Hillenbrand Inc
HI19.970USD
+0.270+1.37%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
1.41B시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
104.28%458.40M
4.84%208.00M
-17.95%199.30M
-22.96%223.80M
-28.78%224.40M
2.32%198.40M
4.61%242.90M
2.14%290.50M
-29.16%315.10M
-56.66%193.90M
-47.95%232.20M
-40.28%284.40M
28.96%444.80M
68.32%447.40M
47.62%446.10M
81.00%476.20M
-7.78%344.90M
86.66%265.80M
-24.26%302.20M
308.54%263.10M
538.23%374.00M
119.75%142.40M
612.50%399.00M
-8.78%64.40M
-13.82%58.60M
-16.71%64.80M
-15.15%56.00M
-1.26%70.60M
32.30%68.00M
66.95%77.80M
26.92%66.00M
50.21%71.50M
18.98%51.40M
-15.43%46.60M
7.66%52.00M
4.39%47.60M
0.47%43.20M
5.96%55.10M
-16.72%48.30M
-26.09%45.60M
-15.69%43.00M
-16.53%52.00M
35.83%58.00M
50.12%61.70M
25.31%51.00M
-38.98%62.30M
111.39%42.70M
156.88%41.10M
-32.28%40.70M
-16.65%102.10M
--20.20M
--16.00M
--60.10M
--122.50M
- 현금 및 현금성 자산
104.28%458.40M
4.84%208.00M
-17.95%199.30M
-22.96%223.80M
-28.78%224.40M
2.32%198.40M
4.61%242.90M
2.14%290.50M
-29.16%315.10M
-56.66%193.90M
-47.95%232.20M
-40.28%284.40M
28.96%444.80M
68.32%447.40M
47.62%446.10M
81.00%476.20M
-7.78%344.90M
86.66%265.80M
-24.26%302.20M
308.54%263.10M
538.23%374.00M
119.75%142.40M
612.50%399.00M
-8.78%64.40M
-13.82%58.60M
-16.71%64.80M
-15.15%56.00M
-1.26%70.60M
32.30%68.00M
66.95%77.80M
26.92%66.00M
50.21%71.50M
18.98%51.40M
-15.43%46.60M
7.66%52.00M
4.39%47.60M
0.47%43.20M
5.96%55.10M
-16.72%48.30M
-26.09%45.60M
-15.69%43.00M
-16.53%52.00M
35.83%58.00M
50.12%61.70M
25.31%51.00M
-38.98%62.30M
111.39%42.70M
156.88%41.10M
-32.28%40.70M
-16.65%102.10M
--20.20M
--16.00M
--60.10M
--122.50M
수취채권
-20.42%539.70M
-6.36%599.00M
-0.93%652.80M
13.65%680.40M
6.97%678.20M
7.17%639.70M
41.33%658.90M
19.31%598.70M
32.22%634.00M
33.71%596.90M
4.67%466.20M
20.11%501.80M
8.34%479.50M
-4.19%446.40M
6.66%445.40M
-9.84%417.80M
-7.81%442.60M
-15.32%465.90M
4.79%417.60M
29.66%463.40M
31.79%480.10M
69.45%550.20M
17.62%398.50M
-3.46%357.40M
-2.62%364.30M
-8.41%324.70M
2.26%338.80M
11.34%370.20M
12.58%374.10M
11.79%354.50M
0.15%331.30M
17.49%332.50M
4.37%332.30M
7.97%317.10M
-0.60%330.80M
-6.85%283.00M
3.85%318.40M
-10.21%293.70M
-2.20%332.80M
-6.12%303.80M
-4.93%306.60M
2.03%327.10M
-4.28%340.30M
0.59%323.60M
1.77%322.50M
7.37%320.60M
135.90%355.50M
170.56%321.70M
135.61%316.90M
144.95%298.60M
--150.70M
--118.90M
--134.50M
--121.90M
-매출채권 및 수표
-20.42%539.70M
-6.36%599.00M
-0.93%652.80M
13.65%680.40M
6.97%678.20M
7.17%639.70M
41.33%658.90M
19.31%598.70M
32.22%634.00M
33.71%596.90M
4.67%466.20M
20.11%501.80M
8.34%479.50M
-4.19%446.40M
6.66%445.40M
-9.84%417.80M
-7.81%442.60M
-15.32%465.90M
4.79%417.60M
29.66%463.40M
31.79%480.10M
69.45%550.20M
17.62%398.50M
-3.46%357.40M
-2.62%364.30M
-8.41%324.70M
2.26%338.80M
11.34%370.20M
12.58%374.10M
11.79%354.50M
0.15%331.30M
17.49%332.50M
4.37%332.30M
7.97%317.10M
-0.60%330.80M
-6.85%283.00M
3.85%318.40M
-10.21%293.70M
-2.20%332.80M
-6.12%303.80M
-4.93%306.60M
2.03%327.10M
-4.28%340.30M
0.59%323.60M
1.77%322.50M
7.37%320.60M
135.90%355.50M
170.56%321.70M
135.61%316.90M
144.95%298.60M
--150.70M
--118.90M
--134.50M
--121.90M
재고자산
-37.07%370.60M
-14.12%521.70M
-11.37%525.20M
0.90%573.50M
0.10%588.90M
2.69%607.50M
22.03%592.60M
12.31%568.40M
22.26%588.30M
33.94%591.60M
17.98%485.60M
23.17%506.10M
24.99%481.20M
13.69%441.70M
6.80%411.60M
-3.16%410.90M
-9.05%385.00M
-12.12%388.50M
118.23%385.40M
127.26%424.30M
131.31%423.30M
142.51%442.10M
2.38%176.60M
2.75%186.70M
1.33%183.00M
9.10%182.30M
13.79%172.50M
14.06%181.70M
20.24%180.60M
8.58%167.10M
-0.98%151.60M
-2.45%159.30M
-7.34%150.20M
-7.34%153.90M
-0.33%153.10M
-4.28%163.30M
-7.32%162.10M
-6.21%166.10M
-8.84%153.60M
-7.53%170.60M
-4.48%174.90M
-0.84%177.10M
-5.07%168.50M
-0.75%184.50M
-4.29%183.10M
-6.93%178.60M
97.22%177.50M
97.35%185.90M
109.07%191.30M
113.22%191.90M
--90.00M
--94.20M
--91.50M
--90.00M
선급비용
-7.78%125.70M
-2.75%127.10M
18.60%125.60M
26.98%158.60M
14.44%136.30M
-0.91%130.70M
6.65%105.90M
12.73%124.90M
15.30%119.10M
55.73%131.90M
34.37%99.30M
50.54%110.80M
28.80%103.30M
1.44%84.70M
-11.18%73.90M
-21.45%73.60M
-7.50%80.20M
-4.46%83.50M
211.61%83.20M
223.10%93.70M
259.75%86.70M
256.73%87.40M
5.95%26.70M
-2.03%29.00M
-29.74%24.10M
-19.41%24.50M
-10.64%25.20M
10.45%29.60M
45.96%34.30M
58.33%30.40M
54.95%28.20M
18.58%26.80M
-2.89%23.50M
-9.43%19.20M
-23.53%18.20M
4.15%22.60M
13.08%24.20M
4.95%21.20M
25.26%23.80M
-33.44%21.70M
-37.24%21.40M
-30.10%20.20M
-6.86%19.00M
-12.37%32.60M
--34.10M
--28.90M
35.10%20.40M
--37.20M
----
----
--15.10M
----
----
----
기타 유동자산
787.50%7.10M
475.00%6.90M
-4.11%7.00M
0.00%800.00K
0.00%800.00K
20.00%1.20M
108.57%7.30M
-27.27%800.00K
-33.33%800.00K
25.00%1.00M
169.23%3.50M
-26.67%1.10M
-50.00%1.20M
-50.00%800.00K
--1.30M
--1.50M
--2.40M
--1.60M
----
----
----
----
23.76%22.40M
18.97%20.70M
-13.92%20.40M
1.18%17.10M
9.70%18.10M
-10.31%17.40M
18.50%23.70M
-27.78%16.90M
-64.29%16.50M
-58.10%19.40M
-49.37%20.00M
-40.91%23.40M
1.32%46.20M
-7.77%46.30M
-15.05%39.50M
-24.86%39.60M
-12.31%45.60M
15.40%50.20M
34.39%46.50M
31.42%52.70M
20.09%52.00M
-18.54%43.50M
-60.73%34.60M
-45.14%40.10M
47.78%43.30M
12.66%53.40M
70.08%88.10M
65.38%73.10M
--29.30M
--47.40M
--51.80M
--44.20M
유동자산 총계
-7.80%1.50B
-7.28%1.46B
-6.08%1.51B
3.40%1.64B
-1.73%1.63B
-10.03%1.58B
14.59%1.61B
12.75%1.58B
9.75%1.66B
23.38%1.75B
-2.20%1.40B
-2.58%1.40B
14.58%1.51B
4.85%1.42B
4.73%1.43B
15.82%1.44B
-3.39%1.32B
10.90%1.36B
33.86%1.37B
89.08%1.24B
109.73%1.36B
99.23%1.22B
67.57%1.02B
-1.69%658.20M
-4.45%650.40M
-5.15%613.40M
2.86%610.60M
9.84%669.50M
17.89%680.70M
15.44%646.70M
-1.12%593.60M
8.30%609.50M
-1.70%577.40M
-2.69%560.20M
-0.63%600.30M
-4.92%562.80M
-0.84%587.40M
-8.49%575.70M
-5.28%604.10M
-8.36%591.90M
-5.26%592.40M
-0.22%629.10M
-0.25%637.80M
1.03%645.90M
-1.84%625.30M
-5.29%630.50M
109.43%639.40M
131.21%639.30M
88.52%637.00M
75.83%665.70M
--305.30M
--276.50M
--337.90M
--378.60M
비유동 자산
순고정 자산
-21.11%348.20M
1.79%461.50M
12.34%485.30M
9.40%440.10M
9.47%441.40M
15.90%453.40M
35.08%432.00M
-1.69%402.30M
-3.38%403.20M
-5.96%391.20M
-26.18%319.80M
-7.15%409.20M
-6.64%417.30M
-9.68%416.00M
-7.55%433.20M
-10.61%440.70M
-12.98%447.00M
-19.28%460.60M
234.00%468.60M
260.91%493.00M
273.33%513.70M
306.99%570.60M
-1.20%140.30M
-3.67%136.60M
-5.82%137.60M
-3.71%140.20M
-5.59%142.00M
-3.93%141.80M
0.48%146.10M
-0.27%145.60M
-1.38%150.40M
-4.40%147.60M
-8.26%145.40M
-7.59%146.00M
-3.66%152.50M
-0.71%154.40M
3.80%158.50M
0.06%158.00M
-0.75%158.30M
-8.21%155.50M
-10.39%152.70M
-8.14%157.90M
-7.21%159.50M
0.83%169.40M
1.25%170.40M
-0.29%171.90M
45.80%171.90M
43.59%168.00M
44.84%168.30M
44.63%172.40M
--117.90M
--117.00M
--116.20M
--119.20M
-고정 자산
-17.06%578.40M
4.85%730.20M
14.00%750.90M
13.25%703.60M
13.60%697.40M
15.43%696.40M
27.31%658.70M
-23.45%621.30M
-24.95%613.90M
-25.14%603.30M
-36.50%517.40M
-0.43%811.60M
0.99%818.00M
-1.49%805.90M
0.51%814.80M
-2.37%815.10M
-3.11%810.00M
-7.74%818.10M
80.44%810.70M
86.49%834.90M
86.52%836.00M
97.75%886.70M
0.79%449.30M
-2.82%447.70M
-3.32%448.20M
-2.05%448.40M
-3.55%445.80M
0.50%460.70M
2.98%463.60M
2.48%457.80M
2.28%462.20M
1.17%458.40M
-2.45%450.20M
-3.58%446.70M
-0.35%451.90M
-8.43%453.10M
4.36%461.50M
4.77%463.30M
3.59%453.50M
9.76%494.80M
-0.99%442.20M
-0.38%442.20M
0.51%437.80M
3.16%450.80M
3.69%446.60M
2.90%443.90M
14.09%435.60M
14.67%437.00M
14.30%430.70M
13.62%431.40M
--381.80M
--381.10M
--376.80M
--379.70M
-감가상각누계액
-10.08%230.20M
10.58%268.70M
17.16%265.60M
20.32%263.50M
21.50%256.00M
14.57%243.00M
14.73%226.70M
-45.58%219.00M
-47.42%210.70M
-45.60%212.10M
-48.22%197.60M
7.48%402.40M
10.39%400.70M
9.06%389.90M
11.55%381.60M
9.51%374.40M
12.63%363.00M
13.10%357.50M
10.71%342.10M
9.90%341.90M
3.77%322.30M
2.56%316.10M
1.71%309.00M
-2.45%311.10M
-2.17%310.60M
-1.28%308.20M
-2.57%303.80M
2.61%318.90M
4.17%317.50M
3.82%312.20M
4.14%311.80M
4.05%310.80M
0.59%304.80M
-1.51%300.70M
1.42%299.40M
-11.97%298.70M
4.66%303.00M
7.39%305.30M
6.07%295.20M
20.58%339.30M
4.82%289.50M
4.52%284.30M
5.54%278.30M
4.61%281.40M
5.26%276.20M
5.02%272.00M
-0.08%263.70M
1.86%269.00M
0.69%262.40M
-0.58%259.00M
--263.90M
--264.10M
--260.60M
--260.50M
영업권 및 기타 무형자산
-18.54%2.76B
-12.75%3.01B
-8.33%3.12B
16.33%3.08B
26.85%3.39B
29.73%3.45B
73.81%3.41B
33.57%2.65B
30.73%2.67B
28.64%2.66B
-5.93%1.96B
-5.94%1.98B
-2.85%2.04B
-3.98%2.07B
-0.76%2.08B
-5.80%2.11B
-5.81%2.10B
-16.42%2.15B
103.17%2.10B
111.43%2.24B
110.77%2.23B
138.85%2.57B
-3.40%1.03B
-1.98%1.06B
-5.36%1.06B
-8.21%1.08B
-8.72%1.07B
-7.23%1.08B
-1.39%1.12B
3.35%1.17B
-0.37%1.17B
-1.76%1.16B
-5.83%1.14B
6.29%1.14B
17.16%1.18B
16.49%1.18B
20.58%1.21B
1.58%1.07B
-7.18%1.00B
-10.46%1.02B
-12.75%1.00B
-8.92%1.05B
-5.52%1.08B
3.75%1.14B
3.70%1.15B
0.70%1.16B
85.30%1.14B
77.20%1.09B
77.83%1.11B
285.58%1.15B
--617.60M
--617.60M
--621.90M
--297.60M
기타 비유동 자산
1.56%110.90M
19.53%126.70M
18.46%121.90M
13.64%115.00M
13.16%109.20M
26.79%106.00M
27.99%102.90M
2.74%101.20M
4.10%96.50M
-8.63%83.60M
24.27%80.40M
103.93%98.50M
95.98%92.70M
92.23%91.50M
27.87%64.70M
-13.29%48.30M
-39.44%47.30M
-10.86%47.60M
57.14%50.60M
46.97%55.70M
109.95%78.10M
37.98%53.40M
-24.77%32.20M
-11.86%37.90M
-11.85%37.20M
-8.94%38.70M
4.14%42.80M
27.98%43.00M
23.39%42.20M
20.40%42.50M
27.24%41.10M
-12.27%33.60M
-11.40%34.20M
-11.97%35.30M
-23.28%32.30M
-6.13%38.30M
-9.39%38.60M
-10.49%40.10M
5.25%42.10M
0.25%40.80M
-17.44%42.60M
-2.61%44.80M
-15.79%40.00M
-26.27%40.70M
-2.46%51.60M
-2.95%46.00M
1.71%47.50M
18.97%55.20M
15.25%52.90M
268.09%47.40M
--46.70M
--46.40M
--45.90M
---28.20M
비유동 자산 총계
-16.13%3.31B
-10.25%3.60B
-5.36%3.73B
15.36%3.63B
24.22%3.94B
27.93%4.01B
59.87%3.94B
26.55%3.15B
24.20%3.17B
21.72%3.13B
-4.49%2.46B
-4.10%2.49B
-1.70%2.56B
-3.25%2.57B
-1.42%2.58B
-6.80%2.60B
-8.04%2.60B
-16.84%2.66B
117.16%2.62B
126.01%2.79B
128.86%2.83B
154.50%3.20B
-3.88%1.21B
-2.51%1.23B
-5.62%1.24B
-7.75%1.26B
-7.99%1.25B
-5.99%1.26B
-0.54%1.31B
3.41%1.36B
0.17%1.36B
-2.35%1.34B
-6.26%1.32B
3.98%1.32B
13.01%1.36B
13.52%1.38B
17.37%1.40B
0.96%1.27B
-5.99%1.20B
-9.86%1.21B
-12.63%1.20B
-8.61%1.26B
-6.09%1.28B
2.12%1.35B
3.14%1.37B
0.45%1.37B
74.35%1.36B
68.71%1.32B
69.27%1.33B
238.27%1.37B
--782.20M
--781.00M
--784.00M
--404.20M
총 자산
-13.70%4.81B
-9.41%5.06B
-5.57%5.24B
11.36%5.27B
15.32%5.57B
14.31%5.58B
43.44%5.55B
21.58%4.73B
18.83%4.83B
22.31%4.89B
-3.67%3.87B
-3.56%3.89B
3.78%4.07B
-0.52%3.99B
0.69%4.01B
0.19%4.04B
-6.53%3.92B
-9.17%4.02B
78.92%3.99B
113.15%4.03B
122.26%4.19B
136.38%4.42B
19.52%2.23B
-2.22%1.89B
-5.22%1.89B
-6.91%1.87B
-4.70%1.86B
-1.05%1.93B
5.08%1.99B
7.00%2.01B
-0.22%1.96B
0.74%1.95B
-4.91%1.89B
1.89%1.88B
8.45%1.96B
7.47%1.94B
11.33%1.99B
-2.20%1.84B
-5.75%1.81B
-9.37%1.80B
-10.32%1.79B
-5.97%1.88B
-4.23%1.92B
1.76%1.99B
1.53%1.99B
-1.43%2.00B
84.20%2.00B
85.05%1.96B
75.07%1.96B
74.42%2.03B
--1.09B
--1.06B
--1.12B
--1.17B
부채
유동 부채
-기타 미지급금
17.52%237.40M
16.15%256.10M
-20.79%248.00M
-19.34%243.10M
-48.50%202.00M
-0.81%220.50M
64.79%313.10M
32.43%301.40M
81.49%392.20M
-0.09%222.30M
-6.91%190.00M
7.31%227.60M
0.70%216.10M
-0.49%222.50M
4.51%204.10M
18.56%212.10M
23.26%214.60M
19.89%223.60M
60.48%195.30M
44.62%178.90M
48.17%174.10M
48.96%186.50M
-11.23%121.70M
-7.06%123.70M
-11.85%117.50M
-13.83%125.20M
1.03%137.10M
12.80%133.10M
11.55%133.30M
17.75%145.30M
8.13%135.70M
-7.23%118.00M
3.55%119.50M
9.59%123.40M
1.95%125.50M
12.27%127.20M
7.45%115.40M
5.93%112.60M
5.12%123.10M
5.30%113.30M
5.29%107.40M
-9.61%106.30M
-2.17%117.10M
-18.79%107.60M
-18.53%102.00M
-6.44%117.60M
70.03%119.70M
81.01%132.50M
64.30%125.20M
239.73%125.70M
--70.40M
--73.20M
--76.20M
--37.00M
발생비용
-25.11%363.90M
-18.06%386.90M
-10.43%437.20M
-0.40%446.30M
1.61%485.90M
-2.72%472.20M
26.03%488.10M
24.99%448.10M
19.61%478.20M
25.07%485.40M
-7.81%387.30M
-16.72%358.50M
10.69%399.80M
31.60%388.10M
47.30%420.10M
68.03%430.50M
41.76%361.20M
9.51%294.90M
23.25%285.20M
43.85%256.20M
41.09%254.80M
42.26%269.30M
16.99%231.40M
-26.80%178.10M
-18.50%180.60M
-14.31%189.30M
-0.70%197.80M
51.02%243.30M
57.05%221.60M
76.58%220.90M
46.58%199.20M
28.37%161.10M
16.23%141.10M
12.80%125.10M
-4.30%135.90M
-4.34%125.50M
-6.90%121.40M
-9.32%110.90M
-2.54%142.00M
-19.11%131.20M
-13.30%130.40M
-12.89%122.30M
3.70%145.70M
67.39%162.20M
46.16%150.40M
42.83%140.40M
210.84%140.50M
247.31%96.90M
278.31%102.90M
75.54%98.30M
--45.20M
--27.90M
--27.20M
--56.00M
단기 부채 및 임대 채무
19.00%23.80M
2.96%20.90M
4.57%20.60M
99.00%19.90M
100.00%20.00M
103.00%20.30M
--19.70M
--10.00M
--10.00M
--10.00M
--0.00
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-33.25%28.10M
--36.30M
--36.30M
--46.70M
--42.10M
--0.00
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-95.68%700.00K
-76.83%3.80M
36.23%18.80M
36.29%16.90M
35.00%16.20M
62.38%16.40M
46.81%13.80M
10.71%12.40M
33.33%12.00M
12.22%10.10M
-37.33%9.40M
-22.76%11.20M
-33.33%9.00M
-19.64%9.00M
50.00%15.00M
45.00%14.50M
35.00%13.50M
12.00%11.20M
--10.00M
--10.00M
-94.97%10.00M
--10.00M
----
----
--199.00M
----
-단기 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--199.00M
----
기타 유동 부채
17.52%237.40M
16.15%256.10M
-20.79%248.00M
-19.34%243.10M
-48.50%202.00M
-0.81%220.50M
64.79%313.10M
32.43%301.40M
81.49%392.20M
-0.09%222.30M
-6.91%190.00M
7.31%227.60M
0.70%216.10M
-0.49%222.50M
4.51%204.10M
18.56%212.10M
23.26%214.60M
19.89%223.60M
60.48%195.30M
44.62%178.90M
48.17%174.10M
48.96%186.50M
-11.23%121.70M
-7.06%123.70M
-11.85%117.50M
-13.83%125.20M
1.03%137.10M
12.80%133.10M
11.55%133.30M
17.75%145.30M
-8.50%135.70M
-21.59%118.00M
-13.72%119.50M
-6.73%123.40M
-0.13%148.30M
8.27%150.50M
7.53%138.50M
1.69%132.30M
7.76%148.50M
13.01%139.00M
11.42%128.80M
1.17%130.10M
4.55%137.80M
-18.70%123.00M
-20.88%115.60M
-15.00%128.60M
84.85%131.80M
106.69%151.30M
91.73%146.10M
308.92%151.30M
--71.30M
--73.20M
--76.20M
--37.00M
유동 부채 총계
-17.98%994.20M
-11.46%1.09B
-7.89%1.19B
2.91%1.21B
-7.74%1.21B
-2.62%1.23B
19.78%1.29B
11.81%1.18B
22.29%1.31B
22.78%1.26B
4.13%1.08B
3.10%1.05B
16.71%1.07B
17.58%1.03B
21.48%1.04B
33.03%1.02B
14.32%920.50M
-0.49%875.50M
44.60%852.10M
46.11%769.00M
59.19%805.20M
72.34%879.80M
10.83%589.30M
-4.22%526.30M
-4.71%505.80M
-2.20%510.50M
3.91%531.70M
25.54%549.50M
29.75%530.80M
35.51%522.00M
17.98%511.70M
9.12%437.70M
8.37%409.10M
8.51%385.20M
7.30%433.70M
1.13%401.10M
-2.25%377.50M
-11.58%355.00M
-17.69%404.20M
-16.98%396.60M
-15.53%386.20M
-10.74%401.50M
5.50%491.10M
9.31%477.70M
5.27%457.20M
2.32%449.80M
206.65%465.50M
223.94%437.00M
31.01%434.30M
269.10%439.60M
--151.80M
--134.90M
--331.50M
--119.10M
비유동 부채
장기 충당 부채
-16.35%84.90M
-2.86%102.00M
7.79%109.30M
-7.58%100.00M
-6.02%101.50M
-5.91%105.00M
0.10%101.40M
-19.61%108.20M
-24.26%108.00M
-23.82%111.60M
-33.18%101.30M
-18.03%134.60M
-12.94%142.60M
-14.73%146.50M
-9.11%151.60M
3.08%164.20M
3.74%163.80M
6.05%171.80M
27.04%166.80M
39.49%159.30M
37.78%157.90M
37.52%162.00M
8.96%131.30M
-7.23%114.20M
-11.85%114.60M
-8.75%117.80M
-7.02%120.50M
-10.41%123.10M
-2.18%130.00M
-7.52%129.10M
-44.31%129.60M
-36.36%137.40M
-39.26%132.90M
-35.10%139.60M
6.40%232.70M
14.48%215.90M
18.21%218.80M
9.30%215.10M
8.86%218.70M
0.48%188.60M
-3.19%185.10M
1.97%196.80M
5.57%200.90M
-17.68%187.70M
-18.60%191.20M
-19.25%193.00M
70.21%190.30M
105.04%228.00M
111.43%234.90M
116.68%239.00M
--111.80M
--111.20M
--111.10M
--110.30M
장기 부채 및 임대 채무
-9.29%1.97B
-4.58%2.02B
-3.13%2.01B
52.48%2.15B
56.61%2.17B
7.14%2.11B
60.80%2.08B
7.70%1.41B
5.21%1.39B
50.55%1.97B
-1.96%1.29B
-1.05%1.31B
-0.75%1.32B
-11.95%1.31B
-19.47%1.32B
-26.42%1.33B
-32.14%1.33B
-24.06%1.49B
164.28%1.64B
457.24%1.80B
441.17%1.96B
437.20%1.96B
79.77%619.50M
-23.85%323.20M
-24.39%361.70M
-23.52%364.80M
-22.89%344.60M
-26.63%424.40M
-21.11%478.40M
-25.22%477.00M
-25.05%446.90M
-7.40%578.40M
-13.37%606.40M
4.08%637.90M
14.96%596.30M
20.32%624.60M
24.60%700.00M
0.79%612.90M
-4.56%518.70M
-10.82%519.10M
-8.29%561.80M
-5.06%608.10M
-16.93%543.50M
-17.00%582.10M
-13.67%612.60M
-15.47%640.50M
140.91%654.30M
156.32%701.30M
377.52%709.60M
75.60%757.70M
--271.60M
--273.60M
--148.60M
--431.50M
-장기 채무
-9.30%1.89B
-6.75%1.89B
-5.93%1.87B
55.64%2.07B
60.06%2.09B
6.94%2.02B
62.87%1.99B
9.44%1.33B
7.41%1.30B
55.79%1.89B
0.76%1.22B
0.18%1.21B
0.17%1.21B
-11.32%1.21B
-20.01%1.21B
-27.61%1.21B
-33.65%1.21B
-24.93%1.37B
144.76%1.52B
418.19%1.67B
405.00%1.83B
399.62%1.82B
79.77%619.50M
-23.85%323.20M
-24.39%361.70M
-23.52%364.80M
-22.89%344.60M
-26.63%424.40M
-21.11%478.40M
-25.22%477.00M
-25.05%446.90M
-7.40%578.40M
-13.37%606.40M
4.08%637.90M
14.96%596.30M
20.32%624.60M
24.60%700.00M
0.79%612.90M
-4.56%518.70M
-10.82%519.10M
-8.29%561.80M
-5.06%608.10M
-16.93%543.50M
-17.00%582.10M
-13.67%612.60M
-15.47%640.50M
140.91%654.30M
156.32%701.30M
377.52%709.60M
75.60%757.70M
--271.60M
--273.60M
--148.60M
--431.50M
-장기 임대 채무
-8.91%77.70M
43.26%131.80M
60.16%141.10M
1.93%84.60M
2.52%85.30M
11.79%92.00M
24.96%88.10M
-14.17%83.00M
-20.31%83.20M
-15.07%82.30M
-33.24%70.50M
-14.27%96.70M
-10.31%104.40M
-19.18%96.90M
-12.66%105.60M
-10.62%112.80M
-11.01%116.40M
-12.55%119.90M
--120.90M
--126.20M
--130.80M
--137.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
-16.35%84.90M
-2.86%102.00M
7.79%109.30M
-7.58%100.00M
-6.02%101.50M
-5.91%105.00M
0.10%101.40M
-19.61%108.20M
-24.26%108.00M
-23.82%111.60M
-33.18%101.30M
-18.03%134.60M
-12.94%142.60M
-14.73%146.50M
-9.11%151.60M
3.08%164.20M
3.74%163.80M
6.05%171.80M
27.04%166.80M
39.49%159.30M
37.78%157.90M
37.52%162.00M
8.96%131.30M
-7.23%114.20M
-11.85%114.60M
-8.75%117.80M
-7.02%120.50M
-10.41%123.10M
-2.18%130.00M
-7.52%129.10M
-44.31%129.60M
-36.36%137.40M
-39.26%132.90M
-35.10%139.60M
6.40%232.70M
14.48%215.90M
18.21%218.80M
9.30%215.10M
8.86%218.70M
0.48%188.60M
-3.19%185.10M
1.97%196.80M
5.57%200.90M
-17.68%187.70M
-18.60%191.20M
-19.25%193.00M
70.21%190.30M
105.04%228.00M
111.43%234.90M
116.68%239.00M
--111.80M
--111.20M
--111.10M
--110.30M
기타 비유동 부채
3.43%195.90M
37.01%241.00M
61.12%264.40M
14.97%193.50M
14.65%189.40M
6.35%175.90M
7.18%164.10M
-13.78%168.30M
-18.94%165.20M
-21.20%165.40M
-31.16%153.10M
-17.29%195.20M
-12.64%203.80M
-12.76%209.90M
-4.51%222.40M
8.66%236.00M
9.22%233.30M
8.38%240.60M
32.03%232.90M
24.47%217.20M
26.77%213.60M
30.74%222.00M
5.13%176.40M
-3.91%174.50M
-9.51%168.50M
-7.97%169.80M
7.36%167.80M
9.73%181.60M
16.01%186.20M
10.28%184.50M
-40.37%156.30M
-32.75%165.50M
-35.18%160.50M
-31.91%167.30M
4.84%262.10M
11.01%246.10M
13.16%247.60M
5.91%245.70M
6.52%250.00M
0.41%221.70M
-5.69%218.80M
-0.34%232.00M
1.29%234.70M
-17.77%220.80M
-15.54%232.00M
-14.06%232.80M
70.24%231.70M
96.70%268.50M
100.36%274.70M
97.74%270.90M
--136.10M
--136.50M
--137.10M
--137.00M
비유동 부채 총계
-8.43%2.45B
-3.10%2.55B
-0.06%2.59B
39.99%2.62B
44.67%2.68B
8.48%2.64B
54.24%2.59B
10.68%1.87B
8.00%1.85B
42.01%2.43B
-3.77%1.68B
-4.16%1.69B
-2.73%1.71B
-11.53%1.71B
-15.00%1.75B
-20.12%1.76B
-25.34%1.76B
-19.34%1.93B
136.45%2.06B
288.00%2.21B
286.89%2.36B
291.49%2.40B
47.67%869.50M
-15.48%568.50M
-16.10%609.60M
-14.79%612.30M
-13.27%588.80M
-16.50%672.60M
-10.55%726.60M
-14.66%718.60M
-22.94%678.90M
-10.76%805.50M
-17.14%812.30M
-5.41%842.00M
10.39%881.00M
14.28%902.60M
18.15%980.30M
-0.40%890.20M
-4.26%798.10M
-9.51%789.80M
-9.43%829.70M
-5.65%893.80M
-13.29%833.60M
-12.72%872.80M
-9.90%916.10M
-11.03%947.30M
123.89%961.40M
130.31%1.00B
234.25%1.02B
81.06%1.06B
--429.40M
--434.20M
--304.20M
--588.10M
부채 총계
-11.41%3.44B
-5.77%3.64B
-2.66%3.78B
25.65%3.83B
22.90%3.89B
4.68%3.87B
40.78%3.88B
11.11%3.05B
13.51%3.16B
34.78%3.69B
-0.83%2.76B
-1.49%2.74B
3.95%2.79B
-2.46%2.74B
-4.31%2.78B
-6.38%2.79B
-15.24%2.68B
-14.28%2.81B
99.34%2.91B
171.72%2.97B
183.64%3.16B
191.85%3.28B
30.19%1.46B
-10.42%1.09B
-11.29%1.12B
-9.50%1.12B
-5.89%1.12B
-1.70%1.22B
2.95%1.26B
1.09%1.24B
-9.44%1.19B
-4.64%1.24B
-10.05%1.22B
-1.45%1.23B
9.35%1.31B
9.89%1.30B
11.67%1.36B
-3.87%1.25B
-9.24%1.20B
-12.15%1.19B
-11.46%1.22B
-7.29%1.30B
-7.16%1.32B
-6.02%1.35B
-5.36%1.37B
-7.13%1.40B
145.51%1.43B
152.50%1.44B
128.27%1.45B
112.73%1.50B
--581.20M
--569.10M
--635.70M
--707.20M
자본 총계
보통주 자본
1.21%712.70M
0.91%707.60M
0.44%712.60M
0.17%708.10M
-0.07%704.20M
-0.75%701.20M
-1.98%709.50M
-1.75%706.90M
-1.76%704.70M
-1.16%706.50M
-0.22%723.80M
-0.47%719.50M
-0.44%717.30M
-0.33%714.80M
0.25%725.40M
0.44%722.90M
0.59%720.50M
0.60%717.20M
109.56%723.60M
108.43%719.70M
108.77%716.30M
108.63%712.90M
-1.74%345.30M
-0.92%345.30M
-0.95%343.10M
-0.70%341.70M
0.43%351.40M
0.14%348.50M
-0.06%346.40M
0.00%344.10M
0.34%349.90M
-0.68%348.00M
-1.34%346.60M
-1.23%344.10M
-0.63%348.70M
0.49%350.40M
1.50%351.30M
1.66%348.40M
2.57%350.90M
2.08%348.70M
1.58%346.10M
4.45%342.70M
6.34%342.10M
7.56%341.60M
6.44%340.70M
2.95%328.10M
-0.06%321.70M
-0.72%317.60M
-0.03%320.10M
0.03%318.70M
--321.90M
--319.90M
--320.20M
--318.60M
이익 잉여금
-25.39%978.40M
-21.61%1.04B
-20.79%1.05B
-20.53%1.05B
1.71%1.31B
56.89%1.32B
62.51%1.32B
70.93%1.32B
74.90%1.29B
20.44%842.00M
21.89%812.00M
22.87%770.50M
22.22%737.10M
29.13%699.10M
38.39%666.20M
24.33%627.10M
21.49%603.10M
-7.69%541.40M
-19.70%481.40M
-14.23%504.40M
-13.08%496.40M
7.36%586.50M
12.90%599.50M
17.69%588.10M
19.75%571.10M
6.70%546.30M
4.71%531.00M
3.69%499.70M
3.25%476.90M
15.81%512.00M
17.03%507.10M
17.54%481.90M
17.77%461.90M
16.65%442.10M
16.45%433.30M
12.05%410.00M
13.16%392.20M
15.34%379.00M
19.38%372.10M
21.76%365.90M
23.70%346.60M
26.48%328.60M
23.59%311.70M
24.48%300.50M
16.75%280.20M
8.39%259.80M
5.83%252.20M
6.91%241.40M
10.70%240.00M
18.96%239.70M
--238.30M
--225.80M
--216.80M
--201.50M
자본 잉여금
1.21%712.70M
0.91%707.60M
0.44%712.60M
0.17%708.10M
-0.07%704.20M
-0.75%701.20M
-1.98%709.50M
-1.75%706.90M
-1.76%704.70M
-1.16%706.50M
-0.22%723.80M
-0.47%719.50M
-0.44%717.30M
-0.33%714.80M
0.25%725.40M
0.44%722.90M
0.59%720.50M
0.60%717.20M
109.56%723.60M
108.43%719.70M
108.77%716.30M
108.63%712.90M
-1.74%345.30M
-0.92%345.30M
-0.95%343.10M
-0.70%341.70M
0.43%351.40M
0.14%348.50M
-0.06%346.40M
0.00%344.10M
0.34%349.90M
-0.68%348.00M
-1.34%346.60M
-1.23%344.10M
-0.63%348.70M
0.49%350.40M
1.50%351.30M
1.66%348.40M
2.57%350.90M
2.08%348.70M
1.58%346.10M
4.45%342.70M
6.34%342.10M
7.56%341.60M
6.44%340.70M
2.95%328.10M
-0.06%321.70M
-0.72%317.60M
-0.03%320.10M
0.03%318.70M
--321.90M
--319.90M
--320.20M
--318.60M
차감: 자사주
-4.38%229.40M
-4.99%230.60M
-5.36%238.20M
-6.31%238.90M
-10.12%239.90M
-12.38%242.70M
-15.34%251.70M
-2.60%255.00M
75.36%266.90M
99.42%277.00M
119.09%297.30M
305.26%261.80M
550.43%152.20M
334.06%138.90M
214.12%135.70M
43.88%64.60M
-48.46%23.40M
-29.82%32.00M
-13.77%43.20M
-16.39%44.90M
-18.35%45.40M
-22.97%45.60M
-25.34%50.10M
-21.26%53.70M
15.83%55.60M
106.27%59.20M
175.00%67.10M
150.74%68.20M
158.06%48.00M
635.90%28.70M
22.61%24.40M
30.77%27.20M
-11.43%18.60M
-81.16%3.90M
-5.24%19.90M
4.52%20.80M
3.96%21.00M
-1.43%20.70M
14.75%21.00M
-1.97%19.90M
-6.48%20.20M
1212.50%21.00M
335.71%18.30M
712.00%20.30M
535.29%21.60M
-70.91%1.60M
-63.48%4.20M
-79.17%2.50M
-72.80%3.40M
-62.07%5.50M
--11.50M
--12.00M
--12.50M
--14.50M
이익잉여금에 영향을 주지 않는 기타 포괄손익
-7.95%-134.40M
-44.33%-131.20M
34.33%-96.60M
7.48%-106.30M
-36.21%-124.50M
16.53%-90.90M
5.46%-147.10M
-13.54%-114.90M
-91.61%-91.40M
-156.84%-108.90M
-236.07%-155.60M
-83.33%-101.20M
44.41%-47.70M
-4.18%-42.40M
54.96%-46.30M
61.29%-55.20M
45.80%-85.80M
67.88%-40.70M
26.88%-102.80M
-44.77%-142.60M
-55.50%-158.30M
-34.36%-126.70M
-66.98%-140.60M
-17.68%-98.50M
-74.02%-101.80M
-26.58%-94.30M
-3.69%-84.20M
21.48%-83.70M
56.02%-58.50M
48.90%-74.50M
37.44%-81.20M
8.50%-106.60M
-30.52%-133.00M
-19.80%-145.80M
-20.30%-129.80M
-33.30%-116.50M
8.36%-101.90M
-69.26%-121.70M
-106.70%-107.90M
-1265.33%-87.40M
-1159.05%-111.20M
-819.00%-71.90M
-3628.57%-52.20M
117.08%7.50M
120.59%10.50M
132.15%10.00M
96.70%-1.40M
3.09%-43.90M
-33.16%-51.00M
34.11%-31.10M
---42.40M
---45.30M
---38.30M
---47.20M
비지배 지분
13.50%35.30M
15.46%35.10M
5.52%34.40M
1.27%31.90M
-0.32%31.10M
0.66%30.40M
29.88%32.60M
35.19%31.50M
33.91%31.20M
37.27%30.20M
11.06%25.10M
4.95%23.30M
9.39%23.30M
7.84%22.00M
10.78%22.60M
20.00%22.20M
18.33%21.30M
22.16%20.40M
29.94%20.40M
26.71%18.50M
35.34%18.00M
29.46%16.70M
20.77%15.70M
-3.95%14.60M
-12.50%13.30M
-17.31%12.90M
-10.34%13.00M
2.70%15.20M
2.01%15.20M
11.43%15.60M
4.32%14.50M
14.73%14.80M
18.25%14.90M
11.11%14.00M
18.80%13.90M
16.22%12.90M
13.51%12.60M
20.00%12.60M
11.43%11.70M
-4.31%11.10M
0.91%11.10M
0.00%10.50M
31.25%10.50M
58.90%11.60M
50.68%11.00M
54.41%10.50M
--8.00M
--7.30M
--7.30M
--6.80M
----
----
----
----
자본 총계
-19.00%1.36B
-17.60%1.42B
-12.36%1.46B
-14.48%1.44B
0.92%1.68B
44.11%1.72B
50.08%1.66B
46.53%1.69B
30.44%1.67B
-4.93%1.19B
-10.08%1.11B
-8.15%1.15B
3.41%1.28B
4.00%1.25B
14.16%1.23B
18.70%1.25B
20.32%1.24B
5.46%1.21B
40.22%1.08B
32.58%1.06B
33.36%1.03B
53.04%1.14B
3.45%769.80M
11.85%795.80M
5.20%770.10M
-2.75%747.40M
-2.85%744.10M
0.08%711.50M
8.96%732.00M
18.14%768.50M
18.52%765.90M
11.78%710.90M
6.10%671.80M
8.85%650.50M
6.67%646.20M
2.85%636.00M
10.62%633.20M
1.48%597.60M
2.02%605.80M
-3.51%618.40M
-7.80%572.40M
-2.95%588.90M
3.04%593.80M
23.27%640.90M
21.01%620.80M
14.79%606.80M
13.83%576.30M
6.45%519.90M
5.51%513.00M
15.31%528.60M
--506.30M
--488.40M
--486.20M
--458.40M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
