HEICO Corp
HEI321.040USD
+1.340+0.42%
종가 07/17, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장외 거래 07/18, 20:00 (ET)
44.65B시가총액
74.30P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
총 수익
14.91%1.10B
14.93%1.03B
8.25%1.01B
37.26%992.25M
38.90%955.39M
44.36%896.36M
53.61%936.45M
26.93%722.90M
27.66%687.84M
26.63%620.91M
19.67%609.64M
20.74%569.53M
15.46%538.81M
17.33%490.34M
19.53%509.42M
22.07%471.71M
-0.32%466.65M
-17.46%417.90M
-21.30%426.18M
-27.41%386.41M
-9.21%468.15M
8.61%506.27M
13.56%541.53M
14.28%532.32M
19.75%515.65M
15.27%466.15M
13.21%476.88M
18.98%465.82M
16.80%430.60M
17.76%404.41M
15.94%421.22M
9.95%391.50M
5.14%368.66M
12.15%343.43M
10.54%363.30M
18.55%356.08M
20.32%350.65M
14.18%306.23M
12.47%328.67M
3.21%300.37M
3.26%291.42M
0.51%268.19M
1.67%292.22M
8.95%291.03M
18.73%282.23M
23.25%266.83M
18.57%287.43M
18.22%267.13M
9.89%237.71M
1.80%216.49M
--242.41M
--225.97M
--216.31M
--212.66M
수익
14.91%1.10B
14.93%1.03B
8.25%1.01B
37.26%992.25M
38.90%955.39M
44.36%896.36M
53.61%936.45M
26.93%722.90M
27.66%687.84M
26.63%620.91M
19.67%609.64M
20.74%569.53M
15.46%538.81M
17.33%490.34M
19.53%509.42M
22.07%471.71M
-0.32%466.65M
-17.46%417.90M
-21.30%426.18M
-27.41%386.41M
-9.21%468.15M
8.61%506.27M
13.56%541.53M
14.28%532.32M
19.75%515.65M
15.27%466.15M
13.21%476.88M
18.98%465.82M
16.80%430.60M
17.76%404.41M
15.94%421.22M
9.95%391.50M
5.14%368.66M
12.15%343.43M
10.54%363.30M
18.55%356.08M
20.32%350.65M
14.18%306.23M
12.47%328.67M
3.21%300.37M
3.26%291.42M
0.51%268.19M
1.67%292.22M
8.95%291.03M
18.73%282.23M
23.25%266.83M
18.57%287.43M
18.22%267.13M
9.89%237.71M
1.80%216.49M
--242.41M
--225.97M
--216.31M
--212.66M
매출 원가
13.61%631.27M
13.81%596.96M
8.55%591.32M
36.87%573.20M
39.46%555.66M
46.97%524.50M
56.08%544.73M
26.94%418.80M
29.01%398.43M
26.67%356.88M
21.09%349.00M
22.65%329.93M
14.87%308.83M
15.80%281.74M
16.28%288.23M
18.08%269.01M
-1.34%268.86M
-16.43%243.29M
-21.11%247.88M
-24.78%227.81M
-5.84%272.50M
8.34%291.13M
14.82%314.21M
12.08%302.85M
16.33%289.41M
13.42%268.71M
10.07%273.66M
16.88%270.20M
14.62%248.79M
14.58%236.91M
15.34%248.61M
10.18%231.18M
5.55%217.05M
11.75%206.77M
12.27%215.56M
14.75%209.83M
16.98%205.63M
12.08%185.02M
6.56%191.99M
2.82%182.86M
1.61%175.79M
-0.32%165.09M
-0.36%180.18M
4.86%177.84M
16.69%173.01M
19.23%165.61M
18.44%180.82M
13.66%169.59M
5.06%148.26M
3.34%138.90M
--152.67M
--149.22M
--141.12M
--134.41M
영업 비용
13.86%849.67M
12.19%803.42M
6.23%793.52M
34.22%769.80M
40.60%746.24M
45.71%716.15M
61.29%747.00M
30.12%573.53M
27.57%530.75M
25.53%491.48M
17.43%463.14M
18.85%440.78M
12.47%416.04M
15.97%391.52M
16.99%394.39M
16.63%370.87M
2.76%369.90M
-14.59%337.62M
-19.92%337.12M
-22.99%317.98M
-9.20%359.99M
7.36%395.29M
12.81%420.98M
13.31%412.91M
16.94%396.46M
13.34%368.20M
12.48%373.19M
15.54%364.40M
16.06%339.04M
16.48%324.85M
15.51%331.78M
10.18%315.38M
2.91%292.12M
9.97%278.88M
10.59%287.22M
18.35%286.23M
20.46%283.85M
14.35%253.61M
8.90%259.72M
0.39%241.86M
1.10%235.63M
2.47%221.78M
2.86%238.50M
10.15%240.92M
20.74%233.06M
19.22%216.44M
17.82%231.87M
19.19%218.73M
8.01%193.02M
3.73%181.55M
--196.80M
--183.51M
--178.71M
--175.02M
연구개발비
2.89%28.74M
10.00%27.61M
4.33%28.45M
17.40%29.78M
22.01%27.93M
24.00%25.10M
34.64%27.27M
35.95%25.36M
22.11%22.90M
10.01%20.24M
21.31%20.26M
3.79%18.66M
4.05%18.75M
13.69%18.40M
0.64%16.70M
18.94%17.98M
7.58%18.02M
-5.39%16.18M
-7.48%16.59M
-9.22%15.11M
-0.58%16.75M
12.52%17.10M
6.94%17.93M
18.74%16.65M
20.76%16.85M
19.62%15.20M
33.26%16.77M
22.77%14.02M
24.33%13.95M
12.99%12.71M
4.34%12.58M
-9.89%11.42M
2.17%11.22M
24.86%11.25M
21.98%12.06M
34.53%12.67M
8.37%10.98M
-3.17%9.01M
8.66%9.89M
-4.47%9.42M
9.00%10.14M
2.22%9.30M
--9.10M
--9.86M
--9.30M
--9.10M
----
----
----
----
----
---7.50M
----
----
감가상각 및 고갈비용
14.12%48.88M
6.25%46.23M
2.19%44.69M
50.05%44.31M
44.10%42.83M
60.77%43.51M
69.44%43.73M
23.98%29.53M
26.57%29.72M
16.53%27.06M
6.63%25.81M
4.03%23.82M
2.48%23.48M
0.95%23.22M
3.68%24.20M
4.35%22.90M
5.64%22.92M
6.58%23.00M
7.02%23.34M
3.80%21.94M
5.76%21.69M
7.72%21.58M
10.90%21.81M
8.77%21.14M
7.58%20.51M
5.32%20.04M
9.81%19.67M
18.42%19.43M
24.99%19.07M
24.76%19.02M
14.27%17.91M
6.43%16.41M
-0.06%15.25M
9.53%15.25M
22.06%15.67M
29.31%15.42M
24.72%15.26M
27.67%13.92M
11.79%12.84M
-1.70%11.93M
1.22%12.24M
-9.51%10.90M
5.48%11.49M
27.76%12.13M
46.27%12.09M
48.03%12.05M
28.40%10.89M
-20.46%9.49M
-27.90%8.27M
-22.29%8.14M
--8.48M
--11.94M
--11.46M
--10.47M
영업 이익
18.65%248.15M
25.86%226.81M
16.20%220.15M
48.93%222.45M
33.14%209.15M
39.23%180.21M
29.32%189.45M
16.02%149.37M
27.95%157.09M
30.98%129.43M
27.36%146.50M
27.68%128.75M
26.90%122.78M
23.09%98.82M
29.15%115.03M
47.35%100.84M
-10.55%96.75M
-27.66%80.28M
-26.12%89.06M
-42.69%68.43M
-9.25%108.16M
13.32%110.99M
16.26%120.55M
17.74%119.41M
30.16%119.18M
23.11%97.95M
15.94%103.70M
33.24%101.42M
19.63%91.56M
23.25%79.56M
17.57%89.44M
8.97%76.12M
14.59%76.54M
22.67%64.55M
10.33%76.08M
19.39%69.85M
19.73%66.79M
13.39%52.62M
28.36%68.95M
16.76%58.51M
13.46%55.79M
-7.90%46.41M
-3.31%53.72M
3.53%50.11M
10.03%49.17M
44.21%50.38M
21.82%55.56M
14.02%48.41M
18.85%44.69M
-7.16%34.94M
--45.61M
--42.45M
--37.60M
--37.63M
영업외 순이자수익(비용)
영업외 이자비용
-14.66%32.87M
-15.93%32.46M
-18.46%35.41M
203.53%36.79M
238.63%38.51M
536.24%38.61M
1254.85%43.42M
762.02%12.12M
1061.70%11.37M
662.31%6.07M
209.06%3.21M
-18.11%1.41M
-53.00%979.00K
-67.48%796.00K
-58.77%1.04M
-34.01%1.72M
-44.59%2.08M
-42.84%2.45M
-51.63%2.52M
-52.89%2.60M
-31.46%3.76M
-21.97%4.28M
2.75%5.20M
5.97%5.52M
11.83%5.48M
16.17%5.49M
48.21%5.06M
113.00%5.21M
150.20%4.90M
139.97%4.72M
64.29%3.41M
6.67%2.45M
-15.99%1.96M
25.65%1.97M
62.34%2.08M
110.85%2.29M
103.58%2.33M
40.92%1.57M
0.39%1.28M
-24.65%1.09M
-20.47%1.15M
-13.19%1.11M
8.33%1.27M
31.63%1.44M
79.45%1.44M
100.16%1.28M
91.07%1.18M
98.73%1.10M
22.78%803.00K
4.92%640.00K
--616.00K
--552.00K
--654.00K
--610.00K
특별수익(비용)
----
----
---1.50M
---6.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 영업외 수익(비용)
38.26%636.00K
35.35%919.00K
-37.88%646.00K
-27.26%659.00K
34.11%460.00K
6.26%679.00K
966.67%1.04M
524.83%906.00K
9.24%343.00K
182.74%639.00K
-145.45%-120.00K
-10.49%145.00K
2.61%314.00K
-68.21%226.00K
-38.89%264.00K
-74.37%162.00K
185.98%306.00K
264.62%711.00K
2173.68%432.00K
135.82%632.00K
-95.69%107.00K
158.73%195.00K
133.93%19.00K
339.29%268.00K
1093.60%2.48M
-192.22%-332.00K
-121.79%-56.00K
-156.00%-112.00K
-265.56%-250.00K
-25.62%360.00K
245.20%257.00K
1150.00%200.00K
-73.42%151.00K
212.56%484.00K
59.86%-177.00K
108.70%16.00K
56.91%568.00K
-318.27%-430.00K
-1397.06%-441.00K
-321.69%-184.00K
3.43%362.00K
24.68%197.00K
-91.12%34.00K
40.68%83.00K
117.39%350.00K
-44.56%158.00K
211.38%383.00K
145.04%59.00K
-9.04%161.00K
97.92%285.00K
--123.00K
---131.00K
--177.00K
--144.00K
세전 소득
26.20%215.92M
37.24%195.27M
25.04%183.89M
30.52%180.32M
17.14%171.10M
14.74%142.28M
2.72%147.06M
8.37%138.15M
19.61%146.06M
26.21%124.00M
25.31%143.17M
28.41%127.49M
28.58%122.11M
25.09%98.25M
31.36%114.26M
49.38%99.28M
-9.13%94.97M
-26.52%78.55M
-24.61%86.98M
-41.78%66.46M
-10.05%104.51M
16.04%106.90M
17.03%115.37M
18.79%114.16M
34.45%116.18M
22.52%92.13M
14.25%98.58M
30.08%96.10M
15.63%86.41M
19.23%75.19M
16.89%86.29M
9.32%73.88M
14.92%74.73M
24.58%63.06M
9.80%73.82M
18.06%67.58M
18.23%65.03M
11.28%50.62M
28.11%67.23M
17.41%57.24M
14.40%55.00M
-7.65%45.49M
-4.17%52.48M
2.92%48.75M
9.16%48.08M
42.44%49.26M
21.39%54.76M
13.40%47.37M
18.65%44.05M
-6.95%34.58M
--45.11M
--41.77M
--37.12M
--37.17M
소득세
25.41%45.40M
-18.45%13.70M
-1.49%33.00M
27.95%32.50M
16.77%36.20M
-20.00%16.80M
1.52%33.50M
-26.16%25.40M
6.90%31.00M
425.00%21.00M
57.89%33.00M
120.51%34.40M
56.76%29.00M
73.91%4.00M
7.73%20.90M
75.28%15.60M
-21.61%18.50M
110.04%2.30M
-14.91%19.40M
-64.54%8.90M
-9.58%23.60M
-658.54%-22.90M
-7.69%22.80M
13.06%25.10M
27.94%26.10M
-73.38%4.10M
-9.19%24.70M
-0.89%22.20M
-14.64%20.40M
-8.33%15.40M
11.93%27.20M
8.74%22.40M
12.21%23.90M
14.29%16.80M
4.74%24.30M
12.57%20.60M
29.09%21.30M
9.70%14.70M
41.46%23.20M
60.53%18.30M
7.84%16.50M
-19.76%13.40M
-13.68%16.40M
-9.52%11.40M
2.00%15.30M
73.96%16.70M
20.25%19.00M
-3.82%12.60M
16.28%15.00M
-24.41%9.60M
--15.80M
--13.10M
--12.90M
--12.70M
세후 소득
26.41%170.52M
44.69%181.57M
32.86%150.89M
31.10%147.82M
17.24%134.90M
21.82%125.48M
3.08%113.56M
21.13%112.75M
23.57%115.06M
9.29%103.00M
18.01%110.17M
11.24%93.09M
21.76%93.11M
23.61%94.25M
38.14%93.36M
45.37%83.68M
-5.49%76.47M
-41.26%76.25M
-27.00%67.58M
-35.36%57.56M
-10.18%80.91M
47.46%129.80M
25.30%92.57M
20.51%89.06M
36.47%90.08M
47.21%88.03M
25.04%73.88M
43.56%73.90M
29.86%66.01M
29.24%59.80M
19.32%59.09M
9.58%51.48M
16.25%50.83M
28.79%46.27M
12.47%49.52M
20.64%46.98M
13.57%43.73M
11.94%35.92M
22.04%44.03M
4.25%38.94M
17.46%38.50M
-1.45%32.09M
0.88%36.08M
7.43%37.35M
12.86%32.78M
30.33%32.56M
22.00%35.76M
21.26%34.77M
19.91%29.05M
2.12%24.98M
--29.31M
--28.67M
--24.22M
--24.47M
계속 영업 순이익
26.41%170.52M
44.69%181.57M
32.86%150.89M
31.10%147.82M
17.24%134.90M
21.82%125.48M
3.08%113.56M
21.13%112.75M
23.57%115.06M
9.29%103.00M
18.01%110.17M
11.24%93.09M
21.76%93.11M
23.61%94.25M
38.14%93.36M
45.37%83.68M
-5.49%76.47M
-41.26%76.25M
-27.00%67.58M
-35.36%57.56M
-10.18%80.91M
47.46%129.80M
25.30%92.57M
20.51%89.06M
36.47%90.08M
47.21%88.03M
25.04%73.88M
43.56%73.90M
29.86%66.01M
29.24%59.80M
19.32%59.09M
9.58%51.48M
16.25%50.83M
28.79%46.27M
12.47%49.52M
20.64%46.98M
13.57%43.73M
11.94%35.92M
22.04%44.03M
4.25%38.94M
17.46%38.50M
-1.45%32.09M
0.88%36.08M
7.43%37.35M
12.86%32.78M
30.33%32.56M
22.00%35.76M
21.26%34.77M
19.91%29.05M
2.12%24.98M
--29.31M
--28.67M
--24.22M
--24.47M
일회성 순이익
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--200.00K
--0.00
--0.00
--11.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
비지배지분 귀속 순이익
16.80%13.73M
26.21%13.61M
10.44%11.20M
4.75%11.24M
18.26%11.76M
8.08%10.78M
-21.82%10.14M
1.74%10.73M
22.69%9.94M
36.11%9.98M
77.80%12.97M
55.23%10.55M
39.74%8.10M
29.71%7.33M
38.85%7.29M
109.17%6.79M
6.27%5.80M
-28.58%5.65M
-23.75%5.25M
-59.20%3.25M
-34.27%5.46M
-8.97%7.91M
2.76%6.89M
16.85%7.96M
29.85%8.30M
32.87%8.69M
23.85%6.70M
17.93%6.81M
24.21%6.39M
22.57%6.54M
2.93%5.41M
16.14%5.78M
1.48%5.15M
14.72%5.34M
-9.03%5.26M
8.86%4.97M
-6.06%5.07M
4.54%4.65M
45.51%5.78M
14.63%4.57M
22.34%5.40M
-12.85%4.45M
-33.47%3.97M
-31.52%3.99M
-17.45%4.41M
1.61%5.11M
8.15%5.97M
5.00%5.82M
3.18%5.35M
-4.83%5.03M
--5.52M
--5.54M
--5.18M
--5.28M
지배지분 귀속 순이익
27.32%156.79M
46.43%167.96M
35.06%139.69M
33.87%136.58M
17.15%123.15M
23.30%114.70M
6.40%103.43M
23.60%102.02M
23.66%105.12M
7.02%93.03M
12.95%97.20M
7.35%82.54M
20.29%85.01M
23.12%86.92M
38.08%86.06M
41.56%76.89M
-6.34%70.67M
-42.08%70.60M
-27.26%62.33M
-33.02%54.32M
-7.74%75.45M
53.64%121.89M
27.17%85.68M
20.89%81.10M
37.18%81.78M
21.76%79.33M
25.53%67.38M
46.80%67.09M
30.50%59.62M
59.19%65.15M
21.26%53.67M
8.80%45.70M
18.18%45.69M
30.88%40.93M
15.72%44.26M
22.21%42.00M
16.77%38.66M
13.14%31.27M
19.14%38.25M
3.01%34.37M
16.70%33.10M
0.67%27.64M
7.77%32.10M
15.27%33.37M
19.69%28.37M
37.56%27.45M
25.22%29.79M
25.16%28.95M
24.46%23.70M
4.03%19.96M
--23.79M
--23.13M
--19.04M
--19.18M
보통주주 귀속 순이익
27.32%156.79M
46.43%167.96M
35.06%139.69M
33.87%136.58M
17.15%123.15M
23.30%114.70M
6.40%103.43M
23.60%102.02M
23.66%105.12M
7.02%93.03M
12.95%97.20M
7.35%82.54M
20.29%85.01M
23.12%86.92M
38.08%86.06M
41.56%76.89M
-6.34%70.67M
-42.08%70.60M
-27.26%62.33M
-33.02%54.32M
-7.74%75.45M
53.64%121.89M
27.17%85.68M
20.89%81.10M
37.18%81.78M
21.76%79.33M
25.53%67.38M
46.80%67.09M
30.50%59.62M
59.19%65.15M
21.26%53.67M
8.80%45.70M
18.18%45.69M
30.88%40.93M
15.72%44.26M
22.21%42.00M
16.77%38.66M
13.14%31.27M
19.14%38.25M
3.01%34.37M
16.70%33.10M
0.67%27.64M
7.77%32.10M
15.27%33.37M
19.69%28.37M
37.56%27.45M
25.22%29.79M
25.16%28.95M
24.46%23.70M
4.03%19.96M
--23.79M
--23.13M
--19.04M
--19.18M
기본 주당순이익
26.76%1.13
45.83%1.21
34.58%1.01
32.41%0.99
15.90%0.89
21.86%0.83
5.15%0.75
22.68%0.74
22.73%0.77
6.23%0.68
12.03%0.71
6.87%0.61
19.76%0.63
22.74%0.64
37.63%0.64
41.00%0.57
-6.77%0.52
-42.38%0.52
-27.61%0.46
-33.45%0.40
-8.67%0.56
51.83%0.91
25.81%0.64
19.82%0.61
36.26%0.61
20.96%0.60
24.64%0.51
45.69%0.51
29.68%0.45
58.49%0.49
20.71%0.41
8.24%0.35
17.39%0.35
30.03%0.31
15.01%0.34
21.64%0.32
16.40%0.30
12.66%0.24
18.58%0.29
2.52%0.26
16.18%0.25
0.37%0.21
7.51%0.25
15.00%0.26
19.48%0.22
37.14%0.21
24.53%0.23
24.27%0.22
23.55%0.18
-17.31%0.15
--0.18
--0.18
--0.15
--0.19
희석 주당순이익
26.83%1.12
45.82%1.20
34.33%0.99
32.31%0.97
15.93%0.88
22.14%0.82
5.41%0.74
22.86%0.74
23.00%0.76
6.55%0.67
12.48%0.70
7.44%0.60
20.24%0.62
22.93%0.63
37.61%0.62
40.82%0.56
-6.81%0.51
-42.22%0.51
-27.18%0.45
-32.83%0.40
-7.68%0.55
53.15%0.89
26.70%0.62
20.09%0.59
36.56%0.60
21.24%0.58
24.73%0.49
45.77%0.49
29.33%0.44
57.58%0.48
19.00%0.39
6.86%0.34
16.00%0.34
28.64%0.30
14.77%0.33
21.54%0.31
16.38%0.29
12.69%0.24
18.54%0.29
2.36%0.26
16.02%0.25
0.20%0.21
7.31%0.24
14.48%0.25
18.75%0.22
36.44%0.21
24.13%0.23
24.40%0.22
23.99%0.18
-17.02%0.15
--0.18
--0.18
--0.15
--0.18
주당 배당금
--0.00
10.00%0.11
--0.00
10.00%0.11
--0.00
0.00%0.10
--0.00
11.11%0.10
--0.00
11.11%0.10
--0.00
0.00%0.09
--0.00
12.50%0.09
--0.00
12.50%0.09
--0.00
0.00%0.08
--0.00
14.29%0.08
--0.00
14.29%0.08
--0.00
16.67%0.07
--0.00
25.00%0.07
--0.00
17.19%0.06
--0.00
21.53%0.06
--0.00
25.00%0.05
--0.00
12.50%0.05
--0.00
14.29%0.04
--0.00
14.29%0.04
--0.00
16.67%0.04
--0.00
16.67%0.04
--0.00
7.15%0.03
--0.00
24.98%0.03
--0.00
16.64%0.03
--0.00
25.03%0.02
--0.00
--0.02
--0.00
--0.02
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
