Henry Schein Inc
HSIC69.320USD
-1.320-1.87%
종가 07/16, 16:00（ET）시세는 15분 지연됩니다
70.640USD+70.640장외 거래 07/17, 20:00 (ET)
8.47B시가총액
20.82P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-20.13%127.00M
-28.65%122.00M
-24.10%126.00M
0.73%138.00M
26.19%159.00M
46.15%171.00M
34.96%166.00M
26.85%137.00M
0.00%126.00M
-0.82%117.00M
3.25%123.00M
-35.42%108.00M
-12.83%126.00M
-71.99%117.97M
-77.67%119.13M
-43.53%167.23M
-76.59%144.54M
296.98%421.19M
608.91%533.50M
248.68%296.11M
600.64%617.37M
86.51%106.10M
-37.15%75.26M
-23.71%84.92M
-11.21%88.11M
-67.43%56.88M
49.90%119.74M
49.12%111.32M
57.80%99.23M
179.99%174.66M
4.84%79.88M
17.45%74.65M
-12.18%62.89M
-13.46%62.38M
25.98%76.19M
35.04%63.56M
20.97%71.61M
-19.43%72.09M
-20.98%60.48M
-47.53%47.07M
-54.15%59.20M
-52.56%89.47M
9.48%76.54M
13.77%89.70M
42.57%129.12M
54.50%188.62M
-21.74%69.92M
-10.30%78.84M
-11.05%90.56M
--122.08M
--89.34M
--87.90M
--101.81M
- 현금 및 현금성 자산
-20.13%127.00M
-28.65%122.00M
-24.10%126.00M
0.73%138.00M
26.19%159.00M
46.15%171.00M
34.96%166.00M
26.85%137.00M
0.00%126.00M
-0.82%117.00M
3.25%123.00M
-35.42%108.00M
-12.83%126.00M
-71.99%117.97M
-77.67%119.13M
-43.53%167.23M
-76.59%144.54M
296.98%421.19M
608.91%533.50M
248.68%296.11M
600.64%617.37M
86.51%106.10M
-37.15%75.26M
-23.71%84.92M
-11.21%88.11M
-67.43%56.88M
49.90%119.74M
49.12%111.32M
57.80%99.23M
179.99%174.66M
4.84%79.88M
17.45%74.65M
-12.18%62.89M
-13.46%62.38M
25.98%76.19M
35.04%63.56M
20.97%71.61M
-19.43%72.09M
-20.98%60.48M
-47.53%47.07M
-54.15%59.20M
-52.56%89.47M
9.48%76.54M
13.77%89.70M
42.57%129.12M
54.50%188.62M
-21.74%69.92M
-10.30%78.84M
-11.05%90.56M
--122.08M
--89.34M
--87.90M
--101.81M
수취채권
-4.01%1.58B
-20.45%1.48B
5.53%1.66B
6.20%1.56B
11.84%1.64B
29.20%1.86B
4.38%1.57B
4.19%1.47B
1.80%1.47B
-0.68%1.44B
-2.90%1.51B
3.84%1.41B
9.60%1.44B
1.90%1.45B
10.25%1.55B
23.22%1.36B
9.91%1.32B
14.33%1.42B
10.07%1.41B
-8.53%1.10B
0.48%1.20B
6.63%1.25B
-21.42%1.28B
-22.88%1.20B
-24.32%1.19B
-23.25%1.17B
5.38%1.63B
10.79%1.56B
15.67%1.58B
21.42%1.52B
12.94%1.54B
8.70%1.41B
6.89%1.36B
1.98%1.25B
11.77%1.37B
11.32%1.30B
15.98%1.27B
9.07%1.23B
3.77%1.22B
-2.00%1.16B
-1.54%1.10B
6.85%1.13B
6.88%1.18B
14.25%1.19B
8.59%1.12B
3.94%1.06B
6.54%1.10B
6.95%1.04B
7.38%1.03B
--1.02B
--1.04B
--972.29M
--957.47M
-매출채권 및 수표
-4.01%1.58B
-20.45%1.48B
5.53%1.66B
6.20%1.56B
11.84%1.64B
29.20%1.86B
4.38%1.57B
4.19%1.47B
1.80%1.47B
-0.68%1.44B
-2.90%1.51B
3.84%1.41B
9.60%1.44B
1.90%1.45B
10.25%1.55B
23.22%1.36B
9.91%1.32B
14.33%1.42B
10.07%1.41B
-8.53%1.10B
0.48%1.20B
6.63%1.25B
-21.42%1.28B
-22.88%1.20B
-24.32%1.19B
-23.25%1.17B
5.38%1.63B
10.79%1.56B
15.67%1.58B
21.42%1.52B
12.94%1.54B
8.70%1.41B
6.89%1.36B
1.98%1.25B
11.77%1.37B
11.32%1.30B
15.98%1.27B
9.07%1.23B
3.77%1.22B
-2.00%1.16B
-1.54%1.10B
6.85%1.13B
6.88%1.18B
14.25%1.19B
8.59%1.12B
3.94%1.06B
6.54%1.10B
6.95%1.04B
7.38%1.03B
--1.02B
--1.04B
--972.29M
--957.47M
재고자산
9.25%1.84B
-0.28%1.81B
-4.31%1.75B
-10.09%1.66B
-12.10%1.69B
-7.54%1.81B
0.83%1.83B
1.10%1.84B
2.51%1.92B
5.47%1.96B
1.90%1.82B
7.98%1.82B
15.05%1.87B
23.05%1.86B
21.91%1.78B
20.01%1.69B
22.42%1.63B
5.86%1.51B
7.85%1.46B
2.87%1.41B
-3.06%1.33B
0.94%1.43B
-29.80%1.36B
-29.15%1.37B
-31.99%1.37B
-26.80%1.42B
14.22%1.93B
23.17%1.93B
24.08%2.02B
16.09%1.93B
15.25%1.69B
5.71%1.57B
8.24%1.62B
10.32%1.67B
3.05%1.47B
12.81%1.48B
15.61%1.50B
13.72%1.51B
11.00%1.42B
4.53%1.31B
4.09%1.30B
6.19%1.33B
14.30%1.28B
14.40%1.26B
9.76%1.25B
3.90%1.25B
4.88%1.12B
12.49%1.10B
16.42%1.14B
--1.20B
--1.07B
--977.00M
--975.80M
선급비용
-16.81%490.00M
-10.95%569.00M
12.20%607.00M
26.78%587.00M
34.47%589.00M
37.12%639.00M
6.29%541.00M
3.12%463.00M
12.60%438.00M
12.80%466.00M
11.32%509.00M
-15.27%449.00M
-19.35%389.00M
-4.58%413.10M
-1.60%457.23M
-12.43%529.93M
1.64%482.36M
-2.79%432.94M
14.83%464.64M
33.79%605.18M
3.72%474.59M
-1.26%445.36M
-21.23%404.65M
-1.52%452.35M
6.38%457.57M
-0.82%451.03M
10.28%513.72M
11.24%459.32M
25.56%430.11M
26.14%454.75M
24.60%465.81M
9.33%412.90M
-5.88%342.55M
-0.16%360.51M
4.78%373.85M
17.24%377.66M
24.08%363.96M
15.81%361.08M
11.72%356.79M
3.75%322.13M
-4.46%293.33M
12.74%311.79M
17.25%319.35M
6.18%310.50M
15.61%307.03M
-7.67%276.56M
5.96%272.36M
25.36%292.42M
22.17%265.58M
--299.55M
--257.03M
--233.27M
--217.38M
기타 유동자산
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
0.19%57.64M
14.23%60.10M
2.77%58.16M
-21.78%54.34M
-13.39%57.53M
-32.01%52.62M
-11.39%56.59M
4.05%69.47M
5.30%66.43M
18.93%77.39M
-0.29%63.87M
12.35%66.77M
3.94%63.09M
19.28%65.07M
--64.05M
--59.43M
--60.69M
--54.55M
유동자산 총계
-1.01%4.04B
-11.25%3.98B
0.83%4.15B
0.77%3.94B
3.19%4.08B
12.54%4.49B
3.94%4.11B
3.22%3.91B
3.19%3.95B
3.75%3.99B
1.14%3.96B
1.25%3.79B
7.26%3.83B
1.39%3.84B
1.11%3.91B
9.77%3.74B
-1.34%3.57B
17.51%3.79B
24.18%3.87B
9.67%3.41B
16.40%3.62B
-22.72%3.23B
-25.71%3.12B
-23.47%3.11B
-24.55%3.11B
2.18%4.18B
10.88%4.19B
17.27%4.06B
21.48%4.12B
22.23%4.09B
15.11%3.78B
5.68%3.46B
3.71%3.39B
3.46%3.34B
5.31%3.29B
12.81%3.28B
16.73%3.27B
10.91%3.23B
6.55%3.12B
-0.23%2.91B
-2.59%2.80B
2.77%2.91B
11.11%2.93B
13.16%2.91B
11.27%2.88B
4.82%2.83B
4.91%2.64B
10.39%2.57B
12.07%2.59B
--2.70B
--2.51B
--2.33B
--2.31B
비유동 자산
순고정 자산
4.42%850.00M
0.12%824.00M
5.90%844.00M
12.76%822.00M
20.41%814.00M
23.39%823.00M
18.42%797.00M
6.73%729.00M
-1.89%676.00M
-3.53%667.00M
-1.83%673.00M
3.54%683.00M
5.19%689.00M
9.60%691.41M
17.22%685.56M
20.51%659.66M
20.59%655.01M
12.39%630.85M
6.10%584.85M
-0.75%547.37M
-3.61%543.15M
78.63%561.31M
47.37%551.25M
49.63%551.53M
49.47%563.51M
-16.21%314.22M
3.41%374.05M
4.90%368.60M
12.05%377.00M
12.31%375.00M
11.60%361.71M
9.77%351.38M
3.76%336.46M
4.84%333.91M
3.92%324.11M
3.15%320.10M
11.04%324.28M
2.24%318.48M
2.88%311.89M
5.93%310.33M
2.28%292.04M
12.91%311.50M
14.28%303.16M
14.10%292.97M
8.64%285.53M
0.89%275.89M
2.55%265.27M
0.41%256.77M
1.18%262.82M
--273.46M
--258.68M
--255.72M
--259.76M
-고정 자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.33%796.58M
----
----
----
10.78%749.14M
----
----
----
7.82%676.24M
----
----
----
--627.20M
----
----
----
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
9.25%478.10M
----
----
----
9.32%437.64M
----
----
----
13.18%400.35M
----
----
----
--353.74M
----
----
----
영업권 및 기타 무형자산
4.93%4.98B
2.48%4.91B
14.83%5.09B
24.25%4.99B
37.09%4.75B
37.67%4.79B
26.36%4.43B
16.79%4.01B
-1.03%3.46B
-1.19%3.48B
2.33%3.50B
3.26%3.44B
9.92%3.50B
18.03%3.52B
14.19%3.43B
10.95%3.33B
5.28%3.19B
-1.70%2.98B
-1.48%3.00B
-2.07%3.00B
-1.40%3.03B
23.54%3.04B
-7.86%3.04B
6.75%3.06B
3.40%3.07B
-17.30%2.46B
14.26%3.30B
2.11%2.87B
11.64%2.97B
12.50%2.97B
12.57%2.89B
10.24%2.81B
5.12%2.66B
5.51%2.64B
2.07%2.57B
3.05%2.55B
2.90%2.53B
-1.10%2.50B
-0.93%2.52B
1.90%2.47B
2.81%2.46B
23.14%2.53B
22.96%2.54B
18.77%2.43B
15.77%2.39B
-0.57%2.06B
0.16%2.07B
4.86%2.04B
9.10%2.06B
--2.07B
--2.06B
--1.95B
--1.89B
장기 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
52.03%27.51M
----
----
----
-88.39%18.09M
----
----
----
1481.93%155.84M
----
----
----
--9.85M
----
----
----
기타 비유동 자산
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-0.11%103.45M
----
----
----
7.20%103.56M
----
----
----
13.44%96.61M
----
----
----
--85.16M
----
----
----
비유동 자산 총계
6.20%6.44B
2.47%6.24B
13.36%6.46B
20.53%6.31B
31.32%6.07B
31.74%6.08B
24.47%5.70B
15.44%5.24B
0.06%4.62B
-0.39%4.62B
1.52%4.58B
3.50%4.54B
9.69%4.62B
16.48%4.64B
14.41%4.51B
12.10%4.38B
7.93%4.21B
1.44%3.98B
-1.02%3.94B
-2.37%3.91B
-3.36%3.90B
-9.26%3.92B
-5.12%3.98B
6.82%4.00B
6.37%4.04B
14.49%4.33B
13.29%4.20B
3.14%3.75B
9.90%3.79B
10.54%3.78B
10.65%3.70B
8.27%3.63B
3.69%3.45B
4.40%3.42B
2.96%3.35B
4.87%3.36B
6.14%3.33B
1.49%3.27B
1.53%3.25B
3.91%3.20B
4.46%3.14B
15.62%3.23B
21.18%3.20B
18.85%3.08B
14.61%3.00B
6.10%2.79B
1.67%2.64B
3.48%2.59B
6.84%2.62B
--2.63B
--2.60B
--2.50B
--2.45B
총 자산
3.30%10.48B
-3.36%10.22B
8.10%10.61B
12.08%10.25B
18.35%10.14B
22.84%10.57B
14.95%9.81B
9.88%9.15B
1.48%8.57B
1.48%8.61B
1.34%8.53B
2.46%8.32B
8.57%8.45B
9.12%8.48B
7.82%8.42B
11.01%8.12B
3.47%7.78B
8.69%7.77B
10.04%7.81B
2.89%7.32B
5.24%7.52B
-15.87%7.15B
-15.41%7.10B
-8.93%7.11B
-9.73%7.14B
8.09%8.50B
12.07%8.39B
10.04%7.81B
15.64%7.91B
16.32%7.86B
12.86%7.49B
6.99%7.10B
3.70%6.84B
3.93%6.76B
4.11%6.63B
8.65%6.63B
11.13%6.60B
5.96%6.50B
3.93%6.37B
1.90%6.11B
1.01%5.94B
9.14%6.14B
16.15%6.13B
16.02%5.99B
12.96%5.88B
5.45%5.62B
3.26%5.28B
6.81%5.16B
9.37%5.21B
--5.33B
--5.11B
--4.84B
--4.76B
부채
유동 부채
-기타 미지급금
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
-2.41%849.00M
-10.76%921.00M
8.88%920.00M
-2.20%846.00M
9.16%870.00M
13.91%1.03B
-3.87%845.00M
-2.59%865.00M
-10.15%797.00M
-7.37%906.00M
-6.53%879.00M
1.29%888.00M
8.27%887.00M
9.79%978.10M
20.82%940.42M
27.54%876.65M
17.00%819.27M
12.23%890.86M
18.19%778.35M
5.61%687.37M
8.80%700.22M
7.10%793.76M
-12.90%658.58M
-2.89%650.86M
-1.42%643.60M
1.69%741.11M
23.90%756.14M
11.74%670.24M
12.03%652.87M
10.71%728.78M
1.74%610.27M
-4.09%599.83M
0.94%582.79M
3.91%658.25M
8.11%599.83M
12.59%625.38M
15.50%577.38M
9.36%633.48M
7.25%554.82M
2.94%555.43M
-2.27%499.90M
6.08%579.24M
10.24%517.30M
14.64%539.57M
15.09%511.51M
7.68%546.06M
7.19%469.26M
7.89%470.64M
8.95%444.45M
--507.12M
--437.78M
--436.23M
--407.95M
단기 부채 및 임대 채무
151.50%923.00M
70.53%706.00M
789.29%747.00M
56.27%611.00M
26.12%367.00M
279.82%414.00M
-24.32%84.00M
339.33%391.00M
212.90%291.00M
78.19%109.00M
60.79%111.00M
8.61%89.00M
-47.93%93.00M
-66.61%61.17M
-88.82%69.03M
-86.63%81.94M
-63.66%178.59M
36.90%183.20M
184.47%617.39M
143.24%612.76M
59.02%491.41M
-86.06%133.82M
-81.25%217.03M
-78.86%251.92M
-68.09%309.03M
26.56%959.74M
78.30%1.16B
100.40%1.19B
40.27%968.30M
50.64%758.31M
85.15%649.11M
133.22%594.72M
56.41%690.33M
45.51%503.40M
74.12%350.58M
73.30%255.00M
148.44%441.36M
83.33%345.96M
3.47%201.34M
63.54%147.14M
-28.95%177.65M
439.97%188.71M
101.99%194.60M
318.83%89.97M
380.99%250.03M
-22.61%34.95M
-44.30%96.34M
-78.64%21.48M
85.43%51.98M
--45.16M
--172.96M
--100.58M
--28.03M
-단기 부채
228.41%867.00M
146.21%650.00M
5216.67%638.00M
55.38%505.00M
11.86%264.00M
156.31%264.00M
-88.79%12.00M
282.35%325.00M
162.22%236.00M
103.84%103.00M
80.15%107.00M
17.88%85.00M
33.50%90.00M
-31.13%50.53M
-88.29%59.39M
-85.67%72.11M
-82.35%67.42M
206.01%73.37M
370.48%507.37M
107.25%503.18M
27.34%381.90M
-97.48%23.98M
-90.58%107.84M
-79.41%242.79M
-68.57%299.91M
28.29%951.46M
81.19%1.14B
104.22%1.18B
42.04%954.14M
69.53%741.65M
89.68%631.87M
142.83%577.48M
58.41%671.72M
33.12%437.48M
78.25%333.12M
79.58%237.81M
160.03%424.03M
79.68%328.63M
-1.02%186.89M
58.27%132.43M
13.21%163.07M
519.83%182.90M
1098.75%188.81M
436.77%83.67M
187.66%144.04M
8.62%29.51M
-89.85%15.75M
-81.32%15.59M
900.66%50.07M
--27.17M
--155.22M
--83.45M
--5.00M
-단기 임대 채무
----
----
----
----
----
----
----
----
----
24.38%4.00M
----
----
----
32.89%3.22M
-5.49%2.22M
10.40%2.42M
6.82%2.26M
39.40%2.42M
115.02%2.35M
117.89%2.19M
119.09%2.11M
--1.74M
--1.09M
--1.01M
--964.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
유동 부채 총계
24.98%2.92B
4.47%2.80B
39.94%2.93B
11.99%2.55B
7.46%2.33B
20.64%2.68B
-2.47%2.09B
9.63%2.28B
1.31%2.17B
-3.58%2.22B
-6.75%2.15B
-0.84%2.08B
1.00%2.14B
1.03%2.31B
-11.61%2.30B
-9.26%2.09B
-3.77%2.12B
12.01%2.28B
36.42%2.60B
26.40%2.31B
17.41%2.21B
-36.67%2.04B
-40.90%1.91B
-42.11%1.83B
-34.22%1.88B
13.78%3.22B
32.52%3.23B
41.39%3.15B
24.98%2.86B
21.90%2.83B
19.49%2.44B
16.70%2.23B
14.99%2.29B
8.09%2.32B
13.49%2.04B
16.75%1.91B
28.49%1.99B
20.61%2.15B
5.36%1.80B
6.01%1.64B
-4.12%1.55B
14.80%1.78B
17.93%1.71B
17.47%1.54B
29.83%1.61B
5.29%1.55B
-0.17%1.45B
2.41%1.31B
9.08%1.24B
--1.47B
--1.45B
--1.28B
--1.14B
비유동 부채
장기 부채 및 임대 채무
-2.28%2.22B
-7.03%2.09B
1.83%2.17B
53.60%2.15B
76.98%2.28B
71.66%2.25B
77.71%2.13B
34.97%1.40B
23.30%1.29B
21.75%1.31B
23.16%1.20B
9.67%1.04B
38.69%1.04B
43.17%1.08B
36.58%972.73M
40.13%946.44M
-26.62%752.03M
-5.60%750.96M
-32.28%712.20M
-41.18%675.42M
-11.48%1.02B
-18.85%795.52M
5.13%1.05B
16.53%1.15B
15.71%1.16B
8.00%980.34M
10.22%1.00B
22.01%985.38M
41.23%1.00B
26.88%907.76M
26.40%907.59M
15.37%807.63M
6.32%708.42M
54.28%715.46M
20.25%718.02M
18.95%700.05M
1.92%666.28M
-14.56%463.75M
-5.34%597.11M
-11.62%588.52M
20.68%653.72M
20.55%542.78M
102.53%630.81M
49.07%665.91M
-9.81%541.69M
-7.76%450.23M
-28.63%311.46M
2.83%446.71M
32.57%600.60M
--488.12M
--436.43M
--434.42M
--453.06M
-장기 채무
-2.09%1.97B
-5.52%1.83B
5.01%1.91B
69.29%1.89B
98.62%2.01B
87.33%1.94B
95.79%1.81B
46.59%1.12B
32.11%1.01B
28.07%1.03B
31.94%927.00M
8.36%762.00M
52.16%766.00M
57.62%807.39M
37.33%702.58M
37.32%703.21M
-41.59%503.40M
-17.28%512.23M
-41.14%511.59M
-47.21%512.08M
-11.19%861.85M
-36.83%619.25M
-13.12%869.12M
-1.56%970.02M
-3.01%970.42M
8.00%980.34M
10.22%1.00B
22.01%985.38M
41.23%1.00B
26.88%907.76M
26.40%907.59M
15.37%807.63M
6.32%708.42M
54.28%715.46M
20.25%718.02M
18.95%700.05M
1.92%666.28M
-14.56%463.75M
-5.34%597.11M
-11.62%588.52M
20.68%653.72M
20.55%542.78M
102.53%630.81M
49.07%665.91M
-9.81%541.69M
-7.76%450.23M
-28.63%311.46M
2.83%446.71M
32.57%600.60M
--488.12M
--436.43M
--434.42M
--453.06M
-장기 임대 채무
-3.76%256.00M
-16.45%259.00M
-16.56%262.00M
-8.10%261.00M
-2.92%266.00M
12.73%310.00M
15.87%314.00M
2.90%284.00M
-1.08%274.00M
2.70%275.00M
0.31%271.00M
13.47%276.00M
11.41%277.00M
12.17%267.77M
34.66%270.15M
48.91%243.23M
52.55%248.62M
35.43%238.73M
9.92%200.61M
-8.36%163.34M
-12.99%162.98M
--176.27M
--182.50M
--178.24M
--187.31M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 발생 비용
11.76%19.00M
12.50%18.00M
20.00%18.00M
28.57%18.00M
30.77%17.00M
33.33%16.00M
7.14%15.00M
--14.00M
--13.00M
--12.00M
--14.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
14.78%466.00M
-12.14%369.00M
3.94%396.00M
7.83%413.00M
14.37%406.00M
20.34%420.00M
17.59%381.00M
7.28%383.00M
-5.59%355.00M
-7.35%349.00M
-16.54%324.00M
-15.69%357.00M
-8.33%376.00M
-4.10%376.67M
4.71%388.21M
13.20%423.42M
23.02%410.18M
18.60%392.78M
15.00%370.75M
13.50%374.05M
1.95%333.42M
-26.43%331.17M
-22.33%322.38M
-19.12%329.57M
-22.44%327.06M
7.11%450.17M
42.05%415.05M
41.24%407.46M
64.16%421.68M
59.04%420.29M
13.36%292.18M
15.38%288.48M
5.85%256.88M
24.58%264.26M
27.36%257.75M
29.07%250.02M
33.89%242.68M
16.66%212.12M
27.50%202.38M
27.41%193.70M
33.02%181.25M
30.32%181.83M
23.11%158.74M
27.44%152.03M
13.82%136.25M
11.34%139.53M
33.75%128.94M
43.76%119.29M
42.38%119.71M
--125.31M
--96.40M
--82.98M
--84.08M
비유동 부채 총계
0.98%3.61B
-6.03%3.38B
2.91%3.54B
32.41%3.55B
57.24%3.57B
57.39%3.60B
60.38%3.44B
32.81%2.68B
9.33%2.27B
8.36%2.29B
6.42%2.14B
-0.14%2.02B
25.21%2.08B
40.29%2.11B
42.43%2.01B
45.66%2.02B
-2.76%1.66B
1.51%1.51B
-18.23%1.41B
-24.53%1.39B
-7.77%1.71B
-14.79%1.48B
-0.84%1.73B
6.16%1.84B
-13.75%1.85B
-21.29%1.74B
-14.07%1.74B
-10.29%1.73B
21.71%2.15B
34.88%2.21B
20.02%2.03B
9.38%1.93B
3.95%1.76B
11.42%1.64B
3.58%1.69B
10.24%1.77B
2.43%1.70B
-4.62%1.47B
1.79%1.63B
0.54%1.60B
14.42%1.66B
19.93%1.54B
43.10%1.60B
29.33%1.59B
4.65%1.45B
3.26%1.29B
2.86%1.12B
16.10%1.23B
26.57%1.38B
--1.25B
--1.09B
--1.06B
--1.09B
부채 총계
10.46%6.53B
-1.54%6.19B
16.93%6.47B
23.04%6.10B
32.91%5.91B
39.27%6.28B
28.93%5.53B
21.06%4.96B
5.26%4.45B
2.13%4.51B
-0.61%4.29B
-0.50%4.10B
11.63%4.22B
16.62%4.42B
7.41%4.32B
11.38%4.12B
-3.33%3.78B
7.59%3.79B
10.44%4.02B
0.83%3.70B
4.91%3.91B
-28.99%3.52B
-26.86%3.64B
-24.98%3.67B
-25.44%3.73B
-1.60%4.96B
11.35%4.97B
17.39%4.89B
23.55%5.00B
27.28%5.04B
19.73%4.47B
13.18%4.16B
9.90%4.05B
9.44%3.96B
8.77%3.73B
13.53%3.68B
15.01%3.68B
8.90%3.62B
3.63%3.43B
3.23%3.24B
4.65%3.20B
17.12%3.32B
28.92%3.31B
23.21%3.14B
16.57%3.06B
4.36%2.84B
1.13%2.57B
8.61%2.55B
17.64%2.63B
--2.72B
--2.54B
--2.35B
--2.23B
자본 총계
보통주 자본
0.00%1.00M
0.00%1.00M
0.00%1.00M
0.00%1.00M
0.00%1.00M
0.00%1.00M
0.00%1.00M
0.00%1.00M
0.00%1.00M
-27.06%1.00M
-28.11%1.00M
-28.47%1.00M
-29.23%1.00M
-3.79%1.37M
-88.84%1.39M
-92.19%1.40M
-92.56%1.41M
-97.10%1.43M
-81.42%12.47M
-73.22%17.90M
-78.33%18.99M
3149.80%49.20M
4303.15%67.10M
4262.53%66.83M
5589.48%87.62M
-1.50%1.51M
-2.93%1.52M
93.43%1.53M
93.71%1.54M
-98.80%1.54M
-98.70%1.57M
-99.48%792.00K
-99.58%795.00K
-38.36%128.33M
-53.63%120.72M
-39.16%151.87M
-22.80%189.59M
-21.79%208.20M
-3.85%260.34M
-6.27%249.61M
-17.56%245.59M
-16.57%266.20M
-17.83%270.76M
-21.35%266.32M
-12.57%297.91M
-15.32%319.08M
-18.79%329.52M
-15.29%338.60M
-17.11%340.73M
--376.82M
--405.75M
--399.71M
--411.04M
이익 잉여금
-5.52%3.63B
-2.31%3.77B
-3.36%3.77B
0.90%3.80B
4.18%3.84B
4.95%3.86B
-0.64%3.90B
-1.70%3.77B
-2.00%3.68B
2.30%3.68B
9.12%3.92B
10.63%3.83B
7.61%3.76B
4.06%3.60B
8.45%3.59B
9.24%3.47B
9.73%3.49B
10.87%3.45B
12.05%3.31B
9.38%3.17B
11.33%3.18B
-2.88%3.12B
-7.31%2.96B
-7.14%2.90B
-4.64%2.86B
9.13%3.21B
0.84%3.19B
-0.37%3.12B
-2.28%3.00B
-1.40%2.94B
5.60%3.16B
4.14%3.13B
4.58%3.07B
2.96%2.98B
4.10%3.00B
8.31%3.01B
9.08%2.93B
9.59%2.90B
12.24%2.88B
10.93%2.78B
9.98%2.69B
10.18%2.64B
10.17%2.56B
10.12%2.51B
10.01%2.45B
9.82%2.40B
9.28%2.33B
9.61%2.28B
7.85%2.22B
--2.18B
--2.13B
--2.08B
--2.06B
자본 잉여금
--0.00
--0.00
----
----
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-83.18%11.04M
-74.79%16.48M
-79.61%17.57M
--47.77M
--65.64M
--65.36M
--86.13M
--0.00
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-38.88%126.74M
-53.79%119.92M
-39.28%151.06M
-22.87%188.77M
-21.85%207.37M
-3.86%259.50M
-6.29%248.77M
-17.61%244.75M
-16.61%265.36M
-17.87%269.92M
-21.40%265.47M
-12.59%297.06M
-15.35%318.23M
-18.82%328.66M
-15.32%337.73M
-17.14%339.86M
--375.95M
--404.87M
--398.82M
--410.14M
이익잉여금에 영향을 주지 않는 기타 포괄손익
-32.64%-317.00M
-83.98%-379.00M
-6.88%-264.00M
-39.05%-292.00M
-12.21%-239.00M
11.59%-206.00M
20.83%-247.00M
12.86%-210.00M
-26.79%-213.00M
-35.88%-233.00M
-126.68%-312.00M
-125.70%-241.00M
-23.25%-168.00M
-58.65%-171.48M
19.66%-137.64M
46.41%-106.78M
40.12%-136.31M
35.42%-108.08M
12.33%-171.33M
-42.38%-199.25M
-51.89%-227.65M
32.72%-167.37M
11.03%-195.43M
33.80%-139.94M
-53.11%-149.88M
-91.26%-248.77M
-42.19%-219.65M
-0.89%-211.39M
65.27%-97.89M
58.97%-130.07M
30.47%-154.47M
2.37%-209.53M
-34.39%-281.82M
-44.15%-317.04M
-11.27%-222.18M
-29.49%-214.61M
-3.88%-209.70M
-131.19%-219.94M
-1054.83%-199.68M
-310.59%-165.74M
-377.05%-201.87M
-240.21%-95.13M
-133.80%-17.29M
6121.58%78.70M
403.82%72.86M
28.37%67.85M
44.19%51.15M
-90.18%1.27M
-73.09%14.46M
--52.85M
--35.48M
--12.88M
--53.74M
비지배 지분
1.10%644.00M
0.63%638.00M
1.11%636.00M
1.60%636.00M
-2.75%637.00M
-2.31%634.00M
-0.79%629.00M
-1.11%626.00M
3.64%655.00M
1.71%649.00M
-2.10%634.00M
-2.08%633.00M
-1.03%632.00M
0.29%638.07M
1.67%647.63M
2.53%646.41M
1.16%638.56M
0.65%636.21M
1.15%636.99M
1.86%630.46M
2.18%631.22M
8.90%632.09M
41.98%629.78M
6504.81%618.94M
6117.30%617.75M
4395.83%580.46M
5075.37%443.58M
11.89%9.37M
21.63%9.94M
66.85%12.91M
9.03%8.57M
6.15%8.38M
222.12%8.17M
202.50%7.74M
203.05%7.86M
200.80%7.89M
-0.12%2.54M
-10.28%2.56M
-6.86%2.59M
-5.95%2.62M
-7.54%2.54M
1.68%2.85M
31.18%2.79M
35.45%2.79M
90.03%2.75M
23.04%2.80M
50.89%2.12M
47.49%2.06M
1.33%1.45M
--2.28M
--1.41M
--1.40M
--1.43M
자본 총계
-6.68%3.95B
-6.02%4.03B
-3.29%4.14B
-0.91%4.15B
2.67%4.24B
4.74%4.29B
0.82%4.28B
-0.97%4.19B
-2.30%4.13B
0.78%4.09B
3.40%4.25B
5.50%4.23B
5.69%4.22B
1.98%4.06B
8.26%4.11B
10.63%4.01B
10.84%4.00B
9.76%3.98B
9.62%3.79B
5.09%3.62B
5.60%3.61B
2.49%3.63B
1.25%3.46B
17.90%3.45B
17.27%3.41B
25.40%3.54B
13.13%3.42B
-0.40%2.92B
4.17%2.91B
0.84%2.82B
4.03%3.02B
-0.71%2.93B
-4.14%2.80B
-2.98%2.80B
-1.32%2.90B
3.13%2.96B
6.59%2.92B
2.50%2.89B
4.28%2.94B
0.44%2.87B
-2.95%2.74B
1.02%2.82B
4.06%2.82B
9.02%2.85B
9.28%2.82B
6.58%2.79B
5.36%2.71B
5.12%2.62B
2.07%2.58B
--2.62B
--2.57B
--2.49B
--2.53B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
