HNI Corp
HNI45.380USD
-5.240-10.35%
종가 08/04, 16:00（ET）시세는 15분 지연됩니다
44.800USD+44.800장외 거래 (ET)
2.14B시가총액
15.78P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
14.03%38.20M
-15.38%27.50M
-16.23%28.90M
33.11%40.20M
13.56%33.50M
72.87%32.50M
77.84%34.50M
30.74%30.20M
43.20%29.50M
-24.25%18.80M
-63.85%19.40M
-81.92%23.10M
-82.63%20.60M
-74.16%24.82M
-54.45%53.66M
15.20%127.73M
315.94%118.60M
165.00%96.06M
121.57%117.81M
105.86%110.88M
-6.36%28.51M
-26.89%36.25M
-31.96%53.17M
18.07%53.86M
-8.63%30.45M
61.78%49.58M
208.11%78.15M
89.22%45.62M
13.35%33.33M
0.84%30.64M
-34.23%25.36M
-30.59%24.11M
-5.89%29.40M
-30.17%30.39M
17.57%38.56M
12.16%34.73M
-19.25%31.24M
63.47%43.52M
-11.82%32.80M
-12.35%30.97M
20.42%38.69M
-49.71%26.62M
-48.54%37.20M
-19.96%35.33M
-21.64%32.13M
38.72%52.94M
47.42%72.28M
-21.89%44.14M
-34.19%41.00M
-41.90%38.16M
--49.03M
--56.52M
--62.31M
--65.68M
- 현금 및 현금성 자산
13.48%32.00M
-21.85%21.10M
-22.15%22.50M
40.57%34.30M
18.49%28.20M
60.71%27.00M
66.09%28.90M
15.64%24.40M
21.43%23.80M
-28.46%16.80M
-66.71%17.40M
-83.31%21.10M
-83.46%19.60M
-75.09%23.48M
-54.99%52.27M
15.59%126.44M
352.21%118.50M
166.23%94.28M
122.99%116.12M
106.34%109.39M
-8.96%26.20M
-26.03%35.41M
-32.21%52.07M
21.21%53.01M
-7.35%28.78M
66.15%47.87M
229.02%76.82M
95.12%43.74M
14.43%31.07M
-1.08%28.81M
-35.70%23.35M
-18.00%22.42M
11.08%27.15M
-24.47%29.13M
27.20%36.31M
11.05%27.34M
-26.91%24.44M
51.42%38.57M
-16.39%28.55M
-17.06%24.62M
14.21%33.44M
-44.25%25.47M
-47.50%34.14M
-19.55%29.68M
-13.25%29.28M
47.80%45.68M
55.64%65.03M
-25.12%36.89M
-38.70%33.75M
-45.31%30.91M
--41.78M
--49.27M
--55.06M
--56.52M
-단기 투자
16.98%6.20M
16.36%6.40M
14.29%6.40M
1.72%5.90M
-7.02%5.30M
175.00%5.50M
180.00%5.60M
190.00%5.80M
470.00%5.70M
49.81%2.00M
43.68%2.00M
53.96%2.00M
880.39%1.00M
-24.83%1.33M
-17.49%1.39M
-13.11%1.30M
-95.58%102.00K
112.69%1.78M
53.92%1.69M
76.30%1.50M
38.49%2.31M
-51.03%835.00K
-17.41%1.10M
-54.89%848.00K
-26.19%1.67M
-6.88%1.71M
-34.14%1.33M
11.11%1.88M
0.31%2.26M
45.20%1.83M
-10.52%2.02M
-77.14%1.69M
-66.87%2.25M
-74.54%1.26M
-47.04%2.25M
16.50%7.40M
29.47%6.80M
329.86%4.95M
39.32%4.25M
12.38%6.35M
84.15%5.25M
-84.11%1.15M
-57.91%3.05M
-22.05%5.65M
-60.67%2.85M
0.01%7.25M
0.01%7.25M
0.01%7.25M
0.01%7.25M
-20.81%7.25M
--7.25M
--7.25M
--7.25M
--9.16M
수취채권
11.89%290.70M
0.95%234.50M
-0.12%246.40M
0.00%261.90M
0.46%259.80M
22.01%232.30M
13.11%246.70M
7.25%261.90M
1.41%258.60M
-24.49%190.40M
-8.60%218.10M
3.61%244.20M
21.24%255.00M
30.05%252.16M
17.42%238.61M
15.16%235.70M
3.25%210.32M
-16.18%193.90M
-26.22%203.22M
-24.97%204.68M
-17.23%203.70M
2.72%231.32M
7.70%275.42M
6.82%272.80M
2.80%246.10M
0.75%225.19M
-1.09%255.74M
-4.02%255.38M
5.36%239.39M
16.49%223.53M
12.69%258.55M
7.73%266.09M
-6.44%227.21M
-12.05%191.89M
-5.74%229.44M
-11.82%246.99M
-11.56%242.85M
-6.23%218.18M
1.40%243.41M
1.02%280.09M
15.34%274.61M
14.23%232.68M
4.96%240.05M
11.24%277.27M
-2.97%238.08M
4.59%203.69M
7.13%228.72M
0.79%249.25M
11.61%245.35M
-1.37%194.76M
--213.49M
--247.30M
--219.82M
--197.46M
-매출채권 및 수표
13.29%290.70M
2.36%234.50M
1.15%246.40M
0.00%258.80M
0.43%256.60M
22.19%229.10M
13.20%243.60M
7.21%258.80M
1.15%255.50M
-24.99%187.50M
-9.25%215.20M
2.97%241.40M
20.54%252.60M
29.43%249.98M
17.13%237.14M
14.96%234.44M
3.22%209.56M
-16.19%193.13M
-26.26%202.46M
-25.01%203.93M
-17.25%203.02M
2.58%230.45M
7.59%274.56M
6.69%271.96M
2.69%245.33M
0.72%224.65M
-1.29%255.21M
-4.21%254.90M
5.15%238.91M
16.23%223.04M
12.69%258.55M
7.73%266.09M
-6.44%227.21M
-12.05%191.89M
-5.74%229.44M
-11.82%246.99M
-11.56%242.85M
-6.23%218.18M
1.40%243.41M
1.02%280.09M
15.34%274.61M
14.23%232.68M
4.96%240.05M
11.24%277.27M
-2.97%238.08M
4.59%203.69M
7.13%228.72M
0.79%249.25M
11.61%245.35M
-1.37%194.76M
--213.49M
--247.30M
--219.82M
--197.46M
-기타 수취채권
----
----
----
0.00%3.10M
3.23%3.20M
10.34%3.20M
6.90%3.10M
10.71%3.10M
29.17%3.10M
32.91%2.90M
97.14%2.90M
121.34%2.80M
215.37%2.40M
186.73%2.18M
93.30%1.47M
69.34%1.27M
10.93%761.00K
-12.73%761.00K
-11.20%761.00K
-10.75%747.00K
-10.68%686.00K
60.29%872.00K
62.00%857.00K
73.29%837.00K
59.01%768.00K
12.63%544.00K
--529.00K
--483.00K
--483.00K
--483.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
-2.83%216.50M
-3.35%205.00M
-1.17%194.30M
-8.13%210.30M
-5.11%222.80M
10.99%212.10M
9.16%196.60M
3.02%228.90M
3.44%234.80M
-7.48%191.10M
-0.82%180.10M
17.82%222.20M
21.09%227.00M
33.98%206.56M
31.77%181.59M
30.84%188.59M
19.67%187.47M
-9.59%154.18M
-15.69%137.81M
-20.77%144.13M
-19.23%156.65M
-0.04%170.52M
4.00%163.47M
4.22%181.92M
4.63%193.95M
7.50%170.59M
0.96%157.18M
13.28%174.55M
10.86%185.37M
10.42%158.69M
31.45%155.68M
2.25%154.09M
-1.69%167.21M
-2.85%143.71M
-5.42%118.44M
3.78%150.69M
3.28%170.08M
2.81%147.93M
2.82%125.23M
24.24%145.20M
28.28%164.68M
43.48%143.88M
36.06%121.79M
17.91%116.86M
8.51%128.38M
-5.99%100.28M
-4.28%89.52M
-5.50%99.11M
4.10%118.31M
6.77%106.67M
--93.52M
--104.88M
--113.65M
--99.91M
선급비용
0.77%52.30M
-3.18%48.70M
-5.67%54.90M
-4.09%49.30M
-6.99%51.90M
7.25%50.30M
13.01%58.20M
1.58%51.40M
9.41%55.80M
-5.02%46.90M
3.77%51.50M
16.49%50.60M
8.95%51.00M
19.14%49.38M
34.50%49.63M
6.61%43.44M
11.11%46.81M
-4.28%41.44M
0.33%36.90M
13.22%40.74M
3.90%42.13M
12.03%43.30M
-9.91%36.78M
-6.18%35.99M
-17.78%40.55M
-18.16%38.65M
-17.17%40.82M
-12.56%38.36M
13.57%49.32M
-9.23%47.22M
5.75%49.28M
34.49%43.86M
36.14%43.42M
53.60%52.02M
26.18%46.60M
9.63%32.62M
13.30%31.90M
-10.42%33.87M
-5.80%36.93M
33.81%29.75M
8.12%28.15M
42.88%37.81M
48.02%39.21M
-13.46%22.23M
-20.82%26.04M
-16.45%26.46M
-1.17%26.49M
-7.81%25.69M
-3.80%32.88M
-6.61%31.67M
--26.80M
--27.87M
--34.18M
--33.91M
기타 유동자산
-200.00%-100.00K
--0.00
----
----
0.00%100.00K
----
-200.00%-100.00K
----
200.00%100.00K
---100.00K
--100.00K
---100.00K
---100.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-11.26%14.96M
13.87%16.91M
10.90%17.05M
7.84%17.31M
4.20%16.86M
-30.19%14.86M
-29.24%15.37M
-17.31%16.05M
-17.01%16.18M
16.76%21.28M
22.31%21.72M
--19.41M
--19.50M
--18.23M
--17.76M
유동자산 총계
5.19%597.60M
0.40%529.30M
-2.13%524.50M
-1.87%561.70M
-4.95%568.10M
17.92%527.20M
14.22%535.90M
6.00%572.40M
-4.32%597.70M
-16.10%447.10M
-10.37%469.20M
-9.31%540.00M
10.92%624.70M
9.75%532.92M
5.60%523.49M
18.99%595.46M
30.67%563.20M
0.87%485.57M
-6.26%495.74M
-8.10%500.44M
-15.67%430.99M
-0.54%481.39M
-0.57%528.83M
5.97%544.57M
0.72%511.05M
5.20%484.01M
8.80%531.88M
5.28%513.91M
8.60%507.40M
10.06%460.08M
12.89%488.88M
4.97%488.14M
-1.85%467.24M
-5.74%418.02M
-1.22%433.04M
-7.17%465.03M
-8.98%476.07M
-3.18%443.50M
-3.77%438.37M
6.92%500.97M
19.02%523.05M
14.87%458.04M
5.15%455.56M
7.85%468.56M
-4.23%439.48M
1.47%398.75M
7.67%433.23M
-4.76%434.45M
2.38%458.89M
-5.24%392.99M
--402.38M
--456.18M
--448.23M
--414.72M
비유동 자산
순고정 자산
-4.52%641.90M
-4.16%649.50M
-2.48%665.70M
-4.66%659.10M
-6.06%672.30M
50.43%677.70M
50.92%682.60M
52.81%691.30M
59.47%715.70M
-4.33%450.50M
-1.64%452.30M
0.05%452.40M
2.88%448.80M
7.04%470.90M
3.97%459.83M
2.67%452.17M
-2.57%436.23M
-1.86%439.91M
-3.12%442.27M
-3.06%440.42M
-1.88%447.74M
-2.74%448.24M
18.60%456.52M
19.77%454.32M
21.06%456.32M
22.91%460.85M
-1.38%384.93M
-3.47%379.33M
-2.83%376.95M
3.20%374.94M
9.50%390.32M
6.40%392.97M
9.25%387.94M
4.61%363.31M
4.48%356.44M
10.61%369.33M
10.72%355.10M
11.78%347.31M
9.69%341.16M
16.97%333.91M
15.19%320.72M
13.45%310.71M
16.31%311.01M
10.23%285.48M
10.39%278.44M
12.07%273.88M
11.19%267.40M
8.68%258.98M
10.81%252.24M
7.41%244.38M
--240.49M
--238.30M
--227.64M
--227.53M
-고정 자산
-2.92%1.29B
-3.16%1.29B
-0.51%1.31B
0.04%1.32B
-0.05%1.33B
26.47%1.33B
26.71%1.32B
25.55%1.32B
28.68%1.33B
-1.10%1.05B
0.08%1.04B
1.87%1.05B
2.79%1.03B
6.08%1.06B
4.58%1.04B
3.75%1.03B
1.11%1.00B
0.30%1.00B
-0.59%996.11M
-0.12%991.45M
0.01%993.78M
0.43%999.58M
9.76%1.00B
9.73%992.63M
9.84%993.69M
9.92%995.29M
-1.95%912.97M
-3.94%904.65M
-3.67%904.68M
-0.00%905.47M
4.53%931.09M
3.20%941.76M
5.32%939.11M
1.95%905.48M
1.87%890.77M
5.01%912.55M
3.49%891.68M
4.41%888.18M
3.38%874.43M
4.74%869.04M
5.02%861.57M
4.06%850.67M
4.83%845.85M
4.07%829.69M
3.90%820.41M
4.92%817.48M
3.77%806.91M
2.73%797.22M
2.92%789.59M
0.85%779.12M
--777.57M
--776.05M
--767.15M
--772.55M
-감가상각누계액
-1.28%647.60M
-2.13%638.70M
1.58%648.60M
5.24%656.90M
6.96%656.00M
8.51%652.60M
8.17%638.50M
4.84%624.20M
5.02%613.30M
1.47%601.40M
1.44%590.30M
3.29%595.40M
2.72%584.00M
5.33%592.70M
5.07%581.91M
4.61%576.42M
4.12%568.55M
2.06%562.72M
1.53%553.84M
2.36%551.03M
1.61%546.04M
3.16%551.34M
3.31%545.51M
2.47%538.30M
1.83%537.37M
0.74%534.44M
-2.35%528.03M
-4.28%525.32M
-4.25%527.74M
-2.15%530.53M
1.20%540.77M
1.03%548.79M
2.72%551.17M
0.24%542.17M
0.20%534.33M
1.51%543.22M
-0.79%536.58M
0.17%540.87M
-0.29%533.27M
-1.67%535.13M
-0.21%540.85M
-0.67%539.96M
-0.86%534.84M
1.11%544.21M
0.86%541.97M
1.66%543.61M
0.45%539.50M
0.09%538.25M
-0.40%537.35M
-1.89%534.74M
--537.08M
--537.75M
--539.51M
--545.02M
영업권 및 기타 무형자산
-4.40%610.60M
-4.40%617.50M
-4.23%624.30M
-8.91%631.50M
-8.99%638.70M
49.31%645.90M
48.23%651.90M
53.42%693.30M
53.16%701.80M
-7.41%432.60M
-6.72%439.80M
1.15%451.90M
1.46%458.20M
2.58%467.22M
2.75%471.50M
8.36%446.76M
8.48%451.62M
8.77%455.49M
2.96%458.90M
-8.24%412.29M
-8.17%416.32M
-8.68%418.77M
-3.79%445.71M
-6.56%449.29M
-5.92%453.36M
-5.79%458.55M
-5.62%463.29M
0.91%480.81M
0.69%481.89M
2.34%486.71M
3.70%490.89M
0.69%476.47M
1.99%478.58M
2.23%475.60M
9.90%473.37M
8.20%473.20M
8.98%469.26M
9.08%465.24M
2.43%430.71M
10.74%437.33M
10.55%430.60M
9.92%426.51M
10.29%420.51M
4.60%394.93M
3.35%389.52M
3.10%388.00M
1.62%381.29M
7.80%377.57M
14.35%376.90M
13.60%376.34M
--375.22M
--350.26M
--329.62M
--331.27M
기타 비유동 자산
-0.29%34.80M
1.76%34.60M
-28.57%39.50M
13.92%35.20M
14.80%34.90M
43.46%34.00M
136.32%55.30M
30.38%30.90M
22.09%30.40M
-3.42%23.70M
-5.91%23.40M
2.60%23.70M
3.08%24.90M
9.34%24.54M
33.39%24.87M
22.18%23.10M
35.97%24.16M
18.26%22.44M
-0.57%18.64M
-2.71%18.91M
-5.14%17.77M
6.06%18.98M
-4.09%18.75M
9.21%19.43M
3.34%18.73M
-7.10%17.89M
-8.89%19.55M
-73.77%17.79M
-73.11%18.12M
-72.23%19.26M
-68.16%21.46M
26.79%67.83M
24.10%67.40M
25.18%69.36M
25.52%67.38M
6.52%53.50M
7.33%54.31M
2.82%55.41M
2.74%53.68M
0.79%50.22M
-4.24%50.60M
3.99%53.89M
-1.01%52.25M
-11.60%49.83M
-7.04%52.84M
-12.21%51.82M
-10.50%52.79M
-27.78%56.37M
-18.97%56.84M
-7.01%59.02M
--58.98M
--78.05M
--70.15M
--63.47M
비유동 자산 총계
-4.25%1.31B
-4.09%1.33B
-3.04%1.35B
-6.43%1.35B
-7.12%1.37B
48.06%1.39B
47.35%1.39B
50.70%1.44B
53.63%1.48B
-5.68%935.70M
-2.99%945.30M
2.10%958.60M
5.25%962.00M
7.83%992.08M
5.65%974.40M
7.39%938.90M
3.35%913.99M
3.54%920.01M
-0.15%922.30M
-5.57%874.29M
-5.01%884.37M
-5.42%888.51M
6.17%923.68M
5.00%925.91M
5.68%931.06M
6.14%939.39M
-3.62%869.96M
-5.91%881.84M
-5.67%880.99M
-2.56%885.06M
0.61%902.67M
4.60%937.27M
6.29%933.92M
4.64%908.26M
8.68%897.19M
9.08%896.03M
9.57%878.66M
9.71%867.96M
5.33%825.55M
12.49%821.46M
11.25%801.92M
10.85%791.11M
11.73%783.77M
5.39%730.24M
5.07%720.80M
5.00%713.70M
3.97%701.48M
3.95%692.91M
9.34%685.99M
9.24%679.74M
--674.69M
--666.61M
--627.41M
--622.27M
총 자산
-1.48%1.91B
-2.85%1.86B
-2.78%1.88B
-5.14%1.91B
-6.49%1.94B
38.31%1.91B
36.36%1.93B
34.59%2.02B
30.81%2.08B
-9.32%1.38B
-5.57%1.41B
-2.33%1.50B
7.41%1.59B
8.50%1.53B
5.63%1.50B
11.61%1.53B
12.30%1.48B
2.60%1.41B
-2.37%1.42B
-6.51%1.37B
-8.79%1.32B
-3.76%1.37B
3.61%1.45B
5.35%1.47B
3.87%1.44B
5.82%1.42B
0.74%1.40B
-2.08%1.40B
-0.91%1.39B
1.42%1.35B
4.61%1.39B
4.73%1.43B
3.43%1.40B
1.13%1.33B
5.25%1.33B
2.92%1.36B
2.25%1.35B
4.99%1.31B
1.98%1.26B
10.31%1.32B
14.19%1.32B
12.29%1.25B
9.22%1.24B
6.34%1.20B
1.34%1.16B
3.70%1.11B
5.35%1.13B
0.41%1.13B
6.44%1.14B
3.45%1.07B
--1.08B
--1.12B
--1.08B
--1.04B
부채
유동 부채
-기타 미지급금
200.00%100.00K
0.00%-100.00K
9200.00%9.10M
----
---100.00K
0.00%-100.00K
---100.00K
----
----
---100.00K
----
--100.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
----
----
376.43%149.60M
----
----
----
--31.40M
--29.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--128.79M
----
----
----
----
----
----
----
-0.67%226.83M
----
----
----
9.83%228.35M
----
----
----
6.83%207.91M
--405.19M
--382.21M
--332.67M
--194.61M
----
----
----
단기 부채 및 임대 채무
-86.14%8.00M
203.65%58.30M
203.13%58.20M
113.24%58.00M
365.32%57.70M
137.04%19.20M
170.42%19.20M
318.46%27.20M
74.65%12.40M
11.40%8.10M
-28.25%7.10M
-32.11%6.50M
-32.46%7.10M
-1.61%7.27M
82.58%9.90M
167.38%9.57M
191.46%10.51M
37.31%7.39M
65.04%5.42M
-6.18%3.58M
-29.52%3.61M
35.33%5.38M
-39.67%3.28M
-27.13%3.82M
40.88%5.12M
-95.08%3.98M
-86.25%5.44M
-74.18%5.24M
-96.24%3.63M
-32.56%80.83M
2.99%39.58M
-21.57%20.29M
9.87%96.51M
9.59%119.85M
234.29%38.43M
-90.16%25.87M
-71.53%87.84M
38.65%109.37M
221.18%11.49M
5588.16%262.85M
695.42%308.55M
87.09%78.88M
-5.44%3.58M
-61.61%4.62M
-46.26%38.79M
-18.92%42.16M
-23.18%3.79M
-72.73%12.04M
18.95%72.19M
-20.73%52.00M
--4.93M
--44.14M
--60.69M
--65.61M
-단기 임대 채무
2.08%4.90M
22.73%5.40M
27.27%5.60M
13.95%4.90M
20.00%4.80M
15.79%4.40M
18.92%4.40M
30.30%4.30M
21.21%4.00M
17.79%3.80M
33.82%3.70M
25.38%3.30M
35.30%3.30M
34.53%3.23M
74.01%2.77M
280.90%2.63M
272.94%2.44M
315.60%2.40M
182.24%1.59M
37.92%691.00K
50.34%654.00K
2647.62%577.00K
--563.00K
--501.00K
--435.00K
--21.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
-18.39%32.40M
4.94%34.00M
18.26%42.10M
-34.07%29.80M
-44.63%39.70M
-34.01%32.40M
30.40%35.60M
18.32%45.20M
21.32%71.70M
--49.10M
--27.30M
--38.20M
--59.10M
----
----
----
----
----
-61.62%21.10M
15.81%51.49M
23.37%50.08M
----
22.55%54.97M
-16.88%44.46M
-1.89%40.59M
-5.96%31.13M
--44.86M
--53.49M
--41.37M
--33.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
-17.93%32.50M
4.95%33.90M
162.82%93.30M
-34.07%29.80M
-44.77%39.60M
-34.08%32.30M
30.04%35.50M
18.02%45.20M
21.32%71.70M
--49.00M
--27.30M
--38.30M
--59.10M
----
----
----
----
----
-61.62%21.10M
15.81%51.49M
23.37%50.08M
----
22.55%54.97M
-16.88%44.46M
-1.89%40.59M
-5.96%31.13M
--44.86M
--53.49M
--41.37M
--33.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
유동 부채 총계
-13.39%410.70M
8.83%443.70M
2.98%477.50M
2.39%514.30M
-3.11%474.20M
15.63%407.70M
17.36%463.70M
9.10%502.30M
-0.55%489.40M
-23.82%352.60M
-21.99%395.10M
-6.83%460.40M
9.14%492.10M
17.28%462.86M
15.36%506.45M
18.43%494.14M
24.70%450.90M
7.94%394.66M
-8.29%439.03M
-9.18%417.24M
-14.55%361.59M
-1.94%365.62M
10.22%478.70M
5.38%459.43M
2.49%423.18M
-12.85%372.86M
-11.31%434.31M
-3.31%435.96M
-14.75%412.90M
-8.18%427.86M
5.66%489.70M
2.15%450.90M
0.23%484.36M
1.48%465.99M
6.33%463.47M
-36.06%441.42M
-32.24%483.27M
2.33%459.21M
-4.69%435.90M
53.45%690.35M
63.96%713.24M
18.49%448.77M
11.12%457.33M
7.82%449.88M
-4.27%434.99M
-1.61%378.75M
5.76%411.58M
-6.29%417.25M
9.41%454.40M
3.56%384.93M
--389.17M
--445.26M
--415.33M
--371.72M
비유동 부채
장기 부채 및 임대 채무
5.77%542.90M
-18.74%458.20M
-24.12%403.90M
-34.77%392.80M
-27.82%513.30M
100.04%563.90M
98.84%532.30M
113.55%602.20M
84.89%711.10M
-11.83%281.90M
12.31%267.70M
17.88%282.00M
70.72%384.60M
42.24%319.71M
4.65%238.37M
2.91%239.22M
-7.77%225.28M
-21.42%224.77M
-2.11%227.77M
-22.23%232.45M
-28.20%244.24M
-19.32%286.05M
-6.69%232.67M
19.88%298.89M
14.76%340.15M
41.81%354.54M
3.90%249.35M
-15.48%249.33M
23.50%296.40M
42.86%250.00M
33.33%240.00M
36.70%295.00M
24.35%240.00M
-10.26%175.00M
-2.70%180.00M
--215.80M
2144344.44%193.00M
-1.53%195.00M
-6.44%185.00M
-100.00%0.00
-99.99%9.00K
31.95%198.02M
31.74%197.74M
10.62%166.05M
-0.04%150.06M
-0.04%150.08M
-0.04%150.09M
-0.04%150.10M
-0.04%150.12M
-0.04%150.13M
--150.15M
--150.16M
--150.17M
--150.19M
-장기 채무
7.94%444.40M
-22.92%354.70M
-31.29%294.30M
-40.29%294.50M
-31.05%411.70M
123.07%460.20M
126.85%428.30M
146.97%493.20M
93.42%597.10M
-14.37%206.30M
8.13%188.80M
14.38%199.70M
76.84%308.70M
38.03%240.93M
0.05%174.61M
0.05%174.59M
-4.86%174.57M
-23.60%174.54M
0.05%174.52M
-27.11%174.50M
-35.71%183.48M
-22.79%228.46M
-30.04%174.44M
-3.98%239.42M
-3.71%285.40M
18.35%295.88M
3.90%249.35M
-15.48%249.33M
23.50%296.40M
42.86%250.00M
33.33%240.00M
36.70%295.00M
24.35%240.00M
-10.26%175.00M
-2.70%180.00M
--215.80M
2144344.44%193.00M
-1.53%195.00M
-6.44%185.00M
-100.00%0.00
-99.99%9.00K
31.95%198.02M
31.74%197.74M
10.62%166.05M
-0.04%150.06M
-0.04%150.08M
-0.04%150.09M
-0.04%150.10M
-0.04%150.12M
-0.04%150.13M
--150.15M
--150.16M
--150.17M
--150.19M
-장기 임대 채무
-3.05%98.50M
-0.19%103.50M
5.38%109.60M
-9.82%98.30M
-10.88%101.60M
37.17%103.70M
31.81%104.00M
32.44%109.00M
50.20%114.00M
-4.04%75.60M
23.75%78.90M
27.33%82.30M
49.67%75.90M
56.86%78.78M
19.73%63.76M
11.54%64.63M
-16.54%50.71M
-12.79%50.22M
-8.56%53.25M
-2.57%57.95M
10.97%60.76M
-1.83%57.59M
--58.23M
--59.47M
--54.75M
--58.66M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
-6.28%74.60M
-6.21%74.00M
-6.67%72.80M
-2.83%78.90M
0.51%79.60M
16.72%78.90M
17.82%78.00M
4.77%81.20M
1.02%79.20M
-13.55%67.60M
-18.00%66.20M
-15.09%77.50M
-8.53%78.40M
-7.89%78.20M
-0.65%80.74M
35.84%91.27M
27.29%85.71M
27.86%84.89M
19.52%81.26M
4.40%67.19M
5.62%67.34M
-1.85%66.40M
-6.56%67.99M
-17.10%64.36M
-16.03%63.75M
-12.27%67.65M
3.35%72.77M
19.00%77.63M
6.67%75.93M
6.85%77.11M
-6.18%70.41M
-13.69%65.24M
-8.19%71.18M
-6.66%72.17M
-2.28%75.04M
-6.17%75.58M
-7.76%77.53M
-7.53%77.31M
-4.43%76.79M
13.87%80.55M
22.16%84.05M
24.12%83.61M
18.97%80.35M
12.69%70.74M
12.46%68.80M
15.42%67.36M
5.54%67.54M
10.49%62.77M
6.84%61.18M
7.59%58.36M
--63.99M
--56.81M
--57.26M
--54.24M
비유동 부채 총계
1.74%690.30M
-16.72%610.50M
-20.77%557.20M
-28.62%552.20M
-22.09%678.50M
75.80%733.10M
74.69%703.30M
79.16%773.60M
63.52%870.90M
-13.14%417.00M
0.28%402.60M
5.18%431.80M
36.04%532.60M
22.11%480.10M
3.41%401.48M
6.93%410.51M
-2.29%391.51M
-13.14%393.16M
-0.30%388.26M
-14.82%383.89M
-18.13%400.70M
-10.42%452.63M
-3.67%389.44M
10.82%450.70M
8.71%489.42M
25.37%505.29M
4.39%404.28M
-15.03%406.71M
6.57%450.19M
12.32%403.04M
5.88%387.27M
21.08%478.63M
15.56%422.45M
-1.33%358.83M
4.28%365.75M
124.25%395.29M
107.02%365.57M
-2.45%363.68M
-4.56%350.73M
-43.02%176.27M
-38.74%176.59M
28.18%372.80M
28.18%367.50M
11.14%309.36M
6.14%288.28M
9.42%290.84M
7.29%286.70M
8.38%278.36M
8.00%271.61M
7.08%265.80M
--267.24M
--256.83M
--251.49M
--248.23M
부채 총계
-4.49%1.10B
-7.59%1.05B
-11.34%1.03B
-16.41%1.07B
-15.26%1.15B
48.23%1.14B
46.30%1.17B
43.01%1.28B
32.75%1.36B
-18.39%769.60M
-12.14%797.70M
-1.38%892.20M
21.64%1.02B
19.69%942.96M
9.75%907.93M
12.92%904.66M
10.51%842.40M
-3.72%787.82M
-4.71%827.29M
-11.98%801.13M
-16.47%762.29M
-6.82%818.24M
3.52%868.14M
8.01%910.13M
5.74%912.60M
5.69%878.14M
-4.38%838.59M
-9.34%842.67M
-4.82%863.09M
0.74%830.90M
5.76%876.97M
11.09%929.53M
6.83%906.81M
0.24%824.82M
5.42%829.23M
-3.45%836.72M
-4.61%848.84M
0.16%822.89M
-4.63%786.63M
14.14%866.62M
23.03%889.83M
22.70%821.57M
18.12%824.83M
9.15%759.25M
-0.38%723.27M
2.90%669.58M
6.38%698.29M
-0.92%695.61M
8.88%726.01M
4.97%650.73M
--656.41M
--702.10M
--666.82M
--619.94M
자본 총계
보통주 자본
-27.76%181.40M
-15.94%214.70M
0.08%248.70M
20.39%279.90M
9.65%251.10M
158.50%255.40M
174.59%248.50M
166.63%232.50M
158.17%229.00M
12.54%98.80M
10.67%90.50M
-20.32%87.20M
-26.18%88.70M
-17.95%87.79M
0.24%81.77M
46.74%109.44M
65.35%120.15M
51.27%107.00M
30.75%81.58M
21.55%74.58M
20.62%72.66M
19.36%70.73M
1.25%62.39M
-13.99%61.36M
-13.71%60.24M
-6.90%59.26M
22.31%61.62M
43.71%71.34M
41.05%69.81M
13.48%63.65M
14.30%50.38M
-15.84%49.64M
-20.61%49.49M
-6.61%56.09M
-9.24%44.08M
21.07%58.98M
12.30%62.34M
-0.65%60.06M
7.84%48.56M
7.80%48.72M
-12.23%55.52M
-10.41%60.46M
-27.03%45.03M
-36.24%45.19M
-15.18%63.25M
-11.36%67.48M
-5.21%61.71M
2.04%70.88M
1.86%74.58M
-0.61%76.13M
--65.10M
--69.46M
--73.21M
--76.60M
이익 잉여금
15.45%630.00M
13.76%597.70M
14.51%599.60M
11.73%577.10M
10.49%545.70M
0.65%525.40M
-1.95%523.60M
-2.75%516.50M
2.66%493.90M
4.24%522.00M
3.76%534.00M
0.48%531.10M
-8.03%481.10M
-3.62%500.77M
-0.65%514.64M
3.94%528.57M
6.56%523.12M
5.72%519.56M
-2.21%517.99M
0.55%508.52M
3.45%490.91M
0.35%491.43M
4.91%529.72M
4.18%505.71M
3.50%474.52M
8.16%489.71M
8.05%504.91M
7.85%485.43M
2.08%458.46M
0.75%452.75M
1.25%467.30M
-4.64%450.09M
-0.30%449.13M
3.63%449.39M
6.45%461.52M
14.27%472.00M
17.33%450.46M
16.63%433.66M
15.64%433.57M
4.89%413.04M
3.09%383.93M
-0.57%371.83M
0.34%374.93M
8.75%393.80M
7.98%372.41M
8.59%373.96M
5.57%373.65M
4.30%362.10M
3.35%344.89M
2.01%344.38M
--353.94M
--347.16M
--333.71M
--337.60M
자본 잉여금
-33.53%135.60M
-19.22%168.10M
-0.05%201.50M
24.85%232.10M
11.78%204.00M
264.45%208.10M
310.59%201.60M
305.90%185.90M
285.02%182.50M
25.75%57.10M
25.28%49.10M
-30.48%45.80M
-37.86%47.40M
-28.43%45.41M
1.38%39.19M
106.76%65.88M
154.35%76.28M
125.90%63.45M
95.26%38.66M
71.93%31.86M
72.70%29.99M
76.41%28.09M
9.74%19.80M
-32.65%18.53M
-33.41%17.36M
-20.89%15.92M
156.67%18.04M
342.82%27.52M
379.53%26.08M
69.78%20.12M
--7.03M
-56.99%6.21M
-69.60%5.44M
-24.45%11.85M
-100.00%0.00
218.50%14.45M
60.20%17.89M
-1.78%15.69M
408.30%4.41M
469.13%4.54M
-38.98%11.17M
-28.63%15.97M
-94.82%867.00K
-96.89%797.00K
-37.29%18.30M
-27.03%22.38M
-16.99%16.73M
5.40%25.63M
4.67%29.19M
-1.27%30.67M
--20.15M
--24.32M
--27.88M
--31.07M
이익잉여금에 영향을 주지 않는 기타 포괄손익
95.56%-400.00K
5.38%-8.80M
21.70%-8.30M
-26.83%-10.40M
-12.50%-9.00M
-17.72%-9.30M
-32.50%-10.60M
32.79%-8.20M
1.23%-8.00M
-15.50%-7.90M
-18.08%-8.00M
-41.43%-12.20M
8.06%-8.10M
25.02%-6.84M
25.98%-6.78M
12.24%-8.63M
18.61%-8.81M
15.77%-9.12M
-13.38%-9.15M
-39.42%-9.83M
-94.21%-10.82M
-168.07%-10.83M
-124.31%-8.07M
-68.06%-7.05M
-60.31%-5.57M
-51.77%-4.04M
0.33%-3.60M
1.69%-4.20M
24.95%-3.48M
39.13%-2.66M
27.78%-3.61M
38.90%-4.27M
36.22%-4.63M
20.52%-4.37M
3.59%-5.00M
-10.91%-6.98M
-55.85%-7.26M
-8.82%-5.50M
3.52%-5.19M
-1270.45%-6.30M
-441.97%-4.66M
-457.82%-5.06M
-656.99%-5.38M
140.39%538.00K
283.20%1.36M
5.37%1.41M
-26.50%965.00K
-138.92%-1.33M
-142.25%-744.00K
-48.26%1.34M
--1.31M
--3.42M
--1.76M
--2.59M
비지배 지분
-100.00%0.00
0.00%300.00K
0.00%300.00K
0.00%300.00K
0.00%300.00K
0.00%300.00K
0.00%300.00K
0.00%300.00K
0.00%300.00K
-6.83%300.00K
-7.12%300.00K
-7.12%300.00K
-7.12%300.00K
-0.92%322.00K
-0.92%323.00K
0.62%323.00K
0.31%323.00K
0.62%325.00K
0.62%326.00K
-0.62%321.00K
-0.92%322.00K
-0.31%323.00K
-0.61%324.00K
-35.40%323.00K
-35.00%325.00K
-35.33%324.00K
-35.95%326.00K
19.62%500.00K
39.66%500.00K
43.14%501.00K
25.37%509.00K
22.58%418.00K
4.68%358.00K
1.74%350.00K
17.68%406.00K
-1.16%341.00K
-1.72%342.00K
-1.43%344.00K
501.16%345.00K
1816.67%345.00K
1260.00%348.00K
3777.78%349.00K
-196.63%-86.00K
-82.18%18.00K
-120.69%-30.00K
-94.08%9.00K
-70.43%89.00K
-84.24%101.00K
15.08%145.00K
-39.92%152.00K
--301.00K
--641.00K
--126.00K
--253.00K
자본 총계
2.91%811.00M
4.16%803.90M
10.32%840.40M
14.28%846.90M
10.18%788.10M
25.86%771.80M
23.51%761.80M
22.21%741.10M
27.28%715.30M
5.35%613.20M
4.55%616.80M
-3.70%606.40M
-11.47%562.00M
-5.78%582.04M
-0.13%589.97M
9.78%629.71M
14.77%634.78M
11.98%617.76M
1.09%590.75M
2.36%573.59M
4.45%553.07M
1.17%551.65M
3.75%584.37M
1.31%560.35M
0.80%529.51M
6.03%545.25M
9.46%563.26M
11.53%553.07M
6.26%525.29M
2.55%514.24M
2.71%514.58M
-5.43%495.88M
-2.28%494.35M
2.64%501.46M
4.97%501.01M
15.04%524.34M
16.26%505.89M
14.26%488.56M
15.15%477.30M
3.70%455.81M
-0.43%435.13M
-3.45%427.58M
-5.02%414.50M
1.81%439.55M
4.33%437.00M
4.94%442.86M
3.75%436.42M
2.63%431.75M
2.46%418.87M
1.19%422.00M
--420.66M
--420.68M
--408.81M
--417.05M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
