M
-17.49%112.46M
-34.08%106.37M
-12.78%150.94M
-26.78%128.67M
19.01%136.29M
96.74%161.37M
113.26%173.05M
118.61%175.72M
76.14%114.52M
32.47%82.02M
11.75%81.15M
33.31%80.38M
13.68%65.02M
97.73%61.92M
167.53%72.61M
63.61%60.30M
69.85%57.20M
10.41%31.31M
-4.72%27.14M
19.05%36.85M
6.40%33.68M
13.21%28.36M
10.49%28.49M
28.17%30.96M
60.70%31.65M
22.80%25.05M
19.77%25.78M
16.76%24.15M
6.56%19.70M
40.97%20.40M
52.83%21.53M
36.41%20.69M
26.86%18.48M
0.62%14.47M
-14.57%14.08M
2.38%15.16M
-0.22%14.57M
16.65%14.38M
32.23%16.49M
6.20%14.81M
10.80%14.60M
51.72%12.33M
62.81%12.47M
74.18%13.95M
98.30%13.18M
--8.13M
--7.66M
--8.01M
--6.65M
-대출채권
-39.23%15.57M
-39.75%15.62M
22.06%21.23M
29.08%22.43M
36.41%25.62M
33.43%25.92M
-23.14%17.39M
-38.42%17.38M
-44.62%18.78M
-43.39%19.43M
-33.09%22.63M
-14.87%28.22M
-22.58%33.92M
-26.34%34.32M
-6.27%33.82M
-1.61%33.14M
39.72%43.80M
68.06%46.59M
34.33%36.08M
27.77%33.69M
27.52%31.35M
102.77%27.72M
76.94%26.86M
50.84%26.37M
-4.02%24.59M
-76.65%13.67M
16.51%15.18M
79.85%17.48M
778.46%25.62M
1714.25%58.56M
--13.03M
--9.72M
--2.92M
-21.83%3.23M
----
----
----
--4.13M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-기타 수취채권
55.24%41.07M
37.52%40.69M
30.52%39.33M
96.52%35.50M
-6.84%26.45M
14.64%29.59M
21.10%30.13M
-22.43%18.07M
18.42%28.39M
10.02%25.81M
8.36%24.88M
83.38%23.29M
-3.62%23.98M
-14.01%23.46M
-11.92%22.96M
-50.70%12.70M
-19.93%24.88M
4.35%27.28M
-32.97%26.07M
-27.22%25.76M
-6.91%31.07M
2.13%26.14M
83.61%38.89M
88.77%35.40M
86.24%33.38M
41.14%25.60M
59.17%21.18M
2.27%18.75M
-27.97%17.92M
27.90%18.14M
-4.83%13.31M
9.64%18.34M
210.72%24.88M
469.78%14.18M
454.67%13.98M
517.31%16.72M
182.91%8.01M
-5.23%2.49M
-0.55%2.52M
13.09%2.71M
129.12%2.83M
2315.92%2.63M
--2.54M
346.75%2.40M
-26.47%1.24M
--108.69K
----
3.80%536.22K
1196.57%1.68M
----
----
--516.61K
--129.58K
재고자산
3.05%7.99M
-1.11%8.22M
0.84%8.98M
-6.36%8.39M
-15.45%7.76M
-18.10%8.31M
-23.70%8.90M
-31.77%8.96M
-30.77%9.17M
-26.74%10.15M
-11.53%11.67M
3.45%13.14M
0.95%13.25M
1.57%13.85M
-3.72%13.19M
-2.47%12.70M
3.27%13.13M
66.59%13.64M
108.31%13.70M
141.61%13.02M
108.05%12.71M
37.30%8.19M
15.39%6.58M
18.33%5.39M
40.80%6.11M
61.66%5.96M
36.81%5.70M
-7.10%4.55M
27.89%4.34M
18.54%3.69M
27.65%4.17M
53.98%4.90M
-3.31%3.39M
-17.64%3.11M
-19.68%3.26M
-27.87%3.18M
-25.21%3.51M
-21.55%3.78M
-23.88%4.06M
-6.80%4.41M
-5.82%4.69M
-14.28%4.82M
4.70%5.34M
-15.51%4.74M
-4.70%4.98M
-7.81%5.62M
-2.88%5.10M
12.07%5.61M
19.01%5.23M
--6.09M
--5.25M
--5.00M
--4.39M
선급비용
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
----
36.93%138.90M
4.70%83.15M
14.60%84.94M
28.55%89.84M
57.87%101.44M
31.42%79.42M
29.39%74.11M
6.52%69.88M
-2.89%64.26M
-14.80%60.43M
-15.50%57.28M
3.84%65.61M
6.60%66.17M
17.09%70.93M
9.41%67.79M
5.41%63.18M
3.36%62.08M
2.71%60.57M
10.35%61.96M
8.33%59.94M
16.45%60.06M
33.19%58.98M
38.84%56.14M
50.40%55.33M
--51.57M
--44.28M
--40.44M
--36.79M
기타 유동자산
-48.48%120.44M
-51.75%116.45M
13.25%220.73M
-1.26%169.53M
-26.79%233.79M
-28.00%241.34M
69.29%194.90M
12.64%171.69M
116.50%319.33M
144.18%335.21M
-13.91%115.13M
4.59%152.43M
6.31%147.49M
-8.41%137.28M
-55.05%133.74M
-53.66%145.74M
-60.92%138.74M
-90.90%149.89M
97.45%297.51M
59.58%314.50M
106.66%355.04M
874.35%1.65B
-0.28%150.68M
86.76%197.09M
32.98%171.80M
35.75%169.01M
33.97%151.11M
1.10%105.53M
-2.97%129.20M
312.73%124.49M
154.32%112.79M
10.88%104.38M
30.70%133.15M
-62.95%30.16M
-64.94%44.35M
158.32%94.14M
171.97%101.88M
109.92%81.41M
248.00%126.49M
19.14%36.44M
45.27%37.46M
36.44%38.78M
51.67%36.35M
39.03%30.59M
38.50%25.79M
37.18%28.42M
-8.98%23.97M
19.92%22.00M
13.15%18.62M
--20.72M
--26.33M
--18.35M
--16.45M
유동자산 총계
23.81%1.80B
6.59%1.81B
4.85%1.55B
8.30%1.58B
-20.59%1.45B
27.65%1.70B
10.01%1.48B
3.19%1.46B
36.27%1.83B
-11.52%1.33B
-14.44%1.34B
-15.33%1.41B
-16.85%1.34B
-23.82%1.50B
-16.50%1.57B
40.82%1.67B
68.03%1.62B
-24.71%1.97B
129.36%1.88B
48.10%1.18B
12.59%961.76M
158.53%2.62B
-7.79%820.40M
-11.68%799.56M
-3.12%854.24M
14.55%1.01B
16.20%889.71M
34.07%905.31M
47.20%881.79M
47.26%885.45M
27.52%765.66M
18.44%675.23M
23.20%599.04M
36.31%601.28M
43.61%600.41M
81.33%570.08M
105.83%486.22M
71.42%441.12M
55.07%418.08M
39.77%314.40M
28.93%236.23M
49.45%257.34M
68.14%269.61M
51.88%224.93M
48.52%183.23M
7.61%172.19M
1.72%160.34M
-5.96%148.10M
-23.93%123.37M
--160.01M
--157.63M
--157.49M
--162.17M
비유동 자산
순고정 자산
-2.96%4.52B
-5.57%4.51B
-3.31%4.84B
-10.09%4.64B
-15.53%4.65B
-12.79%4.78B
-5.76%5.01B
-9.52%5.17B
-10.35%5.51B
-11.26%5.48B
-12.13%5.31B
-4.71%5.71B
8.15%6.15B
6.89%6.18B
7.90%6.05B
12.33%5.99B
6.41%5.68B
50.50%5.78B
52.66%5.60B
39.64%5.33B
39.78%5.34B
426.06%3.84B
408.60%3.67B
440.42%3.82B
414.89%3.82B
4.99%729.84M
7.21%721.62M
7.35%706.74M
40.37%742.02M
30.08%695.17M
18.34%673.06M
12.87%658.32M
-12.26%528.62M
-8.84%534.42M
-4.76%568.75M
-6.20%583.26M
-5.07%602.50M
-6.91%586.23M
-5.04%597.20M
1.81%621.78M
6.72%634.71M
4.91%629.75M
11.71%628.90M
15.75%610.70M
21.79%594.75M
26.71%600.30M
32.48%562.98M
36.93%527.63M
39.95%488.34M
--473.75M
--424.96M
--385.33M
--348.93M
-고정 자산
----
--5.71B
----
--5.82B
----
----
----
----
----
----
----
----
----
----
----
----
----
--6.66B
----
----
--6.07B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-감가상각누계액
----
--1.20B
----
--1.18B
----
----
----
----
----
----
----
----
----
----
----
----
----
--883.37M
----
----
--726.75M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
영업권 및 기타 무형자산
-3.17%1.43B
-8.25%1.39B
4.39%1.54B
-3.71%1.46B
-5.62%1.47B
-1.85%1.52B
-0.33%1.47B
-3.52%1.52B
-6.70%1.56B
-8.34%1.55B
-14.80%1.48B
-10.81%1.57B
0.69%1.67B
-1.18%1.69B
5.75%1.73B
7.90%1.76B
3.10%1.66B
162.29%1.71B
158.58%1.64B
147.23%1.63B
138.12%1.61B
-4.40%651.27M
-6.21%634.19M
8.59%660.74M
5.08%676.48M
9.47%681.26M
10.30%676.16M
0.96%608.49M
576.49%643.78M
554.94%622.32M
516.19%612.99M
508.62%602.71M
-20.35%95.16M
143.67%95.02M
261.68%99.48M
246.32%99.03M
317.40%119.48M
43.00%38.99M
1.22%27.51M
5.61%28.59M
5.42%28.62M
-0.97%27.27M
2.19%27.18M
2.87%27.07M
3.40%27.15M
3.87%27.53M
4.08%26.59M
2.31%26.32M
50.01%26.26M
--26.51M
--25.55M
--25.73M
--17.50M
장기 채무
-8.42%22.32M
13.35%26.03M
40.80%25.65M
17.65%21.74M
31.81%24.38M
27.74%22.96M
12.68%18.22M
5.79%18.48M
-0.65%18.49M
16.53%17.98M
38.93%16.17M
31.14%17.47M
6.05%18.61M
-25.43%15.43M
-69.73%11.64M
-65.15%13.32M
-58.15%17.55M
-48.56%20.69M
0.65%38.44M
-10.46%38.22M
19.79%41.94M
46.31%40.22M
59.17%38.19M
127.90%42.68M
76.59%35.02M
325.84%27.49M
331.23%24.00M
1751.83%18.73M
1796.70%19.83M
516.58%6.46M
--5.56M
--1.01M
--1.05M
-44.90%1.05M
----
----
----
--1.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 자산
3.30%243.22M
-1.85%235.91M
-0.25%245.10M
-2.45%234.89M
-9.06%235.45M
-6.92%240.36M
13.35%245.72M
2.01%240.78M
-4.25%258.90M
-3.29%258.22M
-2.64%216.77M
-2.62%236.04M
21.42%270.38M
27.54%267.00M
-8.88%222.65M
7.23%242.39M
10.27%222.69M
16.13%209.35M
65.70%244.34M
51.99%226.04M
36.22%201.95M
26.99%180.27M
32.36%147.46M
29.15%148.73M
23.54%148.26M
19.79%141.95M
22.28%111.41M
32.89%115.15M
109.68%120.01M
118.29%118.50M
91.45%91.11M
82.35%86.65M
15.22%57.24M
-14.90%54.29M
5.96%47.59M
3.21%47.52M
7.50%49.67M
41.00%63.79M
6.95%44.91M
9.40%46.04M
13.08%46.21M
8.93%45.24M
7.97%42.00M
12.77%42.08M
14.78%40.86M
37.28%41.53M
45.96%38.90M
48.39%37.32M
51.44%35.60M
--30.25M
--26.65M
--25.15M
--23.51M
비유동 자산 총계
-5.29%6.68B
-6.80%6.76B
2.42%7.29B
-3.18%7.02B
-7.52%7.06B
-4.41%7.25B
-2.30%7.12B
-7.31%7.25B
-9.35%7.63B
-10.28%7.59B
-12.63%7.29B
-6.24%7.82B
6.83%8.42B
5.56%8.46B
6.91%8.34B
11.20%8.34B
5.52%7.88B
60.60%8.01B
47.41%7.80B
34.76%7.50B
34.85%7.47B
101.52%4.99B
110.31%5.29B
137.89%5.56B
122.49%5.54B
37.10%2.48B
56.67%2.52B
52.10%2.34B
193.80%2.49B
115.43%1.81B
88.33%1.61B
78.21%1.54B
-5.69%847.01M
12.65%838.06M
18.93%852.75M
16.01%862.98M
19.34%898.12M
0.65%743.94M
-2.78%717.04M
4.59%743.87M
10.32%752.56M
8.02%739.17M
16.49%737.55M
19.35%711.20M
22.97%682.15M
27.90%684.32M
31.45%633.12M
35.24%595.91M
42.26%554.73M
--535.03M
--481.64M
--440.64M
--389.94M
총 자산
-0.32%8.48B
-4.26%8.57B
2.84%8.84B
-1.26%8.59B
-10.05%8.51B
0.37%8.95B
-0.39%8.60B
-5.70%8.70B
-3.07%9.46B
-10.47%8.92B
-12.92%8.63B
-7.75%9.23B
2.80%9.76B
-0.25%9.96B
2.36%9.91B
15.24%10.01B
12.65%9.49B
31.21%9.99B
58.41%9.68B
36.43%8.68B
31.88%8.43B
118.09%7.61B
79.46%6.11B
96.15%6.36B
89.63%6.39B
29.68%3.49B
43.60%3.41B
46.60%3.24B
133.07%3.37B
86.96%2.69B
63.21%2.37B
54.43%2.21B
4.46%1.45B
21.46%1.44B
28.02%1.45B
35.42%1.43B
40.00%1.38B
18.92%1.19B
12.71%1.14B
13.05%1.06B
14.26%988.78M
16.34%996.50M
26.93%1.01B
25.82%936.13M
27.62%865.38M
23.23%856.51M
24.12%793.47M
24.39%744.01M
22.82%678.10M
--695.04M
--639.27M
--598.13M
--552.12M
부채
유동 부채
-미지급 배당금
--294.49M
-100.00%0.00
----
----
--0.00
--293.75M
----
----
----
----
----
----
--65.62M
----
----
----
----
-100.00%0.00
----
--0.00
--0.00
1.76%97.39M
--0.00
--0.00
----
--95.70M
----
----
----
--0.00
--45.09M
----
----
-100.00%0.00
--0.00
--0.00
--0.00
--42.55M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-기타 미지급금
-0.50%11.16M
-6.55%10.14M
1.78%12.82M
33.42%16.37M
-18.90%11.22M
5.39%10.85M
5.46%12.60M
-4.41%12.27M
-4.68%13.83M
-66.81%10.29M
-48.31%11.95M
-83.78%12.84M
-20.10%14.51M
-72.76%31.01M
115.02%23.12M
507.78%79.14M
-76.91%18.16M
734.46%113.87M
-17.37%10.75M
-9.70%13.02M
551.76%78.66M
25.10%13.65M
79.59%13.01M
-45.58%14.42M
-37.34%12.07M
91.82%10.91M
47.60%7.24M
1770.04%26.50M
1179.91%19.26M
257.06%5.69M
145.25%4.91M
-18.69%1.42M
15.49%1.50M
35.11%1.59M
52.11%2.00M
8.75%1.74M
29.28%1.30M
14.23%1.18M
16.08%1.32M
54.28%1.60M
2.24%1.01M
11.70%1.03M
106.14%1.13M
85.70%1.04M
476.49%985.78K
618.60%923.90K
195.82%549.84K
150.78%559.36K
-28.59%171.00K
--128.57K
--185.87K
--223.04K
--239.46K
발생비용
20.27%683.09M
16.99%713.36M
25.34%586.10M
9.60%611.24M
-0.65%567.98M
40.47%609.77M
32.36%467.61M
29.08%557.69M
51.00%571.67M
13.52%434.09M
-10.64%353.27M
3.40%432.06M
7.47%378.59M
5.95%382.39M
-8.11%395.33M
33.89%417.87M
78.55%352.27M
7.06%360.92M
47.84%430.22M
3.26%312.10M
-30.02%197.29M
8.92%337.13M
10.06%291.00M
18.19%302.26M
14.38%281.92M
20.15%309.50M
22.05%264.40M
32.13%255.73M
49.91%246.47M
52.85%257.60M
37.46%216.64M
40.81%193.55M
43.23%164.41M
39.00%168.53M
97.79%157.59M
67.18%137.46M
45.41%114.78M
50.73%121.24M
24.95%79.68M
26.29%82.22M
33.33%78.94M
22.83%80.44M
24.61%63.77M
20.61%65.10M
29.00%59.20M
33.60%65.48M
36.04%51.17M
35.79%53.98M
31.64%45.89M
--49.01M
--37.62M
--39.75M
--34.86M
단기 부채 및 임대 채무
-78.37%124.30M
-77.91%127.41M
-77.11%134.23M
-92.54%49.54M
35.24%574.63M
19.50%576.80M
-19.60%586.50M
-34.11%663.88M
-59.20%424.89M
-51.13%482.66M
568.78%729.46M
820.18%1.01B
615.12%1.04B
449.34%987.55M
-87.07%109.07M
-86.77%109.50M
-82.24%145.61M
-85.27%179.77M
113.00%843.64M
86.80%827.73M
282.88%819.82M
785.41%1.22B
370.11%396.07M
910.63%443.12M
288.30%214.12M
584.80%137.88M
321.87%84.25M
82.67%43.85M
27.94%55.14M
-53.14%20.13M
-53.62%19.97M
-74.13%24.00M
-53.75%43.10M
-14.09%42.96M
-53.99%43.06M
478.28%92.79M
--93.19M
--50.01M
91.48%93.59M
-66.82%16.05M
----
----
24218.72%48.88M
23912.83%48.36M
23801.12%48.26M
--0.00
426.24%200.98K
411.77%201.39K
--201.91K
--0.00
--38.19K
--39.35K
----
-단기 부채
-79.42%117.00M
-99.09%5.21M
-78.08%127.11M
-98.39%10.60M
35.82%568.40M
19.66%570.46M
-19.80%579.92M
-34.37%657.12M
-59.56%418.49M
-51.41%476.72M
605.10%723.13M
870.75%1.00B
636.15%1.03B
652.25%981.09M
-87.79%102.56M
-87.48%103.15M
112.23%140.57M
-27.71%130.42M
--839.67M
--823.91M
--66.24M
--180.41M
----
----
----
----
----
----
----
----
--19.99K
--19.91K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-단기 임대 채무
17.19%7.30M
8.04%6.85M
8.37%7.12M
-8.36%6.19M
-2.72%6.23M
6.65%6.34M
3.93%6.57M
7.77%6.76M
-0.94%6.41M
-7.90%5.94M
-2.92%6.33M
-1.25%6.27M
28.41%6.47M
35.86%6.45M
63.87%6.52M
66.16%6.35M
55.06%5.04M
--4.75M
--3.98M
--3.82M
--3.25M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
이연 부채
10.79%256.87M
8.23%249.61M
21.31%258.21M
24.29%242.18M
13.73%231.85M
21.62%230.63M
18.29%212.85M
2.29%194.86M
0.02%203.86M
-11.81%189.64M
-13.45%179.94M
-9.36%190.50M
1.93%203.81M
10.31%215.05M
7.18%207.91M
16.01%210.17M
15.10%199.95M
15.11%194.94M
19.94%193.97M
7.78%181.17M
7.74%173.71M
15.86%169.35M
4.49%161.73M
8.15%168.10M
0.81%161.22M
0.85%146.17M
25.19%154.78M
31.84%155.43M
48.78%159.93M
34.21%144.94M
-0.54%123.64M
-9.29%117.89M
-14.59%107.50M
-0.64%107.99M
25.45%124.30M
38.05%129.96M
51.61%125.85M
31.13%108.69M
32.40%99.09M
46.16%94.14M
56.03%83.01M
68.78%82.88M
71.60%74.84M
74.33%64.41M
53.87%53.20M
52.58%49.11M
49.19%43.61M
43.19%36.95M
44.86%34.58M
--32.18M
--29.23M
--25.80M
--23.87M
기타 유동 부채
10.27%268.03M
7.56%259.75M
20.22%271.03M
24.83%258.56M
11.66%243.06M
20.78%241.48M
17.49%225.45M
1.87%207.14M
-0.29%217.69M
-18.75%199.94M
-16.94%191.89M
-29.72%203.34M
0.10%218.32M
-20.32%246.06M
12.85%231.02M
48.98%289.32M
-13.58%218.11M
68.75%308.81M
17.16%204.72M
6.40%194.19M
45.63%252.37M
16.50%183.00M
7.85%174.74M
0.33%182.52M
-3.29%173.29M
4.29%157.08M
26.04%162.02M
52.48%181.93M
64.39%179.19M
37.45%150.62M
1.60%128.54M
-9.56%119.31M
-14.43%109.00M
-0.26%109.59M
25.88%126.52M
37.63%131.93M
51.41%127.39M
30.75%109.87M
32.26%100.51M
46.41%95.85M
55.19%84.13M
67.87%84.03M
72.09%76.00M
74.56%65.47M
56.02%54.21M
54.91%50.06M
50.11%44.16M
44.11%37.51M
44.13%34.75M
--32.31M
--29.42M
--26.03M
--24.11M
유동 부채 총계
-1.74%2.05B
-25.60%1.82B
-12.84%1.77B
-24.85%1.63B
6.53%2.08B
28.70%2.45B
5.06%2.03B
-6.46%2.17B
-19.09%1.96B
-20.76%1.91B
32.80%1.93B
49.76%2.32B
72.62%2.42B
49.06%2.41B
-33.45%1.45B
-23.69%1.55B
-27.55%1.40B
-35.02%1.61B
50.74%2.18B
33.70%2.03B
58.58%1.93B
186.02%2.48B
117.48%1.45B
143.87%1.52B
99.33%1.22B
49.79%868.16M
22.52%666.40M
37.16%622.99M
53.81%611.54M
35.67%579.59M
27.00%543.90M
-0.34%454.20M
-5.62%397.59M
-0.57%427.20M
17.32%428.25M
58.06%455.76M
65.05%421.27M
54.93%429.67M
21.46%365.03M
2.85%288.35M
3.53%255.24M
19.68%277.34M
48.93%300.54M
47.98%280.36M
58.46%246.53M
25.03%231.73M
36.95%201.80M
35.24%189.46M
37.05%155.58M
--185.33M
--147.36M
--140.09M
--113.52M
비유동 부채
장기 충당 부채
-7.08%15.57M
-12.95%15.21M
14.35%17.38M
3.22%16.51M
3.68%16.76M
9.54%17.47M
-21.63%15.20M
-22.35%16.00M
-27.33%16.16M
-29.65%15.95M
-25.57%19.40M
-22.21%20.60M
-15.28%22.24M
-17.36%22.67M
37.19%26.07M
52.13%26.48M
47.53%26.25M
--27.43M
--19.00M
--17.41M
--17.79M
----
----
----
----
----
----
----
----
106611.95%153.70K
0.23%150.30
-1.97%147.51
-6.32%145.28
-6.49%144.03
-4.69%149.96
-6.71%150.47
-3.86%155.09
-4.43%154.03
-3.42%157.34
0.06%161.29
0.28%161.32
--161.17
--162.92
--161.20
--160.86
----
----
----
----
----
----
----
----
장기 부채 및 임대 채무
7.80%3.85B
7.54%3.86B
8.72%4.10B
3.16%4.07B
-28.56%3.57B
-27.75%3.59B
-19.55%3.77B
-15.66%3.94B
1.62%4.99B
-0.04%4.97B
-20.52%4.68B
-20.08%4.67B
-12.37%4.91B
-14.42%4.97B
12.90%5.89B
12.30%5.85B
12.09%5.61B
52.15%5.81B
53.51%5.22B
44.97%5.21B
25.49%5.00B
197.90%3.82B
169.54%3.40B
197.72%3.59B
205.67%3.99B
69.38%1.28B
134.12%1.26B
123.61%1.21B
897837793.90%1.30B
525342853.45%756.65M
359198049.83%538.65M
358605970.43%539.59M
-6.32%145.28
-6.49%144.03
-4.69%149.96
-6.71%150.47
-3.86%155.09
-4.43%154.03
-3.42%157.34
0.06%161.29
0.28%161.32
--161.17
--162.92
--161.20
--160.86
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--101.84K
--113.33K
--0.00
-장기 채무
167.35%609.09M
249.45%622.80M
380.07%641.10M
389.07%718.30M
-76.01%227.83M
-81.47%178.22M
-84.40%133.54M
-73.38%146.87M
69.56%949.53M
71.41%961.98M
-44.46%856.26M
-64.38%551.80M
-63.47%560.00M
-66.27%561.23M
36.18%1.54B
18.45%1.55B
38.97%1.53B
43.28%1.66B
37.61%1.13B
46.56%1.31B
-13.76%1.10B
-9.40%1.16B
-34.77%822.64M
-26.04%892.35M
-1.95%1.28B
69.42%1.28B
134.12%1.26B
123.61%1.21B
--1.30B
--756.50M
--538.65M
--539.59M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--101.84K
--113.33K
----
-장기 임대 채무
-3.08%3.24B
-5.09%3.24B
-4.93%3.45B
-11.77%3.35B
-17.42%3.34B
-14.86%3.41B
-5.04%3.63B
-7.93%3.80B
-7.12%4.04B
-9.14%4.01B
-12.04%3.83B
-4.12%4.12B
6.84%4.35B
6.38%4.41B
6.45%4.35B
10.24%4.30B
4.49%4.08B
56.03%4.15B
58.59%4.09B
44.44%3.90B
44.02%3.90B
--2.66B
--2.58B
--2.70B
--2.71B
----
----
----
----
106611.95%153.70K
0.23%150.30
-1.97%147.51
-6.32%145.28
-6.49%144.03
-4.69%149.96
-6.71%150.47
-3.86%155.09
-4.43%154.03
-3.42%157.34
0.06%161.29
0.28%161.32
--161.17
--162.92
--161.20
--160.86
----
----
----
----
----
----
----
----
이연 부채
26.01%196.51M
22.55%185.09M
29.92%183.11M
26.01%162.65M
23.10%155.95M
25.81%151.03M
21.97%140.94M
10.99%129.08M
1.78%126.68M
-2.86%120.05M
-0.56%115.55M
6.66%116.30M
22.99%124.46M
21.81%123.58M
29.56%116.21M
39.30%109.04M
31.23%101.19M
26.35%101.46M
23.77%89.70M
13.12%78.27M
15.00%77.11M
-71.90%80.30M
-73.13%72.47M
-75.05%69.19M
-76.60%67.05M
4.58%285.80M
23.96%269.74M
33.37%277.30M
65.12%286.60M
59.33%273.27M
23.65%217.61M
18.85%207.92M
-3.99%173.57M
-1.12%171.51M
1.78%175.99M
2.74%174.94M
9.41%180.78M
9.17%173.45M
15.16%172.92M
20.76%170.28M
25.16%165.22M
24.49%158.88M
27.22%150.15M
31.04%141.01M
32.92%132.01M
39.44%127.63M
40.47%118.03M
43.72%107.61M
44.57%99.31M
--91.53M
--84.03M
--74.87M
--68.69M
직원 복리후생
-7.08%15.57M
-12.95%15.21M
14.35%17.38M
3.22%16.51M
3.68%16.76M
9.54%17.47M
-21.63%15.20M
-22.35%16.00M
-27.33%16.16M
-29.65%15.95M
-25.57%19.40M
-22.21%20.60M
-15.28%22.24M
-17.36%22.67M
37.19%26.07M
52.13%26.48M
47.53%26.25M
--27.43M
--19.00M
--17.41M
--17.79M
----
----
----
----
----
----
----
----
106611.95%153.70K
0.23%150.30
-1.97%147.51
-6.32%145.28
-6.49%144.03
-4.69%149.96
-6.71%150.47
-3.86%155.09
-4.43%154.03
-3.42%157.34
0.06%161.29
0.28%161.32
--161.17
--162.92
--161.20
--160.86
----
----
----
----
----
----
----
----
기타 비유동 부채
31.69%436.29M
23.29%401.96M
29.25%398.14M
19.08%346.35M
14.68%331.29M
17.42%326.02M
13.71%308.04M
4.74%290.84M
-1.96%288.89M
-3.73%277.65M
-1.97%270.89M
4.91%277.69M
18.73%294.67M
16.74%288.41M
27.37%276.33M
37.20%264.69M
32.03%248.18M
52.88%247.05M
46.98%216.95M
34.87%192.92M
36.53%187.97M
-54.05%161.60M
-55.47%147.60M
-57.72%143.04M
-60.72%137.68M
6.03%351.68M
21.78%331.49M
30.34%338.35M
57.98%350.53M
52.02%331.68M
22.38%272.20M
18.00%259.59M
-1.83%221.88M
1.03%218.18M
3.71%222.43M
4.18%219.99M
10.88%226.01M
11.14%215.96M
17.79%214.48M
24.19%211.17M
28.15%203.84M
26.71%194.32M
30.79%182.09M
34.16%170.05M
36.85%159.07M
44.18%153.36M
42.68%139.22M
46.02%126.75M
47.14%116.23M
--106.36M
--97.57M
--86.80M
--78.99M
비유동 부채 총계
5.58%4.97B
6.10%5.06B
16.27%5.33B
10.30%5.21B
-18.56%4.71B
-16.79%4.77B
-16.12%4.59B
-14.07%4.73B
-0.23%5.78B
-1.39%5.74B
-18.13%5.47B
-17.42%5.50B
-9.34%5.80B
-12.14%5.82B
10.69%6.68B
11.53%6.66B
11.18%6.39B
63.45%6.62B
66.96%6.03B
56.92%5.97B
37.01%5.75B
137.90%4.05B
117.47%3.61B
136.63%3.81B
143.72%4.20B
47.63%1.70B
88.99%1.66B
85.50%1.61B
629.54%1.72B
396.96%1.15B
270.59%879.19M
270.10%866.85M
0.31%236.02M
2.95%232.05M
7.63%237.24M
7.80%234.22M
12.08%235.29M
12.47%225.40M
18.29%220.42M
24.69%217.27M
28.59%209.93M
27.11%200.40M
30.43%186.34M
33.64%174.25M
36.24%163.26M
43.40%157.66M
43.31%142.87M
46.65%130.39M
47.92%119.83M
--109.95M
--99.69M
--88.91M
--81.01M
부채 총계
3.33%7.02B
-4.66%6.89B
7.35%7.10B
-0.77%6.84B
-12.22%6.79B
-5.45%7.23B
-10.60%6.61B
-11.82%6.90B
-5.78%7.74B
-7.06%7.64B
-9.02%7.40B
-4.73%7.82B
5.39%8.21B
-0.14%8.22B
-1.05%8.13B
2.59%8.21B
1.43%7.79B
26.02%8.23B
62.32%8.22B
50.29%8.00B
41.87%7.68B
154.15%6.53B
117.47%5.06B
138.65%5.32B
132.09%5.42B
48.35%2.57B
63.58%2.33B
68.88%2.23B
268.27%2.33B
162.84%1.73B
113.84%1.42B
91.46%1.32B
-3.49%633.61M
0.64%659.25M
13.67%665.49M
36.46%689.98M
41.14%656.55M
37.12%655.07M
20.25%585.45M
11.22%505.62M
13.51%465.17M
22.69%477.74M
41.26%486.88M
42.14%454.61M
48.80%409.79M
31.87%389.39M
39.51%344.67M
39.67%319.84M
41.58%275.41M
--295.28M
--247.05M
--229.00M
--194.53M
자본 총계
보통주 자본
-19.34%1.33B
-21.13%1.32B
2.79%1.72B
-7.30%1.55B
-6.61%1.65B
13.69%1.67B
17.43%1.67B
11.26%1.68B
12.11%1.77B
-6.29%1.47B
-7.77%1.42B
-1.85%1.51B
4.88%1.58B
4.36%1.57B
16.39%1.54B
178.20%1.54B
175.32%1.50B
172.94%1.50B
148.75%1.33B
0.33%552.15M
-2.18%545.56M
1.98%550.72M
-0.63%533.18M
-0.71%550.33M
-3.93%557.72M
-3.05%540.03M
-5.54%536.57M
0.11%554.29M
7.26%580.54M
4.54%557.00M
3.17%568.03M
0.72%553.70M
-3.97%541.26M
40.03%532.80M
43.66%550.57M
40.89%549.76M
45.80%563.64M
-0.88%380.51M
-0.44%383.26M
3.42%390.20M
3.01%386.58M
0.37%383.87M
3.33%384.97M
2.32%377.28M
3.43%375.29M
6.20%382.45M
4.78%372.56M
5.86%368.72M
3.60%362.83M
--360.12M
--355.57M
--348.31M
--350.21M
이익 잉여금
-17.35%166.33M
199.92%335.51M
16.57%342.00M
212.36%346.76M
758.11%201.24M
164.30%111.87M
293.96%293.38M
307.13%111.01M
-2053.84%-30.58M
-206.57%-173.98M
-165.21%-151.26M
-121.20%-53.60M
-100.74%-1.42M
-29.08%163.25M
97.11%231.96M
76.64%252.76M
-13.07%191.40M
-56.70%230.19M
-77.63%117.68M
-70.49%143.10M
-45.60%220.17M
40.04%531.62M
-2.04%526.04M
6.24%484.92M
-5.35%404.70M
-1.72%379.61M
41.78%536.99M
31.68%456.44M
50.13%427.56M
47.98%386.24M
49.78%378.75M
65.44%346.63M
70.51%284.79M
68.18%261.01M
32.49%252.88M
31.29%209.52M
23.22%167.02M
13.66%155.20M
46.37%190.87M
52.12%159.58M
60.02%135.54M
53.11%136.55M
65.80%130.40M
80.64%104.90M
102.26%84.70M
113.68%89.18M
104.38%78.65M
152.64%58.07M
248.39%41.88M
--41.74M
--38.48M
--22.99M
--12.02M
자본 잉여금
-19.34%1.33B
-21.13%1.32B
2.79%1.72B
-7.30%1.55B
-6.61%1.65B
13.69%1.67B
17.43%1.67B
11.26%1.68B
12.12%1.77B
-6.29%1.47B
-7.77%1.42B
-1.86%1.51B
4.87%1.58B
4.36%1.57B
16.39%1.54B
178.20%1.54B
175.32%1.50B
172.94%1.50B
148.75%1.33B
0.33%552.15M
-2.18%545.56M
1.98%550.72M
-0.63%533.18M
-0.71%550.33M
-3.93%557.72M
-3.05%540.03M
-5.54%536.54M
0.11%554.26M
7.26%580.51M
4.55%557.00M
3.17%568.00M
0.72%553.67M
-3.97%541.23M
40.03%532.77M
43.66%550.54M
40.90%549.73M
45.80%563.61M
-0.88%380.48M
-0.44%383.23M
3.42%390.17M
3.01%386.55M
0.37%383.84M
3.33%384.94M
2.32%377.25M
3.43%375.26M
6.20%382.42M
4.78%372.53M
5.86%368.69M
3.61%362.80M
--360.09M
--355.54M
--348.28M
--350.18M
차감: 자사주
-52.36%95.08M
-70.59%37.54M
558.99%397.14M
255.00%215.90M
210.80%199.58M
99.64%127.65M
-2.79%60.27M
-7.63%60.82M
36.60%64.21M
279.58%63.94M
273.43%61.99M
297.29%65.84M
187.84%47.01M
2.72%16.84M
5.34%16.60M
9.42%16.57M
8.07%16.33M
6.69%16.40M
5.27%15.76M
-2.83%15.14M
-5.22%15.11M
-1.24%15.37M
-4.21%14.97M
-3.91%15.59M
-6.82%15.94M
-5.37%15.56M
-3.13%15.63M
2.45%16.22M
9.73%17.11M
6.38%16.45M
0.23%16.13M
-1.97%15.83M
-6.32%15.59M
-6.49%15.46M
-4.69%16.10M
--16.15M
--16.65M
--16.53M
--16.89M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이익잉여금에 영향을 주지 않는 기타 포괄손익
-9.19%44.65M
-3.77%52.33M
6.12%65.41M
-30.32%45.55M
24.60%49.17M
61.68%54.38M
526.35%61.64M
594.98%65.37M
576.09%39.46M
421.13%33.64M
202.02%9.84M
23.94%9.41M
-46.89%5.84M
-66.84%6.45M
-86.34%3.26M
177.71%7.59M
167.66%10.99M
376.53%19.46M
318.65%23.86M
-415.74%-9.77M
-313.72%-16.24M
-15.22%-7.04M
-20.92%-10.91M
-114.61%-1.89M
-81.12%7.60M
-123.66%-6.11M
-161.23%-9.02M
168.32%12.96M
17120.53%40.25M
4081.26%25.82M
11397.36%14.74M
430.30%4.83M
-96.81%233.76K
-107.07%-648.57K
98.35%-130.46K
-155.89%-1.46M
433.73%7.33M
574.32%9.18M
-336.69%-7.92M
239.30%2.62M
122.00%1.37M
70.25%-1.94M
151.86%3.35M
70.58%-1.88M
-0.32%-6.24M
-5.53%-6.51M
-7.72%-6.45M
-7.38%-6.38M
-0.58%-6.22M
---6.16M
---5.99M
---5.95M
---6.18M
비지배 지분
3.58%17.50M
-19.82%12.88M
-24.66%11.97M
33.37%18.58M
43.26%16.90M
49.70%16.06M
36.17%15.89M
22.76%13.93M
-16.92%11.79M
-37.48%10.73M
-29.05%11.67M
-30.23%11.35M
9.43%14.20M
9.77%17.16M
32.93%16.45M
64.14%16.26M
20.87%12.97M
-10.06%15.63M
-23.10%12.37M
-54.66%9.91M
-49.63%10.73M
-17.59%17.38M
-44.44%16.09M
266.40%21.85M
276.48%21.31M
281.15%21.09M
808.08%28.96M
116.10%5.96M
225.02%5.66M
132.02%5.53M
600.41%3.19M
96.25%2.76M
-72.98%1.74M
45.52%2.38M
30.52%455.27K
461.37%1.41M
5365.94%6.45M
481.35%1.64M
-77.61%348.83K
-79.42%250.48K
-93.59%117.92K
-85.82%281.89K
-61.46%1.56M
-67.66%1.22M
-56.22%1.84M
-51.18%1.99M
-2.83%4.04M
-0.42%3.76M
172.34%4.20M
--4.07M
--4.16M
--3.78M
--1.54M
자본 총계
-14.75%1.46B
-2.59%1.68B
-12.19%1.74B
-3.15%1.75B
-0.32%1.72B
35.21%1.73B
60.93%1.98B
28.24%1.81B
11.36%1.72B
-26.59%1.28B
-30.74%1.23B
-21.56%1.41B
-9.06%1.55B
-0.76%1.74B
21.46%1.78B
164.04%1.80B
128.30%1.70B
62.63%1.75B
39.55%1.46B
-34.57%680.25M
-23.61%745.11M
17.22%1.08B
-2.64%1.05B
2.58%1.04B
-5.93%975.38M
-4.08%919.06M
13.63%1.08B
13.60%1.01B
27.63%1.04B
22.83%958.15M
20.43%948.58M
20.05%892.09M
11.63%812.43M
47.19%780.09M
43.30%787.68M
34.46%743.07M
38.99%727.78M
2.16%529.99M
5.65%549.66M
14.77%552.65M
14.93%523.61M
11.06%518.76M
15.93%520.28M
13.52%481.52M
13.13%455.59M
16.85%467.12M
14.43%448.80M
14.91%424.17M
12.61%402.70M
--399.76M
--392.22M
--369.12M
--357.59M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
